{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Front Sheet","Type of pool","Existing Pool","New Pool","Upper tiers (existing pool)","Upper tiers (new pool)","Tier split","Baselines","Summary Outputs (existing pool)","Summary Outputs (new pool)","developer notes","Summary of pools"],"not_rendered":{"charts":4,"images":15,"macros":1,"external_links":1,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Front Sheet","index":0,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[[35,9,40,11],[43,9,43,12],[54,5,54,12],[54,52,54,59],[51,9,51,12],[51,56,51,59]]}
[]
[]
[null,"Local Government Rate Retention Scheme"]
[null,"Interactive Calculator"]
[]
[]
[null,"About the Interactive Calculator",null,null,null,"Where do I go for more help? ",null,null,null,"Disclaimer"]
[]
[]
[null,"\n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Please tick the box to confirm you have read and understood the disclaimer. A button will appear. Click this to proceed to the interactive calculator."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Oct 2014"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Local Government Finance Directorate, Department for Communities and Local Government"]
[null,null,null,null,null,null,null,null,null,"NDR@communities.gsi.gov.uk"]

{"sheet":"Type of pool","index":1,"n_rows":9,"n_cols":2,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Step 1: Choose whether you wish to model an existing pool or a new pool."]
[]
[null,"If you wish to model an existing pool use the 'existing pool' tab. Please note that outputs for existing pools will be produced in the 'existing pools summary' tab."]
[null,"If you wish to model a new pool use the 'new pool' tab. Please note that outputs for existing pools will be produced in the 'new pools summary' tab."]
[]
[null,"Produce a calculation for an existing pool"]
[]
[null,"Produce a calculation for a new pool"]

{"sheet":"Existing Pool","index":2,"n_rows":594,"n_cols":22,"rows_kept":594,"cut":false,"hidden":false,"merged":[[232,1,233,1],[392,1,394,1],[64,5,64,11],[283,1,284,1],[286,1,287,1],[328,1,329,1],[345,1,346,1],[241,1,242,1],[244,1,245,1],[259,1,260,1],[262,1,263,1],[247,1,248,1],[292,1,293,1],[295,1,296,1],[333,1,334,1],[336,1,337,1],[2,5,2,8],[229,6,229,11],[140,2,140,11],[13,6,15,6],[13,7,15,7],[13,5,15,5],[141,2,141,4],[69,7,70,12],[68,5,69,6],[67,1,67,4],[63,1,63,4],[106,1,106,2],[594,8,594,12],[579,1,582,8],[461,1,463,1],[386,1,388,1],[389,1,391,1],[416,1,418,1],[419,1,421,1],[422,1,424,1],[395,1,397,1],[398,1,400,1],[458,1,460,1],[413,1,415,1],[449,1,451,1],[437,1,439,1],[440,1,442,1],[443,1,445,1],[339,1,340,1],[342,1,343,1],[425,1,427,1],[362,1,364,1],[365,1,367,1],[353,1,355,1],[356,1,358,1],[359,1,361,1],[407,1,409,1],[404,1,406,1],[410,1,412,1],[368,1,370,1],[371,1,373,1],[401,1,403,1],[383,1,385,1],[377,1,379,1],[235,1,236,1],[238,1,239,1],[304,1,305,1],[250,1,251,1],[265,1,266,1],[268,1,269,1],[253,1,254,1],[256,1,257,1],[289,1,290,1],[316,1,317,1],[310,1,311,1],[298,1,299,1],[446,1,448,1],[428,1,430,1],[431,1,433,1],[434,1,436,1],[271,1,272,1],[274,1,275,1],[277,1,278,1],[280,1,281,1],[319,1,320,1],[322,1,323,1],[325,1,326,1],[380,1,382,1],[313,1,314,1],[374,1,376,1],[307,1,308,1],[301,1,302,1]]}
[null,"Local Government Rate Retention Scheme"]
[null,"Interactive Calculator",null,null,null,null,null,null,null,null,null,null,null,"RPI information for tariff / top up and levy calculation"]
[null,null,null,null,null,"Cell colour key"]
[null,"Cells where the user is required to enter information are highlighted in blue.",null,null,null,"Input cell","Output cell","N/A",null,null,null,null,null,null,"Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8"]
[]
[null,"Stage 1: Starting Position",null,null,null,null,null,null,null,"£ million (unless otherwise stated)",null,null,null,"RPI Index (Year 1)",1,{"$f":"O6*(1+'Existing Pool'!G64)","v":1.0194805194805194},{"$f":"P6*(1+'Existing Pool'!H64)","v":1.0449675324675323},{"$f":"Q6*(1+'Existing Pool'!I64)","v":1.0794514610389607},{"$f":"R6*(1+'Existing Pool'!J64)","v":1.1193911650974022},{"$f":"S6*(1+'Existing Pool'!K64)","v":1.1619280293711036},{"$f":"T6*(1+'Existing Pool'!L64)","v":1.2072432225165766},{"$f":"U6*(1+'Existing Pool'!M64)","v":1.254325708194723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"RPI Index (Year 1)",1,{"$f":"O7*(1+'Existing Pool'!G64)","v":1.0194805194805194},{"$f":"P7*(1+'Existing Pool'!H64)","v":1.0449675324675323},{"$f":"Q7*(1+'Existing Pool'!I64)","v":1.0794514610389607},{"$f":"R7*(1+'Existing Pool'!J64)","v":1.1193911650974022},{"$f":"S7*(1+'Existing Pool'!K64)","v":1.1619280293711036},{"$f":"T7*(1+'Existing Pool'!L64)","v":1.2072432225165766},{"$f":"U7*(1+'Existing Pool'!M64)","v":1.254325708194723}]
[]
[null,"Step 2: Select your pool"]
[]
[null,"Choose your pool from the drop down box below"]
[]
[]
[null,null,null,null,null,"Individual authority business rates baseline","Individual authority baseline funding level","Tariff or Top-up"]
[null,null,"Choose your pool here"]
[]
[null,null,"Billing Authorities"]
[null,null,{"$f":"IF(C$15=\"Choose your pool here\",\"\",IFERROR((VLOOKUP(C$15,pool_BAs,E18,0)),\"\"))","v":""},null,2,{"$f":"IF(OR($C18=\"\",$C18=\" \"),\"\",VLOOKUP($C18,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C18=\"\",$C18=\" \"),\"\",VLOOKUP($C18,Baselines!$C$12:$H$499,2,0))","v":""},{"$f":"IF(OR(F18=\"\",G18=\"\"),\"\",IF(F18>G18,\"Tariff\",\"Top-up\"))","v":""},{"$f":"IFERROR(G18/F18,0)","v":0},{"$f":"IFERROR(IF(1/I18<1,0,IF((1-I18)>0.5,0.5,(1-I18))),\"\")","v":""}]
[null,null,"",null,3,{"$f":"IF(OR($C19=\"\",$C19=\" \"),\"\",VLOOKUP($C19,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C19=\"\",$C19=\" \"),\"\",VLOOKUP($C19,Baselines!$C$12:$H$499,2,0))","v":""},{"$f":"IF(OR(F19=\"\",G19=\"\"),\"\",IF(F19>G19,\"Tariff\",\"Top-up\"))","v":""},{"$f":"IFERROR(G19/F19,0)","v":0},{"$f":"IFERROR(IF(1/I19<1,0,IF((1-I19)>0.5,0.5,(1-I19))),\"\")","v":""}]
[null,null,"",null,4,{"$f":"IF(OR($C20=\"\",$C20=\" \"),\"\",VLOOKUP($C20,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C20=\"\",$C20=\" \"),\"\",VLOOKUP($C20,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,5,{"$f":"IF(OR($C21=\"\",$C21=\" \"),\"\",VLOOKUP($C21,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C21=\"\",$C21=\" \"),\"\",VLOOKUP($C21,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,6,{"$f":"IF(OR($C22=\"\",$C22=\" \"),\"\",VLOOKUP($C22,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C22=\"\",$C22=\" \"),\"\",VLOOKUP($C22,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,7,{"$f":"IF(OR($C23=\"\",$C23=\" \"),\"\",VLOOKUP($C23,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C23=\"\",$C23=\" \"),\"\",VLOOKUP($C23,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,8,{"$f":"IF(OR($C24=\"\",$C24=\" \"),\"\",VLOOKUP($C24,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C24=\"\",$C24=\" \"),\"\",VLOOKUP($C24,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,9,{"$f":"IF(OR($C25=\"\",$C25=\" \"),\"\",VLOOKUP($C25,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C25=\"\",$C25=\" \"),\"\",VLOOKUP($C25,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,10,{"$f":"IF(OR($C26=\"\",$C26=\" \"),\"\",VLOOKUP($C26,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C26=\"\",$C26=\" \"),\"\",VLOOKUP($C26,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,11,{"$f":"IF(OR($C27=\"\",$C27=\" \"),\"\",VLOOKUP($C27,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C27=\"\",$C27=\" \"),\"\",VLOOKUP($C27,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,12,{"$f":"IF(OR($C28=\"\",$C28=\" \"),\"\",VLOOKUP($C28,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C28=\"\",$C28=\" \"),\"\",VLOOKUP($C28,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,13,{"$f":"IF(OR($C29=\"\",$C29=\" \"),\"\",VLOOKUP($C29,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C29=\"\",$C29=\" \"),\"\",VLOOKUP($C29,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,14,{"$f":"IF(OR($C30=\"\",$C30=\" \"),\"\",VLOOKUP($C30,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C30=\"\",$C30=\" \"),\"\",VLOOKUP($C30,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,15,{"$f":"IF(OR($C31=\"\",$C31=\" \"),\"\",VLOOKUP($C31,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C31=\"\",$C31=\" \"),\"\",VLOOKUP($C31,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,16,{"$f":"IF(OR($C32=\"\",$C32=\" \"),\"\",VLOOKUP($C32,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C32=\"\",$C32=\" \"),\"\",VLOOKUP($C32,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,17,{"$f":"IF(OR($C33=\"\",$C33=\" \"),\"\",VLOOKUP($C33,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C33=\"\",$C33=\" \"),\"\",VLOOKUP($C33,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,18,{"$f":"IF(OR($C34=\"\",$C34=\" \"),\"\",VLOOKUP($C34,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C34=\"\",$C34=\" \"),\"\",VLOOKUP($C34,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,19,{"$f":"IF(OR($C35=\"\",$C35=\" \"),\"\",VLOOKUP($C35,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C35=\"\",$C35=\" \"),\"\",VLOOKUP($C35,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,20,{"$f":"IF(OR($C36=\"\",$C36=\" \"),\"\",VLOOKUP($C36,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C36=\"\",$C36=\" \"),\"\",VLOOKUP($C36,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,21,{"$f":"IF(OR($C37=\"\",$C37=\" \"),\"\",VLOOKUP($C37,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C37=\"\",$C37=\" \"),\"\",VLOOKUP($C37,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,22,{"$f":"IF(OR($C38=\"\",$C38=\" \"),\"\",VLOOKUP($C38,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C38=\"\",$C38=\" \"),\"\",VLOOKUP($C38,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,23,{"$f":"IF(OR($C39=\"\",$C39=\" \"),\"\",VLOOKUP($C39,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C39=\"\",$C39=\" \"),\"\",VLOOKUP($C39,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,24,{"$f":"IF(OR($C40=\"\",$C40=\" \"),\"\",VLOOKUP($C40,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C40=\"\",$C40=\" \"),\"\",VLOOKUP($C40,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,25,{"$f":"IF(OR($C41=\"\",$C41=\" \"),\"\",VLOOKUP($C41,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C41=\"\",$C41=\" \"),\"\",VLOOKUP($C41,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,26,{"$f":"IF(OR($C42=\"\",$C42=\" \"),\"\",VLOOKUP($C42,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C42=\"\",$C42=\" \"),\"\",VLOOKUP($C42,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,27,{"$f":"IF(OR($C43=\"\",$C43=\" \"),\"\",VLOOKUP($C43,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C43=\"\",$C43=\" \"),\"\",VLOOKUP($C43,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,28,{"$f":"IF(OR($C44=\"\",$C44=\" \"),\"\",VLOOKUP($C44,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C44=\"\",$C44=\" \"),\"\",VLOOKUP($C44,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,29,{"$f":"IF(OR($C45=\"\",$C45=\" \"),\"\",VLOOKUP($C45,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C45=\"\",$C45=\" \"),\"\",VLOOKUP($C45,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,30,{"$f":"IF(OR($C46=\"\",$C46=\" \"),\"\",VLOOKUP($C46,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C46=\"\",$C46=\" \"),\"\",VLOOKUP($C46,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,31,{"$f":"IF(OR($C47=\"\",$C47=\" \"),\"\",VLOOKUP($C47,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C47=\"\",$C47=\" \"),\"\",VLOOKUP($C47,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,32,{"$f":"IF(OR($C48=\"\",$C48=\" \"),\"\",VLOOKUP($C48,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C48=\"\",$C48=\" \"),\"\",VLOOKUP($C48,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,33,{"$f":"IF(OR($C49=\"\",$C49=\" \"),\"\",VLOOKUP($C49,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C49=\"\",$C49=\" \"),\"\",VLOOKUP($C49,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null,"",null,34,{"$f":"IF(OR($C50=\"\",$C50=\" \"),\"\",VLOOKUP($C50,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C50=\"\",$C50=\" \"),\"\",VLOOKUP($C50,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[]
[null,null,"Major Precepting Authorities"]
[null,{"$f":"IF(C53=\"GLA\",33,COUNTA(OFFSET('Upper tiers (existing pool)'!$A$1,,MATCH(C53,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (existing pool)'!$A$1,20,MATCH(C53,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1))-1)","v":0},{"$f":"IF(C$15=\"Choose your pool here\",\"\",IFERROR(VLOOKUP(C$15,pool_MPAs,E53,0),\"\"))","v":""},null,2,{"$f":"IFERROR(VLOOKUP($C53,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C53,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F53=\"\",G53=\"\"),\"\",IF(F53>G53,\"Tariff\",\"Top-up\"))","v":""},{"$f":"IFERROR(G53/F53,0)","v":0},{"$f":"IFERROR(IF(1/I53<1,0,IF((1-I53)>0.5,0.5,(1-I53))),\"\")","v":""}]
[null,{"$f":"IF(C54=\"GLA\",33,COUNTA(OFFSET('Upper tiers (existing pool)'!$A$1,,MATCH(C54,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (existing pool)'!$A$1,20,MATCH(C54,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1))-1)","v":0},{"$f":"IF(C$15=\"Choose your pool here\",\"\",IFERROR(VLOOKUP(C$15,pool_MPAs,E54,0),\"\"))","v":""},null,3,{"$f":"IFERROR(VLOOKUP($C54,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C54,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F54=\"\",G54=\"\"),\"\",IF(F54>G54,\"Tariff\",\"Top-up\"))","v":""},0,""]
[null,{"$f":"IF(C55=\"GLA\",33,COUNTA(OFFSET('Upper tiers (existing pool)'!$A$1,,MATCH(C55,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (existing pool)'!$A$1,20,MATCH(C55,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1))-1)","v":0},{"$f":"IF(C$15=\"Choose your pool here\",\"\",IFERROR(VLOOKUP(C$15,pool_MPAs,E55,0),\"\"))","v":""},null,4,{"$f":"IFERROR(VLOOKUP($C55,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C55,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F55=\"\",G55=\"\"),\"\",IF(F55>G55,\"Tariff\",\"Top-up\"))","v":""},0,""]
[null,{"$f":"IF(C56=\"GLA\",33,COUNTA(OFFSET('Upper tiers (existing pool)'!$A$1,,MATCH(C56,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (existing pool)'!$A$1,20,MATCH(C56,'Upper tiers (existing pool)'!$A$1:$BF$1,0)-1))-1)","v":0},{"$f":"IF(C$15=\"Choose your pool here\",\"\",IFERROR(VLOOKUP(C$15,pool_MPAs,E56,0),\"\"))","v":""},null,5,{"$f":"IFERROR(VLOOKUP($C56,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C56,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F56=\"\",G56=\"\"),\"\",IF(F56>G56,\"Tariff\",\"Top-up\"))","v":""},0,""]
[]
[null,null,"Pooled Area",null,null,{"$f":"SUM(F18:F56)","v":0},{"$f":"SUM(G18:G56)","v":0},{"$f":"IF(F58=0,\"N/A\",IF(F58>G58,\"Tariff\",\"Top-up\"))","v":"N/A"},{"$f":"IF(ISERROR(G58/F58),\"N/A\",G58/F58)","v":"N/A"},{"$f":"IF(I58=\"N/A\",\"N/A\",IF(1/I58<1,0,IF((1-I58)>0.5,0.5,(1-I58))))","v":"N/A"}]
[]
[]
[null,null,"actual multiplier",null,0.45,0.46200000000000002,0.47099999999999997]
[]
[null,"Step 3. Retail Price Index (percentage)",null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21*"]
[null,"The following percentages are taken from the OBR's economic forecast at March 2013. The figures relate to Quarter 3 of the previous year. These can be overwritten if you wish.",null,null,null,{"$f":"F61/E61-1","v":2.6666666666666616E-2},{"$f":"G61/F61-1","v":1.9480519480519431E-2},2.5000000000000001E-2,3.3000000000000002E-2,3.7000000000000005E-2,3.7999999999999999E-2,3.9E-2,3.9E-2]
[null,"OBR RPI forecasts",null,null,null,"* The OBR have not yet forecasted to Quarter 3 2019, so this value has been retained from the previous year."]
[]
[null,"Step 4. Annual business rates growth"]
[null,"To calculate a business rates forecast, please enter values for 2013-14 of the amount of NNDR that you expect to be retained by the Billing Authority under the rates retention scheme (i.e. the local share (50%) of total NNDR). If you would like to use NNDR1 data to populate this cell, the links to the published data are below. A growth percentage should then be entered for each subsequent year.",null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,"2013-14 NNDR1 Data",null,null,null,"Local Share of NNDR (£m)"]
[null,"2014-15 NNDR1 Data",null,null,null,null,null,"Annual business rates growth (Percentage) (This should include growth due to RPI, business rates growth, any loss due to appeals)"]
[null,null,"Billing Authorities"]
[]
[null,null,{"$f":"C18","v":""}]
[null,null,{"$f":"C19","v":""}]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,""]
[null,null,"Billing Authorities for Major Precepting Authorities in the Pool"]
[null,"(In order to obtain a value for precepting authorites, a starting position needs to be entered for any billing authorities that are not already in the pool, but do contibute to the precepting value.)"]
[null,{"$f":"IF(D108<=$B$53,$C$53,IF(D108<=$B$53+$B$54,$C$54,IF(D108<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":""},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B108,'Upper tiers (existing pool)'!$A$1:$BF$34,E108,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B108,'Upper tiers (existing pool)'!$A$1:$BF$34,E108,0),\"\"),\"\")","v":""},1,2]
[null,{"$f":"IF(D109<=$B$53,$C$53,IF(D109<=$B$53+$B$54,$C$54,IF(D109<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":""},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B109,'Upper tiers (existing pool)'!$A$1:$BF$34,E109,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B109,'Upper tiers (existing pool)'!$A$1:$BF$34,E109,0),\"\"),\"\")","v":""},2,{"$f":"IF(B109=B108,E108+1,2)","v":3}]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B110,'Upper tiers (existing pool)'!$A$1:$BF$34,E110,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B110,'Upper tiers (existing pool)'!$A$1:$BF$34,E110,0),\"\"),\"\")","v":""},3,{"$f":"IF(B110=B109,E109+1,2)","v":4}]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B111,'Upper tiers (existing pool)'!$A$1:$BF$34,E111,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B111,'Upper tiers (existing pool)'!$A$1:$BF$34,E111,0),\"\"),\"\")","v":""},4,5]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B112,'Upper tiers (existing pool)'!$A$1:$BF$34,E112,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B112,'Upper tiers (existing pool)'!$A$1:$BF$34,E112,0),\"\"),\"\")","v":""},5,6]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B113,'Upper tiers (existing pool)'!$A$1:$BF$34,E113,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B113,'Upper tiers (existing pool)'!$A$1:$BF$34,E113,0),\"\"),\"\")","v":""},6,7]
[null,{"$f":"IF(D114<=$B$53,$C$53,IF(D114<=$B$53+$B$54,$C$54,IF(D114<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":""},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B114,'Upper tiers (existing pool)'!$A$1:$BF$34,E114,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B114,'Upper tiers (existing pool)'!$A$1:$BF$34,E114,0),\"\"),\"\")","v":""},7,8]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B115,'Upper tiers (existing pool)'!$A$1:$BF$34,E115,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B115,'Upper tiers (existing pool)'!$A$1:$BF$34,E115,0),\"\"),\"\")","v":""},8,9]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B116,'Upper tiers (existing pool)'!$A$1:$BF$34,E116,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B116,'Upper tiers (existing pool)'!$A$1:$BF$34,E116,0),\"\"),\"\")","v":""},9,10]
[null,{"$f":"IF(D117<=$B$53,$C$53,IF(D117<=$B$53+$B$54,$C$54,IF(D117<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":""},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B117,'Upper tiers (existing pool)'!$A$1:$BF$34,E117,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B117,'Upper tiers (existing pool)'!$A$1:$BF$34,E117,0),\"\"),\"\")","v":""},10,11]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B118,'Upper tiers (existing pool)'!$A$1:$BF$34,E118,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B118,'Upper tiers (existing pool)'!$A$1:$BF$34,E118,0),\"\"),\"\")","v":""},11,12]
[null,{"$f":"IF(D119<=$B$53,$C$53,IF(D119<=$B$53+$B$54,$C$54,IF(D119<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":""},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B119,'Upper tiers (existing pool)'!$A$1:$BF$34,E119,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B119,'Upper tiers (existing pool)'!$A$1:$BF$34,E119,0),\"\"),\"\")","v":""},12,13]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B120,'Upper tiers (existing pool)'!$A$1:$BF$34,E120,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B120,'Upper tiers (existing pool)'!$A$1:$BF$34,E120,0),\"\"),\"\")","v":""},13,14]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B121,'Upper tiers (existing pool)'!$A$1:$BF$34,E121,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B121,'Upper tiers (existing pool)'!$A$1:$BF$34,E121,0),\"\"),\"\")","v":""},14,15]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B122,'Upper tiers (existing pool)'!$A$1:$BF$34,E122,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B122,'Upper tiers (existing pool)'!$A$1:$BF$34,E122,0),\"\"),\"\")","v":""},15,16]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B123,'Upper tiers (existing pool)'!$A$1:$BF$34,E123,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B123,'Upper tiers (existing pool)'!$A$1:$BF$34,E123,0),\"\"),\"\")","v":""},16,17]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B124,'Upper tiers (existing pool)'!$A$1:$BF$34,E124,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B124,'Upper tiers (existing pool)'!$A$1:$BF$34,E124,0),\"\"),\"\")","v":""},17,18]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B125,'Upper tiers (existing pool)'!$A$1:$BF$34,E125,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B125,'Upper tiers (existing pool)'!$A$1:$BF$34,E125,0),\"\"),\"\")","v":""},18,19]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B126,'Upper tiers (existing pool)'!$A$1:$BF$34,E126,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B126,'Upper tiers (existing pool)'!$A$1:$BF$34,E126,0),\"\"),\"\")","v":""},19,20]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B127,'Upper tiers (existing pool)'!$A$1:$BF$34,E127,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B127,'Upper tiers (existing pool)'!$A$1:$BF$34,E127,0),\"\"),\"\")","v":""},20,21]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B128,'Upper tiers (existing pool)'!$A$1:$BF$34,E128,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B128,'Upper tiers (existing pool)'!$A$1:$BF$34,E128,0),\"\"),\"\")","v":""},21,22]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B129,'Upper tiers (existing pool)'!$A$1:$BF$34,E129,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B129,'Upper tiers (existing pool)'!$A$1:$BF$34,E129,0),\"\"),\"\")","v":""},22,23]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B130,'Upper tiers (existing pool)'!$A$1:$BF$34,E130,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B130,'Upper tiers (existing pool)'!$A$1:$BF$34,E130,0),\"\"),\"\")","v":""},23,24]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B131,'Upper tiers (existing pool)'!$A$1:$BF$34,E131,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B131,'Upper tiers (existing pool)'!$A$1:$BF$34,E131,0),\"\"),\"\")","v":""},24,25]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B132,'Upper tiers (existing pool)'!$A$1:$BF$34,E132,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B132,'Upper tiers (existing pool)'!$A$1:$BF$34,E132,0),\"\"),\"\")","v":""},25,26]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B133,'Upper tiers (existing pool)'!$A$1:$BF$34,E133,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B133,'Upper tiers (existing pool)'!$A$1:$BF$34,E133,0),\"\"),\"\")","v":""},26,27]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B134,'Upper tiers (existing pool)'!$A$1:$BF$34,E134,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B134,'Upper tiers (existing pool)'!$A$1:$BF$34,E134,0),\"\"),\"\")","v":""},27,28]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B135,'Upper tiers (existing pool)'!$A$1:$BF$34,E135,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B135,'Upper tiers (existing pool)'!$A$1:$BF$34,E135,0),\"\"),\"\")","v":""},28,29]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B136,'Upper tiers (existing pool)'!$A$1:$BF$34,E136,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B136,'Upper tiers (existing pool)'!$A$1:$BF$34,E136,0),\"\"),\"\")","v":""},29,30]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B137,'Upper tiers (existing pool)'!$A$1:$BF$34,E137,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B137,'Upper tiers (existing pool)'!$A$1:$BF$34,E137,0),\"\"),\"\")","v":""},30,31]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B138,'Upper tiers (existing pool)'!$A$1:$BF$34,E138,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B138,'Upper tiers (existing pool)'!$A$1:$BF$34,E138,0),\"\"),\"\")","v":""},31,32]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B139,'Upper tiers (existing pool)'!$A$1:$BF$34,E139,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B139,'Upper tiers (existing pool)'!$A$1:$BF$34,E139,0),\"\"),\"\")","v":""},32,33]
[null,"",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B140,'Upper tiers (existing pool)'!$A$1:$BF$34,E140,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B140,'Upper tiers (existing pool)'!$A$1:$BF$34,E140,0),\"\"),\"\")","v":""},33,34]
[null,null,"If you have more than one Major Precepting Authority (MPA) in your pool, please check that all the Billing Authorities (BA) you would expect to see are visible in the list above (either under the 'Billing Authorities' heading or the 'Billing Authoritiess for Major Precepting Authorities in the Pool' heading. It is possible that if you have selected multiple MPAs where many of the BAs are not in the pool themselves, then an error may have occurred. If this has happened, please get in touch and we will be happy to help resolve the issue."]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$55,Baselines!$C$621:S$678,16,FALSE)),\"\",VLOOKUP($C$55,Baselines!$C$621:S$678,16,FALSE))","v":""},null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$55,Baselines!$C$621:S$678,17,FALSE)),\"\",VLOOKUP($C$55,Baselines!$C$621:S$678,17,FALSE))","v":""},null,null,null,"Individual authority business rates"]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE))","v":""},"Billing Authorities"]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE))","v":""},{"$f":"C18","v":""},null,null,{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",VLOOKUP(C145,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",VLOOKUP(C145,'Tier split'!A$3:F$328,6,0))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(H73=\"\",G145,G145*(1+H73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(I73=\"\",H145,H145*(1+I73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(J73=\"\",I145,I145*(1+J73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(K73=\"\",J145,J145*(1+K73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(L73=\"\",K145,K145*(1+L73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(M73=\"\",L145,L145*(1+M73)))","v":""}]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE))","v":""},{"$f":"C19","v":""},null,null,{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",VLOOKUP(C146,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",VLOOKUP(C146,'Tier split'!A$3:F$328,6,0))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(H74=\"\",G146,G146*(1+H74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(I74=\"\",H146,H146*(1+I74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(J74=\"\",I146,I146*(1+J74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(K74=\"\",J146,J146*(1+K74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(L74=\"\",K146,K146*(1+L74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(M74=\"\",L146,L146*(1+M74)))","v":""}]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C147=\"\",C147=\" \"),\"\",VLOOKUP(C147,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C147=\"\",C147=\" \"),\"\",VLOOKUP(C147,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C148=\"\",C148=\" \"),\"\",VLOOKUP(C148,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C148=\"\",C148=\" \"),\"\",VLOOKUP(C148,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,10,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,10,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C149=\"\",C149=\" \"),\"\",VLOOKUP(C149,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C149=\"\",C149=\" \"),\"\",VLOOKUP(C149,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,11,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,11,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C150=\"\",C150=\" \"),\"\",VLOOKUP(C150,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C150=\"\",C150=\" \"),\"\",VLOOKUP(C150,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,12,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,12,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",VLOOKUP(C151,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",VLOOKUP(C151,'Tier split'!A$3:F$328,6,0))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",IF(H79=\"\",G151,G151*(1+H79)))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",IF(I79=\"\",H151,H151*(1+I79)))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",IF(J79=\"\",I151,I151*(1+J79)))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",IF(K79=\"\",J151,J151*(1+K79)))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",IF(L79=\"\",K151,K151*(1+L79)))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",IF(M79=\"\",L151,L151*(1+M79)))","v":""}]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C152=\"\",C152=\" \"),\"\",VLOOKUP(C152,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C152=\"\",C152=\" \"),\"\",VLOOKUP(C152,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C153=\"\",C153=\" \"),\"\",VLOOKUP(C153,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C153=\"\",C153=\" \"),\"\",VLOOKUP(C153,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C154=\"\",C154=\" \"),\"\",VLOOKUP(C154,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C154=\"\",C154=\" \"),\"\",VLOOKUP(C154,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C155=\"\",C155=\" \"),\"\",VLOOKUP(C155,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C155=\"\",C155=\" \"),\"\",VLOOKUP(C155,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE))","v":""},"",null,null,{"$f":"IF(OR(C156=\"\",C156=\" \"),\"\",VLOOKUP(C156,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C156=\"\",C156=\" \"),\"\",VLOOKUP(C156,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C157=\"\",C157=\" \"),\"\",VLOOKUP(C157,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C157=\"\",C157=\" \"),\"\",VLOOKUP(C157,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C158=\"\",C158=\" \"),\"\",VLOOKUP(C158,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C158=\"\",C158=\" \"),\"\",VLOOKUP(C158,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C159=\"\",C159=\" \"),\"\",VLOOKUP(C159,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C159=\"\",C159=\" \"),\"\",VLOOKUP(C159,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C160=\"\",C160=\" \"),\"\",VLOOKUP(C160,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C160=\"\",C160=\" \"),\"\",VLOOKUP(C160,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C161=\"\",C161=\" \"),\"\",VLOOKUP(C161,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C161=\"\",C161=\" \"),\"\",VLOOKUP(C161,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C162=\"\",C162=\" \"),\"\",VLOOKUP(C162,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C162=\"\",C162=\" \"),\"\",VLOOKUP(C162,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C163=\"\",C163=\" \"),\"\",VLOOKUP(C163,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C163=\"\",C163=\" \"),\"\",VLOOKUP(C163,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C164=\"\",C164=\" \"),\"\",VLOOKUP(C164,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C164=\"\",C164=\" \"),\"\",VLOOKUP(C164,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C165=\"\",C165=\" \"),\"\",VLOOKUP(C165,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C165=\"\",C165=\" \"),\"\",VLOOKUP(C165,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C166=\"\",C166=\" \"),\"\",VLOOKUP(C166,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C166=\"\",C166=\" \"),\"\",VLOOKUP(C166,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C167=\"\",C167=\" \"),\"\",VLOOKUP(C167,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C167=\"\",C167=\" \"),\"\",VLOOKUP(C167,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C168=\"\",C168=\" \"),\"\",VLOOKUP(C168,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C168=\"\",C168=\" \"),\"\",VLOOKUP(C168,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C169=\"\",C169=\" \"),\"\",VLOOKUP(C169,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C169=\"\",C169=\" \"),\"\",VLOOKUP(C169,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C170=\"\",C170=\" \"),\"\",VLOOKUP(C170,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C170=\"\",C170=\" \"),\"\",VLOOKUP(C170,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C171=\"\",C171=\" \"),\"\",VLOOKUP(C171,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C171=\"\",C171=\" \"),\"\",VLOOKUP(C171,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C172=\"\",C172=\" \"),\"\",VLOOKUP(C172,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C172=\"\",C172=\" \"),\"\",VLOOKUP(C172,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C173=\"\",C173=\" \"),\"\",VLOOKUP(C173,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C173=\"\",C173=\" \"),\"\",VLOOKUP(C173,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C174=\"\",C174=\" \"),\"\",VLOOKUP(C174,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C174=\"\",C174=\" \"),\"\",VLOOKUP(C174,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C175=\"\",C175=\" \"),\"\",VLOOKUP(C175,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C175=\"\",C175=\" \"),\"\",VLOOKUP(C175,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C176=\"\",C176=\" \"),\"\",VLOOKUP(C176,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C176=\"\",C176=\" \"),\"\",VLOOKUP(C176,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C177=\"\",C177=\" \"),\"\",VLOOKUP(C177,'Tier split'!A$3:D$328,4,0))","v":""},{"$f":"IF(OR(C177=\"\",C177=\" \"),\"\",VLOOKUP(C177,'Tier split'!A$3:F$328,6,0))","v":""},"","","","","",""]
[]
[null,null,"Billing Authorities for Major Precepting Authorities in the Pool"]
[null,null,{"$f":"C108","v":""},null,null,{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",VLOOKUP(C180,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",VLOOKUP(C180,'Tier split'!A$3:G$328,7,0))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(H108=\"\",G180,G180*(1+H108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(I108=\"\",H180,H180*(1+I108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(J108=\"\",I180,I180*(1+J108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(K108=\"\",J180,J180*(1+K108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(L108=\"\",K180,K180*(1+L108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(M108=\"\",L180,L180*(1+M108)))","v":""}]
[null,null,"",null,null,{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",VLOOKUP(C181,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",VLOOKUP(C181,'Tier split'!A$3:G$328,7,0))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(H109=\"\",G181,G181*(1+H109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(I109=\"\",H181,H181*(1+I109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(J109=\"\",I181,I181*(1+J109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(K109=\"\",J181,J181*(1+K109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(L109=\"\",K181,K181*(1+L109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(M109=\"\",L181,L181*(1+M109)))","v":""}]
[null,null,"",null,null,{"$f":"IF(OR(C182=\"\",C182=\" \"),\"\",VLOOKUP(C182,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C182=\"\",C182=\" \"),\"\",VLOOKUP(C182,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C183=\"\",C183=\" \"),\"\",VLOOKUP(C183,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C183=\"\",C183=\" \"),\"\",VLOOKUP(C183,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C184=\"\",C184=\" \"),\"\",VLOOKUP(C184,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C184=\"\",C184=\" \"),\"\",VLOOKUP(C184,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C185=\"\",C185=\" \"),\"\",VLOOKUP(C185,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C185=\"\",C185=\" \"),\"\",VLOOKUP(C185,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C186=\"\",C186=\" \"),\"\",VLOOKUP(C186,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C186=\"\",C186=\" \"),\"\",VLOOKUP(C186,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C187=\"\",C187=\" \"),\"\",VLOOKUP(C187,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C187=\"\",C187=\" \"),\"\",VLOOKUP(C187,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C188=\"\",C188=\" \"),\"\",VLOOKUP(C188,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C188=\"\",C188=\" \"),\"\",VLOOKUP(C188,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C189=\"\",C189=\" \"),\"\",VLOOKUP(C189,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C189=\"\",C189=\" \"),\"\",VLOOKUP(C189,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C190=\"\",C190=\" \"),\"\",VLOOKUP(C190,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C190=\"\",C190=\" \"),\"\",VLOOKUP(C190,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C191=\"\",C191=\" \"),\"\",VLOOKUP(C191,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C191=\"\",C191=\" \"),\"\",VLOOKUP(C191,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C192=\"\",C192=\" \"),\"\",VLOOKUP(C192,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C192=\"\",C192=\" \"),\"\",VLOOKUP(C192,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C193=\"\",C193=\" \"),\"\",VLOOKUP(C193,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C193=\"\",C193=\" \"),\"\",VLOOKUP(C193,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C194=\"\",C194=\" \"),\"\",VLOOKUP(C194,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C194=\"\",C194=\" \"),\"\",VLOOKUP(C194,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C195=\"\",C195=\" \"),\"\",VLOOKUP(C195,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C195=\"\",C195=\" \"),\"\",VLOOKUP(C195,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C196=\"\",C196=\" \"),\"\",VLOOKUP(C196,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C196=\"\",C196=\" \"),\"\",VLOOKUP(C196,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C197=\"\",C197=\" \"),\"\",VLOOKUP(C197,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C197=\"\",C197=\" \"),\"\",VLOOKUP(C197,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C198=\"\",C198=\" \"),\"\",VLOOKUP(C198,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C198=\"\",C198=\" \"),\"\",VLOOKUP(C198,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C199=\"\",C199=\" \"),\"\",VLOOKUP(C199,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C199=\"\",C199=\" \"),\"\",VLOOKUP(C199,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C200=\"\",C200=\" \"),\"\",VLOOKUP(C200,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C200=\"\",C200=\" \"),\"\",VLOOKUP(C200,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C201=\"\",C201=\" \"),\"\",VLOOKUP(C201,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C201=\"\",C201=\" \"),\"\",VLOOKUP(C201,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C202=\"\",C202=\" \"),\"\",VLOOKUP(C202,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C202=\"\",C202=\" \"),\"\",VLOOKUP(C202,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C203=\"\",C203=\" \"),\"\",VLOOKUP(C203,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C203=\"\",C203=\" \"),\"\",VLOOKUP(C203,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C204=\"\",C204=\" \"),\"\",VLOOKUP(C204,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C204=\"\",C204=\" \"),\"\",VLOOKUP(C204,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C205=\"\",C205=\" \"),\"\",VLOOKUP(C205,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C205=\"\",C205=\" \"),\"\",VLOOKUP(C205,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C206=\"\",C206=\" \"),\"\",VLOOKUP(C206,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C206=\"\",C206=\" \"),\"\",VLOOKUP(C206,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,{"$f":"C135","v":""},null,null,{"$f":"IF(OR(C207=\"\",C207=\" \"),\"\",VLOOKUP(C207,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C207=\"\",C207=\" \"),\"\",VLOOKUP(C207,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C208=\"\",C208=\" \"),\"\",VLOOKUP(C208,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C208=\"\",C208=\" \"),\"\",VLOOKUP(C208,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C209=\"\",C209=\" \"),\"\",VLOOKUP(C209,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C209=\"\",C209=\" \"),\"\",VLOOKUP(C209,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C210=\"\",C210=\" \"),\"\",VLOOKUP(C210,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C210=\"\",C210=\" \"),\"\",VLOOKUP(C210,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C211=\"\",C211=\" \"),\"\",VLOOKUP(C211,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C211=\"\",C211=\" \"),\"\",VLOOKUP(C211,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C212=\"\",C212=\" \"),\"\",VLOOKUP(C212,'Tier split'!A$3:E$328,5,0))","v":""},{"$f":"IF(OR(C212=\"\",C212=\" \"),\"\",VLOOKUP(C212,'Tier split'!A$3:G$328,7,0))","v":""},"","","","","",""]
[]
[null,null,"Major Precepting Authorities"]
[null,null,{"$f":"C53","v":""},null,null,{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (existing pool)'!$A$330:$BF$364,35,0))","v":""}]
[null,null,{"$f":"C54","v":""},null,null,{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (existing pool)'!$A$330:$BF$364,35,0))","v":""}]
[null,null,{"$f":"C55","v":""},null,null,{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (existing pool)'!$A$330:$BF$364,35,0))","v":""}]
[null,null,{"$f":"C56","v":""},null,null,{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (existing pool)'!$A$330:$BF$364,35,0))","v":""}]
[]
[null,null,"Pooled area's business rates",null,null,{"$f":"SUM(F145:F177)+SUM(F215:F218)","v":0},{"$f":"SUM(G145:G177)+SUM(G215:G218)","v":0},{"$f":"SUM(H145:H177)+SUM(H215:H218)","v":0},0,0,0,0,0]
[]
[null,null,"Pooled area's business rates growth",null,null,null,{"$f":"IF(ISERROR(-(1-(G220/F220))),\"\",-(1-(G220/F220)))","v":""},"","","","","",""]
[]
[]
[]
[]
[]
[null,"Stage 2: Calculating Retained Income (step-by-step)"]
[]
[null,"Step 5. Calculate pre-levy income",null,null,null,null,"(Tariffs and Top ups are uprated by RPI from step 3)"]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,"Billing Authorities"]
[null,{"$f":"C18","v":""},{"$f":"IF(OR(F18=\"\",G18=\"\"),\"Tariff or Top up\",IF(F233<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",G18-F18)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'Existing Pool'!P$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'Existing Pool'!Q$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'Existing Pool'!R$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'Existing Pool'!S$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'Existing Pool'!T$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'Existing Pool'!U$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B233=\"\",B233=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",F145+F233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",G145+G233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",H145+H233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",I145+I233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",J145+J233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",K145+K233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",L145+L233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",M145+M233)","v":""},null,{"$f":"IF(OR(B233=\"\",B233=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C19","v":""},{"$f":"IF(OR(F19=\"\",G19=\"\"),\"Tariff or Top up\",IF(F236<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",G19-F19)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'Existing Pool'!P$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'Existing Pool'!Q$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'Existing Pool'!R$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'Existing Pool'!S$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'Existing Pool'!T$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'Existing Pool'!U$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B236=\"\",B236=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",F146+F236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",G146+G236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",H146+H236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",I146+I236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",J146+J236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",K146+K236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",L146+L236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",M146+M236)","v":""},null,{"$f":"IF(OR(B236=\"\",B236=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C20","v":""},{"$f":"IF(OR(F20=\"\",G20=\"\"),\"Tariff or Top up\",IF(F239<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O239=FALSE,\"\",G20-F20)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'Existing Pool'!P$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'Existing Pool'!R$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'Existing Pool'!S$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'Existing Pool'!T$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'Existing Pool'!U$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B239=\"\",B239=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O240=FALSE,\"\",F147+F239)","v":""},"","","","","","","",null,{"$f":"IF(OR(B239=\"\",B239=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C21","v":""},{"$f":"IF(OR(F21=\"\",G21=\"\"),\"Tariff or Top up\",IF(F242<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O242=FALSE,\"\",G21-F21)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'Existing Pool'!P$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'Existing Pool'!R$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'Existing Pool'!S$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'Existing Pool'!T$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'Existing Pool'!U$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B242=\"\",B242=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O243=FALSE,\"\",F148+F242)","v":""},"","","","","","","",null,{"$f":"IF(OR(B242=\"\",B242=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C22","v":""},{"$f":"IF(OR(F22=\"\",G22=\"\"),\"Tariff or Top up\",IF(F245<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O245=FALSE,\"\",G22-F22)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'Existing Pool'!P$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'Existing Pool'!R$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'Existing Pool'!S$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'Existing Pool'!T$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'Existing Pool'!U$6)","v":""},null,null,{"$f":"IF(OR(B245=\"\",B245=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O246=FALSE,\"\",F149+F245)","v":""},"","","","","","",null,null,{"$f":"IF(OR(B245=\"\",B245=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C23","v":""},{"$f":"IF(OR(F23=\"\",G23=\"\"),\"Tariff or Top up\",IF(F248<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O248=FALSE,\"\",G23-F23)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'Existing Pool'!P$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'Existing Pool'!R$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'Existing Pool'!S$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'Existing Pool'!T$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'Existing Pool'!U$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B248=\"\",B248=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O249=FALSE,\"\",F150+F248)","v":""},"","","","","","","",null,{"$f":"IF(OR(B248=\"\",B248=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C24","v":""},{"$f":"IF(OR(F24=\"\",G24=\"\"),\"Tariff or Top up\",IF(F251<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O251=FALSE,\"\",G24-F24)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'Existing Pool'!P$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'Existing Pool'!R$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'Existing Pool'!S$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'Existing Pool'!T$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'Existing Pool'!U$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B251=\"\",B251=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O252=FALSE,\"\",F151+F251)","v":""},"","","","","","","",null,{"$f":"IF(OR(B251=\"\",B251=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C25","v":""},{"$f":"IF(OR(F25=\"\",G25=\"\"),\"Tariff or Top up\",IF(F254<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O254=FALSE,\"\",G25-F25)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'Existing Pool'!P$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'Existing Pool'!R$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'Existing Pool'!S$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'Existing Pool'!T$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'Existing Pool'!U$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B254=\"\",B254=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O255=FALSE,\"\",F152+F254)","v":""},"","","","","","","",null,{"$f":"IF(OR(B254=\"\",B254=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C26","v":""},{"$f":"IF(OR(F26=\"\",G26=\"\"),\"Tariff or Top up\",IF(F257<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O257=FALSE,\"\",G26-F26)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'Existing Pool'!P$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'Existing Pool'!R$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'Existing Pool'!S$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'Existing Pool'!T$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'Existing Pool'!U$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B257=\"\",B257=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O258=FALSE,\"\",F153+F257)","v":""},"","","","","","","",null,{"$f":"IF(OR(B257=\"\",B257=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C27","v":""},{"$f":"IF(OR(F27=\"\",G27=\"\"),\"Tariff or Top up\",IF(F260<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O260=FALSE,\"\",G27-F27)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'Existing Pool'!P$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'Existing Pool'!R$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'Existing Pool'!S$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'Existing Pool'!T$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'Existing Pool'!U$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B260=\"\",B260=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O261=FALSE,\"\",F154+F260)","v":""},"","","","","","","",null,{"$f":"IF(OR(B260=\"\",B260=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C28","v":""},{"$f":"IF(OR(F28=\"\",G28=\"\"),\"Tariff or Top up\",IF(F263<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O263=FALSE,\"\",G28-F28)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'Existing Pool'!P$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'Existing Pool'!R$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'Existing Pool'!S$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'Existing Pool'!T$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'Existing Pool'!U$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B263=\"\",B263=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O264=FALSE,\"\",F155+F263)","v":""},"","","","","","","",null,{"$f":"IF(OR(B263=\"\",B263=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C29","v":""},{"$f":"IF(OR(F29=\"\",G29=\"\"),\"Tariff or Top up\",IF(F266<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O266=FALSE,\"\",G29-F29)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'Existing Pool'!P$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'Existing Pool'!R$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'Existing Pool'!S$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'Existing Pool'!T$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'Existing Pool'!U$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B266=\"\",B266=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O267=FALSE,\"\",F156+F266)","v":""},"","","","","","","",null,{"$f":"IF(OR(B266=\"\",B266=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C30","v":""},{"$f":"IF(OR(F30=\"\",G30=\"\"),\"Tariff or Top up\",IF(F269<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O269=FALSE,\"\",G30-F30)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'Existing Pool'!P$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'Existing Pool'!R$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'Existing Pool'!S$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'Existing Pool'!T$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'Existing Pool'!U$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B269=\"\",B269=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O270=FALSE,\"\",F157+F269)","v":""},"","","","","","","",null,{"$f":"IF(OR(B269=\"\",B269=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C31","v":""},{"$f":"IF(OR(F31=\"\",G31=\"\"),\"Tariff or Top up\",IF(F272<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O272=FALSE,\"\",G31-F31)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'Existing Pool'!P$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'Existing Pool'!R$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'Existing Pool'!S$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'Existing Pool'!T$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'Existing Pool'!U$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B272=\"\",B272=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O273=FALSE,\"\",F158+F272)","v":""},"","","","","","","",null,{"$f":"IF(OR(B272=\"\",B272=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C32","v":""},{"$f":"IF(OR(F32=\"\",G32=\"\"),\"Tariff or Top up\",IF(F275<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O275=FALSE,\"\",G32-F32)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'Existing Pool'!P$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'Existing Pool'!R$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'Existing Pool'!S$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'Existing Pool'!T$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'Existing Pool'!U$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B275=\"\",B275=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O276=FALSE,\"\",F159+F275)","v":""},"","","","","","","",null,{"$f":"IF(OR(B275=\"\",B275=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C33","v":""},{"$f":"IF(OR(F33=\"\",G33=\"\"),\"Tariff or Top up\",IF(F278<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O278=FALSE,\"\",G33-F33)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'Existing Pool'!P$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'Existing Pool'!R$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'Existing Pool'!S$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'Existing Pool'!T$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'Existing Pool'!U$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B278=\"\",B278=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O279=FALSE,\"\",F160+F278)","v":""},"","","","","","","",null,{"$f":"IF(OR(B278=\"\",B278=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C34","v":""},{"$f":"IF(OR(F34=\"\",G34=\"\"),\"Tariff or Top up\",IF(F281<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O281=FALSE,\"\",G34-F34)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'Existing Pool'!P$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'Existing Pool'!R$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'Existing Pool'!S$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'Existing Pool'!T$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'Existing Pool'!U$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B281=\"\",B281=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O282=FALSE,\"\",F161+F281)","v":""},"","","","","","","",null,{"$f":"IF(OR(B281=\"\",B281=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C35","v":""},{"$f":"IF(OR(F35=\"\",G35=\"\"),\"Tariff