Transparency data

SOPS2: net outturn

Updated 12 November 2015
Download CSV 3.96 KB

SOPS2. Net Outturn
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
SOPS2.1 Analysis of net resource outturn by section Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set 2014-15 2013-14
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set  £000  £000
Not set Not set Not set Not set Outturn Not set Not set Not set Not set Estimate Not set Outturn
Not set Not set Administration Not set Not set Programme Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Gross Income Net Gross Income Net Total Net Total Net total Net total Total
Not set Not set Not set Not set Not set Not set Not set Not set Not set compared compared Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set to Estimate to Estimate, Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set adjusted for Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set virements Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Spending in Departmental Expenditure Limit Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Voted Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
A: Support to the Cabinet, the PM & the Deputy PM 65,845 -9,392 56,453 6,807 - 6,807 63,260 61,936 -1,324 1,544 57,691
B: Political & Constitutional Reform 3,476 -38 3,438 51,705 - 51,705 55,143 65,936 10,793 11,794 20,629
C: National Security 14,550 -643 13,907 24,523 -2,065 22,458 36,365 33,175 -3,190 - 29,076
D: Efficiency & Reform (1) 32,977 -14,856 18,121 102,082 -6,849 95,233 113,354 99,895 -13,459 - 94,417
E: Government Innovation Group 6,205 -1,587 4,618 257,866 -37,757 220,109 224,727 226,941 2,214 449 170,092
F: Hosted Functions 1,271 - 1,271 1,073 -1,079 -6 1,265 1,150 -115 - 1,152
G: Corporate Services Group (2) 67,724 -25,958 41,766 30 - 30 41,796 65,950 24,154 4,006 32,183
H: Civil Service Capability (1) 30,431 -22,655 7,776 820 - 820 8,596 7,392 -1,204 - 6,098
I: Pensions (2) 64,878 -60,170 4,708 - - - 4,708 6,087 1,379 1,379 4,917
J: ALB – The Registrar of Consultant Lobbyists -NET 232 - 232 - - - 232 156 -76 - -
K: ALB – Civil Service Commission -NET 1,798 - 1,798 - - - 1,798 2,067 269 269 1,794
Total Voted 289,387 -135,299 154,088 444,906 -47,750 397,156 551,244 570,685 19,441 19,441 418,049
Non-voted Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
J: ALB – The Registrar of Consultant Lobbyists -NET - -2 -2 - - - -2 - 2 2 -
L: Consolidated Fund Standing Services - - - 99,061 - 99,061 99,061 102,007 2,946 2,946 1,826
Total DEL 289,387 -135,301 154,086 543,967 -47,750 496,217 650,303 672,692 22,389 22,389 419,875
Annually Managed Expenditure Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Voted Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
M: Corporate Services Group (AME) - - - -369 - -369 -369 4,942 5,311 5,311 -4,080
Non-budget - - - - - - - - - - -
Total 289,387 -135,301 154,086 543,598 -47,750 495,848 649,934 677,634 27,700 27,700 415,795
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
SOPS2.2 Analysis of net capital outturn by section Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set 2014-15 2013-14 Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set  £000  £000 Not set Not set Not set Not set
Not set Not set Outturn Not set Not set Estimate Not set Outturn Not set Not set Not set Not set
Not set Gross Income Net Net Net total Net total Net Not set Not set Not set Not set
Not set Not set Not set Not set Not set compared compared Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set to Estimate to Estimate, Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set adjusted for Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set virements Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Spending in Departmental Expenditure Limit Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Voted Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
A: Support to the Cabinet, the PM & the Deputy PM 1,543 -15 1,528 2,000 472 361 1,476 Not set Not set Not set Not set
B: Political & Constitutional Reform 3,617 - 3,617 4,000 383 383 6,567 Not set Not set Not set Not set
C: National Security -57 (3) - -57 210 267 - 975 Not set Not set Not set Not set
D: Efficiency & Reform (1) 16,693 - 16,693 18,457 1,764 - 4,504 Not set Not set Not set Not set
E: Government Innovation Group 23,346 -2,870 20,476 20,950 474 474 12,080 Not set Not set Not set Not set
G: Corporate Services Group (2) 9,775 -2,039 7,736 5,641 -2,095 - 17,228 Not set Not set Not set Not set
H: Civil Service Capability (1) 47 - 47 - -47 - 43 Not set Not set Not set Not set
J: ALB – The Registrar of Consultant Lobbyists –NET - - - 70 70 70 - Not set Not set Not set Not set
Total DEL 54,964 -4,924 50,040 51,328 1,288 1,288 42,873 Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
(1) In the Cabinet Office 2013-14 Annual Report and Accounts Civil Service Capability was included in the Efficiency and Reform figures. Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
(2) In the Cabinet Office 2013-14 Annual Report and Accounts Pensions was included in the Corporate Services Group figures. Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
(3) The National Security outturn includes an adjustment to reflect excess accrued expenditure of £143,500 from 2012-13. Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set