Expenditure
Updated 12 August 2021
Download CSV 5.35 KB
4.Expenditure | |||||
---|---|---|---|---|---|
£'000 | Not set | 2020-21 | 2020-21 | 2019-20 Restated | 2019-20 Restated |
Not set | Note | Core Department and agency | Departmental group | Core Department and agency | Departmental group |
Staff costs | Not set | Not set | Not set | Not set | Not set |
Wages, salaries and fees | Not set | 451,982 | 461,597 | 383,917 | 392,982 |
Social security costs | Not set | 51,610 | 52,713 | 43,297 | 44,280 |
Apprenticeship levy | Not set | 2,292 | 2,323 | 1,897 | 1,925 |
Other pension costs | Not set | 107,838 | 110,516 | 93,240 | 95,612 |
Untaken annual leave | Not set | 9,248 | 9,366 | 2,054 | 2,047 |
Agency/temporary | Not set | 61,061 | 61,860 | 67,833 | 69,021 |
Chairs and Commissioner's emoluments | Not set | 28 | 346 | 90 | 423 |
Termination benefits | Not set | 863 | 863 | 2,093 | 2,056 |
Inward secondments | Not set | 13,535 | 13,695 | 8,403 | 8,403 |
Recoveries in respect of outward secondments | Not set | -3,134 | -3,315 | -2,863 | -3,012 |
Staff engaged on capital projects | Not set | -8,492 | -8,492 | -7,185 | -7,185 |
Total staff costs | Not set | 686,831 | 701,472 | 592,776 | 606,552 |
Grants | Not set | Not set | Not set | Not set | Not set |
Resource grants to local authorities | Not set | 26,071 | 26,071 | 32,944 | 32,944 |
Resource grants to private sector and non-profit bodies | Not set | 7,574 | 7,574 | 1,876 | 1,876 |
Resource grants to central Government bodies | Not set | - | - | 79 | 79 |
Capital grants to ALBs and other central Government bodies | Not set | 9,761 | 9,761 | 1,634 | 1,634 |
Grant-in-aid to the Chequers Trust | Not set | 916 | 916 | 882 | 882 |
Grant-in-aid to Civil Service welfare bodies | Not set | 210 | 210 | 210 | 210 |
Grant-in-aid to Arm’s length bodies | Not set | 19,544 | - | 21,665 | - |
Total grants | Not set | 64,076 | 44,532 | 59,290 | 37,625 |
Goods and services | Not set | Not set | Not set | Not set | Not set |
Accommodation and utilities | Not set | Not set | Not set | Not set | Not set |
Core Department | Not set | 55,784 | 56,113 | 29,604 | 29,924 |
Executive Agency | Not set | 127,529 | 127,529 | 110,863 | 110,863 |
IT costs | Not set | 163,343 | 164,084 | 77,302 | 78,103 |
Professional services | Not set | 120,305 | 121,079 | 81,838 | 83,440 |
Supplies and services | Not set | 476,044 | 476,916 | 75,600 | 76,385 |
Clinical and Medical | Not set | 101,651 | 101,651 | - | - |
Research and Development | Not set | 51,183 | 51,183 | - | - |
Consultancy | Not set | 79,799 | 79,799 | 38,836 | 38,841 |
Business rates | Not set | 47,779 | 47,925 | 37,555 | 37,603 |
Pensions administration | Not set | Not set | Not set | Not set | Not set |
PCSPS and CSOPS | Not set | 24,328 | 24,328 | 26,795 | 26,795 |
Royal Mail Statutory Pension Scheme | Not set | 5,018 | 5,018 | 6,066 | 6,066 |
Other staff-related costs | Not set | 35,790 | 36,084 | 32,597 | 33,017 |
Travel, subsistence and hospitality | Not set | 3,783 | 3,788 | 24,591 | 25,033 |
Lord Lieutenants’ expenses | Not set | 1,248 | 1,248 | 1,251 | 1,251 |
Grant fund management | Not set | 1,037 | 1,037 | - | - |
Public Duty Cost Allowance | 4.1 | 571 | 571 | 503 | 503 |
Auditors’ remuneration and expenses – arm’s length bodies | Not set | - | 76 | - | 72 |
Total goods and services | Not set | 1,295,192 | 1,298,429 | 543,401 | 547,896 |
Rentals under operating leases | Not set | Not set | Not set | Not set | Not set |
Core Department | Not set | 9,677 | 9,972 | 2 | 134 |
Executive Agency | Not set | 149,159 | 149,159 | 121,199 | 121,199 |