or Top up\",IF(F284<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O284=FALSE,\"\",G35-F35)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'Existing Pool'!P$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'Existing Pool'!R$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'Existing Pool'!S$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'Existing Pool'!T$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'Existing Pool'!U$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B284=\"\",B284=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O285=FALSE,\"\",F162+F284)","v":""},"","","","","","","",null,{"$f":"IF(OR(B284=\"\",B284=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C36","v":""},{"$f":"IF(OR(F36=\"\",G36=\"\"),\"Tariff or Top up\",IF(F287<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O287=FALSE,\"\",G36-F36)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'Existing Pool'!P$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'Existing Pool'!R$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'Existing Pool'!S$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'Existing Pool'!T$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'Existing Pool'!U$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B287=\"\",B287=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O288=FALSE,\"\",F163+F287)","v":""},"","","","","","","",null,{"$f":"IF(OR(B287=\"\",B287=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C37","v":""},{"$f":"IF(OR(F37=\"\",G37=\"\"),\"Tariff or Top up\",IF(F290<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O290=FALSE,\"\",G37-F37)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'Existing Pool'!P$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'Existing Pool'!R$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'Existing Pool'!S$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'Existing Pool'!T$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'Existing Pool'!U$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B290=\"\",B290=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O291=FALSE,\"\",F164+F290)","v":""},"","","","","","","",null,{"$f":"IF(OR(B290=\"\",B290=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C38","v":""},{"$f":"IF(OR(F38=\"\",G38=\"\"),\"Tariff or Top up\",IF(F293<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O293=FALSE,\"\",G38-F38)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'Existing Pool'!P$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'Existing Pool'!R$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'Existing Pool'!S$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'Existing Pool'!T$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'Existing Pool'!U$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B293=\"\",B293=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O294=FALSE,\"\",F165-F293)","v":""},{"$f":"IF($O294=FALSE,\"\",G165+G293)","v":""},"","","","","","",null,{"$f":"IF(OR(B293=\"\",B293=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C39","v":""},{"$f":"IF(OR(F39=\"\",G39=\"\"),\"Tariff or Top up\",IF(F296<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O296=FALSE,\"\",G39-F39)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'Existing Pool'!P$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'Existing Pool'!R$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'Existing Pool'!S$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'Existing Pool'!T$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'Existing Pool'!U$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B296=\"\",B296=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O297=FALSE,\"\",F166-F296)","v":""},{"$f":"IF($O297=FALSE,\"\",G166+G296)","v":""},"","","","","","",null,{"$f":"IF(OR(B296=\"\",B296=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C40","v":""},{"$f":"IF(OR(F40=\"\",G40=\"\"),\"Tariff or Top up\",IF(F299<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O299=FALSE,\"\",G40-F40)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'Existing Pool'!P$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'Existing Pool'!R$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'Existing Pool'!S$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'Existing Pool'!T$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'Existing Pool'!U$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B299=\"\",B299=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O300=FALSE,\"\",F167-F299)","v":""},{"$f":"IF($O300=FALSE,\"\",G167+G299)","v":""},"","","","","","",null,{"$f":"IF(OR(B299=\"\",B299=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C41","v":""},{"$f":"IF(OR(F41=\"\",G41=\"\"),\"Tariff or Top up\",IF(F302<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O302=FALSE,\"\",G41-F41)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'Existing Pool'!P$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'Existing Pool'!R$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'Existing Pool'!S$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'Existing Pool'!T$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'Existing Pool'!U$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B302=\"\",B302=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O303=FALSE,\"\",F168-F302)","v":""},{"$f":"IF($O303=FALSE,\"\",G168+G302)","v":""},"","","","","","",null,{"$f":"IF(OR(B302=\"\",B302=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C42","v":""},{"$f":"IF(OR(F42=\"\",G42=\"\"),\"Tariff or Top up\",IF(F305<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O305=FALSE,\"\",G42-F42)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'Existing Pool'!P$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'Existing Pool'!R$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'Existing Pool'!S$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'Existing Pool'!T$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'Existing Pool'!U$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B305=\"\",B305=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O306=FALSE,\"\",F169-F305)","v":""},{"$f":"IF($O306=FALSE,\"\",G169+G305)","v":""},"","","","","","",null,{"$f":"IF(OR(B305=\"\",B305=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C43","v":""},{"$f":"IF(OR(F43=\"\",G43=\"\"),\"Tariff or Top up\",IF(F308<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O308=FALSE,\"\",G43-F43)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'Existing Pool'!P$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'Existing Pool'!R$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'Existing Pool'!S$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'Existing Pool'!T$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'Existing Pool'!U$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B308=\"\",B308=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O309=FALSE,\"\",F170-F308)","v":""},{"$f":"IF($O309=FALSE,\"\",G170+G308)","v":""},"","","","","","",null,{"$f":"IF(OR(B308=\"\",B308=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C44","v":""},{"$f":"IF(OR(F44=\"\",G44=\"\"),\"Tariff or Top up\",IF(F311<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O311=FALSE,\"\",G44-F44)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'Existing Pool'!P$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'Existing Pool'!R$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'Existing Pool'!S$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'Existing Pool'!T$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'Existing Pool'!U$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B311=\"\",B311=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O312=FALSE,\"\",F171-F311)","v":""},{"$f":"IF($O312=FALSE,\"\",G171+G311)","v":""},"","","","","","",null,{"$f":"IF(OR(B311=\"\",B311=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C45","v":""},{"$f":"IF(OR(F45=\"\",G45=\"\"),\"Tariff or Top up\",IF(F314<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O314=FALSE,\"\",G45-F45)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'Existing Pool'!P$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'Existing Pool'!R$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'Existing Pool'!S$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'Existing Pool'!T$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'Existing Pool'!U$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B314=\"\",B314=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O315=FALSE,\"\",F172-F314)","v":""},{"$f":"IF($O315=FALSE,\"\",G172+G314)","v":""},"","","","","","",null,{"$f":"IF(OR(B314=\"\",B314=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C46","v":""},{"$f":"IF(OR(F46=\"\",G46=\"\"),\"Tariff or Top up\",IF(F317<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O317=FALSE,\"\",G46-F46)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'Existing Pool'!P$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'Existing Pool'!R$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'Existing Pool'!S$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'Existing Pool'!T$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'Existing Pool'!U$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B317=\"\",B317=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O318=FALSE,\"\",F173-F317)","v":""},{"$f":"IF($O318=FALSE,\"\",G173+G317)","v":""},"","","","","","",null,{"$f":"IF(OR(B317=\"\",B317=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C47","v":""},{"$f":"IF(OR(F47=\"\",G47=\"\"),\"Tariff or Top up\",IF(F320<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O320=FALSE,\"\",G47-F47)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'Existing Pool'!P$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'Existing Pool'!R$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'Existing Pool'!S$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'Existing Pool'!T$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'Existing Pool'!U$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B320=\"\",B320=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O321=FALSE,\"\",F174-F320)","v":""},{"$f":"IF($O321=FALSE,\"\",G174+G320)","v":""},"","","","","","",null,{"$f":"IF(OR(B320=\"\",B320=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C48","v":""},{"$f":"IF(OR(F48=\"\",G48=\"\"),\"Tariff or Top up\",IF(F323<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O323=FALSE,\"\",G48-F48)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'Existing Pool'!P$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'Existing Pool'!R$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'Existing Pool'!S$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'Existing Pool'!T$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'Existing Pool'!U$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B323=\"\",B323=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O324=FALSE,\"\",F175-F323)","v":""},{"$f":"IF($O324=FALSE,\"\",G175+G323)","v":""},"","","","","","",null,{"$f":"IF(OR(B323=\"\",B323=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C49","v":""},{"$f":"IF(OR(F49=\"\",G49=\"\"),\"Tariff or Top up\",IF(F326<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O326=FALSE,\"\",G49-F49)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'Existing Pool'!P$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'Existing Pool'!R$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'Existing Pool'!S$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'Existing Pool'!T$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'Existing Pool'!U$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B326=\"\",B326=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O327=FALSE,\"\",F176-F326)","v":""},{"$f":"IF($O327=FALSE,\"\",G176+G326)","v":""},"","","","","","",null,{"$f":"IF(OR(B326=\"\",B326=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C50","v":""},{"$f":"IF(OR(F50=\"\",G50=\"\"),\"Tariff or Top up\",IF(F329<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O329=FALSE,\"\",G50-F50)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'Existing Pool'!P$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'Existing Pool'!R$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'Existing Pool'!S$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'Existing Pool'!T$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'Existing Pool'!U$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B329=\"\",B329=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O330=FALSE,\"\",F177-F329)","v":""},{"$f":"IF($O330=FALSE,\"\",G177+G329)","v":""},"","","","","","",null,{"$f":"IF(OR(B329=\"\",B329=\" \"),FALSE,TRUE)","v":false}]
[]
[]
[null,"Major Precepting Authorities"]
[null,{"$f":"C53","v":""},{"$f":"IF(OR(F53=\"\",G53=\"\"),\"Tariff or Top up\",IF(F334<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O334=FALSE,\"\",G53-F53)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'Existing Pool'!P$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'Existing Pool'!R$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'Existing Pool'!S$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'Existing Pool'!T$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'Existing Pool'!U$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B334=\"\",B334=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O335=FALSE,\"\",F215+F334)","v":""},"","","","","","","",null,{"$f":"IF(OR(B334=\"\",B334=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C54","v":""},{"$f":"IF(OR(F54=\"\",G54=\"\"),\"Tariff or Top up\",IF(F337<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O337=FALSE,\"\",G54-F54)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'Existing Pool'!P$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'Existing Pool'!R$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'Existing Pool'!S$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'Existing Pool'!T$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'Existing Pool'!U$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B337=\"\",B337=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O338=FALSE,\"\",F216+F337)","v":""},"","","","","","","",null,{"$f":"IF(OR(B337=\"\",B337=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C55","v":""},{"$f":"IF(OR(F55=\"\",G55=\"\"),\"Tariff or Top up\",IF(F340<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O340=FALSE,\"\",G55-F55)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'Existing Pool'!P$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'Existing Pool'!R$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'Existing Pool'!S$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'Existing Pool'!T$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'Existing Pool'!U$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B340=\"\",B340=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O341=FALSE,\"\",F217+F340)","v":""},"","","","","","","",null,{"$f":"IF(OR(B340=\"\",B340=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C56","v":""},{"$f":"IF(OR(F56=\"\",G56=\"\"),\"Tariff or Top up\",IF(F343<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O343=FALSE,\"\",G56-F56)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'Existing Pool'!P$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'Existing Pool'!Q$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'Existing Pool'!R$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'Existing Pool'!S$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'Existing Pool'!T$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'Existing Pool'!U$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'Existing Pool'!V$6)","v":""},null,{"$f":"IF(OR(B343=\"\",B343=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O344=FALSE,\"\",F218+F343)","v":""},"","","","","","","",null,{"$f":"IF(OR(B343=\"\",B343=\" \"),FALSE,TRUE)","v":false}]
[]
[null,"Pooled Area",{"$f":"IF(OR(F58=0,G58=0),\"Tariff or Top up\",IF(F346<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"G58-F58","v":0},{"$f":"$F346*'Existing Pool'!P$6","v":0},{"$f":"$F346*'Existing Pool'!Q$6","v":0},{"$f":"$F346*'Existing Pool'!R$6","v":0},{"$f":"$F346*'Existing Pool'!S$6","v":0},{"$f":"$F346*'Existing Pool'!T$6","v":0},{"$f":"$F346*'Existing Pool'!U$6","v":0},{"$f":"$F346*'Existing Pool'!V$6","v":0}]
[null,null,"Pre-levy income",null,null,{"$f":"F220+F346","v":0},0,0,0,0,0,0,{"$f":"M220+M346","v":0}]
[]
[]
[null,"Step.6 Calculating the levy"]
[]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,"Billing Authorities"]
[null,{"$f":"C18","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B354=\"\",B354=\" \"),\"\",VLOOKUP(B354,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O355=FALSE,\"\",F234-($G18*O$7))","v":""},{"$f":"IF($O355=FALSE,\"\",G234-($G18*P$7))","v":""},"","","","","","",null,{"$f":"IF(OR(B354=\"\",B354=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O356=FALSE,\"\",IF(F355>0,F355*$E354,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B354=\"\",B354=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C19","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B357=\"\",B357=\" \"),\"\",VLOOKUP(B357,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O358=FALSE,\"\",F237-($G19*O$7))","v":""},{"$f":"IF($O358=FALSE,\"\",G237-($G19*P$7))","v":""},{"$f":"IF($O358=FALSE,\"\",H237-($G19*Q$7))","v":""},"","","","","",null,{"$f":"IF(OR(B357=\"\",B357=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O359=FALSE,\"\",IF(F358>0,F358*$E357,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B357=\"\",B357=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C20","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B360=\"\",B360=\" \"),\"\",VLOOKUP(B360,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O361=FALSE,\"\",F240-($G20*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B360=\"\",B360=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O362=FALSE,\"\",IF(F361>0,F361*$E360,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B360=\"\",B360=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C21","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B363=\"\",B363=\" \"),\"\",VLOOKUP(B363,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O364=FALSE,\"\",F243-($G21*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B363=\"\",B363=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O365=FALSE,\"\",IF(F364>0,F364*$E363,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B363=\"\",B363=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C22","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B366=\"\",B366=\" \"),\"\",VLOOKUP(B366,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O367=FALSE,\"\",F246-($G22*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B366=\"\",B366=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O368=FALSE,\"\",IF(F367>0,F367*$E366,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B366=\"\",B366=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C23","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B369=\"\",B369=\" \"),\"\",VLOOKUP(B369,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O370=FALSE,\"\",F249-($G23*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B369=\"\",B369=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O371=FALSE,\"\",IF(F370>0,F370*$E369,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B369=\"\",B369=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C24","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B372=\"\",B372=\" \"),\"\",VLOOKUP(B372,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O373=FALSE,\"\",F252-($G24*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B372=\"\",B372=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O374=FALSE,\"\",IF(F373>0,F373*$E372,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B372=\"\",B372=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C25","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B375=\"\",B375=\" \"),\"\",VLOOKUP(B375,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O376=FALSE,\"\",F255-($G25*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B375=\"\",B375=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O377=FALSE,\"\",IF(F376>0,F376*$E375,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B375=\"\",B375=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C26","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B378=\"\",B378=\" \"),\"\",VLOOKUP(B378,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O379=FALSE,\"\",F258-($G26*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B378=\"\",B378=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O380=FALSE,\"\",IF(F379>0,F379*$E378,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B378=\"\",B378=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C27","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B381=\"\",B381=\" \"),\"\",VLOOKUP(B381,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O382=FALSE,\"\",F261-($G27*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B381=\"\",B381=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O383=FALSE,\"\",IF(F382>0,F382*$E381,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B381=\"\",B381=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C28","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B384=\"\",B384=\" \"),\"\",VLOOKUP(B384,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O385=FALSE,\"\",F264-($G28*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B384=\"\",B384=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O386=FALSE,\"\",IF(F385>0,F385*$E384,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B384=\"\",B384=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C29","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B387=\"\",B387=\" \"),\"\",VLOOKUP(B387,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O388=FALSE,\"\",F267-($G29*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B387=\"\",B387=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O389=FALSE,\"\",IF(F388>0,F388*$E387,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B387=\"\",B387=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C30","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B390=\"\",B390=\" \"),\"\",VLOOKUP(B390,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O391=FALSE,\"\",F270-($G30*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B390=\"\",B390=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O392=FALSE,\"\",IF(F391>0,F391*$E390,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B390=\"\",B390=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C31","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B393=\"\",B393=\" \"),\"\",VLOOKUP(B393,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O394=FALSE,\"\",F273-($G31*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B393=\"\",B393=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O395=FALSE,\"\",IF(F394>0,F394*$E393,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B393=\"\",B393=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C32","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B396=\"\",B396=\" \"),\"\",VLOOKUP(B396,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O397=FALSE,\"\",F276-($G32*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B396=\"\",B396=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O398=FALSE,\"\",IF(F397>0,F397*$E396,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B396=\"\",B396=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C33","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B399=\"\",B399=\" \"),\"\",VLOOKUP(B399,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O400=FALSE,\"\",F279-($G33*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B399=\"\",B399=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O401=FALSE,\"\",IF(F400>0,F400*$E399,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B399=\"\",B399=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C34","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B402=\"\",B402=\" \"),\"\",VLOOKUP(B402,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O403=FALSE,\"\",F282-($G34*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B402=\"\",B402=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O404=FALSE,\"\",IF(F403>0,F403*$E402,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B402=\"\",B402=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C35","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B405=\"\",B405=\" \"),\"\",VLOOKUP(B405,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O406=FALSE,\"\",F285-($G35*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B405=\"\",B405=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O407=FALSE,\"\",IF(F406>0,F406*$E405,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B405=\"\",B405=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C36","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B408=\"\",B408=\" \"),\"\",VLOOKUP(B408,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O409=FALSE,\"\",F288-($G36*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B408=\"\",B408=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O410=FALSE,\"\",IF(F409>0,F409*$E408,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B408=\"\",B408=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C37","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B411=\"\",B411=\" \"),\"\",VLOOKUP(B411,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O412=FALSE,\"\",F291-($G37*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B411=\"\",B411=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O413=FALSE,\"\",IF(F412>0,F412*$E411,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B411=\"\",B411=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C38","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B414=\"\",B414=\" \"),\"\",VLOOKUP(B414,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O415=FALSE,\"\",F294-($G38*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B414=\"\",B414=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O416=FALSE,\"\",IF(F415>0,F415*$E414,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B414=\"\",B414=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C39","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B417=\"\",B417=\" \"),\"\",VLOOKUP(B417,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O418=FALSE,\"\",F297-($G39*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B417=\"\",B417=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O419=FALSE,\"\",IF(F418>0,F418*$E417,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B417=\"\",B417=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C40","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B420=\"\",B420=\" \"),\"\",VLOOKUP(B420,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O421=FALSE,\"\",F300-($G40*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B420=\"\",B420=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O422=FALSE,\"\",IF(F421>0,F421*$E420,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B420=\"\",B420=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C41","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B423=\"\",B423=\" \"),\"\",VLOOKUP(B423,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O424=FALSE,\"\",F303-($G41*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B423=\"\",B423=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O425=FALSE,\"\",IF(F424>0,F424*$E423,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B423=\"\",B423=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C42","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B426=\"\",B426=\" \"),\"\",VLOOKUP(B426,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O427=FALSE,\"\",F306-($G42*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B426=\"\",B426=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O428=FALSE,\"\",IF(F427>0,F427*$E426,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B426=\"\",B426=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C43","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B429=\"\",B429=\" \"),\"\",VLOOKUP(B429,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O430=FALSE,\"\",F309-($G43*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B429=\"\",B429=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O431=FALSE,\"\",IF(F430>0,F430*$E429,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B429=\"\",B429=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C44","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B432=\"\",B432=\" \"),\"\",VLOOKUP(B432,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O433=FALSE,\"\",F312-($G44*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B432=\"\",B432=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O434=FALSE,\"\",IF(F433>0,F433*$E432,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B432=\"\",B432=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C45","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B435=\"\",B435=\" \"),\"\",VLOOKUP(B435,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O436=FALSE,\"\",F315-($G45*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B435=\"\",B435=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O437=FALSE,\"\",IF(F436>0,F436*$E435,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B435=\"\",B435=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C46","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B438=\"\",B438=\" \"),\"\",VLOOKUP(B438,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O439=FALSE,\"\",F318-($G46*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B438=\"\",B438=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O440=FALSE,\"\",IF(F439>0,F439*$E438,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B438=\"\",B438=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C47","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B441=\"\",B441=\" \"),\"\",VLOOKUP(B441,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O442=FALSE,\"\",F321-($G47*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B441=\"\",B441=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O443=FALSE,\"\",IF(F442>0,F442*$E441,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B441=\"\",B441=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C48","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B444=\"\",B444=\" \"),\"\",VLOOKUP(B444,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O445=FALSE,\"\",F324-($G48*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B444=\"\",B444=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O446=FALSE,\"\",IF(F445>0,F445*$E444,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B444=\"\",B444=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C49","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B447=\"\",B447=\" \"),\"\",VLOOKUP(B447,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O448=FALSE,\"\",F327-($G49*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B447=\"\",B447=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O449=FALSE,\"\",IF(F448>0,F448*$E447,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B447=\"\",B447=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C50","v":""},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B450=\"\",B450=\" \"),\"\",VLOOKUP(B450,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O451=FALSE,\"\",F330-($G50*O$7))","v":""},"","","","","","","",null,{"$f":"IF(OR(B450=\"\",B450=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O452=FALSE,\"\",IF(F451>0,F451*$E450,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B450=\"\",B450=\" \"),FALSE,TRUE)","v":false}]
[]
[null,"Major Precepting Authorities"]
[null,"n/a","(Major Precepting Authorities do not pay a levy)"]
[]
[]
[]
[null,"Pooled Area","Levy rate (pence in the pound)",null,{"$f":"IF(ISERROR('Existing Pool'!J58*100),\"\",'Existing Pool'!J58)","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"F347-($G58*O$7)","v":0},0,0,0,0,0,0,0]
[null,null,"Levy on growth",null,null,{"$f":"IF(F460>0,F460*$E459,0)","v":0},{"$f":"IF(G460>0,G460*$E459,0)","v":0},0,0,0,0,0,0]
[null,"Total\n(If the authorities were not in the pool)","Levy rate (pence in the pound)"]
[null,null,"Growth in pre-levy income against year 1",null,null,{"$f":"SUM(F355,F358,F361,F364,F367,F370,F373,F376,F379,F382,F385,F388,F391,F394,F397,F400,F403,F406,F409,F412,F415,F418,F421,F424,F427,F430,F433,F436,F439,F442,F445,F448,F451)","v":0},0,0,0,0,0,0,0]
[null,null,"Levy on growth",null,null,0,0,0,0,0,0,0,0]
[]
[null,"Step 7. Calculating the safety net"]
[null,null,"Safety net (percentage)     ",null,-7.4999999999999997E-2]
[]
[]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,null,null,null,null,"Safety Net"]
[null,null,"Billing Authorities"]
[null,null,{"$f":"C18","v":""},null,null,{"$f":"IF($O474=FALSE,\"\",MAX(($G18*O$7)*(1+$E$467),F234)-F234)","v":""},{"$f":"IF($O474=FALSE,\"\",MAX(($G18*P$7)*(1+$E$467),G234)-G234)","v":""},"","","","","","",null,{"$f":"IF(OR(C474=\"\",C474=\" \"),FALSE,TRUE)","v":false}]
[null,null,"",null,null,{"$f":"IF($O475=FALSE,\"\",MAX(($G19*O$7)*(1+$E$467),F237)-F237)","v":""},"","","","","","","",null,{"$f":"IF(OR(C475=\"\",C475=\" \"),FALSE,TRUE)","v":false}]
[null,null,"",null,null,{"$f":"IF($O476=FALSE,\"\",MAX(($G20*O$7)*(1+$E$467),F240)-F240)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O477=FALSE,\"\",MAX(($G21*O$7)*(1+$E$467),F243)-F243)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O478=FALSE,\"\",MAX(($G22*O$7)*(1+$E$467),F246)-F246)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O479=FALSE,\"\",MAX(($G23*O$7)*(1+$E$467),F249)-F249)","v":""},"","","","","","","",null,{"$f":"IF(OR(C479=\"\",C479=\" \"),FALSE,TRUE)","v":false}]
[null,null,"",null,null,{"$f":"IF($O480=FALSE,\"\",MAX(($G24*O$7)*(1+$E$467),F252)-F252)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O481=FALSE,\"\",MAX(($G25*O$7)*(1+$E$467),F255)-F255)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O482=FALSE,\"\",MAX(($G26*O$7)*(1+$E$467),F258)-F258)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O483=FALSE,\"\",MAX(($G27*O$7)*(1+$E$467),F261)-F261)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O484=FALSE,\"\",MAX(($G28*O$7)*(1+$E$467),F264)-F264)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O485=FALSE,\"\",MAX(($G29*O$7)*(1+$E$467),F267)-F267)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O486=FALSE,\"\",MAX(($G30*O$7)*(1+$E$467),F270)-F270)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O487=FALSE,\"\",MAX(($G31*O$7)*(1+$E$467),F273)-F273)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O488=FALSE,\"\",MAX(($G32*O$7)*(1+$E$467),F276)-F276)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O489=FALSE,\"\",MAX(($G33*O$7)*(1+$E$467),F279)-F279)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O490=FALSE,\"\",MAX(($G34*O$7)*(1+$E$467),F282)-F282)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O491=FALSE,\"\",MAX(($G35*O$7)*(1+$E$467),F285)-F285)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O492=FALSE,\"\",MAX(($G36*O$7)*(1+$E$467),F288)-F288)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O493=FALSE,\"\",MAX(($G37*O$7)*(1+$E$467),F291)-F291)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O494=FALSE,\"\",MAX(($G38*O$7)*(1+$E$467),F294)-F294)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O495=FALSE,\"\",MAX(($G39*O$7)*(1+$E$467),F297)-F297)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O496=FALSE,\"\",MAX(($G40*O$7)*(1+$E$467),F300)-F300)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O497=FALSE,\"\",MAX(($G41*O$7)*(1+$E$467),F303)-F303)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O498=FALSE,\"\",MAX(($G42*O$7)*(1+$E$467),F306)-F306)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O499=FALSE,\"\",MAX(($G43*O$7)*(1+$E$467),F309)-F309)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O500=FALSE,\"\",MAX(($G44*O$7)*(1+$E$467),F312)-F312)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O501=FALSE,\"\",MAX(($G45*O$7)*(1+$E$467),F315)-F315)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O502=FALSE,\"\",MAX(($G46*O$7)*(1+$E$467),F318)-F318)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O503=FALSE,\"\",MAX(($G47*O$7)*(1+$E$467),F321)-F321)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O504=FALSE,\"\",MAX(($G48*O$7)*(1+$E$467),F324)-F324)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O505=FALSE,\"\",MAX(($G49*O$7)*(1+$E$467),F327)-F327)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O506=FALSE,\"\",MAX(($G50*O$7)*(1+$E$467),F330)-F330)","v":""},"","","","","","","",null,false]
[]
[null,null,"Major Precepting Authorities"]
[null,null,{"$f":"C53","v":""},null,null,{"$f":"IF($O509=FALSE,\"\",MAX(($G53*O$7)*(1+$E$467),F335)-F335)","v":""},"","","","","","","",null,{"$f":"IF(OR(C509=\"\",C509=\" \"),FALSE,TRUE)","v":false}]
[null,null,{"$f":"C54","v":""},null,null,{"$f":"IF($O510=FALSE,\"\",MAX(($G54*O$7)*(1+$E$467),F338)-F338)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C55","v":""},null,null,{"$f":"IF($O511=FALSE,\"\",MAX(($G55*O$7)*(1+$E$467),F341)-F341)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C56","v":""},null,null,{"$f":"IF($O512=FALSE,\"\",MAX(($G56*O$7)*(1+$E$467),F344)-F344)","v":""},"","","","","","","",null,false]
[]
[null,null,"Pool Area - Safety net",null,null,{"$f":"IF($O514=\"FALSE\",\"\",MAX(($G58*O$7)*(1+$E$467),F347)-F347)","v":0},0,0,0,0,0,0,0,null,true]
[null,null,"Total (if the authorities were not in the pool) safety net",null,null,{"$f":"SUM(F474:F512)","v":0},0,0,0,0,0,0,{"$f":"SUM(M474:M512)","v":0},null,true]
[null,null,"Difference",null,null,{"$f":"F514-F515","v":0},0,0,0,0,0,0,{"$f":"M514-M515","v":0},null,true]
[]
[]
[null,"Summary of Retained Income"]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,null,null,null,null,"Retained Income (after central share, levy and safety net payments)"]
[null,null,"Billing Authorities"]
[null,null,{"$f":"C18","v":""},null,null,{"$f":"IF($O524=FALSE,\"\",F234-F356+F474)","v":""},"","","","","","","",null,{"$f":"IF(OR(C524=\"\",C524=\" \"),FALSE,TRUE)","v":false}]
[null,null,"",null,null,{"$f":"IF($O525=FALSE,\"\",F237-F359+F475)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O526=FALSE,\"\",F240-F362+F476)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O527=FALSE,\"\",F243-F365+F477)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O528=FALSE,\"\",F246-F368+F478)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O529=FALSE,\"\",F249-F371+F479)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O530=FALSE,\"\",F252-F374+F480)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O531=FALSE,\"\",F255-F377+F481)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O532=FALSE,\"\",F258-F380+F482)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O533=FALSE,\"\",F261-F383+F483)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O534=FALSE,\"\",F264-F386+F484)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O535=FALSE,\"\",F267-F389+F485)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O536=FALSE,\"\",F270-F392+F486)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O537=FALSE,\"\",F273-F395+F487)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O538=FALSE,\"\",F276-F398+F488)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O539=FALSE,\"\",F279-F401+F489)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O540=FALSE,\"\",F282-F404+F490)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O541=FALSE,\"\",F285-F407+F491)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O542=FALSE,\"\",F288-F410+F492)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O543=FALSE,\"\",F291-F413+F493)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O544=FALSE,\"\",F294-F416+F494)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O545=FALSE,\"\",F297-F419+F495)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O546=FALSE,\"\",F300-F422+F496)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O547=FALSE,\"\",F303-F425+F497)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O548=FALSE,\"\",F306-F428+F498)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O549=FALSE,\"\",F309-F431+F499)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O550=FALSE,\"\",F312-F434+F500)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O551=FALSE,\"\",F315-F437+F501)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O552=FALSE,\"\",F318-F440+F502)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O553=FALSE,\"\",F321-F443+F503)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O554=FALSE,\"\",F324-F446+F504)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O555=FALSE,\"\",F327-F449+F505)","v":""},"","","","","","","",null,false]
[null,null,"",null,null,{"$f":"IF($O556=FALSE,\"\",F330-F452+F506)","v":""},"","","","","","","",null,false]
[]
[null,null,"Major Precepting Authorities"]
[null,null,{"$f":"C53","v":""},null,null,{"$f":"IF($O559=FALSE,\"\",F335+F509)","v":""},"","","","","","","",null,{"$f":"IF(OR(C559=\"\",C559=\" \"),FALSE,TRUE)","v":false}]
[null,null,{"$f":"C54","v":""},null,null,{"$f":"IF($O560=FALSE,\"\",F338+F510)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C55","v":""},null,null,{"$f":"IF($O561=FALSE,\"\",F341+F511)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C56","v":""},null,null,{"$f":"IF($O562=FALSE,\"\",F344+F512)","v":""},"","","","","","","",null,false]
[]
[null,null,"Pool Area - Retained income",null,null,{"$f":"F347-F461+F514","v":0},0,0,0,0,0,0,0]
[null,null,"Of which:            levy",null,null,{"$f":"-F461","v":0},0,0,0,0,0,0,0]
[null,null,"safety-net",null,null,{"$f":"F514","v":0},{"$f":"G514","v":0},0,0,0,0,0,{"$f":"M514","v":0}]
[null,null,"Total (if the authorities were not in the pool) retained income",null,null,{"$f":"SUM(F234,F237,F240,F243,F246,F249,F252,F255,F258,F261,F264,F267,F270,F273,F276,F279,F282,F285,F288,F291,F294,F3227,F300,F303,F306,F309,F312,F315,F318)+SUM(F321,F324,F327,F330,F335,F338,F341,F344)-F464+F515","v":0},0,0,0,0,0,0,0]
[null,null,"Of which:            levy",null,null,{"$f":"-F464","v":0},0,0,0,0,0,0,0]
[null,null,"safety-net",null,null,{"$f":"F515","v":0},{"$f":"G515","v":0},0,0,0,0,0,{"$f":"M515","v":0}]
[null,null,"Difference in retained income",null,null,{"$f":"F564-F567","v":0},{"$f":"G564-G567","v":0},0,0,0,0,0,{"$f":"M564-M567","v":0}]
[]
[]
[null,"Stage 3: Summary Outputs"]
[]
[]
[]
[null,"Return to the introduction page"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Work in progress"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Local Government Finance Directorate, Department for Communities and Local Government"]

{"sheet":"New Pool","index":3,"n_rows":594,"n_cols":22,"rows_kept":594,"cut":false,"hidden":false,"merged":[[2,5,2,8],[7,1,8,1],[13,5,15,5],[13,6,15,6],[13,7,15,7],[238,1,239,1],[63,1,63,4],[64,5,64,11],[67,1,67,4],[68,5,69,6],[69,7,70,12],[106,1,106,2],[140,2,140,11],[141,2,141,4],[229,6,229,11],[232,1,233,1],[235,1,236,1],[274,1,275,1],[241,1,242,1],[244,1,245,1],[247,1,248,1],[250,1,251,1],[253,1,254,1],[256,1,257,1],[259,1,260,1],[262,1,263,1],[265,1,266,1],[268,1,269,1],[271,1,272,1],[310,1,311,1],[277,1,278,1],[280,1,281,1],[283,1,284,1],[286,1,287,1],[289,1,290,1],[292,1,293,1],[295,1,296,1],[298,1,299,1],[301,1,302,1],[304,1,305,1],[307,1,308,1],[353,1,355,1],[313,1,314,1],[316,1,317,1],[319,1,320,1],[322,1,323,1],[325,1,326,1],[328,1,329,1],[333,1,334,1],[336,1,337,1],[339,1,340,1],[342,1,343,1],[345,1,346,1],[389,1,391,1],[356,1,358,1],[359,1,361,1],[362,1,364,1],[365,1,367,1],[368,1,370,1],[371,1,373,1],[374,1,376,1],[377,1,379,1],[380,1,382,1],[383,1,385,1],[386,1,388,1],[425,1,427,1],[392,1,394,1],[395,1,397,1],[398,1,400,1],[401,1,403,1],[404,1,406,1],[407,1,409,1],[410,1,412,1],[413,1,415,1],[416,1,418,1],[419,1,421,1],[422,1,424,1],[594,8,594,12],[428,1,430,1],[431,1,433,1],[434,1,436,1],[437,1,439,1],[440,1,442,1],[443,1,445,1],[446,1,448,1],[449,1,451,1],[458,1,460,1],[461,1,463,1],[579,1,582,8]]}
[null,"Local Government Rate Retention Scheme"]
[null,"Interactive Calculator",null,null,null,null,null,null,null,null,null,null,null,"RPI information for tariff / top up and levy calculation"]
[null,null,null,null,null,"Cell colour key"]
[null,"Cells where the user is required to enter information are highlighted in blue.",null,null,null,"Input cell","Output cell","N/A",null,null,null,null,null,null,"Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8"]
[]
[null,"Stage 1: Starting Position",null,null,null,null,null,null,null,"£ million (unless otherwise stated)",null,null,null,"RPI Index (Year 1)",1,{"$f":"O6*(1+'New Pool'!G64)","v":1.0194805194805194},{"$f":"P6*(1+'New Pool'!H64)","v":1.0449675324675323},{"$f":"Q6*(1+'New Pool'!I64)","v":1.0794514610389607},{"$f":"R6*(1+'New Pool'!J64)","v":1.1193911650974022},{"$f":"S6*(1+'New Pool'!K64)","v":1.1619280293711036},{"$f":"T6*(1+'New Pool'!L64)","v":1.2072432225165766},{"$f":"U6*(1+'New Pool'!M64)","v":1.254325708194723}]
[null,"To use the pooling functionality: select if you wish to either create a new pool or use an New Pool:",null,null,null,null,null,null,null,null,null,null,null,"RPI Index (Year 1)",1,{"$f":"O7*(1+'New Pool'!G64)","v":1.0194805194805194},{"$f":"P7*(1+'New Pool'!H64)","v":1.0449675324675323},{"$f":"Q7*(1+'New Pool'!I64)","v":1.0794514610389607},{"$f":"R7*(1+'New Pool'!J64)","v":1.1193911650974022},{"$f":"S7*(1+'New Pool'!K64)","v":1.1619280293711036},{"$f":"T7*(1+'New Pool'!L64)","v":1.2072432225165766},{"$f":"U7*(1+'New Pool'!M64)","v":1.254325708194723}]
[]
[]
[]
[null,"To select a local authority pick one from the drop down menu in cells c18:c50"]
[null,"To remove a billing authority or major precepting authority from your pool, select blank option from the drop down box."]
[]
[null,null,null,null,null,"Individual authority business rates baseline","Individual authority baseline funding level","Tariff or Top-up"]
[]
[]
[null,null,"Billing Authorities"]
[null,null," ",null,null,{"$f":"IF(OR($C18=\"\",$C18=\" \"),\"\",VLOOKUP($C18,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C18=\"\",$C18=\" \"),\"\",VLOOKUP($C18,Baselines!$C$12:$H$499,2,0))","v":""},{"$f":"IF(OR(F18=\"\",G18=\"\"),\"\",IF(F18>G18,\"Tariff\",\"Top-up\"))","v":""},{"$f":"IFERROR(G18/F18,0)","v":0},{"$f":"IFERROR(IF(1/I18<1,0,IF((1-I18)>0.5,0.5,(1-I18))),\"\")","v":""}]
[null,null," ",null,null,{"$f":"IF(OR($C19=\"\",$C19=\" \"),\"\",VLOOKUP($C19,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C19=\"\",$C19=\" \"),\"\",VLOOKUP($C19,Baselines!$C$12:$H$499,2,0))","v":""},{"$f":"IF(OR(F19=\"\",G19=\"\"),\"\",IF(F19>G19,\"Tariff\",\"Top-up\"))","v":""},{"$f":"IFERROR(G19/F19,0)","v":0},{"$f":"IFERROR(IF(1/I19<1,0,IF((1-I19)>0.5,0.5,(1-I19))),\"\")","v":""}]
[null,null," ",null,null,{"$f":"IF(OR($C20=\"\",$C20=\" \"),\"\",VLOOKUP($C20,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C20=\"\",$C20=\" \"),\"\",VLOOKUP($C20,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C21=\"\",$C21=\" \"),\"\",VLOOKUP($C21,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C21=\"\",$C21=\" \"),\"\",VLOOKUP($C21,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C22=\"\",$C22=\" \"),\"\",VLOOKUP($C22,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C22=\"\",$C22=\" \"),\"\",VLOOKUP($C22,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C23=\"\",$C23=\" \"),\"\",VLOOKUP($C23,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C23=\"\",$C23=\" \"),\"\",VLOOKUP($C23,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C24=\"\",$C24=\" \"),\"\",VLOOKUP($C24,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C24=\"\",$C24=\" \"),\"\",VLOOKUP($C24,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C25=\"\",$C25=\" \"),\"\",VLOOKUP($C25,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C25=\"\",$C25=\" \"),\"\",VLOOKUP($C25,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C26=\"\",$C26=\" \"),\"\",VLOOKUP($C26,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C26=\"\",$C26=\" \"),\"\",VLOOKUP($C26,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C27=\"\",$C27=\" \"),\"\",VLOOKUP($C27,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C27=\"\",$C27=\" \"),\"\",VLOOKUP($C27,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C28=\"\",$C28=\" \"),\"\",VLOOKUP($C28,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C28=\"\",$C28=\" \"),\"\",VLOOKUP($C28,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C29=\"\",$C29=\" \"),\"\",VLOOKUP($C29,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C29=\"\",$C29=\" \"),\"\",VLOOKUP($C29,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C30=\"\",$C30=\" \"),\"\",VLOOKUP($C30,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C30=\"\",$C30=\" \"),\"\",VLOOKUP($C30,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C31=\"\",$C31=\" \"),\"\",VLOOKUP($C31,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C31=\"\",$C31=\" \"),\"\",VLOOKUP($C31,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C32=\"\",$C32=\" \"),\"\",VLOOKUP($C32,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C32=\"\",$C32=\" \"),\"\",VLOOKUP($C32,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C33=\"\",$C33=\" \"),\"\",VLOOKUP($C33,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C33=\"\",$C33=\" \"),\"\",VLOOKUP($C33,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C34=\"\",$C34=\" \"),\"\",VLOOKUP($C34,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C34=\"\",$C34=\" \"),\"\",VLOOKUP($C34,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C35=\"\",$C35=\" \"),\"\",VLOOKUP($C35,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C35=\"\",$C35=\" \"),\"\",VLOOKUP($C35,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C36=\"\",$C36=\" \"),\"\",VLOOKUP($C36,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C36=\"\",$C36=\" \"),\"\",VLOOKUP($C36,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C37=\"\",$C37=\" \"),\"\",VLOOKUP($C37,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C37=\"\",$C37=\" \"),\"\",VLOOKUP($C37,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C38=\"\",$C38=\" \"),\"\",VLOOKUP($C38,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C38=\"\",$C38=\" \"),\"\",VLOOKUP($C38,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C39=\"\",$C39=\" \"),\"\",VLOOKUP($C39,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C39=\"\",$C39=\" \"),\"\",VLOOKUP($C39,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C40=\"\",$C40=\" \"),\"\",VLOOKUP($C40,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C40=\"\",$C40=\" \"),\"\",VLOOKUP($C40,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C41=\"\",$C41=\" \"),\"\",VLOOKUP($C41,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C41=\"\",$C41=\" \"),\"\",VLOOKUP($C41,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C42=\"\",$C42=\" \"),\"\",VLOOKUP($C42,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C42=\"\",$C42=\" \"),\"\",VLOOKUP($C42,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C43=\"\",$C43=\" \"),\"\",VLOOKUP($C43,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C43=\"\",$C43=\" \"),\"\",VLOOKUP($C43,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C44=\"\",$C44=\" \"),\"\",VLOOKUP($C44,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C44=\"\",$C44=\" \"),\"\",VLOOKUP($C44,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C45=\"\",$C45=\" \"),\"\",VLOOKUP($C45,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C45=\"\",$C45=\" \"),\"\",VLOOKUP($C45,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C46=\"\",$C46=\" \"),\"\",VLOOKUP($C46,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C46=\"\",$C46=\" \"),\"\",VLOOKUP($C46,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C47=\"\",$C47=\" \"),\"\",VLOOKUP($C47,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C47=\"\",$C47=\" \"),\"\",VLOOKUP($C47,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C48=\"\",$C48=\" \"),\"\",VLOOKUP($C48,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C48=\"\",$C48=\" \"),\"\",VLOOKUP($C48,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C49=\"\",$C49=\" \"),\"\",VLOOKUP($C49,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C49=\"\",$C49=\" \"),\"\",VLOOKUP($C49,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[null,null," ",null,null,{"$f":"IF(OR($C50=\"\",$C50=\" \"),\"\",VLOOKUP($C50,Baselines!$C$12:$H$499,3,0))","v":""},{"$f":"IF(OR($C50=\"\",$C50=\" \"),\"\",VLOOKUP($C50,Baselines!$C$12:$H$499,2,0))","v":""},"",0,""]
[]
[null,null,"Major Precepting Authorities"]
[null,{"$f":"IF(C53=\"GLA\",33,COUNTA(OFFSET('Upper tiers (new pool)'!$A$1,,MATCH(C53,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (new pool)'!$A$1,20,MATCH(C53,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1))-1)","v":0}," ",null,null,{"$f":"IFERROR(VLOOKUP($C53,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C53,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F53=\"\",G53=\"\"),\"\",IF(F53>G53,\"Tariff\",\"Top-up\"))","v":""},{"$f":"IFERROR(G53/F53,0)","v":0},{"$f":"IFERROR(IF(1/I53<1,0,IF((1-I53)>0.5,0.5,(1-I53))),\"\")","v":""}]
[null,{"$f":"IF(C54=\"GLA\",33,COUNTA(OFFSET('Upper tiers (new pool)'!$A$1,,MATCH(C54,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (new pool)'!$A$1,20,MATCH(C54,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1))-1)","v":0}," ",null,null,{"$f":"IFERROR(VLOOKUP($C54,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C54,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F54=\"\",G54=\"\"),\"\",IF(F54>G54,\"Tariff\",\"Top-up\"))","v":""},0,""]
[null,{"$f":"IF(C55=\"GLA\",33,COUNTA(OFFSET('Upper tiers (new pool)'!$A$1,,MATCH(C55,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (new pool)'!$A$1,20,MATCH(C55,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1))-1)","v":0}," ",null,null,{"$f":"IFERROR(VLOOKUP($C55,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C55,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F55=\"\",G55=\"\"),\"\",IF(F55>G55,\"Tariff\",\"Top-up\"))","v":""},0,""]
[null,{"$f":"IF(C56=\"GLA\",33,COUNTA(OFFSET('Upper tiers (new pool)'!$A$1,,MATCH(C56,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1):OFFSET('Upper tiers (new pool)'!$A$1,20,MATCH(C56,'Upper tiers (new pool)'!$A$1:$BF$1,0)-1))-1)","v":0}," ",null,null,{"$f":"IFERROR(VLOOKUP($C56,Baselines!$C$12:$H$499,3,0),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($C56,Baselines!$C$12:$H$499,2,0),\"\")","v":""},{"$f":"IF(OR(F56=\"\",G56=\"\"),\"\",IF(F56>G56,\"Tariff\",\"Top-up\"))","v":""},0,""]
[]
[null,null,"Pooled Area",null,null,{"$f":"SUM(F18:F56)","v":0},{"$f":"SUM(G18:G56)","v":0},{"$f":"IF(F58=0,\"N/A\",IF(F58>G58,\"Tariff\",\"Top-up\"))","v":"N/A"},{"$f":"IF(ISERROR(G58/F58),\"N/A\",G58/F58)","v":"N/A"},{"$f":"IF(I58=\"N/A\",\"N/A\",IF(1/I58<1,0,IF((1-I58)>0.5,0.5,(1-I58))))","v":"N/A"}]
[]
[]
[null,null,"actual multiplier",null,0.45,0.46200000000000002,0.47099999999999997]
[]
[null,"Step 3. Retail Price Index (percentage)",null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21*"]
[null,"The following percentages are taken from the OBR's economic forecast at March 2013. The figures relate to Quarter 3 of the previous year. These can be overwritten if you wish.",null,null,null,{"$f":"F61/E61-1","v":2.6666666666666616E-2},{"$f":"G61/F61-1","v":1.9480519480519431E-2},2.5000000000000001E-2,3.3000000000000002E-2,3.7000000000000005E-2,3.7999999999999999E-2,3.9E-2,3.9E-2]
[null,"OBR RPI forecasts",null,null,null,"* The OBR have not yet forecasted to Quarter 3 2019, so this value has been retained from the previous year."]
[]
[null,"Step 4. Annual business rates growth"]
[null,"To calculate a business rates forecast, please enter values for 2013-14 of the amount of NNDR that you expect to be retained by the Billing Authority under the rates retention scheme (i.e. the local share (50%) of total NNDR). If you would like to use NNDR1 data to populate this cell, the links to the published data are below. A growth percentage should then be entered for each subsequent year.",null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,"2013-14 NNDR1 Data",null,null,null,"Local Share of NNDR (£m)"]
[null,"2014-15 NNDR1 Data",null,null,null,null,null,"Annual business rates growth (Percentage) (This should include growth due to RPI, business rates growth, any loss due to appeals)"]
[null,null,"Billing Authorities"]
[]
[null,null,{"$f":"C18","v":" "}]
[null,null,{"$f":"C19","v":" "}]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null,"Billing Authorities for Major Precepting Authorities in the Pool"]
[null,"(In order to obtain a value for precepting authorites, a starting position needs to be entered for any billing authorities that are not already in the pool, but do contibute to the precepting value.)"]
[null,{"$f":"IF(D108<=$B$53,$C$53,IF(D108<=$B$53+$B$54,$C$54,IF(D108<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":" "},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B108,'Upper tiers (new pool)'!$A$1:$BF$34,E108,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B108,'Upper tiers (new pool)'!$A$1:$BF$34,E108,0),\"\"),\"\")","v":""},1,2]
[null,{"$f":"IF(D109<=$B$53,$C$53,IF(D109<=$B$53+$B$54,$C$54,IF(D109<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":" "},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B109,'Upper tiers (new pool)'!$A$1:$BF$34,E109,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B109,'Upper tiers (new pool)'!$A$1:$BF$34,E109,0),\"\"),\"\")","v":""},2,{"$f":"IF(B109=B108,E108+1,2)","v":3}]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B110,'Upper tiers (new pool)'!$A$1:$BF$34,E110,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B110,'Upper tiers (new pool)'!$A$1:$BF$34,E110,0),\"\"),\"\")","v":""},3,{"$f":"IF(B110=B109,E109+1,2)","v":4}]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B111,'Upper tiers (new pool)'!$A$1:$BF$34,E111,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B111,'Upper tiers (new pool)'!$A$1:$BF$34,E111,0),\"\"),\"\")","v":""},4,5]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B112,'Upper tiers (new pool)'!$A$1:$BF$34,E112,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B112,'Upper tiers (new pool)'!$A$1:$BF$34,E112,0),\"\"),\"\")","v":""},5,6]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B113,'Upper tiers (new pool)'!$A$1:$BF$34,E113,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B113,'Upper tiers (new pool)'!$A$1:$BF$34,E113,0),\"\"),\"\")","v":""},6,7]
[null,{"$f":"IF(D114<=$B$53,$C$53,IF(D114<=$B$53+$B$54,$C$54,IF(D114<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":" "},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B114,'Upper tiers (new pool)'!$A$1:$BF$34,E114,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B114,'Upper tiers (new pool)'!$A$1:$BF$34,E114,0),\"\"),\"\")","v":""},7,8]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B115,'Upper tiers (new pool)'!$A$1:$BF$34,E115,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B115,'Upper tiers (new pool)'!$A$1:$BF$34,E115,0),\"\"),\"\")","v":""},8,9]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B116,'Upper tiers (new pool)'!$A$1:$BF$34,E116,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B116,'Upper tiers (new pool)'!$A$1:$BF$34,E116,0),\"\"),\"\")","v":""},9,10]
[null,{"$f":"IF(D117<=$B$53,$C$53,IF(D117<=$B$53+$B$54,$C$54,IF(D117<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":" "},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B117,'Upper tiers (new pool)'!$A$1:$BF$34,E117,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B117,'Upper tiers (new pool)'!$A$1:$BF$34,E117,0),\"\"),\"\")","v":""},10,11]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B118,'Upper tiers (new pool)'!$A$1:$BF$34,E118,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B118,'Upper tiers (new pool)'!$A$1:$BF$34,E118,0),\"\"),\"\")","v":""},11,12]
[null,{"$f":"IF(D119<=$B$53,$C$53,IF(D119<=$B$53+$B$54,$C$54,IF(D119<=$B$53+$B$54+$B$55,$C$55,$C$56)))","v":" "},{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B119,'Upper tiers (new pool)'!$A$1:$BF$34,E119,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B119,'Upper tiers (new pool)'!$A$1:$BF$34,E119,0),\"\"),\"\")","v":""},12,13]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B120,'Upper tiers (new pool)'!$A$1:$BF$34,E120,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B120,'Upper tiers (new pool)'!$A$1:$BF$34,E120,0),\"\"),\"\")","v":""},13,14]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B121,'Upper tiers (new pool)'!$A$1:$BF$34,E121,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B121,'Upper tiers (new pool)'!$A$1:$BF$34,E121,0),\"\"),\"\")","v":""},14,15]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B122,'Upper tiers (new pool)'!$A$1:$BF$34,E122,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B122,'Upper tiers (new pool)'!$A$1:$BF$34,E122,0),\"\"),\"\")","v":""},15,16]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B123,'Upper tiers (new pool)'!$A$1:$BF$34,E123,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B123,'Upper tiers (new pool)'!$A$1:$BF$34,E123,0),\"\"),\"\")","v":""},16,17]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B124,'Upper tiers (new pool)'!$A$1:$BF$34,E124,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B124,'Upper tiers (new pool)'!$A$1:$BF$34,E124,0),\"\"),\"\")","v":""},17,18]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B125,'Upper tiers (new pool)'!$A$1:$BF$34,E125,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B125,'Upper tiers (new pool)'!$A$1:$BF$34,E125,0),\"\"),\"\")","v":""},18,19]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B126,'Upper tiers (new pool)'!$A$1:$BF$34,E126,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B126,'Upper tiers (new pool)'!$A$1:$BF$34,E126,0),\"\"),\"\")","v":""},19,20]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B127,'Upper tiers (new pool)'!$A$1:$BF$34,E127,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B127,'Upper tiers (new pool)'!$A$1:$BF$34,E127,0),\"\"),\"\")","v":""},20,21]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B128,'Upper tiers (new pool)'!$A$1:$BF$34,E128,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B128,'Upper tiers (new pool)'!$A$1:$BF$34,E128,0),\"\"),\"\")","v":""},21,22]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B129,'Upper tiers (new pool)'!$A$1:$BF$34,E129,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B129,'Upper tiers (new pool)'!$A$1:$BF$34,E129,0),\"\"),\"\")","v":""},22,23]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B130,'Upper tiers (new pool)'!$A$1:$BF$34,E130,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B130,'Upper tiers (new pool)'!$A$1:$BF$34,E130,0),\"\"),\"\")","v":""},23,24]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B131,'Upper tiers (new pool)'!$A$1:$BF$34,E131,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B131,'Upper tiers (new pool)'!$A$1:$BF$34,E131,0),\"\"),\"\")","v":""},24,25]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B132,'Upper tiers (new pool)'!$A$1:$BF$34,E132,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B132,'Upper tiers (new pool)'!$A$1:$BF$34,E132,0),\"\"),\"\")","v":""},25,26]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B133,'Upper tiers (new pool)'!$A$1:$BF$34,E133,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B133,'Upper tiers (new pool)'!$A$1:$BF$34,E133,0),\"\"),\"\")","v":""},26,27]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B134,'Upper tiers (new pool)'!$A$1:$BF$34,E134,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B134,'Upper tiers (new pool)'!$A$1:$BF$34,E134,0),\"\"),\"\")","v":""},27,28]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B135,'Upper tiers (new pool)'!$A$1:$BF$34,E135,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B135,'Upper tiers (new pool)'!$A$1:$BF$34,E135,0),\"\"),\"\")","v":""},28,29]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B136,'Upper tiers (new pool)'!$A$1:$BF$34,E136,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B136,'Upper tiers (new pool)'!$A$1:$BF$34,E136,0),\"\"),\"\")","v":""},29,30]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B137,'Upper tiers (new pool)'!$A$1:$BF$34,E137,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B137,'Upper tiers (new pool)'!$A$1:$BF$34,E137,0),\"\"),\"\")","v":""},30,31]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B138,'Upper tiers (new pool)'!$A$1:$BF$34,E138,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B138,'Upper tiers (new pool)'!$A$1:$BF$34,E138,0),\"\"),\"\")","v":""},31,32]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B139,'Upper tiers (new pool)'!$A$1:$BF$34,E139,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B139,'Upper tiers (new pool)'!$A$1:$BF$34,E139,0),\"\"),\"\")","v":""},32,33]
[null," ",{"$f":"IFERROR(IF(ISERROR(MATCH(HLOOKUP(B140,'Upper tiers (new pool)'!$A$1:$BF$34,E140,0),$C$73:$C$105,0))=TRUE,HLOOKUP(B140,'Upper tiers (new pool)'!$A$1:$BF$34,E140,0),\"\"),\"\")","v":""},33,34]
[null,null,"If you have more than one Major Precepting Authority (MPA) in your pool, please check that all the Billing Authorities (BA) you would expect to see are visible in the list above (either under the 'Billing Authorities' heading or the 'Billing Authoritiess for Major Precepting Authorities in the Pool' heading. It is possible that if you have selected multiple MPAs where many of the BAs are not in the pool themselves, then an error may have occurred. If this has happened, please get in touch and we will be happy to help resolve the issue."]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$55,Baselines!$C$621:S$678,16,FALSE)),\"\",VLOOKUP($C$55,Baselines!$C$621:S$678,16,FALSE))","v":""},null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$55,Baselines!$C$621:S$678,17,FALSE)),\"\",VLOOKUP($C$55,Baselines!$C$621:S$678,17,FALSE))","v":""},null,null,null,"Individual authority business rates"]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE))","v":""},"Billing Authorities"]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE))","v":""},{"$f":"C18","v":" "},null,null,{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",VLOOKUP(C145,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",VLOOKUP(C145,'Tier split'!A$3:K$328,10,0))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(H73=\"\",G145,G145*(1+H73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(I73=\"\",H145,H145*(1+I73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(J73=\"\",I145,I145*(1+J73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(K73=\"\",J145,J145*(1+K73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(L73=\"\",K145,K145*(1+L73)))","v":""},{"$f":"IF(OR(C145=\"\",C145=\" \"),\"\",IF(M73=\"\",L145,L145*(1+M73)))","v":""}]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE))","v":""},{"$f":"C19","v":" "},null,null,{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",VLOOKUP(C146,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",VLOOKUP(C146,'Tier split'!A$3:K$328,10,0))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(H74=\"\",G146,G146*(1+H74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(I74=\"\",H146,H146*(1+I74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(J74=\"\",I146,I146*(1+J74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(K74=\"\",J146,J146*(1+K74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(L74=\"\",K146,K146*(1+L74)))","v":""},{"$f":"IF(OR(C146=\"\",C146=\" \"),\"\",IF(M74=\"\",L146,L146*(1+M74)))","v":""}]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C147=\"\",C147=\" \"),\"\",VLOOKUP(C147,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C147=\"\",C147=\" \"),\"\",VLOOKUP(C147,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C148=\"\",C148=\" \"),\"\",VLOOKUP(C148,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C148=\"\",C148=\" \"),\"\",VLOOKUP(C148,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,10,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,10,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C149=\"\",C149=\" \"),\"\",VLOOKUP(C149,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C149=\"\",C149=\" \"),\"\",VLOOKUP(C149,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,11,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,11,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C150=\"\",C150=\" \"),\"\",VLOOKUP(C150,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C150=\"\",C150=\" \"),\"\",VLOOKUP(C150,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,12,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,12,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",VLOOKUP(C151,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C151=\"\",C151=\" \"),\"\",VLOOKUP(C151,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,13,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C152=\"\",C152=\" \"),\"\",VLOOKUP(C152,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C152=\"\",C152=\" \"),\"\",VLOOKUP(C152,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,14,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C153=\"\",C153=\" \"),\"\",VLOOKUP(C153,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C153=\"\",C153=\" \"),\"\",VLOOKUP(C153,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,15,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C154=\"\",C154=\" \"),\"\",VLOOKUP(C154,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C154=\"\",C154=\" \"),\"\",VLOOKUP(C154,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,16,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C155=\"\",C155=\" \"),\"\",VLOOKUP(C155,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C155=\"\",C155=\" \"),\"\",VLOOKUP(C155,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,{"$f":"IF(ISERROR(VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE)),\"\",VLOOKUP($C$54,Baselines!$C$621:S$678,17,FALSE))","v":""}," ",null,null,{"$f":"IF(OR(C156=\"\",C156=\" \"),\"\",VLOOKUP(C156,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C156=\"\",C156=\" \"),\"\",VLOOKUP(C156,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C157=\"\",C157=\" \"),\"\",VLOOKUP(C157,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C157=\"\",C157=\" \"),\"\",VLOOKUP(C157,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C158=\"\",C158=\" \"),\"\",VLOOKUP(C158,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C158=\"\",C158=\" \"),\"\",VLOOKUP(C158,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C159=\"\",C159=\" \"),\"\",VLOOKUP(C159,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C159=\"\",C159=\" \"),\"\",VLOOKUP(C159,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C160=\"\",C160=\" \"),\"\",VLOOKUP(C160,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C160=\"\",C160=\" \"),\"\",VLOOKUP(C160,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C161=\"\",C161=\" \"),\"\",VLOOKUP(C161,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C161=\"\",C161=\" \"),\"\",VLOOKUP(C161,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C162=\"\",C162=\" \"),\"\",VLOOKUP(C162,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C162=\"\",C162=\" \"),\"\",VLOOKUP(C162,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C163=\"\",C163=\" \"),\"\",VLOOKUP(C163,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C163=\"\",C163=\" \"),\"\",VLOOKUP(C163,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C164=\"\",C164=\" \"),\"\",VLOOKUP(C164,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C164=\"\",C164=\" \"),\"\",VLOOKUP(C164,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C165=\"\",C165=\" \"),\"\",VLOOKUP(C165,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C165=\"\",C165=\" \"),\"\",VLOOKUP(C165,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C166=\"\",C166=\" \"),\"\",VLOOKUP(C166,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C166=\"\",C166=\" \"),\"\",VLOOKUP(C166,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C167=\"\",C167=\" \"),\"\",VLOOKUP(C167,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C167=\"\",C167=\" \"),\"\",VLOOKUP(C167,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C168=\"\",C168=\" \"),\"\",VLOOKUP(C168,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C168=\"\",C168=\" \"),\"\",VLOOKUP(C168,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C169=\"\",C169=\" \"),\"\",VLOOKUP(C169,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C169=\"\",C169=\" \"),\"\",VLOOKUP(C169,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C170=\"\",C170=\" \"),\"\",VLOOKUP(C170,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C170=\"\",C170=\" \"),\"\",VLOOKUP(C170,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C171=\"\",C171=\" \"),\"\",VLOOKUP(C171,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C171=\"\",C171=\" \"),\"\",VLOOKUP(C171,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C172=\"\",C172=\" \"),\"\",VLOOKUP(C172,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C172=\"\",C172=\" \"),\"\",VLOOKUP(C172,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C173=\"\",C173=\" \"),\"\",VLOOKUP(C173,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C173=\"\",C173=\" \"),\"\",VLOOKUP(C173,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C174=\"\",C174=\" \"),\"\",VLOOKUP(C174,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C174=\"\",C174=\" \"),\"\",VLOOKUP(C174,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C175=\"\",C175=\" \"),\"\",VLOOKUP(C175,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C175=\"\",C175=\" \"),\"\",VLOOKUP(C175,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C176=\"\",C176=\" \"),\"\",VLOOKUP(C176,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C176=\"\",C176=\" \"),\"\",VLOOKUP(C176,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[null,null," ",null,null,{"$f":"IF(OR(C177=\"\",C177=\" \"),\"\",VLOOKUP(C177,'Tier split'!A$3:K$328,8,0))","v":""},{"$f":"IF(OR(C177=\"\",C177=\" \"),\"\",VLOOKUP(C177,'Tier split'!A$3:K$328,10,0))","v":""},"","","","","",""]
[]
[null,null,"Billing Authorities for Major Precepting Authorities in the Pool"]
[null,null,{"$f":"C108","v":""},null,null,{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",VLOOKUP(C180,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",VLOOKUP(C180,'Tier split'!A$3:K$328,11,0))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(H108=\"\",G180,G180*(1+H108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(I108=\"\",H180,H180*(1+I108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(J108=\"\",I180,I180*(1+J108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(K108=\"\",J180,J180*(1+K108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(L108=\"\",K180,K180*(1+L108)))","v":""},{"$f":"IF(OR(C180=\"\",C180=\" \"),\"\",IF(M108=\"\",L180,L180*(1+M108)))","v":""}]
[null,null,"",null,null,{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",VLOOKUP(C181,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",VLOOKUP(C181,'Tier split'!A$3:K$328,11,0))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(H109=\"\",G181,G181*(1+H109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(I109=\"\",H181,H181*(1+I109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(J109=\"\",I181,I181*(1+J109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(K109=\"\",J181,J181*(1+K109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(L109=\"\",K181,K181*(1+L109)))","v":""},{"$f":"IF(OR(C181=\"\",C181=\" \"),\"\",IF(M109=\"\",L181,L181*(1+M109)))","v":""}]
[null,null,"",null,null,{"$f":"IF(OR(C182=\"\",C182=\" \"),\"\",VLOOKUP(C182,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C182=\"\",C182=\" \"),\"\",VLOOKUP(C182,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C183=\"\",C183=\" \"),\"\",VLOOKUP(C183,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C183=\"\",C183=\" \"),\"\",VLOOKUP(C183,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C184=\"\",C184=\" \"),\"\",VLOOKUP(C184,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C184=\"\",C184=\" \"),\"\",VLOOKUP(C184,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C185=\"\",C185=\" \"),\"\",VLOOKUP(C185,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C185=\"\",C185=\" \"),\"\",VLOOKUP(C185,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C186=\"\",C186=\" \"),\"\",VLOOKUP(C186,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C186=\"\",C186=\" \"),\"\",VLOOKUP(C186,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C187=\"\",C187=\" \"),\"\",VLOOKUP(C187,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C187=\"\",C187=\" \"),\"\",VLOOKUP(C187,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C188=\"\",C188=\" \"),\"\",VLOOKUP(C188,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C188=\"\",C188=\" \"),\"\",VLOOKUP(C188,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C189=\"\",C189=\" \"),\"\",VLOOKUP(C189,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C189=\"\",C189=\" \"),\"\",VLOOKUP(C189,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C190=\"\",C190=\" \"),\"\",VLOOKUP(C190,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C190=\"\",C190=\" \"),\"\",VLOOKUP(C190,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C191=\"\",C191=\" \"),\"\",VLOOKUP(C191,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C191=\"\",C191=\" \"),\"\",VLOOKUP(C191,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C192=\"\",C192=\" \"),\"\",VLOOKUP(C192,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C192=\"\",C192=\" \"),\"\",VLOOKUP(C192,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C193=\"\",C193=\" \"),\"\",VLOOKUP(C193,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C193=\"\",C193=\" \"),\"\",VLOOKUP(C193,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C194=\"\",C194=\" \"),\"\",VLOOKUP(C194,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C194=\"\",C194=\" \"),\"\",VLOOKUP(C194,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C195=\"\",C195=\" \"),\"\",VLOOKUP(C195,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C195=\"\",C195=\" \"),\"\",VLOOKUP(C195,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C196=\"\",C196=\" \"),\"\",VLOOKUP(C196,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C196=\"\",C196=\" \"),\"\",VLOOKUP(C196,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C197=\"\",C197=\" \"),\"\",VLOOKUP(C197,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C197=\"\",C197=\" \"),\"\",VLOOKUP(C197,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C198=\"\",C198=\" \"),\"\",VLOOKUP(C198,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C198=\"\",C198=\" \"),\"\",VLOOKUP(C198,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C199=\"\",C199=\" \"),\"\",VLOOKUP(C199,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C199=\"\",C199=\" \"),\"\",VLOOKUP(C199,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C200=\"\",C200=\" \"),\"\",VLOOKUP(C200,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C200=\"\",C200=\" \"),\"\",VLOOKUP(C200,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C201=\"\",C201=\" \"),\"\",VLOOKUP(C201,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C201=\"\",C201=\" \"),\"\",VLOOKUP(C201,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C202=\"\",C202=\" \"),\"\",VLOOKUP(C202,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C202=\"\",C202=\" \"),\"\",VLOOKUP(C202,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C203=\"\",C203=\" \"),\"\",VLOOKUP(C203,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C203=\"\",C203=\" \"),\"\",VLOOKUP(C203,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C204=\"\",C204=\" \"),\"\",VLOOKUP(C204,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C204=\"\",C204=\" \"),\"\",VLOOKUP(C204,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C205=\"\",C205=\" \"),\"\",VLOOKUP(C205,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C205=\"\",C205=\" \"),\"\",VLOOKUP(C205,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C206=\"\",C206=\" \"),\"\",VLOOKUP(C206,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C206=\"\",C206=\" \"),\"\",VLOOKUP(C206,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C207=\"\",C207=\" \"),\"\",VLOOKUP(C207,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C207=\"\",C207=\" \"),\"\",VLOOKUP(C207,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C208=\"\",C208=\" \"),\"\",VLOOKUP(C208,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C208=\"\",C208=\" \"),\"\",VLOOKUP(C208,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C209=\"\",C209=\" \"),\"\",VLOOKUP(C209,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C209=\"\",C209=\" \"),\"\",VLOOKUP(C209,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C210=\"\",C210=\" \"),\"\",VLOOKUP(C210,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C210=\"\",C210=\" \"),\"\",VLOOKUP(C210,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C211=\"\",C211=\" \"),\"\",VLOOKUP(C211,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C211=\"\",C211=\" \"),\"\",VLOOKUP(C211,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[null,null,"",null,null,{"$f":"IF(OR(C212=\"\",C212=\" \"),\"\",VLOOKUP(C212,'Tier split'!A$3:K$328,9,0))","v":""},{"$f":"IF(OR(C212=\"\",C212=\" \"),\"\",VLOOKUP(C212,'Tier split'!A$3:K$328,11,0))","v":""},"","","","","",""]
[]
[null,null,"Major Precepting Authorities"]
[null,null,{"$f":"C53","v":" "},null,null,{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C215=\"\",C215=\" \"),\"\",HLOOKUP($C215,'Upper tiers (new pool)'!$A$330:$BF$364,35,0))","v":""}]
[null,null,{"$f":"C54","v":" "},null,null,{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C216=\"\",C216=\" \"),\"\",HLOOKUP($C216,'Upper tiers (new pool)'!$A$330:$BF$364,35,0))","v":""}]
[null,null,{"$f":"C55","v":" "},null,null,{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C217=\"\",C217=\" \"),\"\",HLOOKUP($C217,'Upper tiers (new pool)'!$A$330:$BF$364,35,0))","v":""}]
[null,null,{"$f":"C56","v":" "},null,null,{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$72:$BF$106,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$108:$BF$142,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$145:$BF$179,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$182:$BF$216,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$219:$BF$253,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$256:$BF$290,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$293:$BF$327,35,0))","v":""},{"$f":"IF(OR(C218=\"\",C218=\" \"),\"\",HLOOKUP($C218,'Upper tiers (new pool)'!$A$330:$BF$364,35,0))","v":""}]
[]
[null,null,"Pooled area's business rates",null,null,{"$f":"SUM(F145:F177)+SUM(F215:F218)","v":0},{"$f":"SUM(G145:G177)+SUM(G215:G218)","v":0},{"$f":"SUM(H145:H177)+SUM(H215:H218)","v":0},0,0,0,0,0]
[]
[null,null,"Pooled area's business rates growth",null,null,null,{"$f":"IF(ISERROR(-(1-(G220/F220))),\"\",-(1-(G220/F220)))","v":""},"","","","","",""]
[]
[]
[]
[]
[]
[null,"Stage 2: Calculating Retained Income (step-by-step)"]
[]
[null,"Step 5. Calculate pre-levy income",null,null,null,null,"(Tariffs and Top ups are uprated by RPI from step 3)"]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,"Billing Authorities"]
[null,{"$f":"C18","v":" "},{"$f":"IF(OR(F18=\"\",G18=\"\"),\"Tariff or Top up\",IF(F233<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",G18-F18)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'New Pool'!P$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'New Pool'!Q$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'New Pool'!R$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'New Pool'!S$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'New Pool'!T$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'New Pool'!U$6)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",$F233*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B233=\"\",B233=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",F145+F233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",G145+G233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",H145+H233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",I145+I233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",J145+J233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",K145+K233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",L145+L233)","v":""},{"$f":"IF(OR(B233=\"\",B233=\" \"),\"\",M145+M233)","v":""},null,{"$f":"IF(OR(B233=\"\",B233=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C19","v":" "},{"$f":"IF(OR(F19=\"\",G19=\"\"),\"Tariff or Top up\",IF(F236<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",G19-F19)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'New Pool'!P$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'New Pool'!Q$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'New Pool'!R$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'New Pool'!S$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'New Pool'!T$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'New Pool'!U$6)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",$F236*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B236=\"\",B236=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",F146+F236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",G146+G236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",H146+H236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",I146+I236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",J146+J236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",K146+K236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",L146+L236)","v":""},{"$f":"IF(OR(B236=\"\",B236=\" \"),\"\",M146+M236)","v":""},null,{"$f":"IF(OR(B236=\"\",B236=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C20","v":" "},{"$f":"IF(OR(F20=\"\",G20=\"\"),\"Tariff or Top up\",IF(F239<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O239=FALSE,\"\",G20-F20)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'New Pool'!P$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'New Pool'!Q$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'New Pool'!R$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'New Pool'!S$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'New Pool'!T$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'New Pool'!U$6)","v":""},{"$f":"IF($O239=FALSE,\"\",$F239*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B239=\"\",B239=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O240=FALSE,\"\",F147+F239)","v":""},"","","","","","","",null,{"$f":"IF(OR(B239=\"\",B239=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C21","v":" "},{"$f":"IF(OR(F21=\"\",G21=\"\"),\"Tariff or Top up\",IF(F242<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O242=FALSE,\"\",G21-F21)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'New Pool'!P$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'New Pool'!Q$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'New Pool'!R$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'New Pool'!S$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'New Pool'!T$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'New Pool'!U$6)","v":""},{"$f":"IF($O242=FALSE,\"\",$F242*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B242=\"\",B242=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O243=FALSE,\"\",F148+F242)","v":""},"","","","","","","",null,{"$f":"IF(OR(B242=\"\",B242=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C22","v":" "},{"$f":"IF(OR(F22=\"\",G22=\"\"),\"Tariff or Top up\",IF(F245<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O245=FALSE,\"\",G22-F22)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'New Pool'!P$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'New Pool'!Q$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'New Pool'!R$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'New Pool'!S$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'New Pool'!T$6)","v":""},{"$f":"IF($O245=FALSE,\"\",$F245*'New Pool'!U$6)","v":""},null,null,{"$f":"IF(OR(B245=\"\",B245=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O246=FALSE,\"\",F149+F245)","v":""},"","","","","","",null,null,{"$f":"IF(OR(B245=\"\",B245=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C23","v":" "},{"$f":"IF(OR(F23=\"\",G23=\"\"),\"Tariff or Top up\",IF(F248<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O248=FALSE,\"\",G23-F23)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'New Pool'!P$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'New Pool'!Q$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'New Pool'!R$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'New Pool'!S$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'New Pool'!T$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'New Pool'!U$6)","v":""},{"$f":"IF($O248=FALSE,\"\",$F248*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B248=\"\",B248=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O249=FALSE,\"\",F150+F248)","v":""},"","","","","","","",null,{"$f":"IF(OR(B248=\"\",B248=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C24","v":" "},{"$f":"IF(OR(F24=\"\",G24=\"\"),\"Tariff or Top up\",IF(F251<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O251=FALSE,\"\",G24-F24)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'New Pool'!P$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'New Pool'!Q$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'New Pool'!R$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'New Pool'!S$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'New Pool'!T$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'New Pool'!U$6)","v":""},{"$f":"IF($O251=FALSE,\"\",$F251*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B251=\"\",B251=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O252=FALSE,\"\",F151+F251)","v":""},"","","","","","","",null,{"$f":"IF(OR(B251=\"\",B251=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C25","v":" "},{"$f":"IF(OR(F25=\"\",G25=\"\"),\"Tariff or Top up\",IF(F254<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O254=FALSE,\"\",G25-F25)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'New Pool'!P$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'New Pool'!Q$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'New Pool'!R$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'New Pool'!S$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'New Pool'!T$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'New Pool'!U$6)","v":""},{"$f":"IF($O254=FALSE,\"\",$F254*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B254=\"\",B254=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O255=FALSE,\"\",F152+F254)","v":""},"","","","","","","",null,{"$f":"IF(OR(B254=\"\",B254=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C26","v":" "},{"$f":"IF(OR(F26=\"\",G26=\"\"),\"Tariff or Top up\",IF(F257<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O257=FALSE,\"\",G26-F26)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'New Pool'!P$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'New Pool'!Q$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'New Pool'!R$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'New Pool'!S$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'New Pool'!T$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'New Pool'!U$6)","v":""},{"$f":"IF($O257=FALSE,\"\",$F257*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B257=\"\",B257=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O258=FALSE,\"\",F153+F257)","v":""},"","","","","","","",null,{"$f":"IF(OR(B257=\"\",B257=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C27","v":" "},{"$f":"IF(OR(F27=\"\",G27=\"\"),\"Tariff or Top up\",IF(F260<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O260=FALSE,\"\",G27-F27)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'New Pool'!P$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'New Pool'!Q$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'New Pool'!R$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'New Pool'!S$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'New Pool'!T$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'New Pool'!U$6)","v":""},{"$f":"IF($O260=FALSE,\"\",$F260*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B260=\"\",B260=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O261=FALSE,\"\",F154+F260)","v":""},"","","","","","","",null,{"$f":"IF(OR(B260=\"\",B260=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C28","v":" "},{"$f":"IF(OR(F28=\"\",G28=\"\"),\"Tariff or Top up\",IF(F263<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O263=FALSE,\"\",G28-F28)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'New Pool'!P$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'New Pool'!Q$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'New Pool'!R$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'New Pool'!S$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'New Pool'!T$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'New Pool'!U$6)","v":""},{"$f":"IF($O263=FALSE,\"\",$F263*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B263=\"\",B263=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O264=FALSE,\"\",F155+F263)","v":""},"","","","","","","",null,{"$f":"IF(OR(B263=\"\",B263=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C29","v":" "},{"$f":"IF(OR(F29=\"\",G29=\"\"),\"Tariff or Top up\",IF(F266<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O266=FALSE,\"\",G29-F29)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'New Pool'!P$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'New Pool'!Q$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'New Pool'!R$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'New Pool'!S$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'New Pool'!T$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'New Pool'!U$6)","v":""},{"$f":"IF($O266=FALSE,\"\",$F266*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B266=\"\",B266=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O267=FALSE,\"\",F156+F266)","v":""},"","","","","","","",null,{"$f":"IF(OR(B266=\"\",B266=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C30","v":" "},{"$f":"IF(OR(F30=\"\",G30=\"\"),\"Tariff or Top up\",IF(F269<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O269=FALSE,\"\",G30-F30)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'New Pool'!P$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'New Pool'!Q$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'New Pool'!R$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'New Pool'!S$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'New Pool'!T$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'New Pool'!U$6)","v":""},{"$f":"IF($O269=FALSE,\"\",$F269*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B269=\"\",B269=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O270=FALSE,\"\",F157+F269)","v":""},"","","","","","","",null,{"$f":"IF(OR(B269=\"\",B269=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C31","v":" "},{"$f":"IF(OR(F31=\"\",G31=\"\"),\"Tariff or Top up\",IF(F272<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O272=FALSE,\"\",G31-F31)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'New Pool'!P$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'New Pool'!Q$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'New Pool'!R$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'New Pool'!S$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'New Pool'!T$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'New Pool'!U$6)","v":""},{"$f":"IF($O272=FALSE,\"\",$F272*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B272=\"\",B272=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O273=FALSE,\"\",F158+F272)","v":""},"","","","","","","",null,{"$f":"IF(OR(B272=\"\",B272=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C32","v":" "},{"$f":"IF(OR(F32=\"\",G32=\"\"),\"Tariff or Top up\",IF(F275<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O275=FALSE,\"\",G32-F32)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'New Pool'!P$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'New Pool'!Q$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'New Pool'!R$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'New Pool'!S$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'New Pool'!T$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'New Pool'!U$6)","v":""},{"$f":"IF($O275=FALSE,\"\",$F275*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B275=\"\",B275=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O276=FALSE,\"\",F159+F275)","v":""},"","","","","","","",null,{"$f":"IF(OR(B275=\"\",B275=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C33","v":" "},{"$f":"IF(OR(F33=\"\",G33=\"\"),\"Tariff or Top up\",IF(F278<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O278=FALSE,\"\",G33-F33)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'New Pool'!P$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'New Pool'!Q$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'New Pool'!R$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'New Pool'!S$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'New Pool'!T$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'New Pool'!U$6)","v":""},{"$f":"IF($O278=FALSE,\"\",$F278*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B278=\"\",B278=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O279=FALSE,\"\",F160+F278)","v":""},"","","","","","","",null,{"$f":"IF(OR(B278=\"\",B278=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C34","v":" "},{"$f":"IF(OR(F34=\"\",G34=\"\"),\"Tariff or Top up\",IF(F281<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O281=FALSE,\"\",G34-F34)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'New Pool'!P$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'New Pool'!Q$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'New Pool'!R$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'New Pool'!S$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'New Pool'!T$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'New Pool'!U$6)","v":""},{"$f":"IF($O281=FALSE,\"\",$F281*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B281=\"\",B281=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O282=FALSE,\"\",F161+F281)","v":""},"","","","","","","",null,{"$f":"IF(OR(B281=\"\",B281=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C35","v":" "},{"$f":"IF(OR(F35=\"\",G35=\"\"),\"Tariff or Top up\",IF(F284<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF($O284=FALSE,\"\",G35-F35)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'New Pool'!P$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'New Pool'!Q$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'New Pool'!R$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'New Pool'!S$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'New Pool'!T$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'New Pool'!U$6)","v":""},{"$f":"IF($O284=FALSE,\"\",$F284*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B284=\"\",B284=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O285=FALSE,\"\",F162+F284)","v":""},"","","","","","","",null,{"$f":"IF(OR(B284=\"\",B284=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C36","v":" "},{"$f":"IF(OR(F36=\"\",G36=\"\"),\"Tariff or Top up\",IF(F287<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O287=FALSE,\"\",G36-F36)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'New Pool'!P$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'New Pool'!Q$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'New Pool'!R$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'New Pool'!S$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'New Pool'!T$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'New Pool'!U$6)","v":""},{"$f":"IF($O287=FALSE,\"\",$F287*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B287=\"\",B287=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O288=FALSE,\"\",F163+F287)","v":""},"","","","","","","",null,{"$f":"IF(OR(B287=\"\",B287=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C37","v":" "},{"$f":"IF(OR(F37=\"\",G37=\"\"),\"Tariff or Top up\",IF(F290<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O290=FALSE,\"\",G37-F37)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'New Pool'!P$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'New Pool'!Q$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'New Pool'!R$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'New Pool'!S$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'New Pool'!T$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'New Pool'!U$6)","v":""},{"$f":"IF($O290=FALSE,\"\",$F290*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B290=\"\",B290=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O291=FALSE,\"\",F164+F290)","v":""},"","","","","","","",null,{"$f":"IF(OR(B290=\"\",B290=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C38","v":" "},{"$f":"IF(OR(F38=\"\",G38=\"\"),\"Tariff or Top up\",IF(F293<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O293=FALSE,\"\",G38-F38)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'New Pool'!P$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'New Pool'!Q$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'New Pool'!R$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'New Pool'!S$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'New Pool'!T$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'New Pool'!U$6)","v":""},{"$f":"IF($O293=FALSE,\"\",$F293*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B293=\"\",B293=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O294=FALSE,\"\",F165-F293)","v":""},{"$f":"IF($O294=FALSE,\"\",G165+G293)","v":""},"","","","","","",null,{"$f":"IF(OR(B293=\"\",B293=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C39","v":" "},{"$f":"IF(OR(F39=\"\",G39=\"\"),\"Tariff or Top up\",IF(F296<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O296=FALSE,\"\",G39-F39)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'New Pool'!P$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'New Pool'!Q$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'New Pool'!R$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'New Pool'!S$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'New Pool'!T$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'New Pool'!U$6)","v":""},{"$f":"IF($O296=FALSE,\"\",$F296*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B296=\"\",B296=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O297=FALSE,\"\",F166-F296)","v":""},{"$f":"IF($O297=FALSE,\"\",G166+G296)","v":""},"","","","","","",null,{"$f":"IF(OR(B296=\"\",B296=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C40","v":" "},{"$f":"IF(OR(F40=\"\",G40=\"\"),\"Tariff or Top up\",IF(F299<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O299=FALSE,\"\",G40-F40)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'New Pool'!P$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'New Pool'!Q$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'New Pool'!R$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'New Pool'!S$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'New Pool'!T$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'New Pool'!U$6)","v":""},{"$f":"IF($O299=FALSE,\"\",$F299*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B299=\"\",B299=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O300=FALSE,\"\",F167-F299)","v":""},{"$f":"IF($O300=FALSE,\"\",G167+G299)","v":""},"","","","","","",null,{"$f":"IF(OR(B299=\"\",B299=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C41","v":" "},{"$f":"IF(OR(F41=\"\",G41=\"\"),\"Tariff or Top up\",IF(F302<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O302=FALSE,\"\",G41-F41)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'New Pool'!P$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'New Pool'!Q$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'New Pool'!R$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'New Pool'!S$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'New Pool'!T$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'New Pool'!U$6)","v":""},{"$f":"IF($O302=FALSE,\"\",$F302*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B302=\"\",B302=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O303=FALSE,\"\",F168-F302)","v":""},{"$f":"IF($O303=FALSE,\"\",G168+G302)","v":""},"","","","","","",null,{"$f":"IF(OR(B302=\"\",B302=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C42","v":" "},{"$f":"IF(OR(F42=\"\",G42=\"\"),\"Tariff or Top up\",IF(F305<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O305=FALSE,\"\",G42-F42)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'New Pool'!P$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'New Pool'!Q$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'New Pool'!R$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'New Pool'!S$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'New Pool'!T$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'New Pool'!U$6)","v":""},{"$f":"IF($O305=FALSE,\"\",$F305*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B305=\"\",B305=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O306=FALSE,\"\",F169-F305)","v":""},{"$f":"IF($O306=FALSE,\"\",G169+G305)","v":""},"","","","","","",null,{"$f":"IF(OR(B305=\"\",B305=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C43","v":" "},{"$f":"IF(OR(F43=\"\",G43=\"\"),\"Tariff or Top up\",IF(F308<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O308=FALSE,\"\",G43-F43)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'New Pool'!P$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'New Pool'!Q$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'New Pool'!R$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'New Pool'!S$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'New Pool'!T$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'New Pool'!U$6)","v":""},{"$f":"IF($O308=FALSE,\"\",$F308*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B308=\"\",B308=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O309=FALSE,\"\",F170-F308)","v":""},{"$f":"IF($O309=FALSE,\"\",G170+G308)","v":""},"","","","","","",null,{"$f":"IF(OR(B308=\"\",B308=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C44","v":" "},{"$f":"IF(OR(F44=\"\",G44=\"\"),\"Tariff or Top up\",IF(F311<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O311=FALSE,\"\",G44-F44)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'New Pool'!P$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'New Pool'!Q$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'New Pool'!R$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'New Pool'!S$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'New Pool'!T$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'New Pool'!U$6)","v":""},{"$f":"IF($O311=FALSE,\"\",$F311*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B311=\"\",B311=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O312=FALSE,\"\",F171-F311)","v":""},{"$f":"IF($O312=FALSE,\"\",G171+G311)","v":""},"","","","","","",null,{"$f":"IF(OR(B311=\"\",B311=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C45","v":" "},{"$f":"IF(OR(F45=\"\",G45=\"\"),\"Tariff or Top up\",IF(F314<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O314=FALSE,\"\",G45-F45)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'New Pool'!P$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'New Pool'!Q$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'New Pool'!R$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'New Pool'!S$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'New Pool'!T$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'New Pool'!U$6)","v":""},{"$f":"IF($O314=FALSE,\"\",$F314*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B314=\"\",B314=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O315=FALSE,\"\",F172-F314)","v":""},{"$f":"IF($O315=FALSE,\"\",G172+G314)","v":""},"","","","","","",null,{"$f":"IF(OR(B314=\"\",B314=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C46","v":" "},{"$f":"IF(OR(F46=\"\",G46=\"\"),\"Tariff or Top up\",IF(F317<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O317=FALSE,\"\",G46-F46)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'New Pool'!P$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'New Pool'!Q$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'New Pool'!R$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'New Pool'!S$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'New Pool'!T$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'New Pool'!U$6)","v":""},{"$f":"IF($O317=FALSE,\"\",$F317*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B317=\"\",B317=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O318=FALSE,\"\",F173-F317)","v":""},{"$f":"IF($O318=FALSE,\"\",G173+G317)","v":""},"","","","","","",null,{"$f":"IF(OR(B317=\"\",B317=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C47","v":" "},{"$f":"IF(OR(F47=\"\",G47=\"\"),\"Tariff or Top up\",IF(F320<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O320=FALSE,\"\",G47-F47)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'New Pool'!P$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'New Pool'!Q$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'New Pool'!R$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'New Pool'!S$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'New Pool'!T$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'New Pool'!U$6)","v":""},{"$f":"IF($O320=FALSE,\"\",$F320*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B320=\"\",B320=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O321=FALSE,\"\",F174-F320)","v":""},{"$f":"IF($O321=FALSE,\"\",G174+G320)","v":""},"","","","","","",null,{"$f":"IF(OR(B320=\"\",B320=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C48","v":" "},{"$f":"IF(OR(F48=\"\",G48=\"\"),\"Tariff or Top up\",IF(F323<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O323=FALSE,\"\",G48-F48)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'New Pool'!P$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'New Pool'!Q$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'New Pool'!R$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'New Pool'!S$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'New Pool'!T$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'New Pool'!U$6)","v":""},{"$f":"IF($O323=FALSE,\"\",$F323*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B323=\"\",B323=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O324=FALSE,\"\",F175-F323)","v":""},{"$f":"IF($O324=FALSE,\"\",G175+G323)","v":""},"","","","","","",null,{"$f":"IF(OR(B323=\"\",B323=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C49","v":" "},{"$f":"IF(OR(F49=\"\",G49=\"\"),\"Tariff or Top up\",IF(F326<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O326=FALSE,\"\",G49-F49)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'New Pool'!P$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'New Pool'!Q$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'New Pool'!R$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'New Pool'!S$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'New Pool'!T$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'New Pool'!U$6)","v":""},{"$f":"IF($O326=FALSE,\"\",$F326*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B326=\"\",B326=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O327=FALSE,\"\",F176-F326)","v":""},{"$f":"IF($O327=FALSE,\"\",G176+G326)","v":""},"","","","","","",null,{"$f":"IF(OR(B326=\"\",B326=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C50","v":" "},{"$f":"IF(OR(F50=\"\",G50=\"\"),\"Tariff or Top up\",IF(F329<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O329=FALSE,\"\",G50-F50)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'New Pool'!P$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'New Pool'!Q$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'New Pool'!R$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'New Pool'!S$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'New Pool'!T$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'New Pool'!U$6)","v":""},{"$f":"IF($O329=FALSE,\"\",$F329*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B329=\"\",B329=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O330=FALSE,\"\",F177-F329)","v":""},{"$f":"IF($O330=FALSE,\"\",G177+G329)","v":""},"","","","","","",null,{"$f":"IF(OR(B329=\"\",B329=\" \"),FALSE,TRUE)","v":false}]
[]
[]
[null,"Major Precepting Authorities"]
[null,{"$f":"C53","v":" "},{"$f":"IF(OR(F53=\"\",G53=\"\"),\"Tariff or Top up\",IF(F334<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O334=FALSE,\"\",G53-F53)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'New Pool'!P$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'New Pool'!Q$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'New Pool'!R$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'New Pool'!S$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'New Pool'!T$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'New Pool'!U$6)","v":""},{"$f":"IF($O334=FALSE,\"\",$F334*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B334=\"\",B334=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O335=FALSE,\"\",F215+F334)","v":""},"","","","","","","",null,{"$f":"IF(OR(B334=\"\",B334=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C54","v":" "},{"$f":"IF(OR(F54=\"\",G54=\"\"),\"Tariff or Top up\",IF(F337<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O337=FALSE,\"\",G54-F54)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'New Pool'!P$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'New Pool'!Q$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'New Pool'!R$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'New Pool'!S$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'New Pool'!T$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'New Pool'!U$6)","v":""},{"$f":"IF($O337=FALSE,\"\",$F337*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B337=\"\",B337=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O338=FALSE,\"\",F216+F337)","v":""},"","","","","","","",null,{"$f":"IF(OR(B337=\"\",B337=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C55","v":" "},{"$f":"IF(OR(F55=\"\",G55=\"\"),\"Tariff or Top up\",IF(F340<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O340=FALSE,\"\",G55-F55)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'New Pool'!P$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'New Pool'!Q$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'New Pool'!R$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'New Pool'!S$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'New Pool'!T$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'New Pool'!U$6)","v":""},{"$f":"IF($O340=FALSE,\"\",$F340*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B340=\"\",B340=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O341=FALSE,\"\",F217+F340)","v":""},"","","","","","","",null,{"$f":"IF(OR(B340=\"\",B340=\" \"),FALSE,TRUE)","v":false}]
[]
[null,{"$f":"C56","v":" "},{"$f":"IF(OR(F56=\"\",G56=\"\"),\"Tariff or Top up\",IF(F343<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"IF(O343=FALSE,\"\",G56-F56)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'New Pool'!P$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'New Pool'!Q$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'New Pool'!R$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'New Pool'!S$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'New Pool'!T$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'New Pool'!U$6)","v":""},{"$f":"IF($O343=FALSE,\"\",$F343*'New Pool'!V$6)","v":""},null,{"$f":"IF(OR(B343=\"\",B343=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Pre-levy income",null,null,{"$f":"IF($O344=FALSE,\"\",F218+F343)","v":""},"","","","","","","",null,{"$f":"IF(OR(B343=\"\",B343=\" \"),FALSE,TRUE)","v":false}]
[]
[null,"Pooled Area",{"$f":"IF(OR(F58=0,G58=0),\"Tariff or Top up\",IF(F346<0,\"Tariff\",\"Top up\"))","v":"Tariff or Top up"},null,null,{"$f":"G58-F58","v":0},{"$f":"$F346*'New Pool'!P$6","v":0},{"$f":"$F346*'New Pool'!Q$6","v":0},{"$f":"$F346*'New Pool'!R$6","v":0},{"$f":"$F346*'New Pool'!S$6","v":0},{"$f":"$F346*'New Pool'!T$6","v":0},{"$f":"$F346*'New Pool'!U$6","v":0},{"$f":"$F346*'New Pool'!V$6","v":0}]
[null,null,"Pre-levy income",null,null,{"$f":"F220+F346","v":0},0,0,0,0,0,0,0]
[]
[]
[null,"Step.6 Calculating the levy"]
[]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[null,"Billing Authorities"]
[null,{"$f":"C18","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B354=\"\",B354=\" \"),\"\",VLOOKUP(B354,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O355=FALSE,\"\",F234-($G18*O$6))","v":""},{"$f":"IF($O355=FALSE,\"\",G234-($G18*P$6))","v":""},"","","","","","",null,{"$f":"IF(OR(B354=\"\",B354=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O356=FALSE,\"\",IF(F355>0,F355*$E354,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B354=\"\",B354=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C19","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B357=\"\",B357=\" \"),\"\",VLOOKUP(B357,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O358=FALSE,\"\",F237-($G19*O6))","v":""},{"$f":"IF($O358=FALSE,\"\",G237-($G19*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B357=\"\",B357=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O359=FALSE,\"\",IF(F358>0,F358*$E357,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B357=\"\",B357=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C20","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B360=\"\",B360=\" \"),\"\",VLOOKUP(B360,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O361=FALSE,\"\",F240-($G20*O6))","v":""},{"$f":"IF($O361=FALSE,\"\",G240-($G20*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B360=\"\",B360=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O362=FALSE,\"\",IF(F361>0,F361*$E360,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B360=\"\",B360=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C21","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B363=\"\",B363=\" \"),\"\",VLOOKUP(B363,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O364=FALSE,\"\",F243-($G21*O6))","v":""},{"$f":"IF($O364=FALSE,\"\",G243-($G21*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B363=\"\",B363=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O365=FALSE,\"\",IF(F364>0,F364*$E363,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B363=\"\",B363=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C22","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B366=\"\",B366=\" \"),\"\",VLOOKUP(B366,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O367=FALSE,\"\",F246-($G22*O6))","v":""},{"$f":"IF($O367=FALSE,\"\",G246-($G22*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B366=\"\",B366=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O368=FALSE,\"\",IF(F367>0,F367*$E366,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B366=\"\",B366=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C23","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B369=\"\",B369=\" \"),\"\",VLOOKUP(B369,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O370=FALSE,\"\",F249-($G23*O6))","v":""},{"$f":"IF($O370=FALSE,\"\",G249-($G23*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B369=\"\",B369=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O371=FALSE,\"\",IF(F370>0,F370*$E369,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B369=\"\",B369=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C24","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B372=\"\",B372=\" \"),\"\",VLOOKUP(B372,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O373=FALSE,\"\",F252-($G24*O6))","v":""},{"$f":"IF($O373=FALSE,\"\",G252-($G24*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B372=\"\",B372=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O374=FALSE,\"\",IF(F373>0,F373*$E372,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B372=\"\",B372=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C25","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B375=\"\",B375=\" \"),\"\",VLOOKUP(B375,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O376=FALSE,\"\",F255-($G25*O6))","v":""},{"$f":"IF($O376=FALSE,\"\",G255-($G25*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B375=\"\",B375=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O377=FALSE,\"\",IF(F376>0,F376*$E375,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B375=\"\",B375=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C26","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B378=\"\",B378=\" \"),\"\",VLOOKUP(B378,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O379=FALSE,\"\",F258-($G26*O6))","v":""},{"$f":"IF($O379=FALSE,\"\",G258-($G26*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B378=\"\",B378=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O380=FALSE,\"\",IF(F379>0,F379*$E378,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B378=\"\",B378=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C27","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B381=\"\",B381=\" \"),\"\",VLOOKUP(B381,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O382=FALSE,\"\",F261-($G27*O6))","v":""},{"$f":"IF($O382=FALSE,\"\",G261-($G27*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B381=\"\",B381=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O383=FALSE,\"\",IF(F382>0,F382*$E381,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B381=\"\",B381=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C28","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B384=\"\",B384=\" \"),\"\",VLOOKUP(B384,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O385=FALSE,\"\",F264-($G28*O6))","v":""},{"$f":"IF($O385=FALSE,\"\",G264-($G28*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B384=\"\",B384=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O386=FALSE,\"\",IF(F385>0,F385*$E384,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B384=\"\",B384=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C29","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B387=\"\",B387=\" \"),\"\",VLOOKUP(B387,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O388=FALSE,\"\",F267-($G29*6))","v":""},{"$f":"IF($O388=FALSE,\"\",G267-($G29*6))","v":""},"","","","","","",null,{"$f":"IF(OR(B387=\"\",B387=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O389=FALSE,\"\",IF(F388>0,F388*$E387,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B387=\"\",B387=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C30","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B390=\"\",B390=\" \"),\"\",VLOOKUP(B390,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O391=FALSE,\"\",F270-($G30*O6))","v":""},{"$f":"IF($O391=FALSE,\"\",G270-($G30*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B390=\"\",B390=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O392=FALSE,\"\",IF(F391>0,F391*$E390,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B390=\"\",B390=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C31","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B393=\"\",B393=\" \"),\"\",VLOOKUP(B393,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O394=FALSE,\"\",F273-($G31*O6))","v":""},{"$f":"IF($O394=FALSE,\"\",G273-($G31*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B393=\"\",B393=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O395=FALSE,\"\",IF(F394>0,F394*$E393,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B393=\"\",B393=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C32","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B396=\"\",B396=\" \"),\"\",VLOOKUP(B396,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O397=FALSE,\"\",F276-($G32*O6))","v":""},{"$f":"IF($O397=FALSE,\"\",G276-($G32*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B396=\"\",B396=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O398=FALSE,\"\",IF(F397>0,F397*$E396,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B396=\"\",B396=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C33","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B399=\"\",B399=\" \"),\"\",VLOOKUP(B399,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O400=FALSE,\"\",F279-($G33*O6))","v":""},{"$f":"IF($O400=FALSE,\"\",G279-($G33*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B399=\"\",B399=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O401=FALSE,\"\",IF(F400>0,F400*$E399,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B399=\"\",B399=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C34","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B402=\"\",B402=\" \"),\"\",VLOOKUP(B402,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O403=FALSE,\"\",F282-($G34*O6))","v":""},{"$f":"IF($O403=FALSE,\"\",G282-($G34*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B402=\"\",B402=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O404=FALSE,\"\",IF(F403>0,F403*$E402,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B402=\"\",B402=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C35","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B405=\"\",B405=\" \"),\"\",VLOOKUP(B405,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O406=FALSE,\"\",F285-($G35*O6))","v":""},{"$f":"IF($O406=FALSE,\"\",G285-($G35*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B405=\"\",B405=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O407=FALSE,\"\",IF(F406>0,F406*$E405,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B405=\"\",B405=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C36","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B408=\"\",B408=\" \"),\"\",VLOOKUP(B408,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O409=FALSE,\"\",F288-($G36*O6))","v":""},{"$f":"IF($O409=FALSE,\"\",G288-($G36*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B408=\"\",B408=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O410=FALSE,\"\",IF(F409>0,F409*$E408,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B408=\"\",B408=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C37","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B411=\"\",B411=\" \"),\"\",VLOOKUP(B411,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O412=FALSE,\"\",F291-($G37*O6))","v":""},{"$f":"IF($O412=FALSE,\"\",G291-($G37*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B411=\"\",B411=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O413=FALSE,\"\",IF(F412>0,F412*$E411,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B411=\"\",B411=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C38","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B414=\"\",B414=\" \"),\"\",VLOOKUP(B414,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O415=FALSE,\"\",F294-($G38*O6))","v":""},{"$f":"IF($O415=FALSE,\"\",G294-($G38*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B414=\"\",B414=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O416=FALSE,\"\",IF(F415>0,F415*$E414,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B414=\"\",B414=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C39","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B417=\"\",B417=\" \"),\"\",VLOOKUP(B417,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O418=FALSE,\"\",F297-($G39*O6))","v":""},{"$f":"IF($O418=FALSE,\"\",G297-($G39*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B417=\"\",B417=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O419=FALSE,\"\",IF(F418>0,F418*$E417,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B417=\"\",B417=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C40","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B420=\"\",B420=\" \"),\"\",VLOOKUP(B420,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O421=FALSE,\"\",F300-($G40*O6))","v":""},{"$f":"IF($O421=FALSE,\"\",G300-($G40*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B420=\"\",B420=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O422=FALSE,\"\",IF(F421>0,F421*$E420,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B420=\"\",B420=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C41","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B423=\"\",B423=\" \"),\"\",VLOOKUP(B423,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O424=FALSE,\"\",F303-($G41*O6))","v":""},{"$f":"IF($O424=FALSE,\"\",G303-($G41*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B423=\"\",B423=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O425=FALSE,\"\",IF(F424>0,F424*$E423,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B423=\"\",B423=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C42","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B426=\"\",B426=\" \"),\"\",VLOOKUP(B426,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O427=FALSE,\"\",F306-($G42*O6))","v":""},{"$f":"IF($O427=FALSE,\"\",G306-($G42*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B426=\"\",B426=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O428=FALSE,\"\",IF(F427>0,F427*$E426,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B426=\"\",B426=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C43","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B429=\"\",B429=\" \"),\"\",VLOOKUP(B429,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O430=FALSE,\"\",F309-($G43*O6))","v":""},{"$f":"IF($O430=FALSE,\"\",G309-($G43*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B429=\"\",B429=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O431=FALSE,\"\",IF(F430>0,F430*$E429,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B429=\"\",B429=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C44","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B432=\"\",B432=\" \"),\"\",VLOOKUP(B432,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O433=FALSE,\"\",F312-($G44*O6))","v":""},{"$f":"IF($O433=FALSE,\"\",G312-($G44*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B432=\"\",B432=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O434=FALSE,\"\",IF(F433>0,F433*$E432,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B432=\"\",B432=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C45","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B435=\"\",B435=\" \"),\"\",VLOOKUP(B435,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O436=FALSE,\"\",F315-($G45*O6))","v":""},{"$f":"IF($O436=FALSE,\"\",G315-($G45*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B435=\"\",B435=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O437=FALSE,\"\",IF(F436>0,F436*$E435,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B435=\"\",B435=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C46","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B438=\"\",B438=\" \"),\"\",VLOOKUP(B438,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O439=FALSE,\"\",F318-($G46*O6))","v":""},{"$f":"IF($O439=FALSE,\"\",G318-($G46*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B438=\"\",B438=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O440=FALSE,\"\",IF(F439>0,F439*$E438,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B438=\"\",B438=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C47","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B441=\"\",B441=\" \"),\"\",VLOOKUP(B441,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O442=FALSE,\"\",F321-($G47*O6))","v":""},{"$f":"IF($O442=FALSE,\"\",G321-($G47*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B441=\"\",B441=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O443=FALSE,\"\",IF(F442>0,F442*$E441,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B441=\"\",B441=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C48","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B444=\"\",B444=\" \"),\"\",VLOOKUP(B444,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O445=FALSE,\"\",F324-($G48*O6))","v":""},{"$f":"IF($O445=FALSE,\"\",G324-($G48*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B444=\"\",B444=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O446=FALSE,\"\",IF(F445>0,F445*$E444,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B444=\"\",B444=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C49","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B447=\"\",B447=\" \"),\"\",VLOOKUP(B447,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O448=FALSE,\"\",F327-($G49*O6))","v":""},{"$f":"IF($O448=FALSE,\"\",G327-($G49*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B447=\"\",B447=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O449=FALSE,\"\",IF(F448>0,F448*$E447,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B447=\"\",B447=\" \"),FALSE,TRUE)","v":false}]
[null,{"$f":"C50","v":" "},"Levy rate (pence in the pound)",null,{"$f":"IF(OR(B450=\"\",B450=\" \"),\"\",VLOOKUP(B450,Baselines!$C$12:$H$499,5,0))","v":""}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"IF($O451=FALSE,\"\",F330-($G50*O6))","v":""},{"$f":"IF($O451=FALSE,\"\",G330-($G50*P6))","v":""},"","","","","","",null,{"$f":"IF(OR(B450=\"\",B450=\" \"),FALSE,TRUE)","v":false}]
[null,null,"Levy on growth",null,null,{"$f":"IF($O452=FALSE,\"\",IF(F451>0,F451*$E450,0))","v":""},"","","","","","","",null,{"$f":"IF(OR(B450=\"\",B450=\" \"),FALSE,TRUE)","v":false}]
[]
[null,"Major Precepting Authorities"]
[null,"n/a","(Major Precepting Authorities do not pay a levy)"]
[]
[]
[]
[null,"Pooled Area","Levy rate (pence in the pound)",null,{"$f":"IF(ISERROR('New Pool'!J59*100),\"\",'New Pool'!J59)","v":0}]
[null,null,"Growth in pre-levy income against baseline",null,null,{"$f":"F347-($G58*O6)","v":0},{"$f":"G347-($G58*P6)","v":0},0,0,0,0,0,0,null,true]
[null,null,"Levy on growth",null,null,{"$f":"IF(F460>0,F460*$E459,0)","v":0},{"$f":"IF(G460>0,G460*$E459,0)","v":0},0,0,0,0,0,0,null,true]
[null,"Total\n(If the authorities were not in the pool)","Levy rate (pence in the pound)"]
[null,null,"Growth in pre-levy income against year 1",null,null,{"$f":"SUM(F355,F358,F361,F364,F367,F370,F373,F376,F379,F382,F385,F388,F391,F394,F397,F400,F403,F406,F409,F412,F415,F418,F421,F424,F427,F430,F433,F436,F439,F442,F445,F448,F451)","v":0},0,0,0,0,0,0,0,null,true]
[null,null,"Levy on growth",null,null,0,0,0,0,0,0,0,0,null,true]
[]
[null,"Step 7. Calculating the safety net"]
[null,null,"Safety net (percentage)     ",null,-7.4999999999999997E-2]
[]
[]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,null,null,null,null,"Safety Net"]
[null,null,"Billing Authorities"]
[null,null,{"$f":"C18","v":" "},null,null,{"$f":"IF($O474=FALSE,\"\",MAX(($G18*O$7)*(1+$E$467),F234)-F234)","v":""},{"$f":"IF($O474=FALSE,\"\",MAX(($G18*P$7)*(1+$E$467),G234)-G234)","v":""},"","","","","","",null,{"$f":"IF(OR(C474=\"\",C474=\" \"),FALSE,TRUE)","v":false}]
[null,null," ",null,null,{"$f":"IF($O475=FALSE,\"\",MAX(($G19*O$7)*(1+$E$467),F237)-F237)","v":""},"","","","","","","",null,{"$f":"IF(OR(C475=\"\",C475=\" \"),FALSE,TRUE)","v":false}]
[null,null," ",null,null,{"$f":"IF($O476=FALSE,\"\",MAX(($G20*O$7)*(1+$E$467),F240)-F240)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O477=FALSE,\"\",MAX(($G21*O$7)*(1+$E$467),F243)-F243)","v":""},{"$f":"IF($O477=FALSE,\"\",MAX(($G21*P$7)*(1+$E$467),G243)-G243)","v":""},"","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O478=FALSE,\"\",MAX(($G22*O$7)*(1+$E$467),F246)-F246)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O479=FALSE,\"\",MAX(($G23*O$7)*(1+$E$467),F249)-F249)","v":""},"","","","","","","",null,{"$f":"IF(OR(C479=\"\",C479=\" \"),FALSE,TRUE)","v":false}]
[null,null," ",null,null,{"$f":"IF($O480=FALSE,\"\",MAX(($G24*O$7)*(1+$E$467),F252)-F252)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O481=FALSE,\"\",MAX(($G25*O$7)*(1+$E$467),F255)-F255)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O482=FALSE,\"\",MAX(($G26*O$7)*(1+$E$467),F258)-F258)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O483=FALSE,\"\",MAX(($G27*O$7)*(1+$E$467),F261)-F261)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O484=FALSE,\"\",MAX(($G28*O$7)*(1+$E$467),F264)-F264)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O485=FALSE,\"\",MAX(($G29*O$7)*(1+$E$467),F267)-F267)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O486=FALSE,\"\",MAX(($G30*O$7)*(1+$E$467),F270)-F270)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O487=FALSE,\"\",MAX(($G31*O$7)*(1+$E$467),F273)-F273)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O488=FALSE,\"\",MAX(($G32*O$7)*(1+$E$467),F276)-F276)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O489=FALSE,\"\",MAX(($G33*O$7)*(1+$E$467),F279)-F279)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O490=FALSE,\"\",MAX(($G34*O$7)*(1+$E$467),F282)-F282)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O491=FALSE,\"\",MAX(($G35*O$7)*(1+$E$467),F285)-F285)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O492=FALSE,\"\",MAX(($G36*O$7)*(1+$E$467),F288)-F288)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O493=FALSE,\"\",MAX(($G37*O$7)*(1+$E$467),F291)-F291)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O494=FALSE,\"\",MAX(($G38*O$7)*(1+$E$467),F294)-F294)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O495=FALSE,\"\",MAX(($G39*O$7)*(1+$E$467),F297)-F297)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O496=FALSE,\"\",MAX(($G40*O$7)*(1+$E$467),F300)-F300)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O497=FALSE,\"\",MAX(($G41*O$7)*(1+$E$467),F303)-F303)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O498=FALSE,\"\",MAX(($G42*O$7)*(1+$E$467),F306)-F306)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O499=FALSE,\"\",MAX(($G43*O$7)*(1+$E$467),F309)-F309)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O500=FALSE,\"\",MAX(($G44*O$7)*(1+$E$467),F312)-F312)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O501=FALSE,\"\",MAX(($G45*O$7)*(1+$E$467),F315)-F315)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O502=FALSE,\"\",MAX(($G46*O$7)*(1+$E$467),F318)-F318)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O503=FALSE,\"\",MAX(($G47*O$7)*(1+$E$467),F321)-F321)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O504=FALSE,\"\",MAX(($G48*O$7)*(1+$E$467),F324)-F324)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O505=FALSE,\"\",MAX(($G49*O$7)*(1+$E$467),F327)-F327)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O506=FALSE,\"\",MAX(($G50*O$7)*(1+$E$467),F330)-F330)","v":""},"","","","","","","",null,false]
[]
[null,null,"Major Precepting Authorities"]
[null,null,{"$f":"C53","v":" "},null,null,{"$f":"IF($O509=FALSE,\"\",MAX(($G53*O$7)*(1+$E$467),F335)-F335)","v":""},{"$f":"IF($O509=FALSE,\"\",MAX(($G53*P$7)*(1+$E$467),G335)-G335)","v":""},"","","","","","",null,{"$f":"IF(OR(C509=\"\",C509=\" \"),FALSE,TRUE)","v":false}]
[null,null,{"$f":"C54","v":" "},null,null,{"$f":"IF($O510=FALSE,\"\",MAX(($G54*O$7)*(1+$E$467),F338)-F338)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C55","v":" "},null,null,{"$f":"IF($O511=FALSE,\"\",MAX(($G55*O$7)*(1+$E$467),F341)-F341)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C56","v":" "},null,null,{"$f":"IF($O512=FALSE,\"\",MAX(($G56*O$7)*(1+$E$467),F344)-F344)","v":""},"","","","","","","",null,false]
[]
[null,null,"Pool Area - Safety net",null,null,{"$f":"IF($O514=\"FALSE\",\"\",MAX(($G58*O$7)*(1+$E$467),F347)-F347)","v":0},0,0,0,0,0,0,0,null,true]
[null,null,"Total (if the authorities were not in the pool) safety net",null,null,{"$f":"SUM(F474:F512)","v":0},0,0,0,0,0,0,{"$f":"SUM(M474:M512)","v":0},null,true]
[null,null,"Difference",null,null,{"$f":"F514-F515","v":0},0,0,0,0,0,0,0,null,true]
[]
[]
[null,"Summary of Retained Income"]
[null,null,null,null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,null,null,null,null,"Retained Income (after central share, levy and safety net payments)"]
[null,null,"Billing Authorities"]
[null,null,{"$f":"C18","v":" "},null,null,{"$f":"IF($O524=FALSE,\"\",F234-F356+F474)","v":""},"","","","","","","",null,{"$f":"IF(OR(C524=\"\",C524=\" \"),FALSE,TRUE)","v":false}]
[null,null," ",null,null,{"$f":"IF($O525=FALSE,\"\",F237-F359+F475)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O526=FALSE,\"\",F240-F362+F476)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O527=FALSE,\"\",F243-F365+F477)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O528=FALSE,\"\",F246-F368+F478)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O529=FALSE,\"\",F249-F371+F479)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O530=FALSE,\"\",F252-F374+F480)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O531=FALSE,\"\",F255-F377+F481)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O532=FALSE,\"\",F258-F380+F482)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O533=FALSE,\"\",F261-F383+F483)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O534=FALSE,\"\",F264-F386+F484)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O535=FALSE,\"\",F267-F389+F485)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O536=FALSE,\"\",F270-F392+F486)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O537=FALSE,\"\",F273-F395+F487)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O538=FALSE,\"\",F276-F398+F488)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O539=FALSE,\"\",F279-F401+F489)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O540=FALSE,\"\",F282-F404+F490)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O541=FALSE,\"\",F285-F407+F491)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O542=FALSE,\"\",F288-F410+F492)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O543=FALSE,\"\",F291-F413+F493)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O544=FALSE,\"\",F294-F416+F494)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O545=FALSE,\"\",F297-F419+F495)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O546=FALSE,\"\",F300-F422+F496)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O547=FALSE,\"\",F303-F425+F497)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O548=FALSE,\"\",F306-F428+F498)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O549=FALSE,\"\",F309-F431+F499)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O550=FALSE,\"\",F312-F434+F500)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O551=FALSE,\"\",F315-F437+F501)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O552=FALSE,\"\",F318-F440+F502)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O553=FALSE,\"\",F321-F443+F503)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O554=FALSE,\"\",F324-F446+F504)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O555=FALSE,\"\",F327-F449+F505)","v":""},"","","","","","","",null,false]
[null,null," ",null,null,{"$f":"IF($O556=FALSE,\"\",F330-F452+F506)","v":""},"","","","","","","",null,false]
[]
[null,null,"Major Precepting Authorities"]
[null,null,{"$f":"C53","v":" "},null,null,{"$f":"IF($O559=FALSE,\"\",F335+F509)","v":""},"","","","","","","",null,{"$f":"IF(OR(C559=\"\",C559=\" \"),FALSE,TRUE)","v":false}]
[null,null,{"$f":"C54","v":" "},null,null,{"$f":"IF($O560=FALSE,\"\",F338+F510)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C55","v":" "},null,null,{"$f":"IF($O561=FALSE,\"\",F341+F511)","v":""},"","","","","","","",null,false]
[null,null,{"$f":"C56","v":" "},null,null,{"$f":"IF($O562=FALSE,\"\",F344+F512)","v":""},"","","","","","","",null,false]
[]
[null,null,"Pool Area - Retained income",null,null,{"$f":"F347-F461+F514","v":0},0,0,0,0,0,0,0]
[null,null,"Of which:            levy",null,null,{"$f":"-F461","v":0},0,0,0,0,0,0,0]
[null,null,"safety-net",null,null,{"$f":"F514","v":0},{"$f":"G514","v":0},0,0,0,0,0,0]
[null,null,"Total (if the authorities were not in the pool) retained income",null,null,{"$f":"SUM(F234,F237,F240,F243,F246,F249,F252,F255,F258,F261,F264,F267,F270,F273,F276,F279,F282,F285,F288,F291,F294,F3227,F300,F303,F306,F309,F312,F315,F318)+SUM(F321,F324,F327,F330,F335,F338,F341,F344)-F464+F515","v":0},0,0,0,0,0,0,0]
[null,null,"Of which:            levy",null,null,{"$f":"-F464","v":0},0,0,0,0,0,0,0]
[null,null,"safety-net",null,null,{"$f":"F515","v":0},{"$f":"G515","v":0},0,0,0,0,0,0]
[null,null,"Difference in retained income",null,null,{"$f":"F564-F567","v":0},{"$f":"G564-G567","v":0},0,0,0,0,0,0]
[]
[]
[null,"Stage 3: Summary Outputs"]
[]
[]
[]
[null,"Return to the introduction page"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Work in progress"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Local Government Finance Directorate, Department for Communities and Local Government"]

{"sheet":"Upper tiers (existing pool)","index":4,"n_rows":364,"n_cols":59,"rows_kept":364,"cut":false,"hidden":true,"merged":[]}
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"," "]