Total rentals under operating leases | Not set | 158,836 | 159,131 | 121,201 | 121,333 |
Geospatial data | Not set | Not set | Not set | Not set | Not set |
Geospatial data capital (under ESA10 definition) | Not set | 140,441 | 140,441 | 74,459 | 74,459 |
Geospatial data resource | Not set | 6,286 | 6,286 | 6,085 | 6,085 |
Total geospatial data | Not set | 146,727 | 146,727 | 80,544 | 80,544 |
Returning Officers’ expenses, England, Wales and Scotland | Not set | Not set | Not set | Not set | Not set |
(includes conduct of the poll and Royal Mail costs) | Not set | Not set | Not set | Not set | Not set |
2019 UK Parliamentary general election | Not set | -7,387 | -7,387 | 153,150 | 153,150 |
2017 UK Parliamentary general election | Not set | -64 | -64 | -1,005 | -1,005 |
UK Parliamentary by-elections | Not set | Not set | Not set | Not set | Not set |
Richmond Park | Not set | - | - | -17 | -17 |
Lewisham East | Not set | -2 | -2 | - | - |
Peterborough | Not set | - | - | 199 | 199 |
Newport West | Not set | - | - | 312 | 312 |
Brecon & Radnorshire | Not set | -5 | -5 | 222 | 222 |
Petition to recall a Member of Parliament | Not set | Not set | Not set | Not set | Not set |
Peterborough | Not set | - | - | 133 | 133 |
Brecon & Radnorshire | Not set | -6 | -6 | -1 | -1 |
2019 European Parliamentary election | Not set | -1,337 | -1,337 | 134,706 | 134,706 |
Police and Crime Commissioner by-elections | Not set | -105 | -105 | 2,067 | 2,067 |
2020 postponed Police and Crime Commissioner election | Not set | 3,420 | 3,420 | - | - |
Bank charges | Not set | 1 | 1 | 1 | 1 |
Total Returning Officers’ expenses, England, Wales and Scotland | Not set | -5,485 | -5,485 | 289,767 | 289,767 |
Depreciation, impairment and property gains | Not set | Not set | Not set | Not set | Not set |
Depreciation | 6 | 35,582 | 35,975 | 29,691 | 30,158 |
Amortisation | 7 | 12,448 | 12,567 | 13,255 | 13,288 |
Impairment | Not set | Not set | Not set | Not set | Not set |
Property, plant and equipment | 6, 8 | - | - | 1,775 | 1,775 |
Intangible assets | 7, 8 | - | - | 85 | 85 |
Trade receivables | 8, 14.3 | 4,938 | 4,938 | 338 | 338 |
Revaluation of property, plant and equipment assets | 8 | 85,684 | 85,684 | -4 | -4 |
Write off | Not set | Not set | Not set | Not set | Not set |
Property, plant and equipment | 6, 8 | 6,305 | 6,305 | - | - |
Intangible assets | 7,8 | 2,197 | 2,197 | - | - |
Bad debt | Not set | 703 | 703 | 471 | 471 |
Net loss on disposal of property, plant and equipment | Not set | - | - | - | 5 |
Gain on disposal of financial assets | Not set | - | - | -5 | -5 |
Gain on disposal of assets held for sale | Not set | - | - | -31,588 | -31,588 |
Loss on change in fair value of assets held for sale | Not set | 100 | 100 | - | - |
Carbon dioxide emissions allowances surrendered | 7 | - | - | 56 | 56 |
Capital grant in kind – Property, plant and equipment | Not set | 126,012 | 126,012 | - | - |
Total depreciation, impairment and property gains | Not set | 273,969 | 274,481 | 14,074 | 14,579 |
Provisions and other non-cash costs | Not set | Not set | Not set | Not set | Not set |
Provisions provided for in year and written back | 16 | 20,176 | 20,191 | -43 | -206 |
Borrowing costs | Not set | - | 3 | - | 3 |
Discount of receivable from Equiniti Ltd | Not set | - | - | -212 | -212 |
Auditors’ remuneration and expenses – Core Department | Not set | 727 | 727 | 710 | 710 |
Notional Digital Apprenticeship service grant | 5 | 571 | 571 | 336 | 336 |
Total provisions and other non-cash costs | Not set | 21,474 | 21,492 | 791 | 631 |
Total expenditure | Not set | 2,641,620 | 2,640,779 | 1,701,844 | 1,698,927 |