["Aylesbury Vale","Cambridge","Allerdale","Amber Valley","East Devon","Christchurch","Eastbourne","Basildon","Barking and Dagenham","Cheltenham","Basingstoke and Deane","Bromsgrove","Broxbourne","Ashford","Burnley","Blaby","Boston","Breckland","Craven","Corby","Ashfield","Cherwell","Mendip","Cannock Chase","Babergh","Elmbridge","North Warwickshire","Adur","Bath & North East Somerset","Bedford","Bracknell Forest","Aylesbury Vale","Cambridge","Cheshire East","Hartlepool","Amber Valley","Bournemouth","Durham","Brighton & Hove","Basildon","Basingstoke and Deane","Bromsgrove","East Riding of Yorkshire","Ashford","Blackburn with Darwen","Blaby","Craven","Ashfield","Shropshire","Cannock Chase","Wiltshire","Bolton","Knowsley","Barnsley","Gateshead","Birmingham","Bradford","East Devon"]
["Chiltern","East Cambridgeshire","Barrow-in-Furness","Bolsover","Exeter","East Dorset","Hastings","Braintree","Barnet","Cotswold","East Hampshire","Malvern Hills","Dacorum","Canterbury","Chorley","Charnwood","East Lindsey","Broadland","Hambleton","Daventry","Bassetlaw","Oxford","Sedgemoor","East Staffordshire","Forest Heath","Epsom and Ewell","Nuneaton and Bedworth","Arun","Bristol","Central Bedfordshire","Reading","Chiltern","East Cambridgeshire","Cheshire West & Chester","Middlesbrough","Bolsover","Christchurch","Darlington","Eastbourne","Braintree","East Hampshire","Herefordshire","Kingston upon Hull","Canterbury","Blackpool","Charnwood","Hambleton","Bassetlaw","Telford and the Wrekin","East Staffordshire","Swindon","Bury","Liverpool","Doncaster","Newcastle upon Tyne","Coventry","Calderdale","Exeter"]
["South Bucks","Fenland","Carlisle","Chesterfield","Mid Devon","North Dorset","Lewes","Brentwood","Bexley","Forest of Dean","Eastleigh","Redditch","East Hertfordshire","Dartford","Fylde","Harborough","Lincoln","Great Yarmouth","Harrogate","East Northamptonshire","Broxtowe","South Oxfordshire","South Somerset","Lichfield","Ipswich","Guildford","Rugby","Chichester","North Somerset","Luton","Slough","Milton Keynes","Fenland","Halton","Redcar and Cleveland","Chesterfield","East Dorset",null,"Hastings","Brentwood","Eastleigh","Malvern Hills","North East Lincolnshire","Dartford","Burnley","Harborough","Harrogate","Broxtowe",null,"Lichfield",null,"Manchester","Sefton","Rotherham","North Tyneside","Dudley","Kirklees","Mendip"]
["Wycombe","Huntingdonshire","Copeland","Derbyshire Dales","North Devon","Purbeck","Rother","Castle Point","Brent","Gloucester","Fareham","Worcester","Hertsmere","Dover","Hyndburn","Hinckley and Bosworth","North Kesteven","King's Lynn and West Norfolk","Richmondshire","Kettering","Gedling","Vale of White Horse","Taunton Deane","Newcastle-under-Lyme","Mid Suffolk","Mole Valley","Stratford-on-Avon","Crawley","South Gloucestershire",null,"West Berkshire","South Bucks","Huntingdonshire","Warrington","Stockton-on-Tees","Derby","North Dorset",null,"Lewes","Castle Point","Fareham","Redditch","North Lincolnshire","Dover","Chorley","Hinckley and Bosworth","Richmondshire","Gedling",null,"Newcastle-under-Lyme",null,"Oldham","St Helens","Sheffield","South Tyneside","Sandwell","Leeds","Mid Devon"]
[null,"South Cambridgeshire","Eden","Erewash","South Hams","West Dorset","Wealden","Chelmsford","Bromley","Stroud","Gosport","Wychavon","North Hertfordshire","Gravesham","Lancaster","Melton","South Holland","North Norfolk","Ryedale","Northampton","Mansfield","West Oxfordshire","West Somerset","South Staffordshire","St Edmundsbury","Reigate and Banstead","Warwick","Horsham",null,null,"Windsor and Maidenhead","Wycombe","Peterborough",null,null,"Derbyshire Dales","Poole",null,"Rother","Chelmsford","Gosport","Worcester",null,"Gravesham","Fylde","Leicester","Ryedale","Mansfield",null,"South Staffordshire",null,"Rochdale","Wirral",null,"Sunderland","Solihull","Wakefield","North Devon"]
[null,null,"South Lakeland","High Peak","Teignbridge","Weymouth and Portland",null,"Colchester","Camden","Tewkesbury","Hart","Wyre Forest","St Albans","Maidstone","Pendle","North West Leicestershire","South Kesteven","Norwich","Scarborough","South Northamptonshire","Newark and Sherwood",null,null,"Stafford","Suffolk Coastal","Runnymede",null,"Mid Sussex",null,null,"Wokingham",null,"South Cambridgeshire",null,null,"Erewash","Purbeck",null,"Wealden","Colchester","Hart","Wychavon",null,"Maidstone","Hyndburn","Melton","Scarborough","Newark and Sherwood",null,"Stafford",null,"Salford",null,null,null,"Walsall",null,"Plymouth"]
[null,null,null,"North East Derbyshire","Torridge",null,null,"Epping Forest","City of London - Non-Police",null,"Havant",null,"Stevenage","Sevenoaks","Preston","Oadby and Wigston","West Lindsey","South Norfolk","Selby","Wellingborough","Rushcliffe",null,null,"Staffordshire Moorlands","Waveney","Spelthorne",null,"Worthing",null,null,null,null,null,null,null,"High Peak","West Dorset",null,null,"Epping Forest","Havant","Wyre Forest",null,"Medway","Lancaster","North West Leicestershire","Selby","Nottingham",null,"Staffordshire Moorlands",null,"Stockport",null,null,null,"Wolverhampton",null,"Sedgemoor"]
[null,null,null,"South Derbyshire","West Devon",null,null,"Harlow","Croydon",null,"New Forest",null,"Three Rivers","Shepway","Ribble Valley",null,null,null,null,null,null,null,null,"Tamworth",null,"Surrey Heath",null,null,null,null,null,null,null,null,null,"North East Derbyshire","Weymouth and Portland",null,null,"Harlow","New Forest",null,null,"Sevenoaks","Pendle","Oadby and Wigston","York","Rushcliffe",null,"Stoke-on-Trent",null,"Tameside",null,null,null,null,null,"South Hams"]
[null,null,null,null,null,null,null,"Maldon","Ealing",null,"Rushmoor",null,"Watford","Swale","Rossendale",null,null,null,null,null,null,null,null,null,null,"Tandridge",null,null,null,null,null,null,null,null,null,"South Derbyshire",null,null,null,"Maldon","Portsmouth",null,null,"Shepway","Preston","Rutland",null,null,null,"Tamworth",null,"Trafford",null,null,null,null,null,"South Somerset"]
[null,null,null,null,null,null,null,"Rochford","Enfield",null,"Test Valley",null,"Welwyn Hatfield","Thanet","South Ribble",null,null,null,null,null,null,null,null,null,null,"Waverley",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rochford","Rushmoor",null,null,"Swale","Ribble Valley",null,null,null,null,null,null,"Wigan",null,null,null,null,null,"Taunton Deane"]
[null,null,null,null,null,null,null,"Tendring","Greenwich",null,"Winchester",null,null,"Tonbridge and Malling","West Lancashire",null,null,null,null,null,null,null,null,null,null,"Woking",null,null,null,null,null,null,null,null,null,null,null,null,null,"Southend-on-Sea","Southampton",null,null,"Thanet","Rossendale",null,null,null,null,null,null,null,null,null,null,null,null,"Teignbridge"]
[null,null,null,null,null,null,null,"Uttlesford","Hackney",null,null,null,null,"Tunbridge Wells","Wyre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tendring","Test Valley",null,null,"Tonbridge and Malling","South Ribble",null,null,null,null,null,null,null,null,null,null,null,null,"Torbay"]
[null,null,null,null,null,null,null,null,"Hammersmith and Fulham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thurrock","Winchester",null,null,"Tunbridge Wells","West Lancashire",null,null,null,null,null,null,null,null,null,null,null,null,"Torridge"]
[null,null,null,null,null,null,null,null,"Haringey",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uttlesford",null,null,null,null,"Wyre",null,null,null,null,null,null,null,null,null,null,null,null,"West Devon"]
[null,null,null,null,null,null,null,null,"Harrow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"West Somerset"]
[null,null,null,null,null,null,null,null,"Havering"]
[null,null,null,null,null,null,null,null,"Hillingdon"]
[null,null,null,null,null,null,null,null,"Hounslow"]
[null,null,null,null,null,null,null,null,"Islington"]
[null,null,null,null,null,null,null,null,"Kensington and Chelsea"]
[null,null,null,null,null,null,null,null,"Kingston upon Thames"]
[null,null,null,null,null,null,null,null,"Lambeth"]
[null,null,null,null,null,null,null,null,"Lewisham"]
[null,null,null,null,null,null,null,null,"Merton"]
[null,null,null,null,null,null,null,null,"Newham"]
[null,null,null,null,null,null,null,null,"Redbridge"]
[null,null,null,null,null,null,null,null,"Richmond upon Thames"]
[null,null,null,null,null,null,null,null,"Southwark"]
[null,null,null,null,null,null,null,null,"Sutton"]
[null,null,null,null,null,null,null,null,"Tower Hamlets"]
[null,null,null,null,null,null,null,null,"Waltham Forest"]
[null,null,null,null,null,null,null,null,"Wandsworth"]
["ACTUAL BASELINES",null,null,null,null,null,null,null,"Westminster"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"VLOOKUP(A2,Baselines!$C$12:$J$499,8,0)*0.18","v":4.2527628099931318},{"$f":"VLOOKUP(B2,Baselines!$C$12:$J$499,8,0)*0.18","v":8.1039146672037177},{"$f":"VLOOKUP(C2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.4573580158922552},{"$f":"VLOOKUP(D2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5935645325466292},{"$f":"VLOOKUP(E2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7632566209341785},{"$f":"VLOOKUP(F2,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5551451894364432},{"$f":"VLOOKUP(G2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.892191548544544},{"$f":"VLOOKUP(H2,Baselines!$C$12:$J$499,8,0)*0.18","v":6.741328442438018},{"$f":"VLOOKUP(I2,Baselines!$C$12:$J$499,8,0)*0.4","v":11.143218744440979},{"$f":"VLOOKUP(J2,Baselines!$C$12:$J$499,8,0)*0.2","v":5.2127191410048042},{"$f":"VLOOKUP(K2,Baselines!$C$12:$J$499,8,0)*0.18","v":6.4343343398851216},{"$f":"VLOOKUP(L2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3321141591140115},{"$f":"VLOOKUP(M2,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8202859731630499},{"$f":"VLOOKUP(N2,Baselines!$C$12:$J$499,8,0)*0.18","v":3.9211775354818119},{"$f":"VLOOKUP(O2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3788798798057882},{"$f":"VLOOKUP(P2,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4265377908668948},{"$f":"VLOOKUP(Q2,Baselines!$C$12:$J$499,8,0)*0.2","v":1.8247345606008427},{"$f":"VLOOKUP(R2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.7661119860918868},{"$f":"VLOOKUP(S2,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5539894906702008},{"$f":"VLOOKUP(T2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9856864790645385},{"$f":"VLOOKUP(U2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7718247900515887},{"$f":"VLOOKUP(V2,Baselines!$C$12:$J$499,8,0)*0.2","v":6.5477964439899514},{"$f":"VLOOKUP(W2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7281525695176851},{"$f":"VLOOKUP(X2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8794860133579001},{"$f":"VLOOKUP(Y2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.2011970975291768},{"$f":"VLOOKUP(Z2,Baselines!$C$12:$J$499,8,0)*0.2","v":5.0237204578291008},{"$f":"VLOOKUP(AA2,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9155371152909484},{"$f":"VLOOKUP(AB2,Baselines!$C$12:$J$499,8,0)*0.2","v":1.6275674515154386},{"$f":"VLOOKUP(AC2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.61556123829816489},{"$f":"VLOOKUP(AD2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.61447993382624977},{"$f":"VLOOKUP(AE2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.51986202970998918},{"$f":"VLOOKUP(AF2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.47252920111034807},{"$f":"VLOOKUP(AG2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.90043496302263537},{"$f":"VLOOKUP(AH2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3250237774241884},{"$f":"VLOOKUP(AI2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.36165159543064995},{"$f":"VLOOKUP(AJ2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28817383694962551},{"$f":"VLOOKUP(AK2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.65024959563081819},{"$f":"VLOOKUP(AL2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0813340181743216},{"$f":"VLOOKUP(AM2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0220197766387507},{"$f":"VLOOKUP(AN2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.7490364936042242},{"$f":"VLOOKUP(AO2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.71492603776501351},{"$f":"VLOOKUP(AP2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25912379545711239},{"$f":"VLOOKUP(AQ2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.83439172328959343},{"$f":"VLOOKUP(AR2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.4356863928313125},{"$f":"VLOOKUP(AS2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44428967737516967},{"$f":"VLOOKUP(AT2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38072642120743277},{"$f":"VLOOKUP(AU2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.17266549896335565},{"$f":"VLOOKUP(AV2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.3079805322279543},{"$f":"VLOOKUP(AW2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.71352218612913931},{"$f":"VLOOKUP(AX2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31994289037310003},{"$f":"VLOOKUP(AY2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3887270873178748},{"$f":"VLOOKUP(AZ2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.838543610039862},{"$f":"VLOOKUP(BA2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.39452236559203274},{"$f":"VLOOKUP(BB2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49578768307475984},{"$f":"VLOOKUP(BC2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.84854716300193367},{"$f":"VLOOKUP(BD2,Baselines!$C$12:$J$499,8,0)*0.02","v":3.910973060046615},{"$f":"VLOOKUP(BE2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3715569861793364},{"$f":"VLOOKUP(BF2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30702851343713095}]
[{"$f":"VLOOKUP(A3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7792276657213233},{"$f":"VLOOKUP(B3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5119334585114517},{"$f":"VLOOKUP(C3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.1946790601452579},{"$f":"VLOOKUP(D3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7830646306869502},{"$f":"VLOOKUP(E3,Baselines!$C$12:$J$499,8,0)*0.18","v":6.5227781113313128},{"$f":"VLOOKUP(F3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.8713850423685141},{"$f":"VLOOKUP(G3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.9042110957433878},{"$f":"VLOOKUP(H3,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4803308938837727},{"$f":"VLOOKUP(I3,Baselines!$C$12:$J$499,8,0)*0.4","v":22.580998341660965},{"$f":"VLOOKUP(J3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.8703579822475138},{"$f":"VLOOKUP(K3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.4862446842499462},{"$f":"VLOOKUP(L3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4006826346040127},{"$f":"VLOOKUP(M3,Baselines!$C$12:$J$499,8,0)*0.2","v":5.9300970729260021},{"$f":"VLOOKUP(N3,Baselines!$C$12:$J$499,8,0)*0.18","v":4.4884473433179153},{"$f":"VLOOKUP(O3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.2654788407880986},{"$f":"VLOOKUP(P3,Baselines!$C$12:$J$499,8,0)*0.18","v":3.8734755408863077},{"$f":"VLOOKUP(Q3,Baselines!$C$12:$J$499,8,0)*0.2","v":3.077226107121334},{"$f":"VLOOKUP(R3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.7747306888937455},{"$f":"VLOOKUP(S3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3293262945482054},{"$f":"VLOOKUP(T3,Baselines!$C$12:$J$499,8,0)*0.2","v":3.5222412881691847},{"$f":"VLOOKUP(U3,Baselines!$C$12:$J$499,8,0)*0.18","v":4.1070951443190946},{"$f":"VLOOKUP(V3,Baselines!$C$12:$J$499,8,0)*0.2","v":7.9795591805234043},{"$f":"VLOOKUP(W3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.9841839294134678},{"$f":"VLOOKUP(X3,Baselines!$C$12:$J$499,8,0)*0.18","v":4.6741109033825161},{"$f":"VLOOKUP(Y3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.1137447743951601},{"$f":"VLOOKUP(Z3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.2808021094833406},{"$f":"VLOOKUP(AA3,Baselines!$C$12:$J$499,8,0)*0.2","v":3.168302757761162},{"$f":"VLOOKUP(AB3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9063116236071593},{"$f":"VLOOKUP(AC3,Baselines!$C$12:$J$499,8,0)*0.02","v":2.015025421687263},{"$f":"VLOOKUP(AD3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.75715685999022864},{"$f":"VLOOKUP(AE3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.9829734951147937},{"$f":"VLOOKUP(AF3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.19769196285792481},{"$f":"VLOOKUP(AG3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16799260650127243},{"$f":"VLOOKUP(AH3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.4471231979244921},{"$f":"VLOOKUP(AI3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.39554179845296711},{"$f":"VLOOKUP(AJ3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.19811829229855005},{"$f":"VLOOKUP(AK3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.17279390993738258},{"$f":"VLOOKUP(AL3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33022911157623214},{"$f":"VLOOKUP(AM3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.32135461650494934},{"$f":"VLOOKUP(AN3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38670343265375251},{"$f":"VLOOKUP(AO3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.27624940936110515},{"$f":"VLOOKUP(AP3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44807998747680444},{"$f":"VLOOKUP(AQ3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.84314185562582356},{"$f":"VLOOKUP(AR3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49871637147976833},{"$f":"VLOOKUP(AS3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.48481097772107834},{"$f":"VLOOKUP(AT3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.43038617120958977},{"$f":"VLOOKUP(AU3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25881403272757836},{"$f":"VLOOKUP(AV3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.45634390492434385},{"$f":"VLOOKUP(AW3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.64910787501185963},{"$f":"VLOOKUP(AX3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.5193456559313907},{"$f":"VLOOKUP(AY3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0086764290285186},{"$f":"VLOOKUP(AZ3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49293325099833796},{"$f":"VLOOKUP(BA3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.8817962119147627},{"$f":"VLOOKUP(BB3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.8316750052789762},{"$f":"VLOOKUP(BC3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.4523714627568729},{"$f":"VLOOKUP(BD3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.1281841406344837},{"$f":"VLOOKUP(BE3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.56509882392397059},{"$f":"VLOOKUP(BF3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.72475312348125698}]
[{"$f":"VLOOKUP(A4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.582387396022864},{"$f":"VLOOKUP(B4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0999327685699196},{"$f":"VLOOKUP(C4,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9639098990542596},{"$f":"VLOOKUP(D4,Baselines!$C$12:$J$499,8,0)*0.18","v":3.0559407077151426},{"$f":"VLOOKUP(E4,Baselines!$C$12:$J$499,8,0)*0.18","v":1.31482226313469},{"$f":"VLOOKUP(F4,Baselines!$C$12:$J$499,8,0)*0.18","v":1.2645061194210616},{"$f":"VLOOKUP(G4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0300046897590085},{"$f":"VLOOKUP(H4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.6117820263058067},{"$f":"VLOOKUP(I4,Baselines!$C$12:$J$499,8,0)*0.4","v":12.118385121346805},{"$f":"VLOOKUP(J4,Baselines!$C$12:$J$499,8,0)*0.2","v":1.1317774567681742},{"$f":"VLOOKUP(K4,Baselines!$C$12:$J$499,8,0)*0.18","v":4.9070074752242903},{"$f":"VLOOKUP(L4,Baselines!$C$12:$J$499,8,0)*0.18","v":3.1184245460444977},{"$f":"VLOOKUP(M4,Baselines!$C$12:$J$499,8,0)*0.2","v":4.3111493280358015},{"$f":"VLOOKUP(N4,Baselines!$C$12:$J$499,8,0)*0.18","v":7.0853947477565651},{"$f":"VLOOKUP(O4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1516116348285941},{"$f":"VLOOKUP(P4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.9281521095684817},{"$f":"VLOOKUP(Q4,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9200316099997119},{"$f":"VLOOKUP(R4,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9218841414879027},{"$f":"VLOOKUP(S4,Baselines!$C$12:$J$499,8,0)*0.18","v":5.2670920473952565},{"$f":"VLOOKUP(T4,Baselines!$C$12:$J$499,8,0)*0.2","v":1.9333840761730325},{"$f":"VLOOKUP(U4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1189486907050736},{"$f":"VLOOKUP(V4,Baselines!$C$12:$J$499,8,0)*0.2","v":4.148934844756071},{"$f":"VLOOKUP(W4,Baselines!$C$12:$J$499,8,0)*0.18","v":3.741677036224587},{"$f":"VLOOKUP(X4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8364221468963216},{"$f":"VLOOKUP(Y4,Baselines!$C$12:$J$499,8,0)*0.2","v":5.265336428005833},{"$f":"VLOOKUP(Z4,Baselines!$C$12:$J$499,8,0)*0.2","v":7.3914573392624652},{"$f":"VLOOKUP(AA4,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8132595437504784},{"$f":"VLOOKUP(AB4,Baselines!$C$12:$J$499,8,0)*0.2","v":4.1736604641161863},{"$f":"VLOOKUP(AC4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.56036915546736155},{"$f":"VLOOKUP(AD4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.65766755001358423},{"$f":"VLOOKUP(AE4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.90136604892403838},{"$f":"VLOOKUP(AF4,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3722401562264428},{"$f":"VLOOKUP(AG4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23332586317443549},{"$f":"VLOOKUP(AH4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49734653815482432},{"$f":"VLOOKUP(AI4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.47644903396171912},{"$f":"VLOOKUP(AJ4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33954896752390473},{"$f":"VLOOKUP(AK4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.20793167137427937},null,{"$f":"VLOOKUP(AM4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.21157901063815421},{"$f":"VLOOKUP(AN4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2901980029228674},{"$f":"VLOOKUP(AO4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.545223052802699},{"$f":"VLOOKUP(AP4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1556314038448903},{"$f":"VLOOKUP(AQ4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.63894727425504472},{"$f":"VLOOKUP(AR4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.78726608308406287},{"$f":"VLOOKUP(AS4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2643199866450876},{"$f":"VLOOKUP(AT4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.32535023439649796},{"$f":"VLOOKUP(AU4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.58523244971058408},{"$f":"VLOOKUP(AV4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23543874341167484},null,{"$f":"VLOOKUP(AX4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31515801632181351},null,{"$f":"VLOOKUP(AZ4,Baselines!$C$12:$J$499,8,0)*0.02","v":3.0395535152993545},{"$f":"VLOOKUP(BA4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.68118899094928897},{"$f":"VLOOKUP(BB4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.70009015586761669},{"$f":"VLOOKUP(BC4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.55580058280457589},{"$f":"VLOOKUP(BD4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.92995851914557559},{"$f":"VLOOKUP(BE4,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0565627303412926},{"$f":"VLOOKUP(BF4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30312806327974279}]
[{"$f":"VLOOKUP(A5,Baselines!$C$12:$J$499,8,0)*0.18","v":6.0296832360258756},{"$f":"VLOOKUP(B5,Baselines!$C$12:$J$499,8,0)*0.18","v":4.9789178946384238},{"$f":"VLOOKUP(C5,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9727254914434882},{"$f":"VLOOKUP(D5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.511756270357308},{"$f":"VLOOKUP(E5,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8118641191814775},{"$f":"VLOOKUP(F5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5275574762633102},{"$f":"VLOOKUP(G5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4544768550474374},{"$f":"VLOOKUP(H5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.3091766715741566},{"$f":"VLOOKUP(I5,Baselines!$C$12:$J$499,8,0)*0.4","v":20.415575318920929},{"$f":"VLOOKUP(J5,Baselines!$C$12:$J$499,8,0)*0.2","v":4.7802883019422175},{"$f":"VLOOKUP(K5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.6596778000073504},{"$f":"VLOOKUP(L5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4756911176776319},{"$f":"VLOOKUP(M5,Baselines!$C$12:$J$499,8,0)*0.2","v":4.2259912275120097},{"$f":"VLOOKUP(N5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.005810007390167},{"$f":"VLOOKUP(O5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7951890133891131},{"$f":"VLOOKUP(P5,Baselines!$C$12:$J$499,8,0)*0.18","v":2.4527784375828694},{"$f":"VLOOKUP(Q5,Baselines!$C$12:$J$499,8,0)*0.2","v":2.1639506249473124},{"$f":"VLOOKUP(R5,Baselines!$C$12:$J$499,8,0)*0.2","v":4.0199039834031494},{"$f":"VLOOKUP(S5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.103735323732411},{"$f":"VLOOKUP(T5,Baselines!$C$12:$J$499,8,0)*0.2","v":2.7141738887623545},{"$f":"VLOOKUP(U5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7919297896143851},{"$f":"VLOOKUP(V5,Baselines!$C$12:$J$499,8,0)*0.2","v":5.5418850514747167},{"$f":"VLOOKUP(W5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.5054892608102839},{"$f":"VLOOKUP(X5,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7933637015607875},{"$f":"VLOOKUP(Y5,Baselines!$C$12:$J$499,8,0)*0.2","v":2.0753050410210188},{"$f":"VLOOKUP(Z5,Baselines!$C$12:$J$499,8,0)*0.2","v":3.4861246547864191},{"$f":"VLOOKUP(AA5,Baselines!$C$12:$J$499,8,0)*0.2","v":5.0135077421394465},{"$f":"VLOOKUP(AB5,Baselines!$C$12:$J$499,8,0)*0.2","v":10.822173998617892},{"$f":"VLOOKUP(AC5,Baselines!$C$12:$J$499,8,0)*0.02","v":1.2767255157920869},null,{"$f":"VLOOKUP(AE5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.76224942302014576},{"$f":"VLOOKUP(AF5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28693193289142932},{"$f":"VLOOKUP(AG5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.55321309940426933},{"$f":"VLOOKUP(AH5,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0195492679826825},{"$f":"VLOOKUP(AI5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.75627177484167196},{"$f":"VLOOKUP(AJ5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.77055358360308124},{"$f":"VLOOKUP(AK5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.14050067993567353},null,{"$f":"VLOOKUP(AM5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.22555607663988983},{"$f":"VLOOKUP(AN5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.14546407461935074},{"$f":"VLOOKUP(AO5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.40663086666748344},{"$f":"VLOOKUP(AP5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.3464916162271664},{"$f":"VLOOKUP(AQ5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.7842769556088004},{"$f":"VLOOKUP(AR5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33397888971001854},{"$f":"VLOOKUP(AS5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25171987119867767},{"$f":"VLOOKUP(AT5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2725309375092077},{"$f":"VLOOKUP(AU5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.12263725819249011},{"$f":"VLOOKUP(AV5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.19910330995715392},null,{"$f":"VLOOKUP(AX5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31037374461786527},null,{"$f":"VLOOKUP(AZ5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.56610195827562027},{"$f":"VLOOKUP(BA5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.4705261293952665},{"$f":"VLOOKUP(BB5,Baselines!$C$12:$J$499,8,0)*0.02","v":2.0137069227065316},{"$f":"VLOOKUP(BC5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.29247713662298297},{"$f":"VLOOKUP(BD5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.9375564636984548},{"$f":"VLOOKUP(BE5,Baselines!$C$12:$J$499,8,0)*0.02","v":3.4704036825694158},{"$f":"VLOOKUP(BF5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1460913625705211}]
[null,{"$f":"VLOOKUP(B6,Baselines!$C$12:$J$499,8,0)*0.18","v":5.7287350194644713},{"$f":"VLOOKUP(C6,Baselines!$C$12:$J$499,8,0)*0.2","v":1.9181980947987112},{"$f":"VLOOKUP(D6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0761343577301155},{"$f":"VLOOKUP(E6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8167696581874138},{"$f":"VLOOKUP(F6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5898111524301362},{"$f":"VLOOKUP(G6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5968277356840814},{"$f":"VLOOKUP(H6,Baselines!$C$12:$J$499,8,0)*0.18","v":6.7492398324674703},{"$f":"VLOOKUP(I6,Baselines!$C$12:$J$499,8,0)*0.4","v":16.021925369091871},{"$f":"VLOOKUP(J6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.3773524501549974},{"$f":"VLOOKUP(K6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.2485244512867399},{"$f":"VLOOKUP(L6,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4308366617759831},{"$f":"VLOOKUP(M6,Baselines!$C$12:$J$499,8,0)*0.2","v":3.6617833925828047},{"$f":"VLOOKUP(N6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.9685659326443363},{"$f":"VLOOKUP(O6,Baselines!$C$12:$J$499,8,0)*0.18","v":5.4075104821568658},{"$f":"VLOOKUP(P6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1175935047934464},{"$f":"VLOOKUP(Q6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.3416240607912862},{"$f":"VLOOKUP(R6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.32830909531424},{"$f":"VLOOKUP(S6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4332751602241729},{"$f":"VLOOKUP(T6,Baselines!$C$12:$J$499,8,0)*0.2","v":9.366948738810839},{"$f":"VLOOKUP(U6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3391987782434787},{"$f":"VLOOKUP(V6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9471418453474665},{"$f":"VLOOKUP(W6,Baselines!$C$12:$J$499,8,0)*0.18","v":0.89396222702040384},{"$f":"VLOOKUP(X6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.722401734154138},{"$f":"VLOOKUP(Y6,Baselines!$C$12:$J$499,8,0)*0.2","v":4.380091700318979},{"$f":"VLOOKUP(Z6,Baselines!$C$12:$J$499,8,0)*0.2","v":4.688069645209497},{"$f":"VLOOKUP(AA6,Baselines!$C$12:$J$499,8,0)*0.2","v":6.25973772841634},{"$f":"VLOOKUP(AB6,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8063643705088341},null,null,{"$f":"VLOOKUP(AE6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.74217601858659621},{"$f":"VLOOKUP(AF6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.66996480400287506},{"$f":"VLOOKUP(AG6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.88021144173365629},null,null,{"$f":"VLOOKUP(AJ6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16797291892858979},{"$f":"VLOOKUP(AK6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.59470533887915955},null,{"$f":"VLOOKUP(AM6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16160853944971529},{"$f":"VLOOKUP(AN6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.74991553694083013},{"$f":"VLOOKUP(AO6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.13872493903186001},{"$f":"VLOOKUP(AP6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38618790196418135},null,{"$f":"VLOOKUP(AR6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.21872954807159292},{"$f":"VLOOKUP(AS6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23906795942539938},{"$f":"VLOOKUP(AT6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.94510836991508429},{"$f":"VLOOKUP(AU6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.15925279558046365},{"$f":"VLOOKUP(AV6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25991097536038654},null,{"$f":"VLOOKUP(AX6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1913779704615709},null,{"$f":"VLOOKUP(AZ6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.59123868510501298},{"$f":"VLOOKUP(BA6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.64129850313143943},null,{"$f":"VLOOKUP(BC6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.82478718148516783},{"$f":"VLOOKUP(BD6,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0496572612196184},{"$f":"VLOOKUP(BE6,Baselines!$C$12:$J$499,8,0)*0.02","v":1.1501132621212409},{"$f":"VLOOKUP(BF6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31242934657571975}]
[null,null,{"$f":"VLOOKUP(C7,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8850144996036087},{"$f":"VLOOKUP(D7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0221868809643091},{"$f":"VLOOKUP(E7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.6942638857178167},{"$f":"VLOOKUP(F7,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4453710574254635},null,{"$f":"VLOOKUP(H7,Baselines!$C$12:$J$499,8,0)*0.18","v":5.1715170329285938},{"$f":"VLOOKUP(I7,Baselines!$C$12:$J$499,8,0)*0.4","v":95.029899231955426},{"$f":"VLOOKUP(J7,Baselines!$C$12:$J$499,8,0)*0.2","v":3.3214105089515771},{"$f":"VLOOKUP(K7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5599785283641796},{"$f":"VLOOKUP(L7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.4897344462195696},{"$f":"VLOOKUP(M7,Baselines!$C$12:$J$499,8,0)*0.2","v":6.2091336046739904},{"$f":"VLOOKUP(N7,Baselines!$C$12:$J$499,8,0)*0.18","v":4.8618192081728315},{"$f":"VLOOKUP(O7,Baselines!$C$12:$J$499,8,0)*0.18","v":1.6794998225736792},{"$f":"VLOOKUP(P7,Baselines!$C$12:$J$499,8,0)*0.18","v":4.117750626404189},{"$f":"VLOOKUP(Q7,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8729521025953808},{"$f":"VLOOKUP(R7,Baselines!$C$12:$J$499,8,0)*0.2","v":7.5360779279631416},{"$f":"VLOOKUP(S7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8116722471117153},{"$f":"VLOOKUP(T7,Baselines!$C$12:$J$499,8,0)*0.2","v":1.9382438421122445},{"$f":"VLOOKUP(U7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.9856092667079941},null,null,{"$f":"VLOOKUP(X7,Baselines!$C$12:$J$499,8,0)*0.18","v":3.6680049336454412},{"$f":"VLOOKUP(Y7,Baselines!$C$12:$J$499,8,0)*0.2","v":4.7137573271917708},{"$f":"VLOOKUP(Z7,Baselines!$C$12:$J$499,8,0)*0.2","v":4.2104218463794201},null,{"$f":"VLOOKUP(AB7,Baselines!$C$12:$J$499,8,0)*0.2","v":4.0452459513852137},null,null,{"$f":"VLOOKUP(AE7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.52032436005803473},null,{"$f":"VLOOKUP(AG7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.63652611327383013},null,null,{"$f":"VLOOKUP(AJ7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2306815953033462},{"$f":"VLOOKUP(AK7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16972860847370114},null,{"$f":"VLOOKUP(AM7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28853641507600908},{"$f":"VLOOKUP(AN7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.57461300365873269},{"$f":"VLOOKUP(AO7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28444205870713107},{"$f":"VLOOKUP(AP7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38120407353066482},null,{"$f":"VLOOKUP(AR7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.54020213424142571},{"$f":"VLOOKUP(AS7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1994654459321237},{"$f":"VLOOKUP(AT7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.12417705608816071},{"$f":"VLOOKUP(AU7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31240802745685725},{"$f":"VLOOKUP(AV7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33173436296755493},null,{"$f":"VLOOKUP(AX7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.40755610373838236},null,{"$f":"VLOOKUP(AZ7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.79508489666171911},null,null,null,{"$f":"VLOOKUP(BD7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.68180690485334894},null,{"$f":"VLOOKUP(BF7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.86003559363231419}]
[null,null,null,{"$f":"VLOOKUP(D8,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1965702327029804},{"$f":"VLOOKUP(E8,Baselines!$C$12:$J$499,8,0)*0.18","v":0.94630505863359715},null,null,{"$f":"VLOOKUP(H8,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8699502286571716},{"$f":"VLOOKUP(I8,Baselines!$C$12:$J$499,8,0)*0.4","v":150.29153071344427},null,{"$f":"VLOOKUP(K8,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7722607020339205},null,{"$f":"VLOOKUP(M8,Baselines!$C$12:$J$499,8,0)*0.2","v":4.4691092815721607},{"$f":"VLOOKUP(N8,Baselines!$C$12:$J$499,8,0)*0.18","v":3.0534939067764708},{"$f":"VLOOKUP(O8,Baselines!$C$12:$J$499,8,0)*0.18","v":5.8021695914165603},{"$f":"VLOOKUP(P8,Baselines!$C$12:$J$499,8,0)*0.18","v":1.0636907082969416},{"$f":"VLOOKUP(Q8,Baselines!$C$12:$J$499,8,0)*0.2","v":1.4934300899805424},{"$f":"VLOOKUP(R8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.6476836410935936},{"$f":"VLOOKUP(S8,Baselines!$C$12:$J$499,8,0)*0.18","v":3.6660422000638055},{"$f":"VLOOKUP(T8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.6080934296344367},{"$f":"VLOOKUP(U8,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3863104568810707},null,null,{"$f":"VLOOKUP(X8,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5367511677115848},{"$f":"VLOOKUP(Y8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.5729346713896781},{"$f":"VLOOKUP(Z8,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8133816114456822},null,{"$f":"VLOOKUP(AB8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9933320388040006},null,null,null,null,null,null,null,{"$f":"VLOOKUP(AJ8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.22468743121825657},{"$f":"VLOOKUP(AK8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28775679471445959},null,null,{"$f":"VLOOKUP(AN8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31888335873968576},{"$f":"VLOOKUP(AO8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30802896689265785},{"$f":"VLOOKUP(AP8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.27663716069106331},null,{"$f":"VLOOKUP(AR8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.85114342258003461},{"$f":"VLOOKUP(AS8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.6008344980174295},{"$f":"VLOOKUP(AT8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.4575278473782432},{"$f":"VLOOKUP(AU8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.40733802222931176},{"$f":"VLOOKUP(AV8,Baselines!$C$12:$J$499,8,0)*0.02","v":1.1854114206738291},null,{"$f":"VLOOKUP(AX8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.17075012974573167},null,{"$f":"VLOOKUP(AZ8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.88757770262414282},null,null,null,{"$f":"VLOOKUP(BD8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.71529581671153231},null,{"$f":"VLOOKUP(BF8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33157599215705197}]
[null,null,null,{"$f":"VLOOKUP(D9,Baselines!$C$12:$J$499,8,0)*0.18","v":1.8388356674531081},{"$f":"VLOOKUP(E9,Baselines!$C$12:$J$499,8,0)*0.18","v":0.97226703228933709},null,null,{"$f":"VLOOKUP(H9,Baselines!$C$12:$J$499,8,0)*0.18","v":4.0168993037023757},{"$f":"VLOOKUP(I9,Baselines!$C$12:$J$499,8,0)*0.4","v":21.97476591162382},null,{"$f":"VLOOKUP(K9,Baselines!$C$12:$J$499,8,0)*0.18","v":5.592892568279674},null,{"$f":"VLOOKUP(M9,Baselines!$C$12:$J$499,8,0)*0.2","v":2.5159825642346583},{"$f":"VLOOKUP(N9,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1090474696201618},{"$f":"VLOOKUP(O9,Baselines!$C$12:$J$499,8,0)*0.18","v":1.2029443081667976},null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(X9,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7448199964226059},null,{"$f":"VLOOKUP(Z9,Baselines!$C$12:$J$499,8,0)*0.2","v":3.2751180214678359},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AJ9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.13295224807810893},{"$f":"VLOOKUP(AK9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16059678415838483},null,null,{"$f":"VLOOKUP(AN9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44632214485581956},{"$f":"VLOOKUP(AO9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.62143250758663049},null,null,{"$f":"VLOOKUP(AR9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33927710075294121},{"$f":"VLOOKUP(AS9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.18661109139707549},{"$f":"VLOOKUP(AT9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.11818785647743797},{"$f":"VLOOKUP(AU9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.92044419526113619},{"$f":"VLOOKUP(AV9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.26514560632011897},null,{"$f":"VLOOKUP(AX9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.80012773045194741},null,{"$f":"VLOOKUP(AZ9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.53533637270985335},null,null,null,null,null,{"$f":"VLOOKUP(BF9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31297440646526825}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H10,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1278816481344338},{"$f":"VLOOKUP(I10,Baselines!$C$12:$J$499,8,0)*0.4","v":26.126762671978767},null,{"$f":"VLOOKUP(K10,Baselines!$C$12:$J$499,8,0)*0.18","v":3.7550500257850055},null,{"$f":"VLOOKUP(M10,Baselines!$C$12:$J$499,8,0)*0.2","v":6.5373024039990897},{"$f":"VLOOKUP(N10,Baselines!$C$12:$J$499,8,0)*0.18","v":3.3377733165623016},{"$f":"VLOOKUP(O10,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1383975123544365},null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z10,Baselines!$C$12:$J$499,8,0)*0.2","v":2.0132793215608209},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AJ10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.20431507416145647},null,null,null,{"$f":"VLOOKUP(AN10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1253201831260482},{"$f":"VLOOKUP(AO10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.77732300197776738},null,null,{"$f":"VLOOKUP(AR10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23433860773557352},{"$f":"VLOOKUP(AS10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.64468551015739561},{"$f":"VLOOKUP(AT10,Baselines!$C$12:$J$499,8,0)*0.02","v":9.4928506096516777E-2},null,null,null,{"$f":"VLOOKUP(AX10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30497999960251176},null,{"$f":"VLOOKUP(AZ10,Baselines!$C$12:$J$499,8,0)*0.02","v":1.5163374893288479},null,null,null,null,null,{"$f":"VLOOKUP(BF10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.415741892913843}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H11,Baselines!$C$12:$J$499,8,0)*0.18","v":1.3905026570972567},{"$f":"VLOOKUP(I11,Baselines!$C$12:$J$499,8,0)*0.4","v":20.556146654711391},null,{"$f":"VLOOKUP(K11,Baselines!$C$12:$J$499,8,0)*0.18","v":4.0027780764019179},null,{"$f":"VLOOKUP(M11,Baselines!$C$12:$J$499,8,0)*0.2","v":5.3873061323484759},{"$f":"VLOOKUP(N11,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8460555934298224},{"$f":"VLOOKUP(O11,Baselines!$C$12:$J$499,8,0)*0.18","v":3.028765203551516},null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z11,Baselines!$C$12:$J$499,8,0)*0.2","v":3.4668480536864603},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.15450029523302855},{"$f":"VLOOKUP(AO11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.41722778064277843},null,null,{"$f":"VLOOKUP(AR11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.37086370184025574},{"$f":"VLOOKUP(AS11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.13366047868519976},null,null,null,null,null,null,{"$f":"VLOOKUP(AZ11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.75278217818571291},null,null,null,null,null,{"$f":"VLOOKUP(BF11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38949880675669823}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H12,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1398310491065229},{"$f":"VLOOKUP(I12,Baselines!$C$12:$J$499,8,0)*0.4","v":11.879206498843283},null,{"$f":"VLOOKUP(K12,Baselines!$C$12:$J$499,8,0)*0.18","v":4.4226215144034517},null,null,{"$f":"VLOOKUP(N12,Baselines!$C$12:$J$499,8,0)*0.18","v":4.8162062604993006},{"$f":"VLOOKUP(O12,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7205186476789547},null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z12,Baselines!$C$12:$J$499,8,0)*0.2","v":4.2134577803850313},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44363943790600041},{"$f":"VLOOKUP(AO12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.95526755900195559},null,null,{"$f":"VLOOKUP(AR12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31622839926998031},{"$f":"VLOOKUP(AS12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.12648861248382628},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.29936265396864631}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H13,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4852240505177354},{"$f":"VLOOKUP(I13,Baselines!$C$12:$J$499,8,0)*0.4","v":16.844990583899996},null,null,null,null,{"$f":"VLOOKUP(N13,Baselines!$C$12:$J$499,8,0)*0.18","v":4.3220333372572028},{"$f":"VLOOKUP(O13,Baselines!$C$12:$J$499,8,0)*0.18","v":2.249233996391772},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23775900545628034},{"$f":"VLOOKUP(AO13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44475311960021319},null,null,{"$f":"VLOOKUP(AR13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.53513402894436679},{"$f":"VLOOKUP(AS13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33652946706127956},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.36794932439556233}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I14,Baselines!$C$12:$J$499,8,0)*0.4","v":37.908789819386676},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN14,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0569410338966982},{"$f":"VLOOKUP(AO14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49140239048927242},null,null,{"$f":"VLOOKUP(AR14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.48022592636191141},{"$f":"VLOOKUP(AS14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30227984974210609},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.10514500651484414}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I15,Baselines!$C$12:$J$499,8,0)*0.4","v":12.609854531253797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN15,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38724711672419282},null,null,null,null,{"$f":"VLOOKUP(AS15,Baselines!$C$12:$J$499,8,0)*0.02","v":0.24991488848797472},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF15,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1080296702543708}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I16,Baselines!$C$12:$J$499,8,0)*0.4","v":9.6707829652906323},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF16,Baselines!$C$12:$J$499,8,0)*0.02","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I17,Baselines!$C$12:$J$499,8,0)*0.4","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I18,Baselines!$C$12:$J$499,8,0)*0.4","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I19,Baselines!$C$12:$J$499,8,0)*0.4","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I20,Baselines!$C$12:$J$499,8,0)*0.4","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I21,Baselines!$C$12:$J$499,8,0)*0.4","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I22,Baselines!$C$12:$J$499,8,0)*0.4","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I23,Baselines!$C$12:$J$499,8,0)*0.4","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I24,Baselines!$C$12:$J$499,8,0)*0.4","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I25,Baselines!$C$12:$J$499,8,0)*0.4","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I26,Baselines!$C$12:$J$499,8,0)*0.4","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I27,Baselines!$C$12:$J$499,8,0)*0.4","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I28,Baselines!$C$12:$J$499,8,0)*0.4","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I29,Baselines!$C$12:$J$499,8,0)*0.4","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I30,Baselines!$C$12:$J$499,8,0)*0.4","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I31,Baselines!$C$12:$J$499,8,0)*0.4","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I32,Baselines!$C$12:$J$499,8,0)*0.4","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I33,Baselines!$C$12:$J$499,8,0)*0.4","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I34,Baselines!$C$12:$J$499,8,0)*0.4","v":348.80666555396215}]
[{"$f":"SUM(A36:A50)","v":14.644061107763193},{"$f":"SUM(B36:B50)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
[0.18,0.18,0.2,0.18,0.18,0.18,0.18,0.18,0.4,0.2,0.18,0.18,0.2,0.18,0.18,0.18,0.2,0.2,0.18,0.2,0.18,0.2,0.18,0.18,0.2,0.2,0.2,0.2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["2013/14 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,4,0)),A36,VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,4,0)),B36,VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,4,0)),C36,VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,4,0)),D36,VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,4,0)),E36,VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,4,0)),F36,VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,4,0)),G36,VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,4,0)),H36,VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,4,0)),I36,VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,4,0)),J36,VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,4,0)),K36,VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,4,0)),L36,VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,4,0)),M36,VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,4,0)),N36,VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,4,0)),O36,VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,4,0)),P36,VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,4,0)),Q36,VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,4,0)),R36,VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,4,0)),S36,VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,4,0)),T36,VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,4,0)),U36,VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,4,0)),V36,VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,4,0)),W36,VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,4,0)),X36,VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,4,0)),Y36,VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,4,0)),Z36,VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,4,0)),AA36,VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,4,0)),AB36,VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,4,0)),AC36,VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,4,0)),AD36,VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,4,0)),AE36,VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,4,0)),AF36,VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,4,0)),AG36,VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,4,0)),AH36,VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,4,0)),AI36,VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,4,0)),AJ36,VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,4,0)),AK36,VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,4,0)),AL36,VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,4,0)),AM36,VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,4,0)),AN36,VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,4,0)),AO36,VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,4,0)),AP36,VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,4,0)),AQ36,VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,4,0)),AR36,VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,4,0)),AS36,VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,4,0)),AT36,VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,4,0)),AU36,VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,4,0)),AV36,VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,4,0)),AW36,VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,4,0)),AX36,VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,4,0)),AY36,VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,4,0)),AZ36,VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,4,0)),BA36,VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,4,0)),BB36,VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,4,0)),BC36,VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,4,0)),BD36,VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,4,0)),BE36,VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,4,0)),BF36,VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,4,0)),A37,VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,4,0)),B37,VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,4,0)),C37,VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,4,0)),D37,VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,4,0)),E37,VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,4,0)),F37,VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,4,0)),G37,VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,4,0)),H37,VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,4,0)),I37,VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,4,0)),J37,VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,4,0)),K37,VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,4,0)),L37,VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,4,0)),M37,VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,4,0)),N37,VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,4,0)),O37,VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,4,0)),P37,VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,4,0)),Q37,VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,4,0)),R37,VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,4,0)),S37,VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,4,0)),T37,VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,4,0)),U37,VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,4,0)),V37,VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,4,0)),W37,VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,4,0)),X37,VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,4,0)),Y37,VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,4,0)),Z37,VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,4,0)),AA37,VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,4,0)),AB37,VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,4,0)),AC37,VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,4,0)),AD37,VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,4,0)),AE37,VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,4,0)),AF37,VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,4,0)),AG37,VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,4,0)),AH37,VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,4,0)),AI37,VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,4,0)),AJ37,VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,4,0)),AK37,VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,4,0)),AL37,VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,4,0)),AM37,VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,4,0)),AN37,VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,4,0)),AO37,VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,4,0)),AP37,VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,4,0)),AQ37,VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,4,0)),AR37,VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,4,0)),AS37,VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,4,0)),AT37,VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,4,0)),AU37,VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,4,0)),AV37,VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,4,0)),AW37,VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,4,0)),AX37,VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,4,0)),AY37,VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,4,0)),AZ37,VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,4,0)),BA37,VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,4,0)),BB37,VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,4,0)),BC37,VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,4,0)),BD37,VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,4,0)),BE37,VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,4,0)),BF37,VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,4,0)),A38,VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,4,0)),B38,VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,4,0)),C38,VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,4,0)),D38,VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,4,0)),E38,VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,4,0)),F38,VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,4,0)),G38,VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,4,0)),H38,VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,4,0)),I38,VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,4,0)),J38,VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,4,0)),K38,VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,4,0)),L38,VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,4,0)),M38,VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,4,0)),N38,VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,4,0)),O38,VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,4,0)),P38,VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,4,0)),Q38,VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,4,0)),R38,VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,4,0)),S38,VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,4,0)),T38,VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,4,0)),U38,VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,4,0)),V38,VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,4,0)),W38,VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,4,0)),X38,VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,4,0)),Y38,VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,4,0)),Z38,VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,4,0)),AA38,VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,4,0)),AB38,VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,4,0)),AC38,VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,4,0)),AD38,VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,4,0)),AE38,VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,4,0)),AF38,VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,4,0)),AG38,VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,4,0)),AH38,VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,4,0)),AI38,VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,4,0)),AJ38,VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,4,0)),AK38,VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,4,0)),AL38,VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,4,0)),AM38,VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,4,0)),AN38,VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,4,0)),AO38,VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,4,0)),AP38,VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,4,0)),AQ38,VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,4,0)),AR38,VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,4,0)),AS38,VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,4,0)),AT38,VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,4,0)),AU38,VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,4,0)),AV38,VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,4,0)),AW38,VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,4,0)),AX38,VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,4,0)),AY38,VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,4,0)),AZ38,VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,4,0)),BA38,VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,4,0)),BB38,VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,4,0)),BC38,VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,4,0)),BD38,VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,4,0)),BE38,VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,4,0)),BF38,VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,4,0)),A39,VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,4,0)),B39,VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,4,0)),C39,VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,4,0)),D39,VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,4,0)),E39,VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,4,0)),F39,VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,4,0)),G39,VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,4,0)),H39,VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,4,0)),I39,VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,4,0)),J39,VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,4,0)),K39,VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,4,0)),L39,VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,4,0)),M39,VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,4,0)),N39,VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,4,0)),O39,VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,4,0)),P39,VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,4,0)),Q39,VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,4,0)),R39,VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,4,0)),S39,VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,4,0)),T39,VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,4,0)),U39,VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,4,0)),V39,VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,4,0)),W39,VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,4,0)),X39,VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,4,0)),Y39,VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,4,0)),Z39,VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,4,0)),AA39,VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,4,0)),AB39,VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,4,0)),AC39,VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,4,0)),AD39,VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,4,0)),AE39,VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,4,0)),AF39,VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,4,0)),AG39,VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,4,0)),AH39,VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,4,0)),AI39,VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,4,0)),AJ39,VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,4,0)),AK39,VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,4,0)),AL39,VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,4,0)),AM39,VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,4,0)),AN39,VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,4,0)),AO39,VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,4,0)),AP39,VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,4,0)),AQ39,VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,4,0)),AR39,VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,4,0)),AS39,VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,4,0)),AT39,VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,4,0)),AU39,VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,4,0)),AV39,VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,4,0)),AW39,VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,4,0)),AX39,VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,4,0)),AY39,VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,4,0)),AZ39,VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,4,0)),BA39,VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,4,0)),BB39,VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,4,0)),BC39,VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,4,0)),BD39,VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,4,0)),BE39,VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,4,0)),BF39,VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,4,0)),A40,VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,4,0)),B40,VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,4,0)),C40,VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,4,0)),D40,VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,4,0)),E40,VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,4,0)),F40,VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,4,0)),G40,VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,4,0)),H40,VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,4,0)),I40,VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,4,0)),J40,VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,4,0)),K40,VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,4,0)),L40,VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,4,0)),M40,VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,4,0)),N40,VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,4,0)),O40,VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,4,0)),P40,VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,4,0)),Q40,VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,4,0)),R40,VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,4,0)),S40,VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,4,0)),T40,VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,4,0)),U40,VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,4,0)),V40,VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,4,0)),W40,VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,4,0)),X40,VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,4,0)),Y40,VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,4,0)),Z40,VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,4,0)),AA40,VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,4,0)),AB40,VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,4,0)),AC40,VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,4,0)),AD40,VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,4,0)),AE40,VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,4,0)),AF40,VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,4,0)),AG40,VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,4,0)),AH40,VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,4,0)),AI40,VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,4,0)),AJ40,VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,4,0)),AK40,VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,4,0)),AL40,VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,4,0)),AM40,VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,4,0)),AN40,VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,4,0)),AO40,VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,4,0)),AP40,VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,4,0)),AQ40,VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,4,0)),AR40,VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,4,0)),AS40,VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,4,0)),AT40,VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,4,0)),AU40,VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,4,0)),AV40,VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,4,0)),AW40,VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,4,0)),AX40,VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,4,0)),AY40,VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,4,0)),AZ40,VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,4,0)),BA40,VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,4,0)),BB40,VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,4,0)),BC40,VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,4,0)),BD40,VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,4,0)),BE40,VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,4,0)),BF40,VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,4,0)),A41,VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,4,0)),B41,VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,4,0)),C41,VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,4,0)),D41,VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,4,0)),E41,VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,4,0)),F41,VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,4,0)),G41,VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,4,0)),H41,VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,4,0)),I41,VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,4,0)),J41,VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,4,0)),K41,VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,4,0)),L41,VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,4,0)),M41,VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,4,0)),N41,VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,4,0)),O41,VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,4,0)),P41,VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,4,0)),Q41,VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,4,0)),R41,VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,4,0)),S41,VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,4,0)),T41,VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,4,0)),U41,VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,4,0)),V41,VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,4,0)),W41,VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,4,0)),X41,VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,4,0)),Y41,VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,4,0)),Z41,VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,4,0)),AA41,VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,4,0)),AB41,VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,4,0)),AC41,VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,4,0)),AD41,VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,4,0)),AE41,VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,4,0)),AF41,VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,4,0)),AG41,VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,4,0)),AH41,VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,4,0)),AI41,VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,4,0)),AJ41,VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,4,0)),AK41,VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,4,0)),AL41,VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,4,0)),AM41,VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,4,0)),AN41,VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,4,0)),AO41,VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,4,0)),AP41,VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,4,0)),AQ41,VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,4,0)),AR41,VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,4,0)),AS41,VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,4,0)),AT41,VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,4,0)),AU41,VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,4,0)),AV41,VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,4,0)),AW41,VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,4,0)),AX41,VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,4,0)),AY41,VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,4,0)),AZ41,VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,4,0)),BA41,VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,4,0)),BB41,VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,4,0)),BC41,VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,4,0)),BD41,VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,4,0)),BE41,VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,4,0)),BF41,VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,4,0)),A42,VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,4,0)),B42,VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,4,0)),C42,VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,4,0)),D42,VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,4,0)),E42,VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,4,0)),F42,VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,4,0)),G42,VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,4,0)),H42,VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,4,0)),I42,VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,4,0)),J42,VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,4,0)),K42,VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,4,0)),L42,VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,4,0)),M42,VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,4,0)),N42,VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,4,0)),O42,VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,4,0)),P42,VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,4,0)),Q42,VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,4,0)),R42,VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,4,0)),S42,VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,4,0)),T42,VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,4,0)),U42,VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,4,0)),V42,VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,4,0)),W42,VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,4,0)),X42,VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,4,0)),Y42,VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,4,0)),Z42,VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,4,0)),AA42,VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,4,0)),AB42,VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,4,0)),AC42,VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,4,0)),AD42,VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,4,0)),AE42,VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,4,0)),AF42,VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,4,0)),AG42,VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,4,0)),AH42,VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,4,0)),AI42,VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,4,0)),AJ42,VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,4,0)),AK42,VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,4,0)),AL42,VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,4,0)),AM42,VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,4,0)),AN42,VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,4,0)),AO42,VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,4,0)),AP42,VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,4,0)),AQ42,VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,4,0)),AR42,VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,4,0)),AS42,VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,4,0)),AT42,VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,4,0)),AU42,VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,4,0)),AV42,VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,4,0)),AW42,VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,4,0)),AX42,VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,4,0)),AY42,VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,4,0)),AZ42,VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,4,0)),BA42,VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,4,0)),BB42,VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,4,0)),BC42,VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,4,0)),BD42,VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,4,0)),BE42,VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,4,0)),BF42,VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,4,0)),A43,VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,4,0)),B43,VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,4,0)),C43,VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,4,0)),D43,VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,4,0)),E43,VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,4,0)),F43,VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,4,0)),G43,VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,4,0)),H43,VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,4,0)),I43,VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,4,0)),J43,VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,4,0)),K43,VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,4,0)),L43,VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,4,0)),M43,VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,4,0)),N43,VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,4,0)),O43,VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,4,0)),P43,VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,4,0)),Q43,VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,4,0)),R43,VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,4,0)),S43,VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,4,0)),T43,VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,4,0)),U43,VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,4,0)),V43,VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,4,0)),W43,VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,4,0)),X43,VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,4,0)),Y43,VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,4,0)),Z43,VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,4,0)),AA43,VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,4,0)),AB43,VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,4,0)),AC43,VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,4,0)),AD43,VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,4,0)),AE43,VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,4,0)),AF43,VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,4,0)),AG43,VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,4,0)),AH43,VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,4,0)),AI43,VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,4,0)),AJ43,VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,4,0)),AK43,VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,4,0)),AL43,VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,4,0)),AM43,VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,4,0)),AN43,VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,4,0)),AO43,VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,4,0)),AP43,VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,4,0)),AQ43,VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,4,0)),AR43,VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,4,0)),AS43,VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,4,0)),AT43,VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,4,0)),AU43,VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,4,0)),AV43,VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,4,0)),AW43,VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,4,0)),AX43,VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,4,0)),AY43,VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,4,0)),AZ43,VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,4,0)),BA43,VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,4,0)),BB43,VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,4,0)),BC43,VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,4,0)),BD43,VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,4,0)),BE43,VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,4,0)),BF43,VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,4,0)),A44,VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,4,0)),B44,VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,4,0)),C44,VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,4,0)),D44,VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,4,0)),E44,VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,4,0)),F44,VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,4,0)),G44,VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,4,0)),H44,VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,4,0)),I44,VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,4,0)),J44,VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,4,0)),K44,VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,4,0)),L44,VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,4,0)),M44,VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,4,0)),N44,VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,4,0)),O44,VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,4,0)),P44,VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,4,0)),Q44,VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,4,0)),R44,VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,4,0)),S44,VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,4,0)),T44,VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,4,0)),U44,VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,4,0)),V44,VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,4,0)),W44,VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,4,0)),X44,VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,4,0)),Y44,VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,4,0)),Z44,VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,4,0)),AA44,VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,4,0)),AB44,VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,4,0)),AC44,VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,4,0)),AD44,VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,4,0)),AE44,VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,4,0)),AF44,VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,4,0)),AG44,VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,4,0)),AH44,VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,4,0)),AI44,VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,4,0)),AJ44,VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,4,0)),AK44,VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,4,0)),AL44,VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,4,0)),AM44,VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,4,0)),AN44,VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,4,0)),AO44,VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,4,0)),AP44,VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,4,0)),AQ44,VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,4,0)),AR44,VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,4,0)),AS44,VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,4,0)),AT44,VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,4,0)),AU44,VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,4,0)),AV44,VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,4,0)),AW44,VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,4,0)),AX44,VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,4,0)),AY44,VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,4,0)),AZ44,VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,4,0)),BA44,VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,4,0)),BB44,VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,4,0)),BC44,VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,4,0)),BD44,VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,4,0)),BE44,VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,4,0)),BF44,VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,4,0)),A45,VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,4,0)),B45,VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,4,0)),C45,VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,4,0)),D45,VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,4,0)),E45,VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,4,0)),F45,VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,4,0)),G45,VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,4,0)),H45,VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,4,0)),I45,VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,4,0)),J45,VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,4,0)),K45,VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,4,0)),L45,VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,4,0)),M45,VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,4,0)),N45,VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,4,0)),O45,VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,4,0)),P45,VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,4,0)),Q45,VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,4,0)),R45,VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,4,0)),S45,VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,4,0)),T45,VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,4,0)),U45,VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,4,0)),V45,VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,4,0)),W45,VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,4,0)),X45,VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,4,0)),Y45,VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,4,0)),Z45,VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,4,0)),AA45,VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,4,0)),AB45,VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,4,0)),AC45,VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,4,0)),AD45,VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,4,0)),AE45,VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,4,0)),AF45,VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,4,0)),AG45,VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,4,0)),AH45,VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,4,0)),AI45,VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,4,0)),AJ45,VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,4,0)),AK45,VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,4,0)),AL45,VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,4,0)),AM45,VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,4,0)),AN45,VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,4,0)),AO45,VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,4,0)),AP45,VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,4,0)),AQ45,VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,4,0)),AR45,VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,4,0)),AS45,VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,4,0)),AT45,VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,4,0)),AU45,VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,4,0)),AV45,VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,4,0)),AW45,VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,4,0)),AX45,VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,4,0)),AY45,VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,4,0)),AZ45,VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,4,0)),BA45,VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,4,0)),BB45,VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,4,0)),BC45,VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,4,0)),BD45,VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,4,0)),BE45,VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,4,0)),BF45,VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,4,0)),A46,VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,4,0)),B46,VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,4,0)),C46,VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,4,0)),D46,VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,4,0)),E46,VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,4,0)),F46,VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,4,0)),G46,VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,4,0)),H46,VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,4,0)),I46,VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,4,0)),J46,VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,4,0)),K46,VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,4,0)),L46,VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,4,0)),M46,VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,4,0)),N46,VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,4,0)),O46,VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,4,0)),P46,VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,4,0)),Q46,VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,4,0)),R46,VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,4,0)),S46,VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,4,0)),T46,VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,4,0)),U46,VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,4,0)),V46,VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,4,0)),W46,VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,4,0)),X46,VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,4,0)),Y46,VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,4,0)),Z46,VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,4,0)),AA46,VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,4,0)),AB46,VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,4,0)),AC46,VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,4,0)),AD46,VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,4,0)),AE46,VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,4,0)),AF46,VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,4,0)),AG46,VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,4,0)),AH46,VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,4,0)),AI46,VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,4,0)),AJ46,VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,4,0)),AK46,VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,4,0)),AL46,VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,4,0)),AM46,VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,4,0)),AN46,VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,4,0)),AO46,VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,4,0)),AP46,VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,4,0)),AQ46,VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,4,0)),AR46,VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,4,0)),AS46,VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,4,0)),AT46,VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,4,0)),AU46,VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,4,0)),AV46,VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,4,0)),AW46,VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,4,0)),AX46,VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,4,0)),AY46,VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,4,0)),AZ46,VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,4,0)),BA46,VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,4,0)),BB46,VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,4,0)),BC46,VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,4,0)),BD46,VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,4,0)),BE46,VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,4,0)),BF46,VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,4,0)),A47,VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,4,0)),B47,VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,4,0)),C47,VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,4,0)),D47,VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,4,0)),E47,VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,4,0)),F47,VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,4,0)),G47,VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,4,0)),H47,VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,4,0)),I47,VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,4,0)),J47,VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,4,0)),K47,VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,4,0)),L47,VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,4,0)),M47,VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,4,0)),N47,VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,4,0)),O47,VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,4,0)),P47,VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,4,0)),Q47,VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,4,0)),R47,VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,4,0)),S47,VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,4,0)),T47,VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,4,0)),U47,VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,4,0)),V47,VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,4,0)),W47,VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,4,0)),X47,VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,4,0)),Y47,VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,4,0)),Z47,VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,4,0)),AA47,VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,4,0)),AB47,VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,4,0)),AC47,VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,4,0)),AD47,VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,4,0)),AE47,VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,4,0)),AF47,VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,4,0)),AG47,VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,4,0)),AH47,VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,4,0)),AI47,VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,4,0)),AJ47,VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,4,0)),AK47,VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,4,0)),AL47,VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,4,0)),AM47,VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,4,0)),AN47,VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,4,0)),AO47,VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,4,0)),AP47,VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,4,0)),AQ47,VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,4,0)),AR47,VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,4,0)),AS47,VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,4,0)),AT47,VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,4,0)),AU47,VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,4,0)),AV47,VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,4,0)),AW47,VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,4,0)),AX47,VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,4,0)),AY47,VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,4,0)),AZ47,VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,4,0)),BA47,VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,4,0)),BB47,VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,4,0)),BC47,VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,4,0)),BD47,VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,4,0)),BE47,VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,4,0)),BF47,VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,4,0)),A48,VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,4,0)),B48,VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,4,0)),C48,VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,4,0)),D48,VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,4,0)),E48,VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,4,0)),F48,VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,4,0)),G48,VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,4,0)),H48,VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,4,0)),I48,VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,4,0)),J48,VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,4,0)),K48,VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,4,0)),L48,VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,4,0)),M48,VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,4,0)),N48,VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,4,0)),O48,VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,4,0)),P48,VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,4,0)),Q48,VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,4,0)),R48,VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,4,0)),S48,VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,4,0)),T48,VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,4,0)),U48,VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,4,0)),V48,VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,4,0)),W48,VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,4,0)),X48,VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,4,0)),Y48,VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,4,0)),Z48,VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,4,0)),AA48,VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,4,0)),AB48,VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,4,0)),AC48,VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,4,0)),AD48,VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,4,0)),AE48,VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,4,0)),AF48,VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,4,0)),AG48,VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,4,0)),AH48,VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,4,0)),AI48,VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,4,0)),AJ48,VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,4,0)),AK48,VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,4,0)),AL48,VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,4,0)),AM48,VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,4,0)),AN48,VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,4,0)),AO48,VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,4,0)),AP48,VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,4,0)),AQ48,VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,4,0)),AR48,VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,4,0)),AS48,VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,4,0)),AT48,VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,4,0)),AU48,VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,4,0)),AV48,VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,4,0)),AW48,VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,4,0)),AX48,VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,4,0)),AY48,VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,4,0)),AZ48,VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,4,0)),BA48,VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,4,0)),BB48,VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,4,0)),BC48,VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,4,0)),BD48,VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,4,0)),BE48,VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,4,0)),BF48,VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,4,0)),A49,VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,4,0)),B49,VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,4,0)),C49,VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,4,0)),D49,VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,4,0)),E49,VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,4,0)),F49,VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,4,0)),G49,VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,4,0)),H49,VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,4,0)),I49,VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,4,0)),J49,VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,4,0)),K49,VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,4,0)),L49,VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,4,0)),M49,VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,4,0)),N49,VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,4,0)),O49,VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,4,0)),P49,VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,4,0)),Q49,VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,4,0)),R49,VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,4,0)),S49,VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,4,0)),T49,VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,4,0)),U49,VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,4,0)),V49,VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,4,0)),W49,VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,4,0)),X49,VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,4,0)),Y49,VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,4,0)),Z49,VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,4,0)),AA49,VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,4,0)),AB49,VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,4,0)),AC49,VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,4,0)),AD49,VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,4,0)),AE49,VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,4,0)),AF49,VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,4,0)),AG49,VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,4,0)),AH49,VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,4,0)),AI49,VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,4,0)),AJ49,VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,4,0)),AK49,VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,4,0)),AL49,VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,4,0)),AM49,VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,4,0)),AN49,VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,4,0)),AO49,VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,4,0)),AP49,VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,4,0)),AQ49,VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,4,0)),AR49,VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,4,0)),AS49,VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,4,0)),AT49,VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,4,0)),AU49,VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,4,0)),AV49,VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,4,0)),AW49,VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,4,0)),AX49,VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,4,0)),AY49,VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,4,0)),AZ49,VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,4,0)),BA49,VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,4,0)),BB49,VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,4,0)),BC49,VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,4,0)),BD49,VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,4,0)),BE49,VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,4,0)),BF49,VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,4,0)),A50,VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,4,0)),B50,VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,4,0)),C50,VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,4,0)),D50,VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,4,0)),E50,VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,4,0)),F50,VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,4,0)),G50,VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,4,0)),H50,VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,4,0)),I50,VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,4,0)),J50,VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,4,0)),K50,VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,4,0)),L50,VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,4,0)),M50,VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,4,0)),N50,VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,4,0)),O50,VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,4,0)),P50,VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,4,0)),Q50,VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,4,0)),R50,VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,4,0)),S50,VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,4,0)),T50,VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,4,0)),U50,VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,4,0)),V50,VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,4,0)),W50,VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,4,0)),X50,VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,4,0)),Y50,VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,4,0)),Z50,VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,4,0)),AA50,VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,4,0)),AB50,VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,4,0)),AC50,VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,4,0)),AD50,VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,4,0)),AE50,VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,4,0)),AF50,VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,4,0)),AG50,VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,4,0)),AH50,VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,4,0)),AI50,VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,4,0)),AJ50,VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,4,0)),AK50,VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,4,0)),AL50,VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,4,0)),AM50,VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,4,0)),AN50,VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,4,0)),AO50,VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,4,0)),AP50,VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,4,0)),AQ50,VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,4,0)),AR50,VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,4,0)),AS50,VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,4,0)),AT50,VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,4,0)),AU50,VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,4,0)),AV50,VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,4,0)),AW50,VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,4,0)),AX50,VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,4,0)),AY50,VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,4,0)),AZ50,VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,4,0)),BA50,VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,4,0)),BB50,VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,4,0)),BC50,VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,4,0)),BD50,VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,4,0)),BE50,VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,4,0)),BF50,VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":9.9329136335600435E-2}]
[{"$f":"IF(ISERROR(VLOOKUP(A17,'Existing Pool'!$C$73:$M$140,4,0)),A51,VLOOKUP(A17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B17,'Existing Pool'!$C$73:$M$140,4,0)),B51,VLOOKUP(B17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C17,'Existing Pool'!$C$73:$M$140,4,0)),C51,VLOOKUP(C17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D17,'Existing Pool'!$C$73:$M$140,4,0)),D51,VLOOKUP(D17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E17,'Existing Pool'!$C$73:$M$140,4,0)),E51,VLOOKUP(E17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F17,'Existing Pool'!$C$73:$M$140,4,0)),F51,VLOOKUP(F17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G17,'Existing Pool'!$C$73:$M$140,4,0)),G51,VLOOKUP(G17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H17,'Existing Pool'!$C$73:$M$140,4,0)),H51,VLOOKUP(H17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,4,0)),I51,VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":14.104650695312692},{"$f":"IF(ISERROR(VLOOKUP(J17,'Existing Pool'!$C$73:$M$140,4,0)),J51,VLOOKUP(J17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K17,'Existing Pool'!$C$73:$M$140,4,0)),K51,VLOOKUP(K17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L17,'Existing Pool'!$C$73:$M$140,4,0)),L51,VLOOKUP(L17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M17,'Existing Pool'!$C$73:$M$140,4,0)),M51,VLOOKUP(M17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N17,'Existing Pool'!$C$73:$M$140,4,0)),N51,VLOOKUP(N17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O17,'Existing Pool'!$C$73:$M$140,4,0)),O51,VLOOKUP(O17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P17,'Existing Pool'!$C$73:$M$140,4,0)),P51,VLOOKUP(P17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q17,'Existing Pool'!$C$73:$M$140,4,0)),Q51,VLOOKUP(Q17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R17,'Existing Pool'!$C$73:$M$140,4,0)),R51,VLOOKUP(R17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S17,'Existing Pool'!$C$73:$M$140,4,0)),S51,VLOOKUP(S17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T17,'Existing Pool'!$C$73:$M$140,4,0)),T51,VLOOKUP(T17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U17,'Existing Pool'!$C$73:$M$140,4,0)),U51,VLOOKUP(U17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V17,'Existing Pool'!$C$73:$M$140,4,0)),V51,VLOOKUP(V17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W17,'Existing Pool'!$C$73:$M$140,4,0)),W51,VLOOKUP(W17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X17,'Existing Pool'!$C$73:$M$140,4,0)),X51,VLOOKUP(X17,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y17,'Existing Pool'!$C$73:$M$140,4,0)),Y51,VLOOKUP(Y17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z17,'Existing Pool'!$C$73:$M$140,4,0)),Z51,VLOOKUP(Z17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA17,'Existing Pool'!$C$73:$M$140,4,0)),AA51,VLOOKUP(AA17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB17,'Existing Pool'!$C$73:$M$140,4,0)),AB51,VLOOKUP(AB17,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC17,'Existing Pool'!$C$73:$M$140,4,0)),AC51,VLOOKUP(AC17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD17,'Existing Pool'!$C$73:$M$140,4,0)),AD51,VLOOKUP(AD17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE17,'Existing Pool'!$C$73:$M$140,4,0)),AE51,VLOOKUP(AE17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF17,'Existing Pool'!$C$73:$M$140,4,0)),AF51,VLOOKUP(AF17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG17,'Existing Pool'!$C$73:$M$140,4,0)),AG51,VLOOKUP(AG17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH17,'Existing Pool'!$C$73:$M$140,4,0)),AH51,VLOOKUP(AH17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI17,'Existing Pool'!$C$73:$M$140,4,0)),AI51,VLOOKUP(AI17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ17,'Existing Pool'!$C$73:$M$140,4,0)),AJ51,VLOOKUP(AJ17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK17,'Existing Pool'!$C$73:$M$140,4,0)),AK51,VLOOKUP(AK17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL17,'Existing Pool'!$C$73:$M$140,4,0)),AL51,VLOOKUP(AL17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM17,'Existing Pool'!$C$73:$M$140,4,0)),AM51,VLOOKUP(AM17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN17,'Existing Pool'!$C$73:$M$140,4,0)),AN51,VLOOKUP(AN17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO17,'Existing Pool'!$C$73:$M$140,4,0)),AO51,VLOOKUP(AO17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP17,'Existing Pool'!$C$73:$M$140,4,0)),AP51,VLOOKUP(AP17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ17,'Existing Pool'!$C$73:$M$140,4,0)),AQ51,VLOOKUP(AQ17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR17,'Existing Pool'!$C$73:$M$140,4,0)),AR51,VLOOKUP(AR17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS17,'Existing Pool'!$C$73:$M$140,4,0)),AS51,VLOOKUP(AS17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT17,'Existing Pool'!$C$73:$M$140,4,0)),AT51,VLOOKUP(AT17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU17,'Existing Pool'!$C$73:$M$140,4,0)),AU51,VLOOKUP(AU17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV17,'Existing Pool'!$C$73:$M$140,4,0)),AV51,VLOOKUP(AV17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW17,'Existing Pool'!$C$73:$M$140,4,0)),AW51,VLOOKUP(AW17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX17,'Existing Pool'!$C$73:$M$140,4,0)),AX51,VLOOKUP(AX17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY17,'Existing Pool'!$C$73:$M$140,4,0)),AY51,VLOOKUP(AY17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ17,'Existing Pool'!$C$73:$M$140,4,0)),AZ51,VLOOKUP(AZ17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA17,'Existing Pool'!$C$73:$M$140,4,0)),BA51,VLOOKUP(BA17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB17,'Existing Pool'!$C$73:$M$140,4,0)),BB51,VLOOKUP(BB17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC17,'Existing Pool'!$C$73:$M$140,4,0)),BC51,VLOOKUP(BC17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD17,'Existing Pool'!$C$73:$M$140,4,0)),BD51,VLOOKUP(BD17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE17,'Existing Pool'!$C$73:$M$140,4,0)),BE51,VLOOKUP(BE17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF17,'Existing Pool'!$C$73:$M$140,4,0)),BF51,VLOOKUP(BF17,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A18,'Existing Pool'!$C$73:$M$140,4,0)),A52,VLOOKUP(A18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B18,'Existing Pool'!$C$73:$M$140,4,0)),B52,VLOOKUP(B18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C18,'Existing Pool'!$C$73:$M$140,4,0)),C52,VLOOKUP(C18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D18,'Existing Pool'!$C$73:$M$140,4,0)),D52,VLOOKUP(D18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E18,'Existing Pool'!$C$73:$M$140,4,0)),E52,VLOOKUP(E18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F18,'Existing Pool'!$C$73:$M$140,4,0)),F52,VLOOKUP(F18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G18,'Existing Pool'!$C$73:$M$140,4,0)),G52,VLOOKUP(G18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H18,'Existing Pool'!$C$73:$M$140,4,0)),H52,VLOOKUP(H18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,4,0)),I52,VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":66.185989941830982},{"$f":"IF(ISERROR(VLOOKUP(J18,'Existing Pool'!$C$73:$M$140,4,0)),J52,VLOOKUP(J18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K18,'Existing Pool'!$C$73:$M$140,4,0)),K52,VLOOKUP(K18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L18,'Existing Pool'!$C$73:$M$140,4,0)),L52,VLOOKUP(L18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M18,'Existing Pool'!$C$73:$M$140,4,0)),M52,VLOOKUP(M18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N18,'Existing Pool'!$C$73:$M$140,4,0)),N52,VLOOKUP(N18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O18,'Existing Pool'!$C$73:$M$140,4,0)),O52,VLOOKUP(O18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P18,'Existing Pool'!$C$73:$M$140,4,0)),P52,VLOOKUP(P18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q18,'Existing Pool'!$C$73:$M$140,4,0)),Q52,VLOOKUP(Q18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R18,'Existing Pool'!$C$73:$M$140,4,0)),R52,VLOOKUP(R18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S18,'Existing Pool'!$C$73:$M$140,4,0)),S52,VLOOKUP(S18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T18,'Existing Pool'!$C$73:$M$140,4,0)),T52,VLOOKUP(T18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U18,'Existing Pool'!$C$73:$M$140,4,0)),U52,VLOOKUP(U18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V18,'Existing Pool'!$C$73:$M$140,4,0)),V52,VLOOKUP(V18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W18,'Existing Pool'!$C$73:$M$140,4,0)),W52,VLOOKUP(W18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X18,'Existing Pool'!$C$73:$M$140,4,0)),X52,VLOOKUP(X18,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y18,'Existing Pool'!$C$73:$M$140,4,0)),Y52,VLOOKUP(Y18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z18,'Existing Pool'!$C$73:$M$140,4,0)),Z52,VLOOKUP(Z18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA18,'Existing Pool'!$C$73:$M$140,4,0)),AA52,VLOOKUP(AA18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB18,'Existing Pool'!$C$73:$M$140,4,0)),AB52,VLOOKUP(AB18,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC18,'Existing Pool'!$C$73:$M$140,4,0)),AC52,VLOOKUP(AC18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD18,'Existing Pool'!$C$73:$M$140,4,0)),AD52,VLOOKUP(AD18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE18,'Existing Pool'!$C$73:$M$140,4,0)),AE52,VLOOKUP(AE18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF18,'Existing Pool'!$C$73:$M$140,4,0)),AF52,VLOOKUP(AF18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG18,'Existing Pool'!$C$73:$M$140,4,0)),AG52,VLOOKUP(AG18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH18,'Existing Pool'!$C$73:$M$140,4,0)),AH52,VLOOKUP(AH18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI18,'Existing Pool'!$C$73:$M$140,4,0)),AI52,VLOOKUP(AI18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ18,'Existing Pool'!$C$73:$M$140,4,0)),AJ52,VLOOKUP(AJ18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK18,'Existing Pool'!$C$73:$M$140,4,0)),AK52,VLOOKUP(AK18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL18,'Existing Pool'!$C$73:$M$140,4,0)),AL52,VLOOKUP(AL18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM18,'Existing Pool'!$C$73:$M$140,4,0)),AM52,VLOOKUP(AM18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN18,'Existing Pool'!$C$73:$M$140,4,0)),AN52,VLOOKUP(AN18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO18,'Existing Pool'!$C$73:$M$140,4,0)),AO52,VLOOKUP(AO18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP18,'Existing Pool'!$C$73:$M$140,4,0)),AP52,VLOOKUP(AP18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ18,'Existing Pool'!$C$73:$M$140,4,0)),AQ52,VLOOKUP(AQ18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR18,'Existing Pool'!$C$73:$M$140,4,0)),AR52,VLOOKUP(AR18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS18,'Existing Pool'!$C$73:$M$140,4,0)),AS52,VLOOKUP(AS18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT18,'Existing Pool'!$C$73:$M$140,4,0)),AT52,VLOOKUP(AT18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU18,'Existing Pool'!$C$73:$M$140,4,0)),AU52,VLOOKUP(AU18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV18,'Existing Pool'!$C$73:$M$140,4,0)),AV52,VLOOKUP(AV18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW18,'Existing Pool'!$C$73:$M$140,4,0)),AW52,VLOOKUP(AW18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX18,'Existing Pool'!$C$73:$M$140,4,0)),AX52,VLOOKUP(AX18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY18,'Existing Pool'!$C$73:$M$140,4,0)),AY52,VLOOKUP(AY18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ18,'Existing Pool'!$C$73:$M$140,4,0)),AZ52,VLOOKUP(AZ18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA18,'Existing Pool'!$C$73:$M$140,4,0)),BA52,VLOOKUP(BA18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB18,'Existing Pool'!$C$73:$M$140,4,0)),BB52,VLOOKUP(BB18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC18,'Existing Pool'!$C$73:$M$140,4,0)),BC52,VLOOKUP(BC18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD18,'Existing Pool'!$C$73:$M$140,4,0)),BD52,VLOOKUP(BD18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE18,'Existing Pool'!$C$73:$M$140,4,0)),BE52,VLOOKUP(BE18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF18,'Existing Pool'!$C$73:$M$140,4,0)),BF52,VLOOKUP(BF18,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A19,'Existing Pool'!$C$73:$M$140,4,0)),A53,VLOOKUP(A19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B19,'Existing Pool'!$C$73:$M$140,4,0)),B53,VLOOKUP(B19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C19,'Existing Pool'!$C$73:$M$140,4,0)),C53,VLOOKUP(C19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D19,'Existing Pool'!$C$73:$M$140,4,0)),D53,VLOOKUP(D19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E19,'Existing Pool'!$C$73:$M$140,4,0)),E53,VLOOKUP(E19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F19,'Existing Pool'!$C$73:$M$140,4,0)),F53,VLOOKUP(F19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G19,'Existing Pool'!$C$73:$M$140,4,0)),G53,VLOOKUP(G19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H19,'Existing Pool'!$C$73:$M$140,4,0)),H53,VLOOKUP(H19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,4,0)),I53,VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":28.374541411968217},{"$f":"IF(ISERROR(VLOOKUP(J19,'Existing Pool'!$C$73:$M$140,4,0)),J53,VLOOKUP(J19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K19,'Existing Pool'!$C$73:$M$140,4,0)),K53,VLOOKUP(K19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L19,'Existing Pool'!$C$73:$M$140,4,0)),L53,VLOOKUP(L19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M19,'Existing Pool'!$C$73:$M$140,4,0)),M53,VLOOKUP(M19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N19,'Existing Pool'!$C$73:$M$140,4,0)),N53,VLOOKUP(N19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O19,'Existing Pool'!$C$73:$M$140,4,0)),O53,VLOOKUP(O19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P19,'Existing Pool'!$C$73:$M$140,4,0)),P53,VLOOKUP(P19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q19,'Existing Pool'!$C$73:$M$140,4,0)),Q53,VLOOKUP(Q19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R19,'Existing Pool'!$C$73:$M$140,4,0)),R53,VLOOKUP(R19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S19,'Existing Pool'!$C$73:$M$140,4,0)),S53,VLOOKUP(S19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T19,'Existing Pool'!$C$73:$M$140,4,0)),T53,VLOOKUP(T19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U19,'Existing Pool'!$C$73:$M$140,4,0)),U53,VLOOKUP(U19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V19,'Existing Pool'!$C$73:$M$140,4,0)),V53,VLOOKUP(V19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W19,'Existing Pool'!$C$73:$M$140,4,0)),W53,VLOOKUP(W19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X19,'Existing Pool'!$C$73:$M$140,4,0)),X53,VLOOKUP(X19,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y19,'Existing Pool'!$C$73:$M$140,4,0)),Y53,VLOOKUP(Y19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z19,'Existing Pool'!$C$73:$M$140,4,0)),Z53,VLOOKUP(Z19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA19,'Existing Pool'!$C$73:$M$140,4,0)),AA53,VLOOKUP(AA19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB19,'Existing Pool'!$C$73:$M$140,4,0)),AB53,VLOOKUP(AB19,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC19,'Existing Pool'!$C$73:$M$140,4,0)),AC53,VLOOKUP(AC19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD19,'Existing Pool'!$C$73:$M$140,4,0)),AD53,VLOOKUP(AD19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE19,'Existing Pool'!$C$73:$M$140,4,0)),AE53,VLOOKUP(AE19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF19,'Existing Pool'!$C$73:$M$140,4,0)),AF53,VLOOKUP(AF19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG19,'Existing Pool'!$C$73:$M$140,4,0)),AG53,VLOOKUP(AG19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH19,'Existing Pool'!$C$73:$M$140,4,0)),AH53,VLOOKUP(AH19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI19,'Existing Pool'!$C$73:$M$140,4,0)),AI53,VLOOKUP(AI19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ19,'Existing Pool'!$C$73:$M$140,4,0)),AJ53,VLOOKUP(AJ19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK19,'Existing Pool'!$C$73:$M$140,4,0)),AK53,VLOOKUP(AK19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL19,'Existing Pool'!$C$73:$M$140,4,0)),AL53,VLOOKUP(AL19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM19,'Existing Pool'!$C$73:$M$140,4,0)),AM53,VLOOKUP(AM19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN19,'Existing Pool'!$C$73:$M$140,4,0)),AN53,VLOOKUP(AN19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO19,'Existing Pool'!$C$73:$M$140,4,0)),AO53,VLOOKUP(AO19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP19,'Existing Pool'!$C$73:$M$140,4,0)),AP53,VLOOKUP(AP19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ19,'Existing Pool'!$C$73:$M$140,4,0)),AQ53,VLOOKUP(AQ19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR19,'Existing Pool'!$C$73:$M$140,4,0)),AR53,VLOOKUP(AR19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS19,'Existing Pool'!$C$73:$M$140,4,0)),AS53,VLOOKUP(AS19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT19,'Existing Pool'!$C$73:$M$140,4,0)),AT53,VLOOKUP(AT19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU19,'Existing Pool'!$C$73:$M$140,4,0)),AU53,VLOOKUP(AU19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV19,'Existing Pool'!$C$73:$M$140,4,0)),AV53,VLOOKUP(AV19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW19,'Existing Pool'!$C$73:$M$140,4,0)),AW53,VLOOKUP(AW19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX19,'Existing Pool'!$C$73:$M$140,4,0)),AX53,VLOOKUP(AX19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY19,'Existing Pool'!$C$73:$M$140,4,0)),AY53,VLOOKUP(AY19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ19,'Existing Pool'!$C$73:$M$140,4,0)),AZ53,VLOOKUP(AZ19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA19,'Existing Pool'!$C$73:$M$140,4,0)),BA53,VLOOKUP(BA19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB19,'Existing Pool'!$C$73:$M$140,4,0)),BB53,VLOOKUP(BB19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC19,'Existing Pool'!$C$73:$M$140,4,0)),BC53,VLOOKUP(BC19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD19,'Existing Pool'!$C$73:$M$140,4,0)),BD53,VLOOKUP(BD19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE19,'Existing Pool'!$C$73:$M$140,4,0)),BE53,VLOOKUP(BE19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF19,'Existing Pool'!$C$73:$M$140,4,0)),BF53,VLOOKUP(BF19,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A20,'Existing Pool'!$C$73:$M$140,4,0)),A54,VLOOKUP(A20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B20,'Existing Pool'!$C$73:$M$140,4,0)),B54,VLOOKUP(B20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C20,'Existing Pool'!$C$73:$M$140,4,0)),C54,VLOOKUP(C20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D20,'Existing Pool'!$C$73:$M$140,4,0)),D54,VLOOKUP(D20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E20,'Existing Pool'!$C$73:$M$140,4,0)),E54,VLOOKUP(E20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F20,'Existing Pool'!$C$73:$M$140,4,0)),F54,VLOOKUP(F20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G20,'Existing Pool'!$C$73:$M$140,4,0)),G54,VLOOKUP(G20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H20,'Existing Pool'!$C$73:$M$140,4,0)),H54,VLOOKUP(H20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,4,0)),I54,VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":36.573726657890013},{"$f":"IF(ISERROR(VLOOKUP(J20,'Existing Pool'!$C$73:$M$140,4,0)),J54,VLOOKUP(J20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K20,'Existing Pool'!$C$73:$M$140,4,0)),K54,VLOOKUP(K20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L20,'Existing Pool'!$C$73:$M$140,4,0)),L54,VLOOKUP(L20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M20,'Existing Pool'!$C$73:$M$140,4,0)),M54,VLOOKUP(M20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N20,'Existing Pool'!$C$73:$M$140,4,0)),N54,VLOOKUP(N20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O20,'Existing Pool'!$C$73:$M$140,4,0)),O54,VLOOKUP(O20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P20,'Existing Pool'!$C$73:$M$140,4,0)),P54,VLOOKUP(P20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q20,'Existing Pool'!$C$73:$M$140,4,0)),Q54,VLOOKUP(Q20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R20,'Existing Pool'!$C$73:$M$140,4,0)),R54,VLOOKUP(R20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S20,'Existing Pool'!$C$73:$M$140,4,0)),S54,VLOOKUP(S20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T20,'Existing Pool'!$C$73:$M$140,4,0)),T54,VLOOKUP(T20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U20,'Existing Pool'!$C$73:$M$140,4,0)),U54,VLOOKUP(U20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V20,'Existing Pool'!$C$73:$M$140,4,0)),V54,VLOOKUP(V20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W20,'Existing Pool'!$C$73:$M$140,4,0)),W54,VLOOKUP(W20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X20,'Existing Pool'!$C$73:$M$140,4,0)),X54,VLOOKUP(X20,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y20,'Existing Pool'!$C$73:$M$140,4,0)),Y54,VLOOKUP(Y20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z20,'Existing Pool'!$C$73:$M$140,4,0)),Z54,VLOOKUP(Z20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA20,'Existing Pool'!$C$73:$M$140,4,0)),AA54,VLOOKUP(AA20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB20,'Existing Pool'!$C$73:$M$140,4,0)),AB54,VLOOKUP(AB20,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC20,'Existing Pool'!$C$73:$M$140,4,0)),AC54,VLOOKUP(AC20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD20,'Existing Pool'!$C$73:$M$140,4,0)),AD54,VLOOKUP(AD20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE20,'Existing Pool'!$C$73:$M$140,4,0)),AE54,VLOOKUP(AE20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF20,'Existing Pool'!$C$73:$M$140,4,0)),AF54,VLOOKUP(AF20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG20,'Existing Pool'!$C$73:$M$140,4,0)),AG54,VLOOKUP(AG20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH20,'Existing Pool'!$C$73:$M$140,4,0)),AH54,VLOOKUP(AH20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI20,'Existing Pool'!$C$73:$M$140,4,0)),AI54,VLOOKUP(AI20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ20,'Existing Pool'!$C$73:$M$140,4,0)),AJ54,VLOOKUP(AJ20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK20,'Existing Pool'!$C$73:$M$140,4,0)),AK54,VLOOKUP(AK20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL20,'Existing Pool'!$C$73:$M$140,4,0)),AL54,VLOOKUP(AL20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM20,'Existing Pool'!$C$73:$M$140,4,0)),AM54,VLOOKUP(AM20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN20,'Existing Pool'!$C$73:$M$140,4,0)),AN54,VLOOKUP(AN20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO20,'Existing Pool'!$C$73:$M$140,4,0)),AO54,VLOOKUP(AO20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP20,'Existing Pool'!$C$73:$M$140,4,0)),AP54,VLOOKUP(AP20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ20,'Existing Pool'!$C$73:$M$140,4,0)),AQ54,VLOOKUP(AQ20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR20,'Existing Pool'!$C$73:$M$140,4,0)),AR54,VLOOKUP(AR20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS20,'Existing Pool'!$C$73:$M$140,4,0)),AS54,VLOOKUP(AS20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT20,'Existing Pool'!$C$73:$M$140,4,0)),AT54,VLOOKUP(AT20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU20,'Existing Pool'!$C$73:$M$140,4,0)),AU54,VLOOKUP(AU20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV20,'Existing Pool'!$C$73:$M$140,4,0)),AV54,VLOOKUP(AV20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW20,'Existing Pool'!$C$73:$M$140,4,0)),AW54,VLOOKUP(AW20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX20,'Existing Pool'!$C$73:$M$140,4,0)),AX54,VLOOKUP(AX20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY20,'Existing Pool'!$C$73:$M$140,4,0)),AY54,VLOOKUP(AY20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ20,'Existing Pool'!$C$73:$M$140,4,0)),AZ54,VLOOKUP(AZ20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA20,'Existing Pool'!$C$73:$M$140,4,0)),BA54,VLOOKUP(BA20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB20,'Existing Pool'!$C$73:$M$140,4,0)),BB54,VLOOKUP(BB20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC20,'Existing Pool'!$C$73:$M$140,4,0)),BC54,VLOOKUP(BC20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD20,'Existing Pool'!$C$73:$M$140,4,0)),BD54,VLOOKUP(BD20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE20,'Existing Pool'!$C$73:$M$140,4,0)),BE54,VLOOKUP(BE20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF20,'Existing Pool'!$C$73:$M$140,4,0)),BF54,VLOOKUP(BF20,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A21,'Existing Pool'!$C$73:$M$140,4,0)),A55,VLOOKUP(A21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B21,'Existing Pool'!$C$73:$M$140,4,0)),B55,VLOOKUP(B21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C21,'Existing Pool'!$C$73:$M$140,4,0)),C55,VLOOKUP(C21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D21,'Existing Pool'!$C$73:$M$140,4,0)),D55,VLOOKUP(D21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E21,'Existing Pool'!$C$73:$M$140,4,0)),E55,VLOOKUP(E21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F21,'Existing Pool'!$C$73:$M$140,4,0)),F55,VLOOKUP(F21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G21,'Existing Pool'!$C$73:$M$140,4,0)),G55,VLOOKUP(G21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H21,'Existing Pool'!$C$73:$M$140,4,0)),H55,VLOOKUP(H21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,4,0)),I55,VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":53.639294942415269},{"$f":"IF(ISERROR(VLOOKUP(J21,'Existing Pool'!$C$73:$M$140,4,0)),J55,VLOOKUP(J21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K21,'Existing Pool'!$C$73:$M$140,4,0)),K55,VLOOKUP(K21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L21,'Existing Pool'!$C$73:$M$140,4,0)),L55,VLOOKUP(L21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M21,'Existing Pool'!$C$73:$M$140,4,0)),M55,VLOOKUP(M21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N21,'Existing Pool'!$C$73:$M$140,4,0)),N55,VLOOKUP(N21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O21,'Existing Pool'!$C$73:$M$140,4,0)),O55,VLOOKUP(O21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P21,'Existing Pool'!$C$73:$M$140,4,0)),P55,VLOOKUP(P21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q21,'Existing Pool'!$C$73:$M$140,4,0)),Q55,VLOOKUP(Q21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R21,'Existing Pool'!$C$73:$M$140,4,0)),R55,VLOOKUP(R21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S21,'Existing Pool'!$C$73:$M$140,4,0)),S55,VLOOKUP(S21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T21,'Existing Pool'!$C$73:$M$140,4,0)),T55,VLOOKUP(T21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U21,'Existing Pool'!$C$73:$M$140,4,0)),U55,VLOOKUP(U21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V21,'Existing Pool'!$C$73:$M$140,4,0)),V55,VLOOKUP(V21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W21,'Existing Pool'!$C$73:$M$140,4,0)),W55,VLOOKUP(W21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X21,'Existing Pool'!$C$73:$M$140,4,0)),X55,VLOOKUP(X21,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y21,'Existing Pool'!$C$73:$M$140,4,0)),Y55,VLOOKUP(Y21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z21,'Existing Pool'!$C$73:$M$140,4,0)),Z55,VLOOKUP(Z21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA21,'Existing Pool'!$C$73:$M$140,4,0)),AA55,VLOOKUP(AA21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB21,'Existing Pool'!$C$73:$M$140,4,0)),AB55,VLOOKUP(AB21,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC21,'Existing Pool'!$C$73:$M$140,4,0)),AC55,VLOOKUP(AC21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD21,'Existing Pool'!$C$73:$M$140,4,0)),AD55,VLOOKUP(AD21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE21,'Existing Pool'!$C$73:$M$140,4,0)),AE55,VLOOKUP(AE21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF21,'Existing Pool'!$C$73:$M$140,4,0)),AF55,VLOOKUP(AF21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG21,'Existing Pool'!$C$73:$M$140,4,0)),AG55,VLOOKUP(AG21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH21,'Existing Pool'!$C$73:$M$140,4,0)),AH55,VLOOKUP(AH21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI21,'Existing Pool'!$C$73:$M$140,4,0)),AI55,VLOOKUP(AI21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ21,'Existing Pool'!$C$73:$M$140,4,0)),AJ55,VLOOKUP(AJ21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK21,'Existing Pool'!$C$73:$M$140,4,0)),AK55,VLOOKUP(AK21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL21,'Existing Pool'!$C$73:$M$140,4,0)),AL55,VLOOKUP(AL21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM21,'Existing Pool'!$C$73:$M$140,4,0)),AM55,VLOOKUP(AM21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN21,'Existing Pool'!$C$73:$M$140,4,0)),AN55,VLOOKUP(AN21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO21,'Existing Pool'!$C$73:$M$140,4,0)),AO55,VLOOKUP(AO21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP21,'Existing Pool'!$C$73:$M$140,4,0)),AP55,VLOOKUP(AP21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ21,'Existing Pool'!$C$73:$M$140,4,0)),AQ55,VLOOKUP(AQ21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR21,'Existing Pool'!$C$73:$M$140,4,0)),AR55,VLOOKUP(AR21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS21,'Existing Pool'!$C$73:$M$140,4,0)),AS55,VLOOKUP(AS21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT21,'Existing Pool'!$C$73:$M$140,4,0)),AT55,VLOOKUP(AT21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU21,'Existing Pool'!$C$73:$M$140,4,0)),AU55,VLOOKUP(AU21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV21,'Existing Pool'!$C$73:$M$140,4,0)),AV55,VLOOKUP(AV21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW21,'Existing Pool'!$C$73:$M$140,4,0)),AW55,VLOOKUP(AW21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX21,'Existing Pool'!$C$73:$M$140,4,0)),AX55,VLOOKUP(AX21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY21,'Existing Pool'!$C$73:$M$140,4,0)),AY55,VLOOKUP(AY21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ21,'Existing Pool'!$C$73:$M$140,4,0)),AZ55,VLOOKUP(AZ21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA21,'Existing Pool'!$C$73:$M$140,4,0)),BA55,VLOOKUP(BA21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB21,'Existing Pool'!$C$73:$M$140,4,0)),BB55,VLOOKUP(BB21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC21,'Existing Pool'!$C$73:$M$140,4,0)),BC55,VLOOKUP(BC21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD21,'Existing Pool'!$C$73:$M$140,4,0)),BD55,VLOOKUP(BD21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE21,'Existing Pool'!$C$73:$M$140,4,0)),BE55,VLOOKUP(BE21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF21,'Existing Pool'!$C$73:$M$140,4,0)),BF55,VLOOKUP(BF21,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A22,'Existing Pool'!$C$73:$M$140,4,0)),A56,VLOOKUP(A22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B22,'Existing Pool'!$C$73:$M$140,4,0)),B56,VLOOKUP(B22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C22,'Existing Pool'!$C$73:$M$140,4,0)),C56,VLOOKUP(C22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D22,'Existing Pool'!$C$73:$M$140,4,0)),D56,VLOOKUP(D22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E22,'Existing Pool'!$C$73:$M$140,4,0)),E56,VLOOKUP(E22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F22,'Existing Pool'!$C$73:$M$140,4,0)),F56,VLOOKUP(F22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G22,'Existing Pool'!$C$73:$M$140,4,0)),G56,VLOOKUP(G22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H22,'Existing Pool'!$C$73:$M$140,4,0)),H56,VLOOKUP(H22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,4,0)),I56,VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":15.709734346552843},{"$f":"IF(ISERROR(VLOOKUP(J22,'Existing Pool'!$C$73:$M$140,4,0)),J56,VLOOKUP(J22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K22,'Existing Pool'!$C$73:$M$140,4,0)),K56,VLOOKUP(K22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L22,'Existing Pool'!$C$73:$M$140,4,0)),L56,VLOOKUP(L22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M22,'Existing Pool'!$C$73:$M$140,4,0)),M56,VLOOKUP(M22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N22,'Existing Pool'!$C$73:$M$140,4,0)),N56,VLOOKUP(N22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O22,'Existing Pool'!$C$73:$M$140,4,0)),O56,VLOOKUP(O22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P22,'Existing Pool'!$C$73:$M$140,4,0)),P56,VLOOKUP(P22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q22,'Existing Pool'!$C$73:$M$140,4,0)),Q56,VLOOKUP(Q22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R22,'Existing Pool'!$C$73:$M$140,4,0)),R56,VLOOKUP(R22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S22,'Existing Pool'!$C$73:$M$140,4,0)),S56,VLOOKUP(S22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T22,'Existing Pool'!$C$73:$M$140,4,0)),T56,VLOOKUP(T22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U22,'Existing Pool'!$C$73:$M$140,4,0)),U56,VLOOKUP(U22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V22,'Existing Pool'!$C$73:$M$140,4,0)),V56,VLOOKUP(V22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W22,'Existing Pool'!$C$73:$M$140,4,0)),W56,VLOOKUP(W22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X22,'Existing Pool'!$C$73:$M$140,4,0)),X56,VLOOKUP(X22,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y22,'Existing Pool'!$C$73:$M$140,4,0)),Y56,VLOOKUP(Y22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z22,'Existing Pool'!$C$73:$M$140,4,0)),Z56,VLOOKUP(Z22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA22,'Existing Pool'!$C$73:$M$140,4,0)),AA56,VLOOKUP(AA22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB22,'Existing Pool'!$C$73:$M$140,4,0)),AB56,VLOOKUP(AB22,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC22,'Existing Pool'!$C$73:$M$140,4,0)),AC56,VLOOKUP(AC22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD22,'Existing Pool'!$C$73:$M$140,4,0)),AD56,VLOOKUP(AD22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE22,'Existing Pool'!$C$73:$M$140,4,0)),AE56,VLOOKUP(AE22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF22,'Existing Pool'!$C$73:$M$140,4,0)),AF56,VLOOKUP(AF22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG22,'Existing Pool'!$C$73:$M$140,4,0)),AG56,VLOOKUP(AG22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH22,'Existing Pool'!$C$73:$M$140,4,0)),AH56,VLOOKUP(AH22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI22,'Existing Pool'!$C$73:$M$140,4,0)),AI56,VLOOKUP(AI22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ22,'Existing Pool'!$C$73:$M$140,4,0)),AJ56,VLOOKUP(AJ22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK22,'Existing Pool'!$C$73:$M$140,4,0)),AK56,VLOOKUP(AK22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL22,'Existing Pool'!$C$73:$M$140,4,0)),AL56,VLOOKUP(AL22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM22,'Existing Pool'!$C$73:$M$140,4,0)),AM56,VLOOKUP(AM22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN22,'Existing Pool'!$C$73:$M$140,4,0)),AN56,VLOOKUP(AN22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO22,'Existing Pool'!$C$73:$M$140,4,0)),AO56,VLOOKUP(AO22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP22,'Existing Pool'!$C$73:$M$140,4,0)),AP56,VLOOKUP(AP22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ22,'Existing Pool'!$C$73:$M$140,4,0)),AQ56,VLOOKUP(AQ22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR22,'Existing Pool'!$C$73:$M$140,4,0)),AR56,VLOOKUP(AR22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS22,'Existing Pool'!$C$73:$M$140,4,0)),AS56,VLOOKUP(AS22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT22,'Existing Pool'!$C$73:$M$140,4,0)),AT56,VLOOKUP(AT22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU22,'Existing Pool'!$C$73:$M$140,4,0)),AU56,VLOOKUP(AU22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV22,'Existing Pool'!$C$73:$M$140,4,0)),AV56,VLOOKUP(AV22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW22,'Existing Pool'!$C$73:$M$140,4,0)),AW56,VLOOKUP(AW22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX22,'Existing Pool'!$C$73:$M$140,4,0)),AX56,VLOOKUP(AX22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY22,'Existing Pool'!$C$73:$M$140,4,0)),AY56,VLOOKUP(AY22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ22,'Existing Pool'!$C$73:$M$140,4,0)),AZ56,VLOOKUP(AZ22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA22,'Existing Pool'!$C$73:$M$140,4,0)),BA56,VLOOKUP(BA22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB22,'Existing Pool'!$C$73:$M$140,4,0)),BB56,VLOOKUP(BB22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC22,'Existing Pool'!$C$73:$M$140,4,0)),BC56,VLOOKUP(BC22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD22,'Existing Pool'!$C$73:$M$140,4,0)),BD56,VLOOKUP(BD22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE22,'Existing Pool'!$C$73:$M$140,4,0)),BE56,VLOOKUP(BE22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF22,'Existing Pool'!$C$73:$M$140,4,0)),BF56,VLOOKUP(BF22,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A23,'Existing Pool'!$C$73:$M$140,4,0)),A57,VLOOKUP(A23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B23,'Existing Pool'!$C$73:$M$140,4,0)),B57,VLOOKUP(B23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C23,'Existing Pool'!$C$73:$M$140,4,0)),C57,VLOOKUP(C23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D23,'Existing Pool'!$C$73:$M$140,4,0)),D57,VLOOKUP(D23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E23,'Existing Pool'!$C$73:$M$140,4,0)),E57,VLOOKUP(E23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F23,'Existing Pool'!$C$73:$M$140,4,0)),F57,VLOOKUP(F23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G23,'Existing Pool'!$C$73:$M$140,4,0)),G57,VLOOKUP(G23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H23,'Existing Pool'!$C$73:$M$140,4,0)),H57,VLOOKUP(H23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,4,0)),I57,VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":23.008165096796848},{"$f":"IF(ISERROR(VLOOKUP(J23,'Existing Pool'!$C$73:$M$140,4,0)),J57,VLOOKUP(J23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K23,'Existing Pool'!$C$73:$M$140,4,0)),K57,VLOOKUP(K23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L23,'Existing Pool'!$C$73:$M$140,4,0)),L57,VLOOKUP(L23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M23,'Existing Pool'!$C$73:$M$140,4,0)),M57,VLOOKUP(M23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N23,'Existing Pool'!$C$73:$M$140,4,0)),N57,VLOOKUP(N23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O23,'Existing Pool'!$C$73:$M$140,4,0)),O57,VLOOKUP(O23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P23,'Existing Pool'!$C$73:$M$140,4,0)),P57,VLOOKUP(P23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q23,'Existing Pool'!$C$73:$M$140,4,0)),Q57,VLOOKUP(Q23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R23,'Existing Pool'!$C$73:$M$140,4,0)),R57,VLOOKUP(R23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S23,'Existing Pool'!$C$73:$M$140,4,0)),S57,VLOOKUP(S23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T23,'Existing Pool'!$C$73:$M$140,4,0)),T57,VLOOKUP(T23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U23,'Existing Pool'!$C$73:$M$140,4,0)),U57,VLOOKUP(U23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V23,'Existing Pool'!$C$73:$M$140,4,0)),V57,VLOOKUP(V23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W23,'Existing Pool'!$C$73:$M$140,4,0)),W57,VLOOKUP(W23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X23,'Existing Pool'!$C$73:$M$140,4,0)),X57,VLOOKUP(X23,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y23,'Existing Pool'!$C$73:$M$140,4,0)),Y57,VLOOKUP(Y23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z23,'Existing Pool'!$C$73:$M$140,4,0)),Z57,VLOOKUP(Z23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA23,'Existing Pool'!$C$73:$M$140,4,0)),AA57,VLOOKUP(AA23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB23,'Existing Pool'!$C$73:$M$140,4,0)),AB57,VLOOKUP(AB23,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC23,'Existing Pool'!$C$73:$M$140,4,0)),AC57,VLOOKUP(AC23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD23,'Existing Pool'!$C$73:$M$140,4,0)),AD57,VLOOKUP(AD23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE23,'Existing Pool'!$C$73:$M$140,4,0)),AE57,VLOOKUP(AE23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF23,'Existing Pool'!$C$73:$M$140,4,0)),AF57,VLOOKUP(AF23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG23,'Existing Pool'!$C$73:$M$140,4,0)),AG57,VLOOKUP(AG23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH23,'Existing Pool'!$C$73:$M$140,4,0)),AH57,VLOOKUP(AH23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI23,'Existing Pool'!$C$73:$M$140,4,0)),AI57,VLOOKUP(AI23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ23,'Existing Pool'!$C$73:$M$140,4,0)),AJ57,VLOOKUP(AJ23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK23,'Existing Pool'!$C$73:$M$140,4,0)),AK57,VLOOKUP(AK23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL23,'Existing Pool'!$C$73:$M$140,4,0)),AL57,VLOOKUP(AL23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM23,'Existing Pool'!$C$73:$M$140,4,0)),AM57,VLOOKUP(AM23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN23,'Existing Pool'!$C$73:$M$140,4,0)),AN57,VLOOKUP(AN23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO23,'Existing Pool'!$C$73:$M$140,4,0)),AO57,VLOOKUP(AO23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP23,'Existing Pool'!$C$73:$M$140,4,0)),AP57,VLOOKUP(AP23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ23,'Existing Pool'!$C$73:$M$140,4,0)),AQ57,VLOOKUP(AQ23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR23,'Existing Pool'!$C$73:$M$140,4,0)),AR57,VLOOKUP(AR23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS23,'Existing Pool'!$C$73:$M$140,4,0)),AS57,VLOOKUP(AS23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT23,'Existing Pool'!$C$73:$M$140,4,0)),AT57,VLOOKUP(AT23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU23,'Existing Pool'!$C$73:$M$140,4,0)),AU57,VLOOKUP(AU23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV23,'Existing Pool'!$C$73:$M$140,4,0)),AV57,VLOOKUP(AV23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW23,'Existing Pool'!$C$73:$M$140,4,0)),AW57,VLOOKUP(AW23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX23,'Existing Pool'!$C$73:$M$140,4,0)),AX57,VLOOKUP(AX23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY23,'Existing Pool'!$C$73:$M$140,4,0)),AY57,VLOOKUP(AY23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ23,'Existing Pool'!$C$73:$M$140,4,0)),AZ57,VLOOKUP(AZ23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA23,'Existing Pool'!$C$73:$M$140,4,0)),BA57,VLOOKUP(BA23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB23,'Existing Pool'!$C$73:$M$140,4,0)),BB57,VLOOKUP(BB23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC23,'Existing Pool'!$C$73:$M$140,4,0)),BC57,VLOOKUP(BC23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD23,'Existing Pool'!$C$73:$M$140,4,0)),BD57,VLOOKUP(BD23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE23,'Existing Pool'!$C$73:$M$140,4,0)),BE57,VLOOKUP(BE23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF23,'Existing Pool'!$C$73:$M$140,4,0)),BF57,VLOOKUP(BF23,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A24,'Existing Pool'!$C$73:$M$140,4,0)),A58,VLOOKUP(A24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B24,'Existing Pool'!$C$73:$M$140,4,0)),B58,VLOOKUP(B24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C24,'Existing Pool'!$C$73:$M$140,4,0)),C58,VLOOKUP(C24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D24,'Existing Pool'!$C$73:$M$140,4,0)),D58,VLOOKUP(D24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E24,'Existing Pool'!$C$73:$M$140,4,0)),E58,VLOOKUP(E24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F24,'Existing Pool'!$C$73:$M$140,4,0)),F58,VLOOKUP(F24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G24,'Existing Pool'!$C$73:$M$140,4,0)),G58,VLOOKUP(G24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H24,'Existing Pool'!$C$73:$M$140,4,0)),H58,VLOOKUP(H24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,4,0)),I58,VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":9.8731420477465903},{"$f":"IF(ISERROR(VLOOKUP(J24,'Existing Pool'!$C$73:$M$140,4,0)),J58,VLOOKUP(J24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K24,'Existing Pool'!$C$73:$M$140,4,0)),K58,VLOOKUP(K24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L24,'Existing Pool'!$C$73:$M$140,4,0)),L58,VLOOKUP(L24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M24,'Existing Pool'!$C$73:$M$140,4,0)),M58,VLOOKUP(M24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N24,'Existing Pool'!$C$73:$M$140,4,0)),N58,VLOOKUP(N24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O24,'Existing Pool'!$C$73:$M$140,4,0)),O58,VLOOKUP(O24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P24,'Existing Pool'!$C$73:$M$140,4,0)),P58,VLOOKUP(P24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q24,'Existing Pool'!$C$73:$M$140,4,0)),Q58,VLOOKUP(Q24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R24,'Existing Pool'!$C$73:$M$140,4,0)),R58,VLOOKUP(R24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S24,'Existing Pool'!$C$73:$M$140,4,0)),S58,VLOOKUP(S24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T24,'Existing Pool'!$C$73:$M$140,4,0)),T58,VLOOKUP(T24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U24,'Existing Pool'!$C$73:$M$140,4,0)),U58,VLOOKUP(U24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V24,'Existing Pool'!$C$73:$M$140,4,0)),V58,VLOOKUP(V24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W24,'Existing Pool'!$C$73:$M$140,4,0)),W58,VLOOKUP(W24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X24,'Existing Pool'!$C$73:$M$140,4,0)),X58,VLOOKUP(X24,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y24,'Existing Pool'!$C$73:$M$140,4,0)),Y58,VLOOKUP(Y24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z24,'Existing Pool'!$C$73:$M$140,4,0)),Z58,VLOOKUP(Z24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA24,'Existing Pool'!$C$73:$M$140,4,0)),AA58,VLOOKUP(AA24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB24,'Existing Pool'!$C$73:$M$140,4,0)),AB58,VLOOKUP(AB24,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC24,'Existing Pool'!$C$73:$M$140,4,0)),AC58,VLOOKUP(AC24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD24,'Existing Pool'!$C$73:$M$140,4,0)),AD58,VLOOKUP(AD24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE24,'Existing Pool'!$C$73:$M$140,4,0)),AE58,VLOOKUP(AE24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF24,'Existing Pool'!$C$73:$M$140,4,0)),AF58,VLOOKUP(AF24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG24,'Existing Pool'!$C$73:$M$140,4,0)),AG58,VLOOKUP(AG24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH24,'Existing Pool'!$C$73:$M$140,4,0)),AH58,VLOOKUP(AH24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI24,'Existing Pool'!$C$73:$M$140,4,0)),AI58,VLOOKUP(AI24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ24,'Existing Pool'!$C$73:$M$140,4,0)),AJ58,VLOOKUP(AJ24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK24,'Existing Pool'!$C$73:$M$140,4,0)),AK58,VLOOKUP(AK24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL24,'Existing Pool'!$C$73:$M$140,4,0)),AL58,VLOOKUP(AL24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM24,'Existing Pool'!$C$73:$M$140,4,0)),AM58,VLOOKUP(AM24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN24,'Existing Pool'!$C$73:$M$140,4,0)),AN58,VLOOKUP(AN24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO24,'Existing Pool'!$C$73:$M$140,4,0)),AO58,VLOOKUP(AO24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP24,'Existing Pool'!$C$73:$M$140,4,0)),AP58,VLOOKUP(AP24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ24,'Existing Pool'!$C$73:$M$140,4,0)),AQ58,VLOOKUP(AQ24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR24,'Existing Pool'!$C$73:$M$140,4,0)),AR58,VLOOKUP(AR24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS24,'Existing Pool'!$C$73:$M$140,4,0)),AS58,VLOOKUP(AS24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT24,'Existing Pool'!$C$73:$M$140,4,0)),AT58,VLOOKUP(AT24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU24,'Existing Pool'!$C$73:$M$140,4,0)),AU58,VLOOKUP(AU24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV24,'Existing Pool'!$C$73:$M$140,4,0)),AV58,VLOOKUP(AV24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW24,'Existing Pool'!$C$73:$M$140,4,0)),AW58,VLOOKUP(AW24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX24,'Existing Pool'!$C$73:$M$140,4,0)),AX58,VLOOKUP(AX24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY24,'Existing Pool'!$C$73:$M$140,4,0)),AY58,VLOOKUP(AY24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ24,'Existing Pool'!$C$73:$M$140,4,0)),AZ58,VLOOKUP(AZ24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA24,'Existing Pool'!$C$73:$M$140,4,0)),BA58,VLOOKUP(BA24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB24,'Existing Pool'!$C$73:$M$140,4,0)),BB58,VLOOKUP(BB24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC24,'Existing Pool'!$C$73:$M$140,4,0)),BC58,VLOOKUP(BC24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD24,'Existing Pool'!$C$73:$M$140,4,0)),BD58,VLOOKUP(BD24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE24,'Existing Pool'!$C$73:$M$140,4,0)),BE58,VLOOKUP(BE24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF24,'Existing Pool'!$C$73:$M$140,4,0)),BF58,VLOOKUP(BF24,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A25,'Existing Pool'!$C$73:$M$140,4,0)),A59,VLOOKUP(A25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B25,'Existing Pool'!$C$73:$M$140,4,0)),B59,VLOOKUP(B25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C25,'Existing Pool'!$C$73:$M$140,4,0)),C59,VLOOKUP(C25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D25,'Existing Pool'!$C$73:$M$140,4,0)),D59,VLOOKUP(D25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E25,'Existing Pool'!$C$73:$M$140,4,0)),E59,VLOOKUP(E25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F25,'Existing Pool'!$C$73:$M$140,4,0)),F59,VLOOKUP(F25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G25,'Existing Pool'!$C$73:$M$140,4,0)),G59,VLOOKUP(G25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H25,'Existing Pool'!$C$73:$M$140,4,0)),H59,VLOOKUP(H25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,4,0)),I59,VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":15.911835282738892},{"$f":"IF(ISERROR(VLOOKUP(J25,'Existing Pool'!$C$73:$M$140,4,0)),J59,VLOOKUP(J25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K25,'Existing Pool'!$C$73:$M$140,4,0)),K59,VLOOKUP(K25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L25,'Existing Pool'!$C$73:$M$140,4,0)),L59,VLOOKUP(L25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M25,'Existing Pool'!$C$73:$M$140,4,0)),M59,VLOOKUP(M25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N25,'Existing Pool'!$C$73:$M$140,4,0)),N59,VLOOKUP(N25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O25,'Existing Pool'!$C$73:$M$140,4,0)),O59,VLOOKUP(O25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P25,'Existing Pool'!$C$73:$M$140,4,0)),P59,VLOOKUP(P25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q25,'Existing Pool'!$C$73:$M$140,4,0)),Q59,VLOOKUP(Q25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R25,'Existing Pool'!$C$73:$M$140,4,0)),R59,VLOOKUP(R25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S25,'Existing Pool'!$C$73:$M$140,4,0)),S59,VLOOKUP(S25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T25,'Existing Pool'!$C$73:$M$140,4,0)),T59,VLOOKUP(T25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U25,'Existing Pool'!$C$73:$M$140,4,0)),U59,VLOOKUP(U25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V25,'Existing Pool'!$C$73:$M$140,4,0)),V59,VLOOKUP(V25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W25,'Existing Pool'!$C$73:$M$140,4,0)),W59,VLOOKUP(W25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X25,'Existing Pool'!$C$73:$M$140,4,0)),X59,VLOOKUP(X25,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y25,'Existing Pool'!$C$73:$M$140,4,0)),Y59,VLOOKUP(Y25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z25,'Existing Pool'!$C$73:$M$140,4,0)),Z59,VLOOKUP(Z25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA25,'Existing Pool'!$C$73:$M$140,4,0)),AA59,VLOOKUP(AA25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB25,'Existing Pool'!$C$73:$M$140,4,0)),AB59,VLOOKUP(AB25,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC25,'Existing Pool'!$C$73:$M$140,4,0)),AC59,VLOOKUP(AC25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD25,'Existing Pool'!$C$73:$M$140,4,0)),AD59,VLOOKUP(AD25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE25,'Existing Pool'!$C$73:$M$140,4,0)),AE59,VLOOKUP(AE25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF25,'Existing Pool'!$C$73:$M$140,4,0)),AF59,VLOOKUP(AF25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG25,'Existing Pool'!$C$73:$M$140,4,0)),AG59,VLOOKUP(AG25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH25,'Existing Pool'!$C$73:$M$140,4,0)),AH59,VLOOKUP(AH25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI25,'Existing Pool'!$C$73:$M$140,4,0)),AI59,VLOOKUP(AI25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ25,'Existing Pool'!$C$73:$M$140,4,0)),AJ59,VLOOKUP(AJ25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK25,'Existing Pool'!$C$73:$M$140,4,0)),AK59,VLOOKUP(AK25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL25,'Existing Pool'!$C$73:$M$140,4,0)),AL59,VLOOKUP(AL25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM25,'Existing Pool'!$C$73:$M$140,4,0)),AM59,VLOOKUP(AM25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN25,'Existing Pool'!$C$73:$M$140,4,0)),AN59,VLOOKUP(AN25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO25,'Existing Pool'!$C$73:$M$140,4,0)),AO59,VLOOKUP(AO25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP25,'Existing Pool'!$C$73:$M$140,4,0)),AP59,VLOOKUP(AP25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ25,'Existing Pool'!$C$73:$M$140,4,0)),AQ59,VLOOKUP(AQ25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR25,'Existing Pool'!$C$73:$M$140,4,0)),AR59,VLOOKUP(AR25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS25,'Existing Pool'!$C$73:$M$140,4,0)),AS59,VLOOKUP(AS25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT25,'Existing Pool'!$C$73:$M$140,4,0)),AT59,VLOOKUP(AT25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU25,'Existing Pool'!$C$73:$M$140,4,0)),AU59,VLOOKUP(AU25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV25,'Existing Pool'!$C$73:$M$140,4,0)),AV59,VLOOKUP(AV25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW25,'Existing Pool'!$C$73:$M$140,4,0)),AW59,VLOOKUP(AW25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX25,'Existing Pool'!$C$73:$M$140,4,0)),AX59,VLOOKUP(AX25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY25,'Existing Pool'!$C$73:$M$140,4,0)),AY59,VLOOKUP(AY25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ25,'Existing Pool'!$C$73:$M$140,4,0)),AZ59,VLOOKUP(AZ25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA25,'Existing Pool'!$C$73:$M$140,4,0)),BA59,VLOOKUP(BA25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB25,'Existing Pool'!$C$73:$M$140,4,0)),BB59,VLOOKUP(BB25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC25,'Existing Pool'!$C$73:$M$140,4,0)),BC59,VLOOKUP(BC25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD25,'Existing Pool'!$C$73:$M$140,4,0)),BD59,VLOOKUP(BD25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE25,'Existing Pool'!$C$73:$M$140,4,0)),BE59,VLOOKUP(BE25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF25,'Existing Pool'!$C$73:$M$140,4,0)),BF59,VLOOKUP(BF25,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A26,'Existing Pool'!$C$73:$M$140,4,0)),A60,VLOOKUP(A26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B26,'Existing Pool'!$C$73:$M$140,4,0)),B60,VLOOKUP(B26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C26,'Existing Pool'!$C$73:$M$140,4,0)),C60,VLOOKUP(C26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D26,'Existing Pool'!$C$73:$M$140,4,0)),D60,VLOOKUP(D26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E26,'Existing Pool'!$C$73:$M$140,4,0)),E60,VLOOKUP(E26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F26,'Existing Pool'!$C$73:$M$140,4,0)),F60,VLOOKUP(F26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G26,'Existing Pool'!$C$73:$M$140,4,0)),G60,VLOOKUP(G26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H26,'Existing Pool'!$C$73:$M$140,4,0)),H60,VLOOKUP(H26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,4,0)),I60,VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":19.623659210610004},{"$f":"IF(ISERROR(VLOOKUP(J26,'Existing Pool'!$C$73:$M$140,4,0)),J60,VLOOKUP(J26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K26,'Existing Pool'!$C$73:$M$140,4,0)),K60,VLOOKUP(K26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L26,'Existing Pool'!$C$73:$M$140,4,0)),L60,VLOOKUP(L26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M26,'Existing Pool'!$C$73:$M$140,4,0)),M60,VLOOKUP(M26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N26,'Existing Pool'!$C$73:$M$140,4,0)),N60,VLOOKUP(N26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O26,'Existing Pool'!$C$73:$M$140,4,0)),O60,VLOOKUP(O26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P26,'Existing Pool'!$C$73:$M$140,4,0)),P60,VLOOKUP(P26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q26,'Existing Pool'!$C$73:$M$140,4,0)),Q60,VLOOKUP(Q26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R26,'Existing Pool'!$C$73:$M$140,4,0)),R60,VLOOKUP(R26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S26,'Existing Pool'!$C$73:$M$140,4,0)),S60,VLOOKUP(S26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T26,'Existing Pool'!$C$73:$M$140,4,0)),T60,VLOOKUP(T26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U26,'Existing Pool'!$C$73:$M$140,4,0)),U60,VLOOKUP(U26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V26,'Existing Pool'!$C$73:$M$140,4,0)),V60,VLOOKUP(V26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W26,'Existing Pool'!$C$73:$M$140,4,0)),W60,VLOOKUP(W26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X26,'Existing Pool'!$C$73:$M$140,4,0)),X60,VLOOKUP(X26,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y26,'Existing Pool'!$C$73:$M$140,4,0)),Y60,VLOOKUP(Y26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z26,'Existing Pool'!$C$73:$M$140,4,0)),Z60,VLOOKUP(Z26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA26,'Existing Pool'!$C$73:$M$140,4,0)),AA60,VLOOKUP(AA26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB26,'Existing Pool'!$C$73:$M$140,4,0)),AB60,VLOOKUP(AB26,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC26,'Existing Pool'!$C$73:$M$140,4,0)),AC60,VLOOKUP(AC26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD26,'Existing Pool'!$C$73:$M$140,4,0)),AD60,VLOOKUP(AD26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE26,'Existing Pool'!$C$73:$M$140,4,0)),AE60,VLOOKUP(AE26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF26,'Existing Pool'!$C$73:$M$140,4,0)),AF60,VLOOKUP(AF26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG26,'Existing Pool'!$C$73:$M$140,4,0)),AG60,VLOOKUP(AG26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH26,'Existing Pool'!$C$73:$M$140,4,0)),AH60,VLOOKUP(AH26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI26,'Existing Pool'!$C$73:$M$140,4,0)),AI60,VLOOKUP(AI26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ26,'Existing Pool'!$C$73:$M$140,4,0)),AJ60,VLOOKUP(AJ26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK26,'Existing Pool'!$C$73:$M$140,4,0)),AK60,VLOOKUP(AK26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL26,'Existing Pool'!$C$73:$M$140,4,0)),AL60,VLOOKUP(AL26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM26,'Existing Pool'!$C$73:$M$140,4,0)),AM60,VLOOKUP(AM26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN26,'Existing Pool'!$C$73:$M$140,4,0)),AN60,VLOOKUP(AN26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO26,'Existing Pool'!$C$73:$M$140,4,0)),AO60,VLOOKUP(AO26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP26,'Existing Pool'!$C$73:$M$140,4,0)),AP60,VLOOKUP(AP26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ26,'Existing Pool'!$C$73:$M$140,4,0)),AQ60,VLOOKUP(AQ26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR26,'Existing Pool'!$C$73:$M$140,4,0)),AR60,VLOOKUP(AR26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS26,'Existing Pool'!$C$73:$M$140,4,0)),AS60,VLOOKUP(AS26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT26,'Existing Pool'!$C$73:$M$140,4,0)),AT60,VLOOKUP(AT26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU26,'Existing Pool'!$C$73:$M$140,4,0)),AU60,VLOOKUP(AU26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV26,'Existing Pool'!$C$73:$M$140,4,0)),AV60,VLOOKUP(AV26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW26,'Existing Pool'!$C$73:$M$140,4,0)),AW60,VLOOKUP(AW26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX26,'Existing Pool'!$C$73:$M$140,4,0)),AX60,VLOOKUP(AX26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY26,'Existing Pool'!$C$73:$M$140,4,0)),AY60,VLOOKUP(AY26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ26,'Existing Pool'!$C$73:$M$140,4,0)),AZ60,VLOOKUP(AZ26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA26,'Existing Pool'!$C$73:$M$140,4,0)),BA60,VLOOKUP(BA26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB26,'Existing Pool'!$C$73:$M$140,4,0)),BB60,VLOOKUP(BB26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC26,'Existing Pool'!$C$73:$M$140,4,0)),BC60,VLOOKUP(BC26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD26,'Existing Pool'!$C$73:$M$140,4,0)),BD60,VLOOKUP(BD26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE26,'Existing Pool'!$C$73:$M$140,4,0)),BE60,VLOOKUP(BE26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF26,'Existing Pool'!$C$73:$M$140,4,0)),BF60,VLOOKUP(BF26,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A27,'Existing Pool'!$C$73:$M$140,4,0)),A61,VLOOKUP(A27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B27,'Existing Pool'!$C$73:$M$140,4,0)),B61,VLOOKUP(B27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C27,'Existing Pool'!$C$73:$M$140,4,0)),C61,VLOOKUP(C27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D27,'Existing Pool'!$C$73:$M$140,4,0)),D61,VLOOKUP(D27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E27,'Existing Pool'!$C$73:$M$140,4,0)),E61,VLOOKUP(E27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F27,'Existing Pool'!$C$73:$M$140,4,0)),F61,VLOOKUP(F27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G27,'Existing Pool'!$C$73:$M$140,4,0)),G61,VLOOKUP(G27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H27,'Existing Pool'!$C$73:$M$140,4,0)),H61,VLOOKUP(H27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,4,0)),I61,VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":10.948728628668521},{"$f":"IF(ISERROR(VLOOKUP(J27,'Existing Pool'!$C$73:$M$140,4,0)),J61,VLOOKUP(J27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K27,'Existing Pool'!$C$73:$M$140,4,0)),K61,VLOOKUP(K27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L27,'Existing Pool'!$C$73:$M$140,4,0)),L61,VLOOKUP(L27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M27,'Existing Pool'!$C$73:$M$140,4,0)),M61,VLOOKUP(M27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N27,'Existing Pool'!$C$73:$M$140,4,0)),N61,VLOOKUP(N27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O27,'Existing Pool'!$C$73:$M$140,4,0)),O61,VLOOKUP(O27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P27,'Existing Pool'!$C$73:$M$140,4,0)),P61,VLOOKUP(P27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q27,'Existing Pool'!$C$73:$M$140,4,0)),Q61,VLOOKUP(Q27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R27,'Existing Pool'!$C$73:$M$140,4,0)),R61,VLOOKUP(R27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S27,'Existing Pool'!$C$73:$M$140,4,0)),S61,VLOOKUP(S27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T27,'Existing Pool'!$C$73:$M$140,4,0)),T61,VLOOKUP(T27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U27,'Existing Pool'!$C$73:$M$140,4,0)),U61,VLOOKUP(U27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V27,'Existing Pool'!$C$73:$M$140,4,0)),V61,VLOOKUP(V27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W27,'Existing Pool'!$C$73:$M$140,4,0)),W61,VLOOKUP(W27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X27,'Existing Pool'!$C$73:$M$140,4,0)),X61,VLOOKUP(X27,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y27,'Existing Pool'!$C$73:$M$140,4,0)),Y61,VLOOKUP(Y27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z27,'Existing Pool'!$C$73:$M$140,4,0)),Z61,VLOOKUP(Z27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA27,'Existing Pool'!$C$73:$M$140,4,0)),AA61,VLOOKUP(AA27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB27,'Existing Pool'!$C$73:$M$140,4,0)),AB61,VLOOKUP(AB27,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC27,'Existing Pool'!$C$73:$M$140,4,0)),AC61,VLOOKUP(AC27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD27,'Existing Pool'!$C$73:$M$140,4,0)),AD61,VLOOKUP(AD27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE27,'Existing Pool'!$C$73:$M$140,4,0)),AE61,VLOOKUP(AE27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF27,'Existing Pool'!$C$73:$M$140,4,0)),AF61,VLOOKUP(AF27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG27,'Existing Pool'!$C$73:$M$140,4,0)),AG61,VLOOKUP(AG27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH27,'Existing Pool'!$C$73:$M$140,4,0)),AH61,VLOOKUP(AH27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI27,'Existing Pool'!$C$73:$M$140,4,0)),AI61,VLOOKUP(AI27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ27,'Existing Pool'!$C$73:$M$140,4,0)),AJ61,VLOOKUP(AJ27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK27,'Existing Pool'!$C$73:$M$140,4,0)),AK61,VLOOKUP(AK27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL27,'Existing Pool'!$C$73:$M$140,4,0)),AL61,VLOOKUP(AL27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM27,'Existing Pool'!$C$73:$M$140,4,0)),AM61,VLOOKUP(AM27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN27,'Existing Pool'!$C$73:$M$140,4,0)),AN61,VLOOKUP(AN27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO27,'Existing Pool'!$C$73:$M$140,4,0)),AO61,VLOOKUP(AO27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP27,'Existing Pool'!$C$73:$M$140,4,0)),AP61,VLOOKUP(AP27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ27,'Existing Pool'!$C$73:$M$140,4,0)),AQ61,VLOOKUP(AQ27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR27,'Existing Pool'!$C$73:$M$140,4,0)),AR61,VLOOKUP(AR27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS27,'Existing Pool'!$C$73:$M$140,4,0)),AS61,VLOOKUP(AS27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT27,'Existing Pool'!$C$73:$M$140,4,0)),AT61,VLOOKUP(AT27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU27,'Existing Pool'!$C$73:$M$140,4,0)),AU61,VLOOKUP(AU27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV27,'Existing Pool'!$C$73:$M$140,4,0)),AV61,VLOOKUP(AV27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW27,'Existing Pool'!$C$73:$M$140,4,0)),AW61,VLOOKUP(AW27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX27,'Existing Pool'!$C$73:$M$140,4,0)),AX61,VLOOKUP(AX27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY27,'Existing Pool'!$C$73:$M$140,4,0)),AY61,VLOOKUP(AY27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ27,'Existing Pool'!$C$73:$M$140,4,0)),AZ61,VLOOKUP(AZ27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA27,'Existing Pool'!$C$73:$M$140,4,0)),BA61,VLOOKUP(BA27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB27,'Existing Pool'!$C$73:$M$140,4,0)),BB61,VLOOKUP(BB27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC27,'Existing Pool'!$C$73:$M$140,4,0)),BC61,VLOOKUP(BC27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD27,'Existing Pool'!$C$73:$M$140,4,0)),BD61,VLOOKUP(BD27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE27,'Existing Pool'!$C$73:$M$140,4,0)),BE61,VLOOKUP(BE27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF27,'Existing Pool'!$C$73:$M$140,4,0)),BF61,VLOOKUP(BF27,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A28,'Existing Pool'!$C$73:$M$140,4,0)),A62,VLOOKUP(A28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B28,'Existing Pool'!$C$73:$M$140,4,0)),B62,VLOOKUP(B28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C28,'Existing Pool'!$C$73:$M$140,4,0)),C62,VLOOKUP(C28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D28,'Existing Pool'!$C$73:$M$140,4,0)),D62,VLOOKUP(D28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E28,'Existing Pool'!$C$73:$M$140,4,0)),E62,VLOOKUP(E28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F28,'Existing Pool'!$C$73:$M$140,4,0)),F62,VLOOKUP(F28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G28,'Existing Pool'!$C$73:$M$140,4,0)),G62,VLOOKUP(G28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H28,'Existing Pool'!$C$73:$M$140,4,0)),H62,VLOOKUP(H28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,4,0)),I62,VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":15.56028560461953},{"$f":"IF(ISERROR(VLOOKUP(J28,'Existing Pool'!$C$73:$M$140,4,0)),J62,VLOOKUP(J28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K28,'Existing Pool'!$C$73:$M$140,4,0)),K62,VLOOKUP(K28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L28,'Existing Pool'!$C$73:$M$140,4,0)),L62,VLOOKUP(L28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M28,'Existing Pool'!$C$73:$M$140,4,0)),M62,VLOOKUP(M28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N28,'Existing Pool'!$C$73:$M$140,4,0)),N62,VLOOKUP(N28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O28,'Existing Pool'!$C$73:$M$140,4,0)),O62,VLOOKUP(O28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P28,'Existing Pool'!$C$73:$M$140,4,0)),P62,VLOOKUP(P28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q28,'Existing Pool'!$C$73:$M$140,4,0)),Q62,VLOOKUP(Q28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R28,'Existing Pool'!$C$73:$M$140,4,0)),R62,VLOOKUP(R28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S28,'Existing Pool'!$C$73:$M$140,4,0)),S62,VLOOKUP(S28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T28,'Existing Pool'!$C$73:$M$140,4,0)),T62,VLOOKUP(T28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U28,'Existing Pool'!$C$73:$M$140,4,0)),U62,VLOOKUP(U28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V28,'Existing Pool'!$C$73:$M$140,4,0)),V62,VLOOKUP(V28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W28,'Existing Pool'!$C$73:$M$140,4,0)),W62,VLOOKUP(W28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X28,'Existing Pool'!$C$73:$M$140,4,0)),X62,VLOOKUP(X28,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y28,'Existing Pool'!$C$73:$M$140,4,0)),Y62,VLOOKUP(Y28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z28,'Existing Pool'!$C$73:$M$140,4,0)),Z62,VLOOKUP(Z28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA28,'Existing Pool'!$C$73:$M$140,4,0)),AA62,VLOOKUP(AA28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB28,'Existing Pool'!$C$73:$M$140,4,0)),AB62,VLOOKUP(AB28,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC28,'Existing Pool'!$C$73:$M$140,4,0)),AC62,VLOOKUP(AC28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD28,'Existing Pool'!$C$73:$M$140,4,0)),AD62,VLOOKUP(AD28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE28,'Existing Pool'!$C$73:$M$140,4,0)),AE62,VLOOKUP(AE28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF28,'Existing Pool'!$C$73:$M$140,4,0)),AF62,VLOOKUP(AF28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG28,'Existing Pool'!$C$73:$M$140,4,0)),AG62,VLOOKUP(AG28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH28,'Existing Pool'!$C$73:$M$140,4,0)),AH62,VLOOKUP(AH28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI28,'Existing Pool'!$C$73:$M$140,4,0)),AI62,VLOOKUP(AI28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ28,'Existing Pool'!$C$73:$M$140,4,0)),AJ62,VLOOKUP(AJ28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK28,'Existing Pool'!$C$73:$M$140,4,0)),AK62,VLOOKUP(AK28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL28,'Existing Pool'!$C$73:$M$140,4,0)),AL62,VLOOKUP(AL28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM28,'Existing Pool'!$C$73:$M$140,4,0)),AM62,VLOOKUP(AM28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN28,'Existing Pool'!$C$73:$M$140,4,0)),AN62,VLOOKUP(AN28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO28,'Existing Pool'!$C$73:$M$140,4,0)),AO62,VLOOKUP(AO28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP28,'Existing Pool'!$C$73:$M$140,4,0)),AP62,VLOOKUP(AP28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ28,'Existing Pool'!$C$73:$M$140,4,0)),AQ62,VLOOKUP(AQ28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR28,'Existing Pool'!$C$73:$M$140,4,0)),AR62,VLOOKUP(AR28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS28,'Existing Pool'!$C$73:$M$140,4,0)),AS62,VLOOKUP(AS28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT28,'Existing Pool'!$C$73:$M$140,4,0)),AT62,VLOOKUP(AT28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU28,'Existing Pool'!$C$73:$M$140,4,0)),AU62,VLOOKUP(AU28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV28,'Existing Pool'!$C$73:$M$140,4,0)),AV62,VLOOKUP(AV28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW28,'Existing Pool'!$C$73:$M$140,4,0)),AW62,VLOOKUP(AW28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX28,'Existing Pool'!$C$73:$M$140,4,0)),AX62,VLOOKUP(AX28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY28,'Existing Pool'!$C$73:$M$140,4,0)),AY62,VLOOKUP(AY28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ28,'Existing Pool'!$C$73:$M$140,4,0)),AZ62,VLOOKUP(AZ28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA28,'Existing Pool'!$C$73:$M$140,4,0)),BA62,VLOOKUP(BA28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB28,'Existing Pool'!$C$73:$M$140,4,0)),BB62,VLOOKUP(BB28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC28,'Existing Pool'!$C$73:$M$140,4,0)),BC62,VLOOKUP(BC28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD28,'Existing Pool'!$C$73:$M$140,4,0)),BD62,VLOOKUP(BD28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE28,'Existing Pool'!$C$73:$M$140,4,0)),BE62,VLOOKUP(BE28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF28,'Existing Pool'!$C$73:$M$140,4,0)),BF62,VLOOKUP(BF28,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A29,'Existing Pool'!$C$73:$M$140,4,0)),A63,VLOOKUP(A29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B29,'Existing Pool'!$C$73:$M$140,4,0)),B63,VLOOKUP(B29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C29,'Existing Pool'!$C$73:$M$140,4,0)),C63,VLOOKUP(C29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D29,'Existing Pool'!$C$73:$M$140,4,0)),D63,VLOOKUP(D29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E29,'Existing Pool'!$C$73:$M$140,4,0)),E63,VLOOKUP(E29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F29,'Existing Pool'!$C$73:$M$140,4,0)),F63,VLOOKUP(F29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G29,'Existing Pool'!$C$73:$M$140,4,0)),G63,VLOOKUP(G29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H29,'Existing Pool'!$C$73:$M$140,4,0)),H63,VLOOKUP(H29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,4,0)),I63,VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":38.628619773873595},{"$f":"IF(ISERROR(VLOOKUP(J29,'Existing Pool'!$C$73:$M$140,4,0)),J63,VLOOKUP(J29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K29,'Existing Pool'!$C$73:$M$140,4,0)),K63,VLOOKUP(K29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L29,'Existing Pool'!$C$73:$M$140,4,0)),L63,VLOOKUP(L29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M29,'Existing Pool'!$C$73:$M$140,4,0)),M63,VLOOKUP(M29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N29,'Existing Pool'!$C$73:$M$140,4,0)),N63,VLOOKUP(N29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O29,'Existing Pool'!$C$73:$M$140,4,0)),O63,VLOOKUP(O29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P29,'Existing Pool'!$C$73:$M$140,4,0)),P63,VLOOKUP(P29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q29,'Existing Pool'!$C$73:$M$140,4,0)),Q63,VLOOKUP(Q29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R29,'Existing Pool'!$C$73:$M$140,4,0)),R63,VLOOKUP(R29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S29,'Existing Pool'!$C$73:$M$140,4,0)),S63,VLOOKUP(S29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T29,'Existing Pool'!$C$73:$M$140,4,0)),T63,VLOOKUP(T29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U29,'Existing Pool'!$C$73:$M$140,4,0)),U63,VLOOKUP(U29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V29,'Existing Pool'!$C$73:$M$140,4,0)),V63,VLOOKUP(V29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W29,'Existing Pool'!$C$73:$M$140,4,0)),W63,VLOOKUP(W29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X29,'Existing Pool'!$C$73:$M$140,4,0)),X63,VLOOKUP(X29,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y29,'Existing Pool'!$C$73:$M$140,4,0)),Y63,VLOOKUP(Y29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z29,'Existing Pool'!$C$73:$M$140,4,0)),Z63,VLOOKUP(Z29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA29,'Existing Pool'!$C$73:$M$140,4,0)),AA63,VLOOKUP(AA29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB29,'Existing Pool'!$C$73:$M$140,4,0)),AB63,VLOOKUP(AB29,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC29,'Existing Pool'!$C$73:$M$140,4,0)),AC63,VLOOKUP(AC29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD29,'Existing Pool'!$C$73:$M$140,4,0)),AD63,VLOOKUP(AD29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE29,'Existing Pool'!$C$73:$M$140,4,0)),AE63,VLOOKUP(AE29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF29,'Existing Pool'!$C$73:$M$140,4,0)),AF63,VLOOKUP(AF29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG29,'Existing Pool'!$C$73:$M$140,4,0)),AG63,VLOOKUP(AG29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH29,'Existing Pool'!$C$73:$M$140,4,0)),AH63,VLOOKUP(AH29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI29,'Existing Pool'!$C$73:$M$140,4,0)),AI63,VLOOKUP(AI29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ29,'Existing Pool'!$C$73:$M$140,4,0)),AJ63,VLOOKUP(AJ29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK29,'Existing Pool'!$C$73:$M$140,4,0)),AK63,VLOOKUP(AK29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL29,'Existing Pool'!$C$73:$M$140,4,0)),AL63,VLOOKUP(AL29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM29,'Existing Pool'!$C$73:$M$140,4,0)),AM63,VLOOKUP(AM29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN29,'Existing Pool'!$C$73:$M$140,4,0)),AN63,VLOOKUP(AN29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO29,'Existing Pool'!$C$73:$M$140,4,0)),AO63,VLOOKUP(AO29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP29,'Existing Pool'!$C$73:$M$140,4,0)),AP63,VLOOKUP(AP29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ29,'Existing Pool'!$C$73:$M$140,4,0)),AQ63,VLOOKUP(AQ29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR29,'Existing Pool'!$C$73:$M$140,4,0)),AR63,VLOOKUP(AR29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS29,'Existing Pool'!$C$73:$M$140,4,0)),AS63,VLOOKUP(AS29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT29,'Existing Pool'!$C$73:$M$140,4,0)),AT63,VLOOKUP(AT29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU29,'Existing Pool'!$C$73:$M$140,4,0)),AU63,VLOOKUP(AU29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV29,'Existing Pool'!$C$73:$M$140,4,0)),AV63,VLOOKUP(AV29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW29,'Existing Pool'!$C$73:$M$140,4,0)),AW63,VLOOKUP(AW29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX29,'Existing Pool'!$C$73:$M$140,4,0)),AX63,VLOOKUP(AX29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY29,'Existing Pool'!$C$73:$M$140,4,0)),AY63,VLOOKUP(AY29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ29,'Existing Pool'!$C$73:$M$140,4,0)),AZ63,VLOOKUP(AZ29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA29,'Existing Pool'!$C$73:$M$140,4,0)),BA63,VLOOKUP(BA29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB29,'Existing Pool'!$C$73:$M$140,4,0)),BB63,VLOOKUP(BB29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC29,'Existing Pool'!$C$73:$M$140,4,0)),BC63,VLOOKUP(BC29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD29,'Existing Pool'!$C$73:$M$140,4,0)),BD63,VLOOKUP(BD29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE29,'Existing Pool'!$C$73:$M$140,4,0)),BE63,VLOOKUP(BE29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF29,'Existing Pool'!$C$73:$M$140,4,0)),BF63,VLOOKUP(BF29,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A30,'Existing Pool'!$C$73:$M$140,4,0)),A64,VLOOKUP(A30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B30,'Existing Pool'!$C$73:$M$140,4,0)),B64,VLOOKUP(B30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C30,'Existing Pool'!$C$73:$M$140,4,0)),C64,VLOOKUP(C30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D30,'Existing Pool'!$C$73:$M$140,4,0)),D64,VLOOKUP(D30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E30,'Existing Pool'!$C$73:$M$140,4,0)),E64,VLOOKUP(E30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F30,'Existing Pool'!$C$73:$M$140,4,0)),F64,VLOOKUP(F30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G30,'Existing Pool'!$C$73:$M$140,4,0)),G64,VLOOKUP(G30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H30,'Existing Pool'!$C$73:$M$140,4,0)),H64,VLOOKUP(H30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,4,0)),I64,VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":9.9953298157928359},{"$f":"IF(ISERROR(VLOOKUP(J30,'Existing Pool'!$C$73:$M$140,4,0)),J64,VLOOKUP(J30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K30,'Existing Pool'!$C$73:$M$140,4,0)),K64,VLOOKUP(K30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L30,'Existing Pool'!$C$73:$M$140,4,0)),L64,VLOOKUP(L30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M30,'Existing Pool'!$C$73:$M$140,4,0)),M64,VLOOKUP(M30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N30,'Existing Pool'!$C$73:$M$140,4,0)),N64,VLOOKUP(N30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O30,'Existing Pool'!$C$73:$M$140,4,0)),O64,VLOOKUP(O30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P30,'Existing Pool'!$C$73:$M$140,4,0)),P64,VLOOKUP(P30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q30,'Existing Pool'!$C$73:$M$140,4,0)),Q64,VLOOKUP(Q30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R30,'Existing Pool'!$C$73:$M$140,4,0)),R64,VLOOKUP(R30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S30,'Existing Pool'!$C$73:$M$140,4,0)),S64,VLOOKUP(S30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T30,'Existing Pool'!$C$73:$M$140,4,0)),T64,VLOOKUP(T30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U30,'Existing Pool'!$C$73:$M$140,4,0)),U64,VLOOKUP(U30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V30,'Existing Pool'!$C$73:$M$140,4,0)),V64,VLOOKUP(V30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W30,'Existing Pool'!$C$73:$M$140,4,0)),W64,VLOOKUP(W30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X30,'Existing Pool'!$C$73:$M$140,4,0)),X64,VLOOKUP(X30,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y30,'Existing Pool'!$C$73:$M$140,4,0)),Y64,VLOOKUP(Y30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z30,'Existing Pool'!$C$73:$M$140,4,0)),Z64,VLOOKUP(Z30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA30,'Existing Pool'!$C$73:$M$140,4,0)),AA64,VLOOKUP(AA30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB30,'Existing Pool'!$C$73:$M$140,4,0)),AB64,VLOOKUP(AB30,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC30,'Existing Pool'!$C$73:$M$140,4,0)),AC64,VLOOKUP(AC30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD30,'Existing Pool'!$C$73:$M$140,4,0)),AD64,VLOOKUP(AD30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE30,'Existing Pool'!$C$73:$M$140,4,0)),AE64,VLOOKUP(AE30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF30,'Existing Pool'!$C$73:$M$140,4,0)),AF64,VLOOKUP(AF30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG30,'Existing Pool'!$C$73:$M$140,4,0)),AG64,VLOOKUP(AG30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH30,'Existing Pool'!$C$73:$M$140,4,0)),AH64,VLOOKUP(AH30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI30,'Existing Pool'!$C$73:$M$140,4,0)),AI64,VLOOKUP(AI30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ30,'Existing Pool'!$C$73:$M$140,4,0)),AJ64,VLOOKUP(AJ30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK30,'Existing Pool'!$C$73:$M$140,4,0)),AK64,VLOOKUP(AK30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL30,'Existing Pool'!$C$73:$M$140,4,0)),AL64,VLOOKUP(AL30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM30,'Existing Pool'!$C$73:$M$140,4,0)),AM64,VLOOKUP(AM30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN30,'Existing Pool'!$C$73:$M$140,4,0)),AN64,VLOOKUP(AN30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO30,'Existing Pool'!$C$73:$M$140,4,0)),AO64,VLOOKUP(AO30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP30,'Existing Pool'!$C$73:$M$140,4,0)),AP64,VLOOKUP(AP30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ30,'Existing Pool'!$C$73:$M$140,4,0)),AQ64,VLOOKUP(AQ30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR30,'Existing Pool'!$C$73:$M$140,4,0)),AR64,VLOOKUP(AR30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS30,'Existing Pool'!$C$73:$M$140,4,0)),AS64,VLOOKUP(AS30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT30,'Existing Pool'!$C$73:$M$140,4,0)),AT64,VLOOKUP(AT30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU30,'Existing Pool'!$C$73:$M$140,4,0)),AU64,VLOOKUP(AU30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV30,'Existing Pool'!$C$73:$M$140,4,0)),AV64,VLOOKUP(AV30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW30,'Existing Pool'!$C$73:$M$140,4,0)),AW64,VLOOKUP(AW30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX30,'Existing Pool'!$C$73:$M$140,4,0)),AX64,VLOOKUP(AX30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY30,'Existing Pool'!$C$73:$M$140,4,0)),AY64,VLOOKUP(AY30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ30,'Existing Pool'!$C$73:$M$140,4,0)),AZ64,VLOOKUP(AZ30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA30,'Existing Pool'!$C$73:$M$140,4,0)),BA64,VLOOKUP(BA30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB30,'Existing Pool'!$C$73:$M$140,4,0)),BB64,VLOOKUP(BB30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC30,'Existing Pool'!$C$73:$M$140,4,0)),BC64,VLOOKUP(BC30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD30,'Existing Pool'!$C$73:$M$140,4,0)),BD64,VLOOKUP(BD30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE30,'Existing Pool'!$C$73:$M$140,4,0)),BE64,VLOOKUP(BE30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF30,'Existing Pool'!$C$73:$M$140,4,0)),BF64,VLOOKUP(BF30,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A31,'Existing Pool'!$C$73:$M$140,4,0)),A65,VLOOKUP(A31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B31,'Existing Pool'!$C$73:$M$140,4,0)),B65,VLOOKUP(B31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C31,'Existing Pool'!$C$73:$M$140,4,0)),C65,VLOOKUP(C31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D31,'Existing Pool'!$C$73:$M$140,4,0)),D65,VLOOKUP(D31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E31,'Existing Pool'!$C$73:$M$140,4,0)),E65,VLOOKUP(E31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F31,'Existing Pool'!$C$73:$M$140,4,0)),F65,VLOOKUP(F31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G31,'Existing Pool'!$C$73:$M$140,4,0)),G65,VLOOKUP(G31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H31,'Existing Pool'!$C$73:$M$140,4,0)),H65,VLOOKUP(H31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,4,0)),I65,VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":62.130465616284077},{"$f":"IF(ISERROR(VLOOKUP(J31,'Existing Pool'!$C$73:$M$140,4,0)),J65,VLOOKUP(J31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K31,'Existing Pool'!$C$73:$M$140,4,0)),K65,VLOOKUP(K31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L31,'Existing Pool'!$C$73:$M$140,4,0)),L65,VLOOKUP(L31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M31,'Existing Pool'!$C$73:$M$140,4,0)),M65,VLOOKUP(M31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N31,'Existing Pool'!$C$73:$M$140,4,0)),N65,VLOOKUP(N31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O31,'Existing Pool'!$C$73:$M$140,4,0)),O65,VLOOKUP(O31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P31,'Existing Pool'!$C$73:$M$140,4,0)),P65,VLOOKUP(P31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q31,'Existing Pool'!$C$73:$M$140,4,0)),Q65,VLOOKUP(Q31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R31,'Existing Pool'!$C$73:$M$140,4,0)),R65,VLOOKUP(R31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S31,'Existing Pool'!$C$73:$M$140,4,0)),S65,VLOOKUP(S31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T31,'Existing Pool'!$C$73:$M$140,4,0)),T65,VLOOKUP(T31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U31,'Existing Pool'!$C$73:$M$140,4,0)),U65,VLOOKUP(U31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V31,'Existing Pool'!$C$73:$M$140,4,0)),V65,VLOOKUP(V31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W31,'Existing Pool'!$C$73:$M$140,4,0)),W65,VLOOKUP(W31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X31,'Existing Pool'!$C$73:$M$140,4,0)),X65,VLOOKUP(X31,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y31,'Existing Pool'!$C$73:$M$140,4,0)),Y65,VLOOKUP(Y31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z31,'Existing Pool'!$C$73:$M$140,4,0)),Z65,VLOOKUP(Z31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA31,'Existing Pool'!$C$73:$M$140,4,0)),AA65,VLOOKUP(AA31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB31,'Existing Pool'!$C$73:$M$140,4,0)),AB65,VLOOKUP(AB31,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC31,'Existing Pool'!$C$73:$M$140,4,0)),AC65,VLOOKUP(AC31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD31,'Existing Pool'!$C$73:$M$140,4,0)),AD65,VLOOKUP(AD31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE31,'Existing Pool'!$C$73:$M$140,4,0)),AE65,VLOOKUP(AE31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF31,'Existing Pool'!$C$73:$M$140,4,0)),AF65,VLOOKUP(AF31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG31,'Existing Pool'!$C$73:$M$140,4,0)),AG65,VLOOKUP(AG31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH31,'Existing Pool'!$C$73:$M$140,4,0)),AH65,VLOOKUP(AH31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI31,'Existing Pool'!$C$73:$M$140,4,0)),AI65,VLOOKUP(AI31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ31,'Existing Pool'!$C$73:$M$140,4,0)),AJ65,VLOOKUP(AJ31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK31,'Existing Pool'!$C$73:$M$140,4,0)),AK65,VLOOKUP(AK31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL31,'Existing Pool'!$C$73:$M$140,4,0)),AL65,VLOOKUP(AL31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM31,'Existing Pool'!$C$73:$M$140,4,0)),AM65,VLOOKUP(AM31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN31,'Existing Pool'!$C$73:$M$140,4,0)),AN65,VLOOKUP(AN31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO31,'Existing Pool'!$C$73:$M$140,4,0)),AO65,VLOOKUP(AO31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP31,'Existing Pool'!$C$73:$M$140,4,0)),AP65,VLOOKUP(AP31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ31,'Existing Pool'!$C$73:$M$140,4,0)),AQ65,VLOOKUP(AQ31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR31,'Existing Pool'!$C$73:$M$140,4,0)),AR65,VLOOKUP(AR31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS31,'Existing Pool'!$C$73:$M$140,4,0)),AS65,VLOOKUP(AS31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT31,'Existing Pool'!$C$73:$M$140,4,0)),AT65,VLOOKUP(AT31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU31,'Existing Pool'!$C$73:$M$140,4,0)),AU65,VLOOKUP(AU31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV31,'Existing Pool'!$C$73:$M$140,4,0)),AV65,VLOOKUP(AV31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW31,'Existing Pool'!$C$73:$M$140,4,0)),AW65,VLOOKUP(AW31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX31,'Existing Pool'!$C$73:$M$140,4,0)),AX65,VLOOKUP(AX31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY31,'Existing Pool'!$C$73:$M$140,4,0)),AY65,VLOOKUP(AY31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ31,'Existing Pool'!$C$73:$M$140,4,0)),AZ65,VLOOKUP(AZ31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA31,'Existing Pool'!$C$73:$M$140,4,0)),BA65,VLOOKUP(BA31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB31,'Existing Pool'!$C$73:$M$140,4,0)),BB65,VLOOKUP(BB31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC31,'Existing Pool'!$C$73:$M$140,4,0)),BC65,VLOOKUP(BC31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD31,'Existing Pool'!$C$73:$M$140,4,0)),BD65,VLOOKUP(BD31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE31,'Existing Pool'!$C$73:$M$140,4,0)),BE65,VLOOKUP(BE31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF31,'Existing Pool'!$C$73:$M$140,4,0)),BF65,VLOOKUP(BF31,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A32,'Existing Pool'!$C$73:$M$140,4,0)),A66,VLOOKUP(A32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B32,'Existing Pool'!$C$73:$M$140,4,0)),B66,VLOOKUP(B32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C32,'Existing Pool'!$C$73:$M$140,4,0)),C66,VLOOKUP(C32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D32,'Existing Pool'!$C$73:$M$140,4,0)),D66,VLOOKUP(D32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E32,'Existing Pool'!$C$73:$M$140,4,0)),E66,VLOOKUP(E32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F32,'Existing Pool'!$C$73:$M$140,4,0)),F66,VLOOKUP(F32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G32,'Existing Pool'!$C$73:$M$140,4,0)),G66,VLOOKUP(G32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H32,'Existing Pool'!$C$73:$M$140,4,0)),H66,VLOOKUP(H32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,4,0)),I66,VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":11.450540472981702},{"$f":"IF(ISERROR(VLOOKUP(J32,'Existing Pool'!$C$73:$M$140,4,0)),J66,VLOOKUP(J32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K32,'Existing Pool'!$C$73:$M$140,4,0)),K66,VLOOKUP(K32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(A34,'Existing Pool'!$C$73:$M$140,4,0)),L66,VLOOKUP(A34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(#REF!,'Existing Pool'!$C$73:$M$140,4,0)),M66,VLOOKUP(#REF!,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N32,'Existing Pool'!$C$73:$M$140,4,0)),N66,VLOOKUP(N32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O32,'Existing Pool'!$C$73:$M$140,4,0)),O66,VLOOKUP(O32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P32,'Existing Pool'!$C$73:$M$140,4,0)),P66,VLOOKUP(P32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q32,'Existing Pool'!$C$73:$M$140,4,0)),Q66,VLOOKUP(Q32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R32,'Existing Pool'!$C$73:$M$140,4,0)),R66,VLOOKUP(R32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S32,'Existing Pool'!$C$73:$M$140,4,0)),S66,VLOOKUP(S32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T32,'Existing Pool'!$C$73:$M$140,4,0)),T66,VLOOKUP(T32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U32,'Existing Pool'!$C$73:$M$140,4,0)),U66,VLOOKUP(U32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V32,'Existing Pool'!$C$73:$M$140,4,0)),V66,VLOOKUP(V32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W32,'Existing Pool'!$C$73:$M$140,4,0)),W66,VLOOKUP(W32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X32,'Existing Pool'!$C$73:$M$140,4,0)),X66,VLOOKUP(X32,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y32,'Existing Pool'!$C$73:$M$140,4,0)),Y66,VLOOKUP(Y32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z32,'Existing Pool'!$C$73:$M$140,4,0)),Z66,VLOOKUP(Z32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA32,'Existing Pool'!$C$73:$M$140,4,0)),AA66,VLOOKUP(AA32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB32,'Existing Pool'!$C$73:$M$140,4,0)),AB66,VLOOKUP(AB32,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC32,'Existing Pool'!$C$73:$M$140,4,0)),AC66,VLOOKUP(AC32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD32,'Existing Pool'!$C$73:$M$140,4,0)),AD66,VLOOKUP(AD32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE32,'Existing Pool'!$C$73:$M$140,4,0)),AE66,VLOOKUP(AE32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF32,'Existing Pool'!$C$73:$M$140,4,0)),AF66,VLOOKUP(AF32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG32,'Existing Pool'!$C$73:$M$140,4,0)),AG66,VLOOKUP(AG32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH32,'Existing Pool'!$C$73:$M$140,4,0)),AH66,VLOOKUP(AH32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI32,'Existing Pool'!$C$73:$M$140,4,0)),AI66,VLOOKUP(AI32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ32,'Existing Pool'!$C$73:$M$140,4,0)),AJ66,VLOOKUP(AJ32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK32,'Existing Pool'!$C$73:$M$140,4,0)),AK66,VLOOKUP(AK32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL32,'Existing Pool'!$C$73:$M$140,4,0)),AL66,VLOOKUP(AL32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM32,'Existing Pool'!$C$73:$M$140,4,0)),AM66,VLOOKUP(AM32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN32,'Existing Pool'!$C$73:$M$140,4,0)),AN66,VLOOKUP(AN32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO32,'Existing Pool'!$C$73:$M$140,4,0)),AO66,VLOOKUP(AO32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP32,'Existing Pool'!$C$73:$M$140,4,0)),AP66,VLOOKUP(AP32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ32,'Existing Pool'!$C$73:$M$140,4,0)),AQ66,VLOOKUP(AQ32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR32,'Existing Pool'!$C$73:$M$140,4,0)),AR66,VLOOKUP(AR32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS32,'Existing Pool'!$C$73:$M$140,4,0)),AS66,VLOOKUP(AS32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT32,'Existing Pool'!$C$73:$M$140,4,0)),AT66,VLOOKUP(AT32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU32,'Existing Pool'!$C$73:$M$140,4,0)),AU66,VLOOKUP(AU32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV32,'Existing Pool'!$C$73:$M$140,4,0)),AV66,VLOOKUP(AV32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW32,'Existing Pool'!$C$73:$M$140,4,0)),AW66,VLOOKUP(AW32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX32,'Existing Pool'!$C$73:$M$140,4,0)),AX66,VLOOKUP(AX32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY32,'Existing Pool'!$C$73:$M$140,4,0)),AY66,VLOOKUP(AY32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ32,'Existing Pool'!$C$73:$M$140,4,0)),AZ66,VLOOKUP(AZ32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA32,'Existing Pool'!$C$73:$M$140,4,0)),BA66,VLOOKUP(BA32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB32,'Existing Pool'!$C$73:$M$140,4,0)),BB66,VLOOKUP(BB32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC32,'Existing Pool'!$C$73:$M$140,4,0)),BC66,VLOOKUP(BC32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD32,'Existing Pool'!$C$73:$M$140,4,0)),BD66,VLOOKUP(BD32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE32,'Existing Pool'!$C$73:$M$140,4,0)),BE66,VLOOKUP(BE32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF32,'Existing Pool'!$C$73:$M$140,4,0)),BF66,VLOOKUP(BF32,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A33,'Existing Pool'!$C$73:$M$140,4,0)),A67,VLOOKUP(A33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B33,'Existing Pool'!$C$73:$M$140,4,0)),B67,VLOOKUP(B33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C33,'Existing Pool'!$C$73:$M$140,4,0)),C67,VLOOKUP(C33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D33,'Existing Pool'!$C$73:$M$140,4,0)),D67,VLOOKUP(D33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E33,'Existing Pool'!$C$73:$M$140,4,0)),E67,VLOOKUP(E33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F33,'Existing Pool'!$C$73:$M$140,4,0)),F67,VLOOKUP(F33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G33,'Existing Pool'!$C$73:$M$140,4,0)),G67,VLOOKUP(G33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H33,'Existing Pool'!$C$73:$M$140,4,0)),H67,VLOOKUP(H33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,4,0)),I67,VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":20.12273074077256},{"$f":"IF(ISERROR(VLOOKUP(J33,'Existing Pool'!$C$73:$M$140,4,0)),J67,VLOOKUP(J33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K33,'Existing Pool'!$C$73:$M$140,4,0)),K67,VLOOKUP(K33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L33,'Existing Pool'!$C$73:$M$140,4,0)),L67,VLOOKUP(L33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M33,'Existing Pool'!$C$73:$M$140,4,0)),M67,VLOOKUP(M33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N33,'Existing Pool'!$C$73:$M$140,4,0)),N67,VLOOKUP(N33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O33,'Existing Pool'!$C$73:$M$140,4,0)),O67,VLOOKUP(O33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P33,'Existing Pool'!$C$73:$M$140,4,0)),P67,VLOOKUP(P33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q33,'Existing Pool'!$C$73:$M$140,4,0)),Q67,VLOOKUP(Q33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R33,'Existing Pool'!$C$73:$M$140,4,0)),R67,VLOOKUP(R33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S33,'Existing Pool'!$C$73:$M$140,4,0)),S67,VLOOKUP(S33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T33,'Existing Pool'!$C$73:$M$140,4,0)),T67,VLOOKUP(T33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U33,'Existing Pool'!$C$73:$M$140,4,0)),U67,VLOOKUP(U33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V33,'Existing Pool'!$C$73:$M$140,4,0)),V67,VLOOKUP(V33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W33,'Existing Pool'!$C$73:$M$140,4,0)),W67,VLOOKUP(W33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X33,'Existing Pool'!$C$73:$M$140,4,0)),X67,VLOOKUP(X33,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y33,'Existing Pool'!$C$73:$M$140,4,0)),Y67,VLOOKUP(Y33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z33,'Existing Pool'!$C$73:$M$140,4,0)),Z67,VLOOKUP(Z33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA33,'Existing Pool'!$C$73:$M$140,4,0)),AA67,VLOOKUP(AA33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB33,'Existing Pool'!$C$73:$M$140,4,0)),AB67,VLOOKUP(AB33,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC33,'Existing Pool'!$C$73:$M$140,4,0)),AC67,VLOOKUP(AC33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD33,'Existing Pool'!$C$73:$M$140,4,0)),AD67,VLOOKUP(AD33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE33,'Existing Pool'!$C$73:$M$140,4,0)),AE67,VLOOKUP(AE33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF33,'Existing Pool'!$C$73:$M$140,4,0)),AF67,VLOOKUP(AF33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG33,'Existing Pool'!$C$73:$M$140,4,0)),AG67,VLOOKUP(AG33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH33,'Existing Pool'!$C$73:$M$140,4,0)),AH67,VLOOKUP(AH33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI33,'Existing Pool'!$C$73:$M$140,4,0)),AI67,VLOOKUP(AI33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ33,'Existing Pool'!$C$73:$M$140,4,0)),AJ67,VLOOKUP(AJ33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK33,'Existing Pool'!$C$73:$M$140,4,0)),AK67,VLOOKUP(AK33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL33,'Existing Pool'!$C$73:$M$140,4,0)),AL67,VLOOKUP(AL33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM33,'Existing Pool'!$C$73:$M$140,4,0)),AM67,VLOOKUP(AM33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN33,'Existing Pool'!$C$73:$M$140,4,0)),AN67,VLOOKUP(AN33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO33,'Existing Pool'!$C$73:$M$140,4,0)),AO67,VLOOKUP(AO33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP33,'Existing Pool'!$C$73:$M$140,4,0)),AP67,VLOOKUP(AP33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ33,'Existing Pool'!$C$73:$M$140,4,0)),AQ67,VLOOKUP(AQ33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR33,'Existing Pool'!$C$73:$M$140,4,0)),AR67,VLOOKUP(AR33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS33,'Existing Pool'!$C$73:$M$140,4,0)),AS67,VLOOKUP(AS33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT33,'Existing Pool'!$C$73:$M$140,4,0)),AT67,VLOOKUP(AT33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU33,'Existing Pool'!$C$73:$M$140,4,0)),AU67,VLOOKUP(AU33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV33,'Existing Pool'!$C$73:$M$140,4,0)),AV67,VLOOKUP(AV33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW33,'Existing Pool'!$C$73:$M$140,4,0)),AW67,VLOOKUP(AW33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX33,'Existing Pool'!$C$73:$M$140,4,0)),AX67,VLOOKUP(AX33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY33,'Existing Pool'!$C$73:$M$140,4,0)),AY67,VLOOKUP(AY33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ33,'Existing Pool'!$C$73:$M$140,4,0)),AZ67,VLOOKUP(AZ33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA33,'Existing Pool'!$C$73:$M$140,4,0)),BA67,VLOOKUP(BA33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB33,'Existing Pool'!$C$73:$M$140,4,0)),BB67,VLOOKUP(BB33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC33,'Existing Pool'!$C$73:$M$140,4,0)),BC67,VLOOKUP(BC33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD33,'Existing Pool'!$C$73:$M$140,4,0)),BD67,VLOOKUP(BD33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE33,'Existing Pool'!$C$73:$M$140,4,0)),BE67,VLOOKUP(BE33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF33,'Existing Pool'!$C$73:$M$140,4,0)),BF67,VLOOKUP(BF33,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(#REF!,'Existing Pool'!$C$73:$M$140,4,0)),A68,VLOOKUP(#REF!,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B34,'Existing Pool'!$C$73:$M$140,4,0)),B68,VLOOKUP(B34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C34,'Existing Pool'!$C$73:$M$140,4,0)),C68,VLOOKUP(C34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D34,'Existing Pool'!$C$73:$M$140,4,0)),D68,VLOOKUP(D34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E34,'Existing Pool'!$C$73:$M$140,4,0)),E68,VLOOKUP(E34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F34,'Existing Pool'!$C$73:$M$140,4,0)),F68,VLOOKUP(F34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G34,'Existing Pool'!$C$73:$M$140,4,0)),G68,VLOOKUP(G34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H34,'Existing Pool'!$C$73:$M$140,4,0)),H68,VLOOKUP(H34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,4,0)),I68,VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,4,0)*0.4)","v":348.80666555396215},{"$f":"IF(ISERROR(VLOOKUP(J34,'Existing Pool'!$C$73:$M$140,4,0)),J68,VLOOKUP(J34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K34,'Existing Pool'!$C$73:$M$140,4,0)),K68,VLOOKUP(K34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L34,'Existing Pool'!$C$73:$M$140,4,0)),L68,VLOOKUP(L34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M34,'Existing Pool'!$C$73:$M$140,4,0)),M68,VLOOKUP(M34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N34,'Existing Pool'!$C$73:$M$140,4,0)),N68,VLOOKUP(N34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O34,'Existing Pool'!$C$73:$M$140,4,0)),O68,VLOOKUP(O34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P34,'Existing Pool'!$C$73:$M$140,4,0)),P68,VLOOKUP(P34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q34,'Existing Pool'!$C$73:$M$140,4,0)),Q68,VLOOKUP(Q34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R34,'Existing Pool'!$C$73:$M$140,4,0)),R68,VLOOKUP(R34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S34,'Existing Pool'!$C$73:$M$140,4,0)),S68,VLOOKUP(S34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T34,'Existing Pool'!$C$73:$M$140,4,0)),T68,VLOOKUP(T34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U34,'Existing Pool'!$C$73:$M$140,4,0)),U68,VLOOKUP(U34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V34,'Existing Pool'!$C$73:$M$140,4,0)),V68,VLOOKUP(V34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W34,'Existing Pool'!$C$73:$M$140,4,0)),W68,VLOOKUP(W34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X34,'Existing Pool'!$C$73:$M$140,4,0)),X68,VLOOKUP(X34,'Existing Pool'!$C$73:$M$140,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y34,'Existing Pool'!$C$73:$M$140,4,0)),Y68,VLOOKUP(Y34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z34,'Existing Pool'!$C$73:$M$140,4,0)),Z68,VLOOKUP(Z34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA34,'Existing Pool'!$C$73:$M$140,4,0)),AA68,VLOOKUP(AA34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB34,'Existing Pool'!$C$73:$M$140,4,0)),AB68,VLOOKUP(AB34,'Existing Pool'!$C$73:$M$140,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC34,'Existing Pool'!$C$73:$M$140,4,0)),AC68,VLOOKUP(AC34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD34,'Existing Pool'!$C$73:$M$140,4,0)),AD68,VLOOKUP(AD34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE34,'Existing Pool'!$C$73:$M$140,4,0)),AE68,VLOOKUP(AE34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF34,'Existing Pool'!$C$73:$M$140,4,0)),AF68,VLOOKUP(AF34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG34,'Existing Pool'!$C$73:$M$140,4,0)),AG68,VLOOKUP(AG34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH34,'Existing Pool'!$C$73:$M$140,4,0)),AH68,VLOOKUP(AH34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI34,'Existing Pool'!$C$73:$M$140,4,0)),AI68,VLOOKUP(AI34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ34,'Existing Pool'!$C$73:$M$140,4,0)),AJ68,VLOOKUP(AJ34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK34,'Existing Pool'!$C$73:$M$140,4,0)),AK68,VLOOKUP(AK34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL34,'Existing Pool'!$C$73:$M$140,4,0)),AL68,VLOOKUP(AL34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM34,'Existing Pool'!$C$73:$M$140,4,0)),AM68,VLOOKUP(AM34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN34,'Existing Pool'!$C$73:$M$140,4,0)),AN68,VLOOKUP(AN34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO34,'Existing Pool'!$C$73:$M$140,4,0)),AO68,VLOOKUP(AO34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP34,'Existing Pool'!$C$73:$M$140,4,0)),AP68,VLOOKUP(AP34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ34,'Existing Pool'!$C$73:$M$140,4,0)),AQ68,VLOOKUP(AQ34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR34,'Existing Pool'!$C$73:$M$140,4,0)),AR68,VLOOKUP(AR34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS34,'Existing Pool'!$C$73:$M$140,4,0)),AS68,VLOOKUP(AS34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT34,'Existing Pool'!$C$73:$M$140,4,0)),AT68,VLOOKUP(AT34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU34,'Existing Pool'!$C$73:$M$140,4,0)),AU68,VLOOKUP(AU34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV34,'Existing Pool'!$C$73:$M$140,4,0)),AV68,VLOOKUP(AV34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW34,'Existing Pool'!$C$73:$M$140,4,0)),AW68,VLOOKUP(AW34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX34,'Existing Pool'!$C$73:$M$140,4,0)),AX68,VLOOKUP(AX34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY34,'Existing Pool'!$C$73:$M$140,4,0)),AY68,VLOOKUP(AY34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ34,'Existing Pool'!$C$73:$M$140,4,0)),AZ68,VLOOKUP(AZ34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA34,'Existing Pool'!$C$73:$M$140,4,0)),BA68,VLOOKUP(BA34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB34,'Existing Pool'!$C$73:$M$140,4,0)),BB68,VLOOKUP(BB34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC34,'Existing Pool'!$C$73:$M$140,4,0)),BC68,VLOOKUP(BC34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD34,'Existing Pool'!$C$73:$M$140,4,0)),BD68,VLOOKUP(BD34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE34,'Existing Pool'!$C$73:$M$140,4,0)),BE68,VLOOKUP(BE34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF34,'Existing Pool'!$C$73:$M$140,4,0)),BF68,VLOOKUP(BF34,'Existing Pool'!$C$73:$M$140,4,0)*0.02)","v":0}]
[{"$f":"SUM(A73:A87)","v":14.644061107763193},{"$f":"SUM(B73:B87)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
["2014/15 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,5,0)),A73,(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,5,0)),B73,(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,5,0)),C73,(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,5,0)),D73,(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,5,0)),E73,(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,5,0)),F73,(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,5,0)),G73,(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,5,0)),H73,(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,5,0)),I73,(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,5,0)),J73,(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,5,0)),K73,(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,5,0)),L73,(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,5,0)),M73,(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,5,0)),N73,(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,5,0)),O73,(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,5,0)),P73,(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,5,0)),Q73,(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,5,0)),R73,(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,5,0)),S73,(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,5,0)),T73,(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,5,0)),U73,(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,5,0)),V73,(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,5,0)),W73,(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,5,0)),X73,(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,5,0)),Y73,(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,5,0)),Z73,(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,5,0)),AA73,(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,5,0)),AB73,(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,5,0)),AC73,(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,5,0)),AD73,(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,5,0)),AE73,(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,5,0)),AF73,(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,5,0)),AG73,(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,5,0)),AH73,(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,5,0)),AI73,(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,5,0)),AJ73,(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,5,0)),AK73,(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,5,0)),AL73,(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,5,0)),AM73,(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,5,0)),AN73,(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,5,0)),AO73,(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,5,0)),AP73,(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,5,0)),AQ73,(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,5,0)),AR73,(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,5,0)),AS73,(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,5,0)),AT73,(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,5,0)),AU73,(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,5,0)),AV73,(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,5,0)),AW73,(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,5,0)),AX73,(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,5,0)),AY73,(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,5,0)),AZ73,(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,5,0)),BA73,(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,5,0)),BB73,(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,5,0)),BC73,(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,5,0)),BD73,(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,5,0)),BE73,(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,5,0)),BF73,(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,5,0)),A74,(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,5,0)),B74,(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,5,0)),C74,(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,5,0)),D74,(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,5,0)),E74,(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,5,0)),F74,(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,5,0)),G74,(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,5,0)),H74,(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,5,0)),I74,(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,5,0)),J74,(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,5,0)),K74,(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,5,0)),L74,(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,5,0)),M74,(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,5,0)),N74,(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,5,0)),O74,(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,5,0)),P74,(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,5,0)),Q74,(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,5,0)),R74,(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,5,0)),S74,(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,5,0)),T74,(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,5,0)),U74,(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,5,0)),V74,(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,5,0)),W74,(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,5,0)),X74,(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,5,0)),Y74,(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,5,0)),Z74,(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,5,0)),AA74,(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,5,0)),AB74,(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,5,0)),AC74,(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,5,0)),AD74,(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,5,0)),AE74,(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,5,0)),AF74,(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,5,0)),AG74,(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,5,0)),AH74,(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,5,0)),AI74,(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,5,0)),AJ74,(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,5,0)),AK74,(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,5,0)),AL74,(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,5,0)),AM74,(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,5,0)),AN74,(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,5,0)),AO74,(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,5,0)),AP74,(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,5,0)),AQ74,(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,5,0)),AR74,(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,5,0)),AS74,(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,5,0)),AT74,(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,5,0)),AU74,(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,5,0)),AV74,(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,5,0)),AW74,(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,5,0)),AX74,(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,5,0)),AY74,(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,5,0)),AZ74,(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,5,0)),BA74,(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,5,0)),BB74,(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,5,0)),BC74,(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,5,0)),BD74,(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,5,0)),BE74,(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,5,0)),BF74,(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,5,0)),A75,(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,5,0)),B75,(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,5,0)),C75,(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,5,0)),D75,(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,5,0)),E75,(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,5,0)),F75,(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,5,0)),G75,(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,5,0)),H75,(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,5,0)),I75,(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,5,0)),J75,(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,5,0)),K75,(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,5,0)),L75,(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,5,0)),M75,(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,5,0)),N75,(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,5,0)),O75,(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,5,0)),P75,(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,5,0)),Q75,(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,5,0)),R75,(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,5,0)),S75,(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,5,0)),T75,(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,5,0)),U75,(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,5,0)),V75,(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,5,0)),W75,(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,5,0)),X75,(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,5,0)),Y75,(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,5,0)),Z75,(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,5,0)),AA75,(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,5,0)),AB75,(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,5,0)),AC75,(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,5,0)),AD75,(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,5,0)),AE75,(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,5,0)),AF75,(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,5,0)),AG75,(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,5,0)),AH75,(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,5,0)),AI75,(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,5,0)),AJ75,(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,5,0)),AK75,(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,5,0)),AL75,(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,5,0)),AM75,(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,5,0)),AN75,(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,5,0)),AO75,(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,5,0)),AP75,(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,5,0)),AQ75,(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,5,0)),AR75,(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,5,0)),AS75,(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,5,0)),AT75,(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,5,0)),AU75,(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,5,0)),AV75,(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,5,0)),AW75,(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,5,0)),AX75,(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,5,0)),AY75,(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,5,0)),AZ75,(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,5,0)),BA75,(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,5,0)),BB75,(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,5,0)),BC75,(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,5,0)),BD75,(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,5,0)),BE75,(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,5,0)),BF75,(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,5,0)),A76,(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,5,0)),B76,(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,5,0)),C76,(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,5,0)),D76,(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,5,0)),E76,(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,5,0)),F76,(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,5,0)),G76,(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,5,0)),H76,(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,5,0)),I76,(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,5,0)),J76,(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,5,0)),K76,(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,5,0)),L76,(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,5,0)),M76,(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,5,0)),N76,(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,5,0)),O76,(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,5,0)),P76,(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,5,0)),Q76,(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,5,0)),R76,(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,5,0)),S76,(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,5,0)),T76,(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,5,0)),U76,(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,5,0)),V76,(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,5,0)),W76,(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,5,0)),X76,(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,5,0)),Y76,(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,5,0)),Z76,(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,5,0)),AA76,(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,5,0)),AB76,(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,5,0)),AC76,(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,5,0)),AD76,(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,5,0)),AE76,(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,5,0)),AF76,(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,5,0)),AG76,(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,5,0)),AH76,(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,5,0)),AI76,(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,5,0)),AJ76,(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,5,0)),AK76,(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,5,0)),AL76,(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,5,0)),AM76,(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,5,0)),AN76,(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,5,0)),AO76,(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,5,0)),AP76,(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,5,0)),AQ76,(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,5,0)),AR76,(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,5,0)),AS76,(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,5,0)),AT76,(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,5,0)),AU76,(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,5,0)),AV76,(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,5,0)),AW76,(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,5,0)),AX76,(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,5,0)),AY76,(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,5,0)),AZ76,(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,5,0)),BA76,(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,5,0)),BB76,(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,5,0)),BC76,(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,5,0)),BD76,(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,5,0)),BE76,(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,5,0)),BF76,(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,5,0)),A77,(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,5,0)),B77,(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,5,0)),C77,(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,5,0)),D77,(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,5,0)),E77,(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,5,0)),F77,(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,5,0)),G77,(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,5,0)),H77,(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,5,0)),I77,(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,5,0)),J77,(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,5,0)),K77,(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,5,0)),L77,(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,5,0)),M77,(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,5,0)),N77,(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,5,0)),O77,(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,5,0)),P77,(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,5,0)),Q77,(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,5,0)),R77,(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,5,0)),S77,(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,5,0)),T77,(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,5,0)),U77,(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,5,0)),V77,(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,5,0)),W77,(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,5,0)),X77,(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,5,0)),Y77,(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,5,0)),Z77,(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,5,0)),AA77,(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,5,0)),AB77,(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,5,0)),AC77,(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,5,0)),AD77,(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,5,0)),AE77,(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,5,0)),AF77,(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,5,0)),AG77,(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,5,0)),AH77,(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,5,0)),AI77,(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,5,0)),AJ77,(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,5,0)),AK77,(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,5,0)),AL77,(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,5,0)),AM77,(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,5,0)),AN77,(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,5,0)),AO77,(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,5,0)),AP77,(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,5,0)),AQ77,(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,5,0)),AR77,(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,5,0)),AS77,(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,5,0)),AT77,(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,5,0)),AU77,(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,5,0)),AV77,(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,5,0)),AW77,(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,5,0)),AX77,(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,5,0)),AY77,(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,5,0)),AZ77,(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,5,0)),BA77,(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,5,0)),BB77,(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,5,0)),BC77,(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,5,0)),BD77,(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,5,0)),BE77,(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,5,0)),BF77,(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,5,0)),A78,(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,5,0)),B78,(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,5,0)),C78,(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,5,0)),D78,(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,5,0)),E78,(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,5,0)),F78,(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,5,0)),G78,(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,5,0)),H78,(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,5,0)),I78,(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,5,0)),J78,(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,5,0)),K78,(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,5,0)),L78,(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,5,0)),M78,(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,5,0)),N78,(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,5,0)),O78,(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,5,0)),P78,(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,5,0)),Q78,(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,5,0)),R78,(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,5,0)),S78,(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,5,0)),T78,(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,5,0)),U78,(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,5,0)),V78,(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,5,0)),W78,(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,5,0)),X78,(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,5,0)),Y78,(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,5,0)),Z78,(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,5,0)),AA78,(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,5,0)),AB78,(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,5,0)),AC78,(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,5,0)),AD78,(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,5,0)),AE78,(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,5,0)),AF78,(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,5,0)),AG78,(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,5,0)),AH78,(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,5,0)),AI78,(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,5,0)),AJ78,(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,5,0)),AK78,(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,5,0)),AL78,(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,5,0)),AM78,(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,5,0)),AN78,(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,5,0)),AO78,(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,5,0)),AP78,(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,5,0)),AQ78,(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,5,0)),AR78,(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,5,0)),AS78,(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,5,0)),AT78,(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,5,0)),AU78,(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,5,0)),AV78,(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,5,0)),AW78,(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,5,0)),AX78,(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,5,0)),AY78,(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,5,0)),AZ78,(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,5,0)),BA78,(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,5,0)),BB78,(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,5,0)),BC78,(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,5,0)),BD78,(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,5,0)),BE78,(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,5,0)),BF78,(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,5,0)),A79,(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,5,0)),B79,(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,5,0)),C79,(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,5,0)),D79,(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,5,0)),E79,(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,5,0)),F79,(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,5,0)),G79,(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,5,0)),H79,(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,5,0)),I79,(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,5,0)),J79,(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,5,0)),K79,(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,5,0)),L79,(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,5,0)),M79,(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,5,0)),N79,(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,5,0)),O79,(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,5,0)),P79,(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,5,0)),Q79,(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,5,0)),R79,(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,5,0)),S79,(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,5,0)),T79,(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,5,0)),U79,(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,5,0)),V79,(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,5,0)),W79,(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,5,0)),X79,(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,5,0)),Y79,(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,5,0)),Z79,(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,5,0)),AA79,(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,5,0)),AB79,(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,5,0)),AC79,(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,5,0)),AD79,(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,5,0)),AE79,(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,5,0)),AF79,(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,5,0)),AG79,(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,5,0)),AH79,(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,5,0)),AI79,(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,5,0)),AJ79,(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,5,0)),AK79,(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,5,0)),AL79,(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,5,0)),AM79,(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,5,0)),AN79,(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,5,0)),AO79,(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,5,0)),AP79,(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,5,0)),AQ79,(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,5,0)),AR79,(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,5,0)),AS79,(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,5,0)),AT79,(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,5,0)),AU79,(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,5,0)),AV79,(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,5,0)),AW79,(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,5,0)),AX79,(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,5,0)),AY79,(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,5,0)),AZ79,(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,5,0)),BA79,(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,5,0)),BB79,(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,5,0)),BC79,(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,5,0)),BD79,(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,5,0)),BE79,(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,5,0)),BF79,(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,5,0)),A80,(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,5,0)),B80,(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,5,0)),C80,(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,5,0)),D80,(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,5,0)),E80,(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,5,0)),F80,(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,5,0)),G80,(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,5,0)),H80,(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,5,0)),I80,(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,5,0)),J80,(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,5,0)),K80,(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,5,0)),L80,(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,5,0)),M80,(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,5,0)),N80,(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,5,0)),O80,(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,5,0)),P80,(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,5,0)),Q80,(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,5,0)),R80,(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,5,0)),S80,(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,5,0)),T80,(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,5,0)),U80,(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,5,0)),V80,(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,5,0)),W80,(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,5,0)),X80,(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,5,0)),Y80,(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,5,0)),Z80,(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,5,0)),AA80,(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,5,0)),AB80,(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,5,0)),AC80,(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,5,0)),AD80,(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,5,0)),AE80,(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,5,0)),AF80,(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,5,0)),AG80,(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,5,0)),AH80,(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,5,0)),AI80,(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,5,0)),AJ80,(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,5,0)),AK80,(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,5,0)),AL80,(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,5,0)),AM80,(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,5,0)),AN80,(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,5,0)),AO80,(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,5,0)),AP80,(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,5,0)),AQ80,(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,5,0)),AR80,(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,5,0)),AS80,(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,5,0)),AT80,(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,5,0)),AU80,(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,5,0)),AV80,(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,5,0)),AW80,(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,5,0)),AX80,(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,5,0)),AY80,(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,5,0)),AZ80,(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,5,0)),BA80,(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,5,0)),BB80,(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,5,0)),BC80,(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,5,0)),BD80,(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,5,0)),BE80,(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,5,0)),BF80,(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,5,0)),A81,(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,5,0)),B81,(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,5,0)),C81,(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,5,0)),D81,(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,5,0)),E81,(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,5,0)),F81,(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,5,0)),G81,(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,5,0)),H81,(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,5,0)),I81,(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,5,0)),J81,(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,5,0)),K81,(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,5,0)),L81,(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,5,0)),M81,(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,5,0)),N81,(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,5,0)),O81,(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,5,0)),P81,(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,5,0)),Q81,(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,5,0)),R81,(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,5,0)),S81,(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,5,0)),T81,(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,5,0)),U81,(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,5,0)),V81,(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,5,0)),W81,(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,5,0)),X81,(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,5,0)),Y81,(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,5,0)),Z81,(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,5,0)),AA81,(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,5,0)),AB81,(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,5,0)),AC81,(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,5,0)),AD81,(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,5,0)),AE81,(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,5,0)),AF81,(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,5,0)),AG81,(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,5,0)),AH81,(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,5,0)),AI81,(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,5,0)),AJ81,(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,5,0)),AK81,(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,5,0)),AL81,(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,5,0)),AM81,(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,5,0)),AN81,(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,5,0)),AO81,(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,5,0)),AP81,(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,5,0)),AQ81,(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,5,0)),AR81,(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,5,0)),AS81,(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,5,0)),AT81,(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,5,0)),AU81,(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,5,0)),AV81,(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,5,0)),AW81,(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,5,0)),AX81,(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,5,0)),AY81,(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,5,0)),AZ81,(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,5,0)),BA81,(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,5,0)),BB81,(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,5,0)),BC81,(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,5,0)),BD81,(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,5,0)),BE81,(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,5,0)),BF81,(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,5,0)),A82,(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,5,0)),B82,(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,5,0)),C82,(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,5,0)),D82,(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,5,0)),E82,(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,5,0)),F82,(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,5,0)),G82,(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,5,0)),H82,(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,5,0)),I82,(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,5,0)),J82,(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,5,0)),K82,(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,5,0)),L82,(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,5,0)),M82,(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,5,0)),N82,(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,5,0)),O82,(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,5,0)),P82,(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,5,0)),Q82,(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,5,0)),R82,(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,5,0)),S82,(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,5,0)),T82,(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,5,0)),U82,(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,5,0)),V82,(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,5,0)),W82,(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,5,0)),X82,(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,5,0)),Y82,(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,5,0)),Z82,(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,5,0)),AA82,(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,5,0)),AB82,(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,5,0)),AC82,(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,5,0)),AD82,(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,5,0)),AE82,(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,5,0)),AF82,(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,5,0)),AG82,(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,5,0)),AH82,(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,5,0)),AI82,(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,5,0)),AJ82,(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,5,0)),AK82,(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,5,0)),AL82,(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,5,0)),AM82,(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,5,0)),AN82,(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,5,0)),AO82,(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,5,0)),AP82,(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,5,0)),AQ82,(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,5,0)),AR82,(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,5,0)),AS82,(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,5,0)),AT82,(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,5,0)),AU82,(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,5,0)),AV82,(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,5,0)),AW82,(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,5,0)),AX82,(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,5,0)),AY82,(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,5,0)),AZ82,(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,5,0)),BA82,(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,5,0)),BB82,(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,5,0)),BC82,(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,5,0)),BD82,(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,5,0)),BE82,(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,5,0)),BF82,(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,5,0)),A83,(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,5,0)),B83,(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,5,0)),C83,(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,5,0)),D83,(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,5,0)),E83,(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,5,0)),F83,(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,5,0)),G83,(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,5,0)),H83,(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,5,0)),I83,(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,5,0)),J83,(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,5,0)),K83,(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,5,0)),L83,(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,5,0)),M83,(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,5,0)),N83,(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,5,0)),O83,(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,5,0)),P83,(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,5,0)),Q83,(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,5,0)),R83,(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,5,0)),S83,(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,5,0)),T83,(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,5,0)),U83,(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,5,0)),V83,(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,5,0)),W83,(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,5,0)),X83,(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,5,0)),Y83,(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,5,0)),Z83,(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,5,0)),AA83,(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,5,0)),AB83,(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,5,0)),AC83,(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,5,0)),AD83,(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,5,0)),AE83,(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,5,0)),AF83,(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,5,0)),AG83,(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,5,0)),AH83,(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,5,0)),AI83,(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,5,0)),AJ83,(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,5,0)),AK83,(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,5,0)),AL83,(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,5,0)),AM83,(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,5,0)),AN83,(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,5,0)),AO83,(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,5,0)),AP83,(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,5,0)),AQ83,(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,5,0)),AR83,(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,5,0)),AS83,(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,5,0)),AT83,(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,5,0)),AU83,(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,5,0)),AV83,(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,5,0)),AW83,(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,5,0)),AX83,(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,5,0)),AY83,(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,5,0)),AZ83,(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,5,0)),BA83,(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,5,0)),BB83,(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,5,0)),BC83,(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,5,0)),BD83,(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,5,0)),BE83,(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,5,0)),BF83,(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,5,0)),A84,(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,5,0)),B84,(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,5,0)),C84,(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,5,0)),D84,(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,5,0)),E84,(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,5,0)),F84,(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,5,0)),G84,(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,5,0)),H84,(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,5,0)),I84,(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,5,0)),J84,(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,5,0)),K84,(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,5,0)),L84,(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,5,0)),M84,(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,5,0)),N84,(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,5,0)),O84,(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,5,0)),P84,(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,5,0)),Q84,(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,5,0)),R84,(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,5,0)),S84,(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,5,0)),T84,(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,5,0)),U84,(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,5,0)),V84,(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,5,0)),W84,(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,5,0)),X84,(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,5,0)),Y84,(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,5,0)),Z84,(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,5,0)),AA84,(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,5,0)),AB84,(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,5,0)),AC84,(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,5,0)),AD84,(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,5,0)),AE84,(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,5,0)),AF84,(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,5,0)),AG84,(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,5,0)),AH84,(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,5,0)),AI84,(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,5,0)),AJ84,(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,5,0)),AK84,(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,5,0)),AL84,(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,5,0)),AM84,(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,5,0)),AN84,(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,5,0)),AO84,(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,5,0)),AP84,(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,5,0)),AQ84,(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,5,0)),AR84,(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,5,0)),AS84,(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,5,0)),AT84,(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,5,0)),AU84,(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,5,0)),AV84,(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,5,0)),AW84,(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,5,0)),AX84,(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,5,0)),AY84,(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,5,0)),AZ84,(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,5,0)),BA84,(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,5,0)),BB84,(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,5,0)),BC84,(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,5,0)),BD84,(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,5,0)),BE84,(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,5,0)),BF84,(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,5,0)),A85,(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,5,0)),B85,(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,5,0)),C85,(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,5,0)),D85,(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,5,0)),E85,(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,5,0)),F85,(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,5,0)),G85,(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,5,0)),H85,(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,5,0)),I85,(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,5,0)),J85,(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,5,0)),K85,(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,5,0)),L85,(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,5,0)),M85,(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,5,0)),N85,(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,5,0)),O85,(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,5,0)),P85,(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,5,0)),Q85,(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,5,0)),R85,(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,5,0)),S85,(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,5,0)),T85,(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,5,0)),U85,(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,5,0)),V85,(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,5,0)),W85,(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,5,0)),X85,(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,5,0)),Y85,(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,5,0)),Z85,(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,5,0)),AA85,(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,5,0)),AB85,(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,5,0)),AC85,(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,5,0)),AD85,(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,5,0)),AE85,(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,5,0)),AF85,(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,5,0)),AG85,(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,5,0)),AH85,(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,5,0)),AI85,(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,5,0)),AJ85,(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,5,0)),AK85,(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,5,0)),AL85,(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,5,0)),AM85,(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,5,0)),AN85,(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,5,0)),AO85,(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,5,0)),AP85,(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,5,0)),AQ85,(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,5,0)),AR85,(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,5,0)),AS85,(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,5,0)),AT85,(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,5,0)),AU85,(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,5,0)),AV85,(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,5,0)),AW85,(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,5,0)),AX85,(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,5,0)),AY85,(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,5,0)),AZ85,(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,5,0)),BA85,(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,5,0)),BB85,(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,5,0)),BC85,(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,5,0)),BD85,(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,5,0)),BE85,(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,5,0)),BF85,(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,5,0)),A86,(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,5,0)),B86,(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,5,0)),C86,(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,5,0)),D86,(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,5,0)),E86,(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,5,0)),F86,(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,5,0)),G86,(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,5,0)),H86,(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,5,0)),I86,(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,5,0)),J86,(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,5,0)),K86,(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,5,0)),L86,(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,5,0)),M86,(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,5,0)),N86,(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,5,0)),O86,(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,5,0)),P86,(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,5,0)),Q86,(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,5,0)),R86,(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,5,0)),S86,(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,5,0)),T86,(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,5,0)),U86,(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,5,0)),V86,(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,5,0)),W86,(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,5,0)),X86,(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,5,0)),Y86,(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,5,0)),Z86,(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,5,0)),AA86,(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,5,0)),AB86,(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,5,0)),AC86,(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,5,0)),AD86,(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,5,0)),AE86,(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,5,0)),AF86,(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,5,0)),AG86,(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,5,0)),AH86,(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,5,0)),AI86,(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,5,0)),AJ86,(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,5,0)),AK86,(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,5,0)),AL86,(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,5,0)),AM86,(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,5,0)),AN86,(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,5,0)),AO86,(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,5,0)),AP86,(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,5,0)),AQ86,(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,5,0)),AR86,(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,5,0)),AS86,(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,5,0)),AT86,(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,5,0)),AU86,(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,5,0)),AV86,(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,5,0)),AW86,(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,5,0)),AX86,(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,5,0)),AY86,(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,5,0)),AZ86,(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,5,0)),BA86,(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,5,0)),BB86,(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,5,0)),BC86,(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,5,0)),BD86,(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,5,0)),BE86,(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,5,0)),BF86,(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,5,0)),A87,(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,5,0)),B87,(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,5,0)),C87,(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,5,0)),D87,(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,5,0)),E87,(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,5,0)),F87,(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,5,0)),G87,(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,5,0)),H87,(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,5,0))*H$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,5,0)),I87,(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,5,0)),J87,(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,5,0)),K87,(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,5,0)),L87,(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,5,0)),M87,(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,5,0)),N87,(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,5,0))*N$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,5,0)),O87,(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,5,0))*O$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,5,0)),P87,(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,5,0)),Q87,(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,5,0)),R87,(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,5,0)),S87,(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,5,0)),T87,(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,5,0)),U87,(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,5,0)),V87,(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,5,0)),W87,(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,5,0)),X87,(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,5,0)),Y87,(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,5,0)),Z87,(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,5,0)),AA87,(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,5,0)),AB87,(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,5,0)),AC87,(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,5,0)),AD87,(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,5,0)),AE87,(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,5,0)),AF87,(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,5,0)),AG87,(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,5,0)),AH87,(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,5,0)),AI87,(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,5,0)),AJ87,(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,5,0)),AK87,(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,5,0)),AL87,(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,5,0)),AM87,(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,5,0)),AN87,(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,5,0))*AN$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,5,0)),AO87,(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,5,0))*AO$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,5,0)),AP87,(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,5,0)),AQ87,(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,5,0)),AR87,(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,5,0))*AR$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,5,0)),AS87,(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,5,0))*AS$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,5,0)),AT87,(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,5,0)),AU87,(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,5,0)),AV87,(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,5,0)),AW87,(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,5,0)),AX87,(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,5,0)),AY87,(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,5,0)),AZ87,(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,5,0)),BA87,(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,5,0)),BB87,(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,5,0)),BC87,(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,5,0)),BD87,(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,5,0)),BE87,(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,5,0)),BF87,(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,5,0))*BF$70)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,5,0)),I88,(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,5,0)),I89,(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,5,0)),I90,(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,5,0)),I91,(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,5,0)),I92,(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,5,0)),I93,(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,5,0)),I94,(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,5,0)),I95,(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,5,0)),I96,(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,5,0)),I97,(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,5,0)),I98,(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,5,0)),I99,(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,5,0)),I100,(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,5,0)),I101,(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,5,0)),I102,(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,5,0)),I103,(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,5,0)),I104,(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,5,0)),I105,(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,5,0))*I$70)","v":348.80666555396215}]
[{"$f":"SUM(A109:A123)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF109:BF123)","v":5.0830728927385715}]
[]
["2015/16 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,6,0)),A109,(1+VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,6,0))*A109)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,6,0)),B109,(1+VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,6,0))*B109)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,6,0)),C109,(1+VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,6,0))*C109)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,6,0)),D109,(1+VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,6,0))*D109)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,6,0)),E109,(1+VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,6,0))*E109)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,6,0)),F109,(1+VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,6,0))*F109)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,6,0)),G109,(1+VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,6,0))*G109)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,6,0)),H109,(1+VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,6,0))*H109)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,6,0)),I109,(1+VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,6,0))*I109)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,6,0)),J109,(1+VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,6,0))*J109)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,6,0)),K109,(1+VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,6,0))*K109)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,6,0)),L109,(1+VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,6,0))*L109)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,6,0)),M109,(1+VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,6,0))*M109)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,6,0)),N109,(1+VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,6,0))*N109)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,6,0)),O109,(1+VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,6,0))*O109)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,6,0)),P109,(1+VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,6,0))*P109)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,6,0)),Q109,(1+VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,6,0))*Q109)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,6,0)),R109,(1+VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,6,0))*R109)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,6,0)),S109,(1+VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,6,0))*S109)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,6,0)),T109,(1+VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,6,0))*T109)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,6,0)),U109,(1+VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,6,0))*U109)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,6,0)),V109,(1+VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,6,0))*V109)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,6,0)),W109,(1+VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,6,0))*W109)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,6,0)),X109,(1+VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,6,0))*X109)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,6,0)),Y109,(1+VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,6,0))*Y109)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,6,0)),Z109,(1+VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,6,0))*Z109)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,6,0)),AA109,(1+VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,6,0))*AA109)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,6,0)),AB109,(1+VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,6,0))*AB109)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,6,0)),AC109,(1+VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,6,0))*AC109)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,6,0)),AD109,(1+VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,6,0))*AD109)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,6,0)),AE109,(1+VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,6,0))*AE109)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,6,0)),AF109,(1+VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,6,0))*AF109)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,6,0)),AG109,(1+VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,6,0))*AG109)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,6,0)),AH109,(1+VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,6,0))*AH109)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,6,0)),AI109,(1+VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,6,0))*AI109)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,6,0)),AJ109,(1+VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,6,0))*AJ109)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,6,0)),AK109,(1+VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,6,0))*AK109)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,6,0)),AL109,(1+VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,6,0))*AL109)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,6,0)),AM109,(1+VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,6,0))*AM109)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,6,0)),AN109,(1+VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,6,0))*AN109)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,6,0)),AO109,(1+VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,6,0))*AO109)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,6,0)),AP109,(1+VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,6,0))*AP109)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,6,0)),AQ109,(1+VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,6,0))*AQ109)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,6,0)),AR109,(1+VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,6,0))*AR109)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,6,0)),AS109,(1+VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,6,0))*AS109)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,6,0)),AT109,(1+VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,6,0))*AT109)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,6,0)),AU109,(1+VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,6,0))*AU109)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,6,0)),AV109,(1+VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,6,0))*AV109)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,6,0)),AW109,(1+VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,6,0))*AW109)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,6,0)),AX109,(1+VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,6,0))*AX109)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,6,0)),AY109,(1+VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,6,0))*AY109)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,6,0)),AZ109,(1+VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,6,0))*AZ109)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,6,0)),BA109,(1+VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,6,0))*BA109)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,6,0)),BB109,(1+VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,6,0))*BB109)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,6,0)),BC109,(1+VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,6,0))*BC109)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,6,0)),BD109,(1+VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,6,0))*BD109)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,6,0)),BE109,(1+VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,6,0))*BE109)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,6,0)),BF109,(1+VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,6,0))*BF109)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,6,0)),A110,(1+VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,6,0))*A110)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,6,0)),B110,(1+VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,6,0))*B110)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,6,0)),C110,(1+VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,6,0))*C110)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,6,0)),D110,(1+VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,6,0))*D110)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,6,0)),E110,(1+VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,6,0))*E110)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,6,0)),F110,(1+VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,6,0))*F110)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,6,0)),G110,(1+VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,6,0))*G110)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,6,0)),H110,(1+VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,6,0))*H110)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,6,0)),I110,(1+VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,6,0))*I110)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,6,0)),J110,(1+VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,6,0))*J110)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,6,0)),K110,(1+VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,6,0))*K110)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,6,0)),L110,(1+VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,6,0))*L110)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,6,0)),M110,(1+VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,6,0))*M110)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,6,0)),N110,(1+VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,6,0))*N110)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,6,0)),O110,(1+VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,6,0))*O110)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,6,0)),P110,(1+VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,6,0))*P110)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,6,0)),Q110,(1+VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,6,0))*Q110)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,6,0)),R110,(1+VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,6,0))*R110)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,6,0)),S110,(1+VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,6,0))*S110)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,6,0)),T110,(1+VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,6,0))*T110)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,6,0)),U110,(1+VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,6,0))*U110)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,6,0)),V110,(1+VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,6,0))*V110)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,6,0)),W110,(1+VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,6,0))*W110)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,6,0)),X110,(1+VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,6,0))*X110)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,6,0)),Y110,(1+VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,6,0))*Y110)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,6,0)),Z110,(1+VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,6,0))*Z110)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,6,0)),AA110,(1+VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,6,0))*AA110)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,6,0)),AB110,(1+VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,6,0))*AB110)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,6,0)),AC110,(1+VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,6,0))*AC110)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,6,0)),AD110,(1+VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,6,0))*AD110)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,6,0)),AE110,(1+VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,6,0))*AE110)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,6,0)),AF110,(1+VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,6,0))*AF110)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,6,0)),AG110,(1+VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,6,0))*AG110)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,6,0)),AH110,(1+VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,6,0))*AH110)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,6,0)),AI110,(1+VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,6,0))*AI110)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,6,0)),AJ110,(1+VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,6,0))*AJ110)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,6,0)),AK110,(1+VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,6,0))*AK110)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,6,0)),AL110,(1+VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,6,0))*AL110)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,6,0)),AM110,(1+VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,6,0))*AM110)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,6,0)),AN110,(1+VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,6,0))*AN110)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,6,0)),AO110,(1+VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,6,0))*AO110)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,6,0)),AP110,(1+VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,6,0))*AP110)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,6,0)),AQ110,(1+VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,6,0))*AQ110)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,6,0)),AR110,(1+VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,6,0))*AR110)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,6,0)),AS110,(1+VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,6,0))*AS110)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,6,0)),AT110,(1+VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,6,0))*AT110)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,6,0)),AU110,(1+VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,6,0))*AU110)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,6,0)),AV110,(1+VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,6,0))*AV110)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,6,0)),AW110,(1+VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,6,0))*AW110)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,6,0)),AX110,(1+VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,6,0))*AX110)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,6,0)),AY110,(1+VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,6,0))*AY110)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,6,0)),AZ110,(1+VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,6,0))*AZ110)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,6,0)),BA110,(1+VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,6,0))*BA110)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,6,0)),BB110,(1+VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,6,0))*BB110)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,6,0)),BC110,(1+VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,6,0))*BC110)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,6,0)),BD110,(1+VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,6,0))*BD110)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,6,0)),BE110,(1+VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,6,0))*BE110)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,6,0)),BF110,(1+VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,6,0))*BF110)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,6,0)),A111,(1+VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,6,0))*A111)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,6,0)),B111,(1+VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,6,0))*B111)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,6,0)),C111,(1+VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,6,0))*C111)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,6,0)),D111,(1+VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,6,0))*D111)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,6,0)),E111,(1+VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,6,0))*E111)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,6,0)),F111,(1+VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,6,0))*F111)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,6,0)),G111,(1+VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,6,0))*G111)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,6,0)),H111,(1+VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,6,0))*H111)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,6,0)),I111,(1+VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,6,0))*I111)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,6,0)),J111,(1+VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,6,0))*J111)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,6,0)),K111,(1+VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,6,0))*K111)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,6,0)),L111,(1+VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,6,0))*L111)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,6,0)),M111,(1+VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,6,0))*M111)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,6,0)),N111,(1+VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,6,0))*N111)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,6,0)),O111,(1+VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,6,0))*O111)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,6,0)),P111,(1+VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,6,0))*P111)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,6,0)),Q111,(1+VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,6,0))*Q111)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,6,0)),R111,(1+VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,6,0))*R111)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,6,0)),S111,(1+VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,6,0))*S111)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,6,0)),T111,(1+VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,6,0))*T111)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,6,0)),U111,(1+VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,6,0))*U111)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,6,0)),V111,(1+VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,6,0))*V111)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,6,0)),W111,(1+VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,6,0))*W111)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,6,0)),X111,(1+VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,6,0))*X111)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,6,0)),Y111,(1+VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,6,0))*Y111)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,6,0)),Z111,(1+VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,6,0))*Z111)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,6,0)),AA111,(1+VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,6,0))*AA111)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,6,0)),AB111,(1+VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,6,0))*AB111)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,6,0)),AC111,(1+VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,6,0))*AC111)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,6,0)),AD111,(1+VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,6,0))*AD111)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,6,0)),AE111,(1+VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,6,0))*AE111)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,6,0)),AF111,(1+VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,6,0))*AF111)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,6,0)),AG111,(1+VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,6,0))*AG111)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,6,0)),AH111,(1+VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,6,0))*AH111)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,6,0)),AI111,(1+VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,6,0))*AI111)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,6,0)),AJ111,(1+VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,6,0))*AJ111)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,6,0)),AK111,(1+VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,6,0))*AK111)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,6,0)),AL111,(1+VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,6,0))*AL111)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,6,0)),AM111,(1+VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,6,0))*AM111)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,6,0)),AN111,(1+VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,6,0))*AN111)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,6,0)),AO111,(1+VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,6,0))*AO111)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,6,0)),AP111,(1+VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,6,0))*AP111)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,6,0)),AQ111,(1+VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,6,0))*AQ111)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,6,0)),AR111,(1+VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,6,0))*AR111)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,6,0)),AS111,(1+VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,6,0))*AS111)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,6,0)),AT111,(1+VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,6,0))*AT111)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,6,0)),AU111,(1+VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,6,0))*AU111)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,6,0)),AV111,(1+VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,6,0))*AV111)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,6,0)),AW111,(1+VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,6,0))*AW111)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,6,0)),AX111,(1+VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,6,0))*AX111)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,6,0)),AY111,(1+VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,6,0))*AY111)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,6,0)),AZ111,(1+VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,6,0))*AZ111)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,6,0)),BA111,(1+VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,6,0))*BA111)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,6,0)),BB111,(1+VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,6,0))*BB111)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,6,0)),BC111,(1+VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,6,0))*BC111)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,6,0)),BD111,(1+VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,6,0))*BD111)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,6,0)),BE111,(1+VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,6,0))*BE111)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,6,0)),BF111,(1+VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,6,0))*BF111)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,6,0)),A112,(1+VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,6,0))*A112)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,6,0)),B112,(1+VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,6,0))*B112)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,6,0)),C112,(1+VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,6,0))*C112)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,6,0)),D112,(1+VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,6,0))*D112)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,6,0)),E112,(1+VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,6,0))*E112)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,6,0)),F112,(1+VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,6,0))*F112)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,6,0)),G112,(1+VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,6,0))*G112)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,6,0)),H112,(1+VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,6,0))*H112)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,6,0)),I112,(1+VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,6,0))*I112)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,6,0)),J112,(1+VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,6,0))*J112)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,6,0)),K112,(1+VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,6,0))*K112)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,6,0)),L112,(1+VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,6,0))*L112)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,6,0)),M112,(1+VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,6,0))*M112)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,6,0)),N112,(1+VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,6,0))*N112)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,6,0)),O112,(1+VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,6,0))*O112)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,6,0)),P112,(1+VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,6,0))*P112)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,6,0)),Q112,(1+VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,6,0))*Q112)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,6,0)),R112,(1+VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,6,0))*R112)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,6,0)),S112,(1+VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,6,0))*S112)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,6,0)),T112,(1+VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,6,0))*T112)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,6,0)),U112,(1+VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,6,0))*U112)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,6,0)),V112,(1+VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,6,0))*V112)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,6,0)),W112,(1+VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,6,0))*W112)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,6,0)),X112,(1+VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,6,0))*X112)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,6,0)),Y112,(1+VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,6,0))*Y112)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,6,0)),Z112,(1+VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,6,0))*Z112)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,6,0)),AA112,(1+VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,6,0))*AA112)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,6,0)),AB112,(1+VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,6,0))*AB112)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,6,0)),AC112,(1+VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,6,0))*AC112)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,6,0)),AD112,(1+VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,6,0))*AD112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,6,0)),AE112,(1+VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,6,0))*AE112)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,6,0)),AF112,(1+VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,6,0))*AF112)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,6,0)),AG112,(1+VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,6,0))*AG112)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,6,0)),AH112,(1+VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,6,0))*AH112)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,6,0)),AI112,(1+VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,6,0))*AI112)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,6,0)),AJ112,(1+VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,6,0))*AJ112)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,6,0)),AK112,(1+VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,6,0))*AK112)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,6,0)),AL112,(1+VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,6,0))*AL112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,6,0)),AM112,(1+VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,6,0))*AM112)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,6,0)),AN112,(1+VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,6,0))*AN112)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,6,0)),AO112,(1+VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,6,0))*AO112)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,6,0)),AP112,(1+VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,6,0))*AP112)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,6,0)),AQ112,(1+VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,6,0))*AQ112)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,6,0)),AR112,(1+VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,6,0))*AR112)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,6,0)),AS112,(1+VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,6,0))*AS112)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,6,0)),AT112,(1+VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,6,0))*AT112)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,6,0)),AU112,(1+VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,6,0))*AU112)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,6,0)),AV112,(1+VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,6,0))*AV112)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,6,0)),AW112,(1+VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,6,0))*AW112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,6,0)),AX112,(1+VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,6,0))*AX112)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,6,0)),AY112,(1+VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,6,0))*AY112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,6,0)),AZ112,(1+VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,6,0))*AZ112)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,6,0)),BA112,(1+VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,6,0))*BA112)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,6,0)),BB112,(1+VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,6,0))*BB112)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,6,0)),BC112,(1+VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,6,0))*BC112)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,6,0)),BD112,(1+VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,6,0))*BD112)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,6,0)),BE112,(1+VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,6,0))*BE112)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,6,0)),BF112,(1+VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,6,0))*BF112)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,6,0)),A113,(1+VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,6,0))*A113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,6,0)),B113,(1+VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,6,0))*B113)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,6,0)),C113,(1+VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,6,0))*C113)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,6,0)),D113,(1+VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,6,0))*D113)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,6,0)),E113,(1+VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,6,0))*E113)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,6,0)),F113,(1+VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,6,0))*F113)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,6,0)),G113,(1+VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,6,0))*G113)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,6,0)),H113,(1+VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,6,0))*H113)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,6,0)),I113,(1+VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,6,0))*I113)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,6,0)),J113,(1+VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,6,0))*J113)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,6,0)),K113,(1+VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,6,0))*K113)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,6,0)),L113,(1+VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,6,0))*L113)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,6,0)),M113,(1+VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,6,0))*M113)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,6,0)),N113,(1+VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,6,0))*N113)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,6,0)),O113,(1+VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,6,0))*O113)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,6,0)),P113,(1+VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,6,0))*P113)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,6,0)),Q113,(1+VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,6,0))*Q113)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,6,0)),R113,(1+VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,6,0))*R113)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,6,0)),S113,(1+VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,6,0))*S113)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,6,0)),T113,(1+VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,6,0))*T113)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,6,0)),U113,(1+VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,6,0))*U113)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,6,0)),V113,(1+VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,6,0))*V113)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,6,0)),W113,(1+VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,6,0))*W113)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,6,0)),X113,(1+VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,6,0))*X113)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,6,0)),Y113,(1+VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,6,0))*Y113)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,6,0)),Z113,(1+VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,6,0))*Z113)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,6,0)),AA113,(1+VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,6,0))*AA113)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,6,0)),AB113,(1+VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,6,0))*AB113)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,6,0)),AC113,(1+VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,6,0))*AC113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,6,0)),AD113,(1+VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,6,0))*AD113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,6,0)),AE113,(1+VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,6,0))*AE113)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,6,0)),AF113,(1+VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,6,0))*AF113)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,6,0)),AG113,(1+VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,6,0))*AG113)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,6,0)),AH113,(1+VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,6,0))*AH113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,6,0)),AI113,(1+VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,6,0))*AI113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,6,0)),AJ113,(1+VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,6,0))*AJ113)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,6,0)),AK113,(1+VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,6,0))*AK113)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,6,0)),AL113,(1+VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,6,0))*AL113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,6,0)),AM113,(1+VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,6,0))*AM113)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,6,0)),AN113,(1+VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,6,0))*AN113)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,6,0)),AO113,(1+VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,6,0))*AO113)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,6,0)),AP113,(1+VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,6,0))*AP113)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,6,0)),AQ113,(1+VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,6,0))*AQ113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,6,0)),AR113,(1+VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,6,0))*AR113)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,6,0)),AS113,(1+VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,6,0))*AS113)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,6,0)),AT113,(1+VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,6,0))*AT113)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,6,0)),AU113,(1+VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,6,0))*AU113)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,6,0)),AV113,(1+VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,6,0))*AV113)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,6,0)),AW113,(1+VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,6,0))*AW113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,6,0)),AX113,(1+VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,6,0))*AX113)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,6,0)),AY113,(1+VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,6,0))*AY113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,6,0)),AZ113,(1+VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,6,0))*AZ113)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,6,0)),BA113,(1+VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,6,0))*BA113)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,6,0)),BB113,(1+VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,6,0))*BB113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,6,0)),BC113,(1+VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,6,0))*BC113)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,6,0)),BD113,(1+VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,6,0))*BD113)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,6,0)),BE113,(1+VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,6,0))*BE113)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,6,0)),BF113,(1+VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,6,0))*BF113)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,6,0)),A114,(1+VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,6,0))*A114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,6,0)),B114,(1+VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,6,0))*B114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,6,0)),C114,(1+VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,6,0))*C114)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,6,0)),D114,(1+VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,6,0))*D114)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,6,0)),E114,(1+VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,6,0))*E114)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,6,0)),F114,(1+VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,6,0))*F114)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,6,0)),G114,(1+VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,6,0))*G114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,6,0)),H114,(1+VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,6,0))*H114)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,6,0)),I114,(1+VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,6,0))*I114)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,6,0)),J114,(1+VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,6,0))*J114)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,6,0)),K114,(1+VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,6,0))*K114)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,6,0)),L114,(1+VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,6,0))*L114)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,6,0)),M114,(1+VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,6,0))*M114)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,6,0)),N114,(1+VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,6,0))*N114)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,6,0)),O114,(1+VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,6,0))*O114)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,6,0)),P114,(1+VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,6,0))*P114)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,6,0)),Q114,(1+VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,6,0))*Q114)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,6,0)),R114,(1+VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,6,0))*R114)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,6,0)),S114,(1+VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,6,0))*S114)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,6,0)),T114,(1+VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,6,0))*T114)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,6,0)),U114,(1+VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,6,0))*U114)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,6,0)),V114,(1+VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,6,0))*V114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,6,0)),W114,(1+VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,6,0))*W114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,6,0)),X114,(1+VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,6,0))*X114)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,6,0)),Y114,(1+VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,6,0))*Y114)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,6,0)),Z114,(1+VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,6,0))*Z114)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,6,0)),AA114,(1+VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,6,0))*AA114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,6,0)),AB114,(1+VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,6,0))*AB114)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,6,0)),AC114,(1+VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,6,0))*AC114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,6,0)),AD114,(1+VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,6,0))*AD114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,6,0)),AE114,(1+VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,6,0))*AE114)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,6,0)),AF114,(1+VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,6,0))*AF114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,6,0)),AG114,(1+VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,6,0))*AG114)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,6,0)),AH114,(1+VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,6,0))*AH114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,6,0)),AI114,(1+VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,6,0))*AI114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,6,0)),AJ114,(1+VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,6,0))*AJ114)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,6,0)),AK114,(1+VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,6,0))*AK114)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,6,0)),AL114,(1+VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,6,0))*AL114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,6,0)),AM114,(1+VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,6,0))*AM114)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,6,0)),AN114,(1+VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,6,0))*AN114)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,6,0)),AO114,(1+VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,6,0))*AO114)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,6,0)),AP114,(1+VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,6,0))*AP114)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,6,0)),AQ114,(1+VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,6,0))*AQ114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,6,0)),AR114,(1+VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,6,0))*AR114)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,6,0)),AS114,(1+VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,6,0))*AS114)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,6,0)),AT114,(1+VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,6,0))*AT114)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,6,0)),AU114,(1+VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,6,0))*AU114)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,6,0)),AV114,(1+VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,6,0))*AV114)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,6,0)),AW114,(1+VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,6,0))*AW114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,6,0)),AX114,(1+VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,6,0))*AX114)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,6,0)),AY114,(1+VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,6,0))*AY114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,6,0)),AZ114,(1+VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,6,0))*AZ114)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,6,0)),BA114,(1+VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,6,0))*BA114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,6,0)),BB114,(1+VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,6,0))*BB114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,6,0)),BC114,(1+VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,6,0))*BC114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,6,0)),BD114,(1+VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,6,0))*BD114)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,6,0)),BE114,(1+VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,6,0))*BE114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,6,0)),BF114,(1+VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,6,0))*BF114)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,6,0)),A115,(1+VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,6,0))*A115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,6,0)),B115,(1+VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,6,0))*B115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,6,0)),C115,(1+VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,6,0))*C115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,6,0)),D115,(1+VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,6,0))*D115)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,6,0)),E115,(1+VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,6,0))*E115)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,6,0)),F115,(1+VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,6,0))*F115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,6,0)),G115,(1+VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,6,0))*G115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,6,0)),H115,(1+VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,6,0))*H115)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,6,0)),I115,(1+VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,6,0))*I115)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,6,0)),J115,(1+VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,6,0))*J115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,6,0)),K115,(1+VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,6,0))*K115)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,6,0)),L115,(1+VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,6,0))*L115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,6,0)),M115,(1+VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,6,0))*M115)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,6,0)),N115,(1+VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,6,0))*N115)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,6,0)),O115,(1+VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,6,0))*O115)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,6,0)),P115,(1+VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,6,0))*P115)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,6,0)),Q115,(1+VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,6,0))*Q115)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,6,0)),R115,(1+VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,6,0))*R115)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,6,0)),S115,(1+VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,6,0))*S115)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,6,0)),T115,(1+VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,6,0))*T115)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,6,0)),U115,(1+VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,6,0))*U115)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,6,0)),V115,(1+VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,6,0))*V115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,6,0)),W115,(1+VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,6,0))*W115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,6,0)),X115,(1+VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,6,0))*X115)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,6,0)),Y115,(1+VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,6,0))*Y115)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,6,0)),Z115,(1+VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,6,0))*Z115)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,6,0)),AA115,(1+VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,6,0))*AA115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,6,0)),AB115,(1+VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,6,0))*AB115)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,6,0)),AC115,(1+VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,6,0))*AC115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,6,0)),AD115,(1+VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,6,0))*AD115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,6,0)),AE115,(1+VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,6,0))*AE115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,6,0)),AF115,(1+VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,6,0))*AF115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,6,0)),AG115,(1+VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,6,0))*AG115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,6,0)),AH115,(1+VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,6,0))*AH115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,6,0)),AI115,(1+VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,6,0))*AI115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,6,0)),AJ115,(1+VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,6,0))*AJ115)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,6,0)),AK115,(1+VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,6,0))*AK115)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,6,0)),AL115,(1+VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,6,0))*AL115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,6,0)),AM115,(1+VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,6,0))*AM115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,6,0)),AN115,(1+VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,6,0))*AN115)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,6,0)),AO115,(1+VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,6,0))*AO115)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,6,0)),AP115,(1+VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,6,0))*AP115)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,6,0)),AQ115,(1+VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,6,0))*AQ115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,6,0)),AR115,(1+VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,6,0))*AR115)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,6,0)),AS115,(1+VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,6,0))*AS115)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,6,0)),AT115,(1+VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,6,0))*AT115)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,6,0)),AU115,(1+VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,6,0))*AU115)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,6,0)),AV115,(1+VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,6,0))*AV115)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,6,0)),AW115,(1+VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,6,0))*AW115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,6,0)),AX115,(1+VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,6,0))*AX115)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,6,0)),AY115,(1+VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,6,0))*AY115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,6,0)),AZ115,(1+VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,6,0))*AZ115)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,6,0)),BA115,(1+VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,6,0))*BA115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,6,0)),BB115,(1+VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,6,0))*BB115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,6,0)),BC115,(1+VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,6,0))*BC115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,6,0)),BD115,(1+VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,6,0))*BD115)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,6,0)),BE115,(1+VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,6,0))*BE115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,6,0)),BF115,(1+VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,6,0))*BF115)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,6,0)),A116,(1+VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,6,0))*A116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,6,0)),B116,(1+VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,6,0))*B116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,6,0)),C116,(1+VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,6,0))*C116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,6,0)),D116,(1+VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,6,0))*D116)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,6,0)),E116,(1+VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,6,0))*E116)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,6,0)),F116,(1+VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,6,0))*F116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,6,0)),G116,(1+VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,6,0))*G116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,6,0)),H116,(1+VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,6,0))*H116)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,6,0)),I116,(1+VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,6,0))*I116)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,6,0)),J116,(1+VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,6,0))*J116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,6,0)),K116,(1+VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,6,0))*K116)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,6,0)),L116,(1+VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,6,0))*L116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,6,0)),M116,(1+VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,6,0))*M116)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,6,0)),N116,(1+VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,6,0))*N116)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,6,0)),O116,(1+VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,6,0))*O116)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,6,0)),P116,(1+VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,6,0))*P116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,6,0)),Q116,(1+VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,6,0))*Q116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,6,0)),R116,(1+VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,6,0))*R116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,6,0)),S116,(1+VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,6,0))*S116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,6,0)),T116,(1+VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,6,0))*T116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,6,0)),U116,(1+VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,6,0))*U116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,6,0)),V116,(1+VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,6,0))*V116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,6,0)),W116,(1+VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,6,0))*W116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,6,0)),X116,(1+VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,6,0))*X116)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,6,0)),Y116,(1+VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,6,0))*Y116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,6,0)),Z116,(1+VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,6,0))*Z116)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,6,0)),AA116,(1+VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,6,0))*AA116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,6,0)),AB116,(1+VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,6,0))*AB116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,6,0)),AC116,(1+VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,6,0))*AC116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,6,0)),AD116,(1+VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,6,0))*AD116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,6,0)),AE116,(1+VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,6,0))*AE116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,6,0)),AF116,(1+VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,6,0))*AF116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,6,0)),AG116,(1+VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,6,0))*AG116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,6,0)),AH116,(1+VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,6,0))*AH116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,6,0)),AI116,(1+VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,6,0))*AI116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,6,0)),AJ116,(1+VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,6,0))*AJ116)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,6,0)),AK116,(1+VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,6,0))*AK116)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,6,0)),AL116,(1+VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,6,0))*AL116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,6,0)),AM116,(1+VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,6,0))*AM116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,6,0)),AN116,(1+VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,6,0))*AN116)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,6,0)),AO116,(1+VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,6,0))*AO116)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,6,0)),AP116,(1+VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,6,0))*AP116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,6,0)),AQ116,(1+VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,6,0))*AQ116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,6,0)),AR116,(1+VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,6,0))*AR116)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,6,0)),AS116,(1+VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,6,0))*AS116)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,6,0)),AT116,(1+VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,6,0))*AT116)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,6,0)),AU116,(1+VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,6,0))*AU116)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,6,0)),AV116,(1+VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,6,0))*AV116)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,6,0)),AW116,(1+VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,6,0))*AW116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,6,0)),AX116,(1+VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,6,0))*AX116)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,6,0)),AY116,(1+VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,6,0))*AY116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,6,0)),AZ116,(1+VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,6,0))*AZ116)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,6,0)),BA116,(1+VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,6,0))*BA116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,6,0)),BB116,(1+VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,6,0))*BB116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,6,0)),BC116,(1+VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,6,0))*BC116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,6,0)),BD116,(1+VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,6,0))*BD116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,6,0)),BE116,(1+VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,6,0))*BE116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,6,0)),BF116,(1+VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,6,0))*BF116)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,6,0)),A117,(1+VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,6,0))*A117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,6,0)),B117,(1+VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,6,0))*B117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,6,0)),C117,(1+VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,6,0))*C117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,6,0)),D117,(1+VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,6,0))*D117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,6,0)),E117,(1+VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,6,0))*E117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,6,0)),F117,(1+VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,6,0))*F117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,6,0)),G117,(1+VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,6,0))*G117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,6,0)),H117,(1+VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,6,0))*H117)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,6,0)),I117,(1+VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,6,0))*I117)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,6,0)),J117,(1+VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,6,0))*J117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,6,0)),K117,(1+VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,6,0))*K117)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,6,0)),L117,(1+VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,6,0))*L117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,6,0)),M117,(1+VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,6,0))*M117)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,6,0)),N117,(1+VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,6,0))*N117)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,6,0)),O117,(1+VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,6,0))*O117)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,6,0)),P117,(1+VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,6,0))*P117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,6,0)),Q117,(1+VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,6,0))*Q117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,6,0)),R117,(1+VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,6,0))*R117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,6,0)),S117,(1+VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,6,0))*S117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,6,0)),T117,(1+VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,6,0))*T117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,6,0)),U117,(1+VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,6,0))*U117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,6,0)),V117,(1+VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,6,0))*V117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,6,0)),W117,(1+VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,6,0))*W117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,6,0)),X117,(1+VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,6,0))*X117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,6,0)),Y117,(1+VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,6,0))*Y117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,6,0)),Z117,(1+VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,6,0))*Z117)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,6,0)),AA117,(1+VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,6,0))*AA117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,6,0)),AB117,(1+VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,6,0))*AB117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,6,0)),AC117,(1+VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,6,0))*AC117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,6,0)),AD117,(1+VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,6,0))*AD117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,6,0)),AE117,(1+VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,6,0))*AE117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,6,0)),AF117,(1+VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,6,0))*AF117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,6,0)),AG117,(1+VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,6,0))*AG117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,6,0)),AH117,(1+VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,6,0))*AH117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,6,0)),AI117,(1+VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,6,0))*AI117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,6,0)),AJ117,(1+VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,6,0))*AJ117)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,6,0)),AK117,(1+VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,6,0))*AK117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,6,0)),AL117,(1+VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,6,0))*AL117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,6,0)),AM117,(1+VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,6,0))*AM117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,6,0)),AN117,(1+VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,6,0))*AN117)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,6,0)),AO117,(1+VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,6,0))*AO117)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,6,0)),AP117,(1+VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,6,0))*AP117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,6,0)),AQ117,(1+VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,6,0))*AQ117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,6,0)),AR117,(1+VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,6,0))*AR117)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,6,0)),AS117,(1+VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,6,0))*AS117)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,6,0)),AT117,(1+VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,6,0))*AT117)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,6,0)),AU117,(1+VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,6,0))*AU117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,6,0)),AV117,(1+VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,6,0))*AV117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,6,0)),AW117,(1+VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,6,0))*AW117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,6,0)),AX117,(1+VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,6,0))*AX117)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,6,0)),AY117,(1+VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,6,0))*AY117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,6,0)),AZ117,(1+VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,6,0))*AZ117)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,6,0)),BA117,(1+VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,6,0))*BA117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,6,0)),BB117,(1+VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,6,0))*BB117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,6,0)),BC117,(1+VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,6,0))*BC117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,6,0)),BD117,(1+VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,6,0))*BD117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,6,0)),BE117,(1+VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,6,0))*BE117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,6,0)),BF117,(1+VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,6,0))*BF117)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,6,0)),A118,(1+VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,6,0))*A118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,6,0)),B118,(1+VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,6,0))*B118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,6,0)),C118,(1+VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,6,0))*C118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,6,0)),D118,(1+VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,6,0))*D118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,6,0)),E118,(1+VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,6,0))*E118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,6,0)),F118,(1+VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,6,0))*F118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,6,0)),G118,(1+VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,6,0))*G118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,6,0)),H118,(1+VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,6,0))*H118)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,6,0)),I118,(1+VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,6,0))*I118)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,6,0)),J118,(1+VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,6,0))*J118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,6,0)),K118,(1+VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,6,0))*K118)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,6,0)),L118,(1+VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,6,0))*L118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,6,0)),M118,(1+VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,6,0))*M118)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,6,0)),N118,(1+VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,6,0))*N118)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,6,0)),O118,(1+VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,6,0))*O118)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,6,0)),P118,(1+VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,6,0))*P118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,6,0)),Q118,(1+VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,6,0))*Q118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,6,0)),R118,(1+VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,6,0))*R118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,6,0)),S118,(1+VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,6,0))*S118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,6,0)),T118,(1+VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,6,0))*T118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,6,0)),U118,(1+VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,6,0))*U118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,6,0)),V118,(1+VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,6,0))*V118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,6,0)),W118,(1+VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,6,0))*W118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,6,0)),X118,(1+VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,6,0))*X118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,6,0)),Y118,(1+VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,6,0))*Y118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,6,0)),Z118,(1+VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,6,0))*Z118)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,6,0)),AA118,(1+VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,6,0))*AA118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,6,0)),AB118,(1+VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,6,0))*AB118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,6,0)),AC118,(1+VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,6,0))*AC118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,6,0)),AD118,(1+VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,6,0))*AD118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,6,0)),AE118,(1+VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,6,0))*AE118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,6,0)),AF118,(1+VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,6,0))*AF118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,6,0)),AG118,(1+VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,6,0))*AG118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,6,0)),AH118,(1+VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,6,0))*AH118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,6,0)),AI118,(1+VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,6,0))*AI118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,6,0)),AJ118,(1+VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,6,0))*AJ118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,6,0)),AK118,(1+VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,6,0))*AK118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,6,0)),AL118,(1+VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,6,0))*AL118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,6,0)),AM118,(1+VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,6,0))*AM118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,6,0)),AN118,(1+VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,6,0))*AN118)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,6,0)),AO118,(1+VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,6,0))*AO118)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,6,0)),AP118,(1+VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,6,0))*AP118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,6,0)),AQ118,(1+VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,6,0))*AQ118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,6,0)),AR118,(1+VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,6,0))*AR118)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,6,0)),AS118,(1+VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,6,0))*AS118)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,6,0)),AT118,(1+VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,6,0))*AT118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,6,0)),AU118,(1+VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,6,0))*AU118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,6,0)),AV118,(1+VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,6,0))*AV118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,6,0)),AW118,(1+VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,6,0))*AW118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,6,0)),AX118,(1+VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,6,0))*AX118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,6,0)),AY118,(1+VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,6,0))*AY118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,6,0)),AZ118,(1+VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,6,0))*AZ118)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,6,0)),BA118,(1+VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,6,0))*BA118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,6,0)),BB118,(1+VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,6,0))*BB118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,6,0)),BC118,(1+VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,6,0))*BC118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,6,0)),BD118,(1+VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,6,0))*BD118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,6,0)),BE118,(1+VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,6,0))*BE118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,6,0)),BF118,(1+VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,6,0))*BF118)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,6,0)),A119,(1+VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,6,0))*A119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,6,0)),B119,(1+VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,6,0))*B119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,6,0)),C119,(1+VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,6,0))*C119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,6,0)),D119,(1+VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,6,0))*D119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,6,0)),E119,(1+VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,6,0))*E119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,6,0)),F119,(1+VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,6,0))*F119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,6,0)),G119,(1+VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,6,0))*G119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,6,0)),H119,(1+VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,6,0))*H119)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,6,0)),I119,(1+VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,6,0))*I119)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,6,0)),J119,(1+VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,6,0))*J119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,6,0)),K119,(1+VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,6,0))*K119)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,6,0)),L119,(1+VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,6,0))*L119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,6,0)),M119,(1+VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,6,0))*M119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,6,0)),N119,(1+VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,6,0))*N119)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,6,0)),O119,(1+VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,6,0))*O119)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,6,0)),P119,(1+VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,6,0))*P119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,6,0)),Q119,(1+VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,6,0))*Q119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,6,0)),R119,(1+VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,6,0))*R119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,6,0)),S119,(1+VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,6,0))*S119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,6,0)),T119,(1+VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,6,0))*T119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,6,0)),U119,(1+VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,6,0))*U119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,6,0)),V119,(1+VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,6,0))*V119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,6,0)),W119,(1+VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,6,0))*W119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,6,0)),X119,(1+VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,6,0))*X119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,6,0)),Y119,(1+VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,6,0))*Y119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,6,0)),Z119,(1+VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,6,0))*Z119)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,6,0)),AA119,(1+VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,6,0))*AA119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,6,0)),AB119,(1+VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,6,0))*AB119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,6,0)),AC119,(1+VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,6,0))*AC119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,6,0)),AD119,(1+VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,6,0))*AD119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,6,0)),AE119,(1+VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,6,0))*AE119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,6,0)),AF119,(1+VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,6,0))*AF119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,6,0)),AG119,(1+VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,6,0))*AG119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,6,0)),AH119,(1+VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,6,0))*AH119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,6,0)),AI119,(1+VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,6,0))*AI119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,6,0)),AJ119,(1+VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,6,0))*AJ119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,6,0)),AK119,(1+VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,6,0))*AK119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,6,0)),AL119,(1+VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,6,0))*AL119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,6,0)),AM119,(1+VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,6,0))*AM119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,6,0)),AN119,(1+VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,6,0))*AN119)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,6,0)),AO119,(1+VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,6,0))*AO119)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,6,0)),AP119,(1+VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,6,0))*AP119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,6,0)),AQ119,(1+VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,6,0))*AQ119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,6,0)),AR119,(1+VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,6,0))*AR119)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,6,0)),AS119,(1+VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,6,0))*AS119)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,6,0)),AT119,(1+VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,6,0))*AT119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,6,0)),AU119,(1+VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,6,0))*AU119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,6,0)),AV119,(1+VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,6,0))*AV119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,6,0)),AW119,(1+VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,6,0))*AW119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,6,0)),AX119,(1+VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,6,0))*AX119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,6,0)),AY119,(1+VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,6,0))*AY119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,6,0)),AZ119,(1+VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,6,0))*AZ119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,6,0)),BA119,(1+VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,6,0))*BA119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,6,0)),BB119,(1+VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,6,0))*BB119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,6,0)),BC119,(1+VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,6,0))*BC119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,6,0)),BD119,(1+VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,6,0))*BD119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,6,0)),BE119,(1+VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,6,0))*BE119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,6,0)),BF119,(1+VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,6,0))*BF119)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,6,0)),A120,(1+VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,6,0))*A120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,6,0)),B120,(1+VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,6,0))*B120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,6,0)),C120,(1+VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,6,0))*C120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,6,0)),D120,(1+VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,6,0))*D120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,6,0)),E120,(1+VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,6,0))*E120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,6,0)),F120,(1+VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,6,0))*F120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,6,0)),G120,(1+VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,6,0))*G120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,6,0)),H120,(1+VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,6,0))*H120)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,6,0)),I120,(1+VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,6,0))*I120)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,6,0)),J120,(1+VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,6,0))*J120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,6,0)),K120,(1+VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,6,0))*K120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,6,0)),L120,(1+VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,6,0))*L120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,6,0)),M120,(1+VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,6,0))*M120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,6,0)),N120,(1+VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,6,0))*N120)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,6,0)),O120,(1+VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,6,0))*O120)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,6,0)),P120,(1+VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,6,0))*P120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,6,0)),Q120,(1+VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,6,0))*Q120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,6,0)),R120,(1+VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,6,0))*R120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,6,0)),S120,(1+VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,6,0))*S120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,6,0)),T120,(1+VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,6,0))*T120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,6,0)),U120,(1+VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,6,0))*U120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,6,0)),V120,(1+VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,6,0))*V120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,6,0)),W120,(1+VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,6,0))*W120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,6,0)),X120,(1+VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,6,0))*X120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,6,0)),Y120,(1+VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,6,0))*Y120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,6,0)),Z120,(1+VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,6,0))*Z120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,6,0)),AA120,(1+VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,6,0))*AA120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,6,0)),AB120,(1+VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,6,0))*AB120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,6,0)),AC120,(1+VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,6,0))*AC120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,6,0)),AD120,(1+VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,6,0))*AD120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,6,0)),AE120,(1+VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,6,0))*AE120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,6,0)),AF120,(1+VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,6,0))*AF120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,6,0)),AG120,(1+VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,6,0))*AG120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,6,0)),AH120,(1+VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,6,0))*AH120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,6,0)),AI120,(1+VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,6,0))*AI120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,6,0)),AJ120,(1+VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,6,0))*AJ120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,6,0)),AK120,(1+VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,6,0))*AK120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,6,0)),AL120,(1+VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,6,0))*AL120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,6,0)),AM120,(1+VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,6,0))*AM120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,6,0)),AN120,(1+VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,6,0))*AN120)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,6,0)),AO120,(1+VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,6,0))*AO120)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,6,0)),AP120,(1+VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,6,0))*AP120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,6,0)),AQ120,(1+VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,6,0))*AQ120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,6,0)),AR120,(1+VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,6,0))*AR120)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,6,0)),AS120,(1+VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,6,0))*AS120)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,6,0)),AT120,(1+VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,6,0))*AT120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,6,0)),AU120,(1+VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,6,0))*AU120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,6,0)),AV120,(1+VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,6,0))*AV120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,6,0)),AW120,(1+VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,6,0))*AW120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,6,0)),AX120,(1+VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,6,0))*AX120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,6,0)),AY120,(1+VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,6,0))*AY120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,6,0)),AZ120,(1+VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,6,0))*AZ120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,6,0)),BA120,(1+VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,6,0))*BA120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,6,0)),BB120,(1+VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,6,0))*BB120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,6,0)),BC120,(1+VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,6,0))*BC120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,6,0)),BD120,(1+VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,6,0))*BD120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,6,0)),BE120,(1+VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,6,0))*BE120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,6,0)),BF120,(1+VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,6,0))*BF120)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,6,0)),A121,(1+VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,6,0))*A121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,6,0)),B121,(1+VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,6,0))*B121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,6,0)),C121,(1+VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,6,0))*C121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,6,0)),D121,(1+VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,6,0))*D121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,6,0)),E121,(1+VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,6,0))*E121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,6,0)),F121,(1+VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,6,0))*F121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,6,0)),G121,(1+VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,6,0))*G121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,6,0)),H121,(1+VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,6,0))*H121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,6,0)),I121,(1+VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,6,0))*I121)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,6,0)),J121,(1+VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,6,0))*J121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,6,0)),K121,(1+VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,6,0))*K121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,6,0)),L121,(1+VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,6,0))*L121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,6,0)),M121,(1+VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,6,0))*M121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,6,0)),N121,(1+VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,6,0))*N121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,6,0)),O121,(1+VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,6,0))*O121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,6,0)),P121,(1+VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,6,0))*P121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,6,0)),Q121,(1+VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,6,0))*Q121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,6,0)),R121,(1+VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,6,0))*R121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,6,0)),S121,(1+VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,6,0))*S121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,6,0)),T121,(1+VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,6,0))*T121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,6,0)),U121,(1+VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,6,0))*U121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,6,0)),V121,(1+VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,6,0))*V121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,6,0)),W121,(1+VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,6,0))*W121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,6,0)),X121,(1+VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,6,0))*X121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,6,0)),Y121,(1+VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,6,0))*Y121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,6,0)),Z121,(1+VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,6,0))*Z121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,6,0)),AA121,(1+VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,6,0))*AA121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,6,0)),AB121,(1+VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,6,0))*AB121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,6,0)),AC121,(1+VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,6,0))*AC121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,6,0)),AD121,(1+VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,6,0))*AD121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,6,0)),AE121,(1+VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,6,0))*AE121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,6,0)),AF121,(1+VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,6,0))*AF121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,6,0)),AG121,(1+VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,6,0))*AG121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,6,0)),AH121,(1+VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,6,0))*AH121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,6,0)),AI121,(1+VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,6,0))*AI121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,6,0)),AJ121,(1+VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,6,0))*AJ121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,6,0)),AK121,(1+VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,6,0))*AK121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,6,0)),AL121,(1+VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,6,0))*AL121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,6,0)),AM121,(1+VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,6,0))*AM121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,6,0)),AN121,(1+VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,6,0))*AN121)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,6,0)),AO121,(1+VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,6,0))*AO121)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,6,0)),AP121,(1+VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,6,0))*AP121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,6,0)),AQ121,(1+VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,6,0))*AQ121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,6,0)),AR121,(1+VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,6,0))*AR121)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,6,0)),AS121,(1+VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,6,0))*AS121)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,6,0)),AT121,(1+VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,6,0))*AT121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,6,0)),AU121,(1+VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,6,0))*AU121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,6,0)),AV121,(1+VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,6,0))*AV121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,6,0)),AW121,(1+VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,6,0))*AW121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,6,0)),AX121,(1+VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,6,0))*AX121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,6,0)),AY121,(1+VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,6,0))*AY121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,6,0)),AZ121,(1+VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,6,0))*AZ121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,6,0)),BA121,(1+VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,6,0))*BA121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,6,0)),BB121,(1+VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,6,0))*BB121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,6,0)),BC121,(1+VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,6,0))*BC121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,6,0)),BD121,(1+VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,6,0))*BD121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,6,0)),BE121,(1+VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,6,0))*BE121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,6,0)),BF121,(1+VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,6,0))*BF121)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,6,0)),A122,(1+VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,6,0))*A122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,6,0)),B122,(1+VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,6,0))*B122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,6,0)),C122,(1+VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,6,0))*C122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,6,0)),D122,(1+VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,6,0))*D122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,6,0)),E122,(1+VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,6,0))*E122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,6,0)),F122,(1+VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,6,0))*F122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,6,0)),G122,(1+VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,6,0))*G122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,6,0)),H122,(1+VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,6,0))*H122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,6,0)),I122,(1+VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,6,0))*I122)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,6,0)),J122,(1+VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,6,0))*J122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,6,0)),K122,(1+VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,6,0))*K122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,6,0)),L122,(1+VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,6,0))*L122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,6,0)),M122,(1+VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,6,0))*M122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,6,0)),N122,(1+VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,6,0))*N122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,6,0)),O122,(1+VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,6,0))*O122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,6,0)),P122,(1+VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,6,0))*P122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,6,0)),Q122,(1+VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,6,0))*Q122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,6,0)),R122,(1+VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,6,0))*R122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,6,0)),S122,(1+VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,6,0))*S122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,6,0)),T122,(1+VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,6,0))*T122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,6,0)),U122,(1+VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,6,0))*U122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,6,0)),V122,(1+VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,6,0))*V122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,6,0)),W122,(1+VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,6,0))*W122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,6,0)),X122,(1+VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,6,0))*X122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,6,0)),Y122,(1+VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,6,0))*Y122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,6,0)),Z122,(1+VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,6,0))*Z122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,6,0)),AA122,(1+VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,6,0))*AA122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,6,0)),AB122,(1+VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,6,0))*AB122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,6,0)),AC122,(1+VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,6,0))*AC122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,6,0)),AD122,(1+VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,6,0))*AD122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,6,0)),AE122,(1+VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,6,0))*AE122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,6,0)),AF122,(1+VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,6,0))*AF122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,6,0)),AG122,(1+VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,6,0))*AG122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,6,0)),AH122,(1+VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,6,0))*AH122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,6,0)),AI122,(1+VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,6,0))*AI122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,6,0)),AJ122,(1+VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,6,0))*AJ122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,6,0)),AK122,(1+VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,6,0))*AK122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,6,0)),AL122,(1+VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,6,0))*AL122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,6,0)),AM122,(1+VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,6,0))*AM122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,6,0)),AN122,(1+VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,6,0))*AN122)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,6,0)),AO122,(1+VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,6,0))*AO122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,6,0)),AP122,(1+VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,6,0))*AP122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,6,0)),AQ122,(1+VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,6,0))*AQ122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,6,0)),AR122,(1+VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,6,0))*AR122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,6,0)),AS122,(1+VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,6,0))*AS122)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,6,0)),AT122,(1+VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,6,0))*AT122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,6,0)),AU122,(1+VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,6,0))*AU122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,6,0)),AV122,(1+VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,6,0))*AV122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,6,0)),AW122,(1+VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,6,0))*AW122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,6,0)),AX122,(1+VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,6,0))*AX122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,6,0)),AY122,(1+VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,6,0))*AY122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,6,0)),AZ122,(1+VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,6,0))*AZ122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,6,0)),BA122,(1+VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,6,0))*BA122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,6,0)),BB122,(1+VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,6,0))*BB122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,6,0)),BC122,(1+VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,6,0))*BC122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,6,0)),BD122,(1+VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,6,0))*BD122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,6,0)),BE122,(1+VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,6,0))*BE122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,6,0)),BF122,(1+VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,6,0))*BF122)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,6,0)),A123,(1+VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,6,0))*A123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,6,0)),B123,(1+VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,6,0))*B123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,6,0)),C123,(1+VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,6,0))*C123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,6,0)),D123,(1+VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,6,0))*D123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,6,0)),E123,(1+VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,6,0))*E123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,6,0)),F123,(1+VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,6,0))*F123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,6,0)),G123,(1+VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,6,0))*G123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,6,0)),H123,(1+VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,6,0))*H123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,6,0)),I123,(1+VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,6,0))*I123)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,6,0)),J123,(1+VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,6,0))*J123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,6,0)),K123,(1+VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,6,0))*K123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,6,0)),L123,(1+VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,6,0))*L123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,6,0)),M123,(1+VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,6,0))*M123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,6,0)),N123,(1+VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,6,0))*N123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,6,0)),O123,(1+VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,6,0))*O123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,6,0)),P123,(1+VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,6,0))*P123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,6,0)),Q123,(1+VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,6,0))*Q123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,6,0)),R123,(1+VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,6,0))*R123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,6,0)),S123,(1+VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,6,0))*S123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,6,0)),T123,(1+VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,6,0))*T123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,6,0)),U123,(1+VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,6,0))*U123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,6,0)),V123,(1+VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,6,0))*V123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,6,0)),W123,(1+VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,6,0))*W123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,6,0)),X123,(1+VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,6,0))*X123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,6,0)),Y123,(1+VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,6,0))*Y123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,6,0)),Z123,(1+VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,6,0))*Z123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,6,0)),AA123,(1+VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,6,0))*AA123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,6,0)),AB123,(1+VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,6,0))*AB123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,6,0)),AC123,(1+VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,6,0))*AC123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,6,0)),AD123,(1+VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,6,0))*AD123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,6,0)),AE123,(1+VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,6,0))*AE123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,6,0)),AF123,(1+VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,6,0))*AF123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,6,0)),AG123,(1+VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,6,0))*AG123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,6,0)),AH123,(1+VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,6,0))*AH123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,6,0)),AI123,(1+VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,6,0))*AI123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,6,0)),AJ123,(1+VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,6,0))*AJ123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,6,0)),AK123,(1+VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,6,0))*AK123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,6,0)),AL123,(1+VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,6,0))*AL123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,6,0)),AM123,(1+VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,6,0))*AM123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,6,0)),AN123,(1+VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,6,0))*AN123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,6,0)),AO123,(1+VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,6,0))*AO123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,6,0)),AP123,(1+VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,6,0))*AP123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,6,0)),AQ123,(1+VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,6,0))*AQ123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,6,0)),AR123,(1+VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,6,0))*AR123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,6,0)),AS123,(1+VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,6,0))*AS123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,6,0)),AT123,(1+VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,6,0))*AT123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,6,0)),AU123,(1+VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,6,0))*AU123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,6,0)),AV123,(1+VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,6,0))*AV123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,6,0)),AW123,(1+VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,6,0))*AW123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,6,0)),AX123,(1+VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,6,0))*AX123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,6,0)),AY123,(1+VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,6,0))*AY123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,6,0)),AZ123,(1+VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,6,0))*AZ123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,6,0)),BA123,(1+VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,6,0))*BA123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,6,0)),BB123,(1+VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,6,0))*BB123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,6,0)),BC123,(1+VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,6,0))*BC123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,6,0)),BD123,(1+VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,6,0))*BD123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,6,0)),BE123,(1+VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,6,0))*BE123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,6,0)),BF123,(1+VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,6,0))*BF123)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,6,0)),I124,(1+VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,6,0))*I124)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,6,0)),I125,(1+VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,6,0))*I125)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,6,0)),I126,(1+VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,6,0))*I126)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,6,0)),I127,(1+VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,6,0))*I127)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,6,0)),I128,(1+VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,6,0))*I128)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,6,0)),I129,(1+VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,6,0))*I129)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,6,0)),I130,(1+VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,6,0))*I130)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,6,0)),I131,(1+VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,6,0))*I131)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,6,0)),I132,(1+VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,6,0))*I132)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,6,0)),I133,(1+VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,6,0))*I133)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,6,0)),I134,(1+VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,6,0))*I134)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,6,0)),I135,(1+VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,6,0))*I135)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,6,0)),I136,(1+VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,6,0))*I136)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,6,0)),I137,(1+VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,6,0))*I137)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,6,0)),I138,(1+VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,6,0))*I138)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,6,0)),I139,(1+VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,6,0))*I139)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,6,0)),I140,(1+VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,6,0))*I140)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,6,0)),I141,(1+VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,6,0))*I141)","v":348.80666555396215}]
[{"$f":"SUM(A146:A160)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF146:BF160)","v":5.0830728927385715}]
[]
["2016/17 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,7,0)),A146,(1+VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,7,0))*A146)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,7,0)),B146,(1+VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,7,0))*B146)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,7,0)),C146,(1+VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,7,0))*C146)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,7,0)),D146,(1+VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,7,0))*D146)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,7,0)),E146,(1+VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,7,0))*E146)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,7,0)),F146,(1+VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,7,0))*F146)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,7,0)),G146,(1+VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,7,0))*G146)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,7,0)),H146,(1+VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,7,0))*H146)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,7,0)),I146,(1+VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,7,0))*I146)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,7,0)),J146,(1+VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,7,0))*J146)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,7,0)),K146,(1+VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,7,0))*K146)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,7,0)),L146,(1+VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,7,0))*L146)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,7,0)),M146,(1+VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,7,0))*M146)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,7,0)),N146,(1+VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,7,0))*N146)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,7,0)),O146,(1+VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,7,0))*O146)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,7,0)),P146,(1+VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,7,0))*P146)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,7,0)),Q146,(1+VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,7,0))*Q146)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,7,0)),R146,(1+VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,7,0))*R146)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,7,0)),S146,(1+VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,7,0))*S146)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,7,0)),T146,(1+VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,7,0))*T146)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,7,0)),U146,(1+VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,7,0))*U146)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,7,0)),V146,(1+VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,7,0))*V146)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,7,0)),W146,(1+VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,7,0))*W146)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,7,0)),X146,(1+VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,7,0))*X146)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,7,0)),Y146,(1+VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,7,0))*Y146)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,7,0)),Z146,(1+VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,7,0))*Z146)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,7,0)),AA146,(1+VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,7,0))*AA146)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,7,0)),AB146,(1+VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,7,0))*AB146)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,7,0)),AC146,(1+VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,7,0))*AC146)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,7,0)),AD146,(1+VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,7,0))*AD146)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,7,0)),AE146,(1+VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,7,0))*AE146)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,7,0)),AF146,(1+VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,7,0))*AF146)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,7,0)),AG146,(1+VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,7,0))*AG146)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,7,0)),AH146,(1+VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,7,0))*AH146)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,7,0)),AI146,(1+VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,7,0))*AI146)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,7,0)),AJ146,(1+VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,7,0))*AJ146)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,7,0)),AK146,(1+VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,7,0))*AK146)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,7,0)),AL146,(1+VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,7,0))*AL146)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,7,0)),AM146,(1+VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,7,0))*AM146)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,7,0)),AN146,(1+VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,7,0))*AN146)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,7,0)),AO146,(1+VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,7,0))*AO146)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,7,0)),AP146,(1+VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,7,0))*AP146)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,7,0)),AQ146,(1+VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,7,0))*AQ146)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,7,0)),AR146,(1+VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,7,0))*AR146)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,7,0)),AS146,(1+VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,7,0))*AS146)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,7,0)),AT146,(1+VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,7,0))*AT146)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,7,0)),AU146,(1+VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,7,0))*AU146)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,7,0)),AV146,(1+VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,7,0))*AV146)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,7,0)),AW146,(1+VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,7,0))*AW146)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,7,0)),AX146,(1+VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,7,0))*AX146)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,7,0)),AY146,(1+VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,7,0))*AY146)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,7,0)),AZ146,(1+VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,7,0))*AZ146)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,7,0)),BA146,(1+VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,7,0))*BA146)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,7,0)),BB146,(1+VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,7,0))*BB146)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,7,0)),BC146,(1+VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,7,0))*BC146)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,7,0)),BD146,(1+VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,7,0))*BD146)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,7,0)),BE146,(1+VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,7,0))*BE146)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,7,0)),BF146,(1+VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,7,0))*BF146)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,7,0)),A147,(1+VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,7,0))*A147)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,7,0)),B147,(1+VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,7,0))*B147)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,7,0)),C147,(1+VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,7,0))*C147)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,7,0)),D147,(1+VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,7,0))*D147)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,7,0)),E147,(1+VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,7,0))*E147)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,7,0)),F147,(1+VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,7,0))*F147)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,7,0)),G147,(1+VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,7,0))*G147)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,7,0)),H147,(1+VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,7,0))*H147)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,7,0)),I147,(1+VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,7,0))*I147)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,7,0)),J147,(1+VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,7,0))*J147)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,7,0)),K147,(1+VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,7,0))*K147)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,7,0)),L147,(1+VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,7,0))*L147)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,7,0)),M147,(1+VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,7,0))*M147)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,7,0)),N147,(1+VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,7,0))*N147)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,7,0)),O147,(1+VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,7,0))*O147)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,7,0)),P147,(1+VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,7,0))*P147)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,7,0)),Q147,(1+VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,7,0))*Q147)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,7,0)),R147,(1+VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,7,0))*R147)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,7,0)),S147,(1+VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,7,0))*S147)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,7,0)),T147,(1+VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,7,0))*T147)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,7,0)),U147,(1+VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,7,0))*U147)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,7,0)),V147,(1+VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,7,0))*V147)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,7,0)),W147,(1+VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,7,0))*W147)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,7,0)),X147,(1+VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,7,0))*X147)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,7,0)),Y147,(1+VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,7,0))*Y147)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,7,0)),Z147,(1+VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,7,0))*Z147)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,7,0)),AA147,(1+VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,7,0))*AA147)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,7,0)),AB147,(1+VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,7,0))*AB147)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,7,0)),AC147,(1+VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,7,0))*AC147)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,7,0)),AD147,(1+VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,7,0))*AD147)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,7,0)),AE147,(1+VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,7,0))*AE147)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,7,0)),AF147,(1+VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,7,0))*AF147)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,7,0)),AG147,(1+VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,7,0))*AG147)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,7,0)),AH147,(1+VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,7,0))*AH147)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,7,0)),AI147,(1+VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,7,0))*AI147)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,7,0)),AJ147,(1+VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,7,0))*AJ147)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,7,0)),AK147,(1+VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,7,0))*AK147)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,7,0)),AL147,(1+VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,7,0))*AL147)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,7,0)),AM147,(1+VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,7,0))*AM147)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,7,0)),AN147,(1+VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,7,0))*AN147)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,7,0)),AO147,(1+VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,7,0))*AO147)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,7,0)),AP147,(1+VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,7,0))*AP147)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,7,0)),AQ147,(1+VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,7,0))*AQ147)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,7,0)),AR147,(1+VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,7,0))*AR147)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,7,0)),AS147,(1+VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,7,0))*AS147)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,7,0)),AT147,(1+VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,7,0))*AT147)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,7,0)),AU147,(1+VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,7,0))*AU147)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,7,0)),AV147,(1+VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,7,0))*AV147)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,7,0)),AW147,(1+VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,7,0))*AW147)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,7,0)),AX147,(1+VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,7,0))*AX147)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,7,0)),AY147,(1+VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,7,0))*AY147)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,7,0)),AZ147,(1+VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,7,0))*AZ147)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,7,0)),BA147,(1+VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,7,0))*BA147)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,7,0)),BB147,(1+VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,7,0))*BB147)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,7,0)),BC147,(1+VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,7,0))*BC147)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,7,0)),BD147,(1+VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,7,0))*BD147)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,7,0)),BE147,(1+VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,7,0))*BE147)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,7,0)),BF147,(1+VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,7,0))*BF147)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,7,0)),A148,(1+VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,7,0))*A148)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,7,0)),B148,(1+VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,7,0))*B148)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,7,0)),C148,(1+VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,7,0))*C148)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,7,0)),D148,(1+VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,7,0))*D148)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,7,0)),E148,(1+VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,7,0))*E148)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,7,0)),F148,(1+VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,7,0))*F148)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,7,0)),G148,(1+VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,7,0))*G148)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,7,0)),H148,(1+VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,7,0))*H148)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,7,0)),I148,(1+VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,7,0))*I148)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,7,0)),J148,(1+VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,7,0))*J148)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,7,0)),K148,(1+VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,7,0))*K148)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,7,0)),L148,(1+VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,7,0))*L148)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,7,0)),M148,(1+VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,7,0))*M148)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,7,0)),N148,(1+VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,7,0))*N148)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,7,0)),O148,(1+VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,7,0))*O148)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,7,0)),P148,(1+VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,7,0))*P148)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,7,0)),Q148,(1+VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,7,0))*Q148)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,7,0)),R148,(1+VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,7,0))*R148)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,7,0)),S148,(1+VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,7,0))*S148)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,7,0)),T148,(1+VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,7,0))*T148)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,7,0)),U148,(1+VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,7,0))*U148)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,7,0)),V148,(1+VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,7,0))*V148)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,7,0)),W148,(1+VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,7,0))*W148)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,7,0)),X148,(1+VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,7,0))*X148)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,7,0)),Y148,(1+VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,7,0))*Y148)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,7,0)),Z148,(1+VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,7,0))*Z148)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,7,0)),AA148,(1+VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,7,0))*AA148)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,7,0)),AB148,(1+VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,7,0))*AB148)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,7,0)),AC148,(1+VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,7,0))*AC148)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,7,0)),AD148,(1+VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,7,0))*AD148)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,7,0)),AE148,(1+VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,7,0))*AE148)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,7,0)),AF148,(1+VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,7,0))*AF148)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,7,0)),AG148,(1+VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,7,0))*AG148)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,7,0)),AH148,(1+VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,7,0))*AH148)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,7,0)),AI148,(1+VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,7,0))*AI148)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,7,0)),AJ148,(1+VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,7,0))*AJ148)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,7,0)),AK148,(1+VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,7,0))*AK148)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,7,0)),AL148,(1+VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,7,0))*AL148)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,7,0)),AM148,(1+VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,7,0))*AM148)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,7,0)),AN148,(1+VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,7,0))*AN148)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,7,0)),AO148,(1+VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,7,0))*AO148)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,7,0)),AP148,(1+VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,7,0))*AP148)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,7,0)),AQ148,(1+VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,7,0))*AQ148)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,7,0)),AR148,(1+VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,7,0))*AR148)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,7,0)),AS148,(1+VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,7,0))*AS148)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,7,0)),AT148,(1+VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,7,0))*AT148)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,7,0)),AU148,(1+VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,7,0))*AU148)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,7,0)),AV148,(1+VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,7,0))*AV148)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,7,0)),AW148,(1+VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,7,0))*AW148)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,7,0)),AX148,(1+VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,7,0))*AX148)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,7,0)),AY148,(1+VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,7,0))*AY148)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,7,0)),AZ148,(1+VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,7,0))*AZ148)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,7,0)),BA148,(1+VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,7,0))*BA148)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,7,0)),BB148,(1+VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,7,0))*BB148)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,7,0)),BC148,(1+VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,7,0))*BC148)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,7,0)),BD148,(1+VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,7,0))*BD148)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,7,0)),BE148,(1+VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,7,0))*BE148)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,7,0)),BF148,(1+VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,7,0))*BF148)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,7,0)),A149,(1+VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,7,0))*A149)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,7,0)),B149,(1+VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,7,0))*B149)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,7,0)),C149,(1+VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,7,0))*C149)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,7,0)),D149,(1+VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,7,0))*D149)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,7,0)),E149,(1+VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,7,0))*E149)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,7,0)),F149,(1+VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,7,0))*F149)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,7,0)),G149,(1+VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,7,0))*G149)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,7,0)),H149,(1+VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,7,0))*H149)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,7,0)),I149,(1+VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,7,0))*I149)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,7,0)),J149,(1+VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,7,0))*J149)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,7,0)),K149,(1+VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,7,0))*K149)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,7,0)),L149,(1+VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,7,0))*L149)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,7,0)),M149,(1+VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,7,0))*M149)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,7,0)),N149,(1+VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,7,0))*N149)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,7,0)),O149,(1+VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,7,0))*O149)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,7,0)),P149,(1+VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,7,0))*P149)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,7,0)),Q149,(1+VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,7,0))*Q149)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,7,0)),R149,(1+VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,7,0))*R149)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,7,0)),S149,(1+VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,7,0))*S149)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,7,0)),T149,(1+VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,7,0))*T149)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,7,0)),U149,(1+VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,7,0))*U149)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,7,0)),V149,(1+VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,7,0))*V149)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,7,0)),W149,(1+VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,7,0))*W149)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,7,0)),X149,(1+VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,7,0))*X149)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,7,0)),Y149,(1+VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,7,0))*Y149)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,7,0)),Z149,(1+VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,7,0))*Z149)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,7,0)),AA149,(1+VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,7,0))*AA149)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,7,0)),AB149,(1+VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,7,0))*AB149)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,7,0)),AC149,(1+VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,7,0))*AC149)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,7,0)),AD149,(1+VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,7,0))*AD149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,7,0)),AE149,(1+VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,7,0))*AE149)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,7,0)),AF149,(1+VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,7,0))*AF149)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,7,0)),AG149,(1+VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,7,0))*AG149)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,7,0)),AH149,(1+VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,7,0))*AH149)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,7,0)),AI149,(1+VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,7,0))*AI149)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,7,0)),AJ149,(1+VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,7,0))*AJ149)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,7,0)),AK149,(1+VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,7,0))*AK149)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,7,0)),AL149,(1+VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,7,0))*AL149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,7,0)),AM149,(1+VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,7,0))*AM149)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,7,0)),AN149,(1+VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,7,0))*AN149)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,7,0)),AO149,(1+VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,7,0))*AO149)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,7,0)),AP149,(1+VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,7,0))*AP149)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,7,0)),AQ149,(1+VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,7,0))*AQ149)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,7,0)),AR149,(1+VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,7,0))*AR149)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,7,0)),AS149,(1+VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,7,0))*AS149)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,7,0)),AT149,(1+VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,7,0))*AT149)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,7,0)),AU149,(1+VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,7,0))*AU149)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,7,0)),AV149,(1+VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,7,0))*AV149)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,7,0)),AW149,(1+VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,7,0))*AW149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,7,0)),AX149,(1+VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,7,0))*AX149)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,7,0)),AY149,(1+VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,7,0))*AY149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,7,0)),AZ149,(1+VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,7,0))*AZ149)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,7,0)),BA149,(1+VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,7,0))*BA149)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,7,0)),BB149,(1+VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,7,0))*BB149)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,7,0)),BC149,(1+VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,7,0))*BC149)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,7,0)),BD149,(1+VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,7,0))*BD149)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,7,0)),BE149,(1+VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,7,0))*BE149)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,7,0)),BF149,(1+VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,7,0))*BF149)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,7,0)),A150,(1+VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,7,0))*A150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,7,0)),B150,(1+VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,7,0))*B150)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,7,0)),C150,(1+VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,7,0))*C150)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,7,0)),D150,(1+VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,7,0))*D150)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,7,0)),E150,(1+VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,7,0))*E150)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,7,0)),F150,(1+VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,7,0))*F150)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,7,0)),G150,(1+VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,7,0))*G150)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,7,0)),H150,(1+VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,7,0))*H150)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,7,0)),I150,(1+VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,7,0))*I150)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,7,0)),J150,(1+VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,7,0))*J150)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,7,0)),K150,(1+VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,7,0))*K150)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,7,0)),L150,(1+VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,7,0))*L150)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,7,0)),M150,(1+VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,7,0))*M150)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,7,0)),N150,(1+VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,7,0))*N150)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,7,0)),O150,(1+VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,7,0))*O150)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,7,0)),P150,(1+VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,7,0))*P150)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,7,0)),Q150,(1+VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,7,0))*Q150)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,7,0)),R150,(1+VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,7,0))*R150)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,7,0)),S150,(1+VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,7,0))*S150)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,7,0)),T150,(1+VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,7,0))*T150)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,7,0)),U150,(1+VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,7,0))*U150)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,7,0)),V150,(1+VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,7,0))*V150)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,7,0)),W150,(1+VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,7,0))*W150)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,7,0)),X150,(1+VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,7,0))*X150)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,7,0)),Y150,(1+VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,7,0))*Y150)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,7,0)),Z150,(1+VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,7,0))*Z150)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,7,0)),AA150,(1+VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,7,0))*AA150)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,7,0)),AB150,(1+VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,7,0))*AB150)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,7,0)),AC150,(1+VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,7,0))*AC150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,7,0)),AD150,(1+VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,7,0))*AD150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,7,0)),AE150,(1+VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,7,0))*AE150)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,7,0)),AF150,(1+VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,7,0))*AF150)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,7,0)),AG150,(1+VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,7,0))*AG150)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,7,0)),AH150,(1+VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,7,0))*AH150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,7,0)),AI150,(1+VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,7,0))*AI150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,7,0)),AJ150,(1+VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,7,0))*AJ150)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,7,0)),AK150,(1+VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,7,0))*AK150)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,7,0)),AL150,(1+VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,7,0))*AL150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,7,0)),AM150,(1+VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,7,0))*AM150)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,7,0)),AN150,(1+VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,7,0))*AN150)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,7,0)),AO150,(1+VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,7,0))*AO150)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,7,0)),AP150,(1+VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,7,0))*AP150)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,7,0)),AQ150,(1+VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,7,0))*AQ150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,7,0)),AR150,(1+VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,7,0))*AR150)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,7,0)),AS150,(1+VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,7,0))*AS150)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,7,0)),AT150,(1+VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,7,0))*AT150)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,7,0)),AU150,(1+VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,7,0))*AU150)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,7,0)),AV150,(1+VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,7,0))*AV150)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,7,0)),AW150,(1+VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,7,0))*AW150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,7,0)),AX150,(1+VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,7,0))*AX150)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,7,0)),AY150,(1+VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,7,0))*AY150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,7,0)),AZ150,(1+VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,7,0))*AZ150)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,7,0)),BA150,(1+VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,7,0))*BA150)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,7,0)),BB150,(1+VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,7,0))*BB150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,7,0)),BC150,(1+VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,7,0))*BC150)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,7,0)),BD150,(1+VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,7,0))*BD150)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,7,0)),BE150,(1+VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,7,0))*BE150)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,7,0)),BF150,(1+VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,7,0))*BF150)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,7,0)),A151,(1+VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,7,0))*A151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,7,0)),B151,(1+VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,7,0))*B151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,7,0)),C151,(1+VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,7,0))*C151)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,7,0)),D151,(1+VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,7,0))*D151)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,7,0)),E151,(1+VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,7,0))*E151)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,7,0)),F151,(1+VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,7,0))*F151)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,7,0)),G151,(1+VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,7,0))*G151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,7,0)),H151,(1+VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,7,0))*H151)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,7,0)),I151,(1+VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,7,0))*I151)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,7,0)),J151,(1+VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,7,0))*J151)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,7,0)),K151,(1+VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,7,0))*K151)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,7,0)),L151,(1+VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,7,0))*L151)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,7,0)),M151,(1+VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,7,0))*M151)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,7,0)),N151,(1+VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,7,0))*N151)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,7,0)),O151,(1+VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,7,0))*O151)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,7,0)),P151,(1+VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,7,0))*P151)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,7,0)),Q151,(1+VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,7,0))*Q151)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,7,0)),R151,(1+VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,7,0))*R151)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,7,0)),S151,(1+VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,7,0))*S151)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,7,0)),T151,(1+VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,7,0))*T151)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,7,0)),U151,(1+VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,7,0))*U151)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,7,0)),V151,(1+VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,7,0))*V151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,7,0)),W151,(1+VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,7,0))*W151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,7,0)),X151,(1+VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,7,0))*X151)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,7,0)),Y151,(1+VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,7,0))*Y151)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,7,0)),Z151,(1+VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,7,0))*Z151)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,7,0)),AA151,(1+VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,7,0))*AA151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,7,0)),AB151,(1+VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,7,0))*AB151)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,7,0)),AC151,(1+VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,7,0))*AC151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,7,0)),AD151,(1+VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,7,0))*AD151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,7,0)),AE151,(1+VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,7,0))*AE151)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,7,0)),AF151,(1+VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,7,0))*AF151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,7,0)),AG151,(1+VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,7,0))*AG151)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,7,0)),AH151,(1+VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,7,0))*AH151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,7,0)),AI151,(1+VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,7,0))*AI151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,7,0)),AJ151,(1+VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,7,0))*AJ151)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,7,0)),AK151,(1+VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,7,0))*AK151)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,7,0)),AL151,(1+VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,7,0))*AL151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,7,0)),AM151,(1+VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,7,0))*AM151)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,7,0)),AN151,(1+VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,7,0))*AN151)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,7,0)),AO151,(1+VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,7,0))*AO151)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,7,0)),AP151,(1+VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,7,0))*AP151)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,7,0)),AQ151,(1+VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,7,0))*AQ151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,7,0)),AR151,(1+VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,7,0))*AR151)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,7,0)),AS151,(1+VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,7,0))*AS151)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,7,0)),AT151,(1+VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,7,0))*AT151)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,7,0)),AU151,(1+VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,7,0))*AU151)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,7,0)),AV151,(1+VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,7,0))*AV151)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,7,0)),AW151,(1+VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,7,0))*AW151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,7,0)),AX151,(1+VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,7,0))*AX151)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,7,0)),AY151,(1+VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,7,0))*AY151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,7,0)),AZ151,(1+VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,7,0))*AZ151)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,7,0)),BA151,(1+VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,7,0))*BA151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,7,0)),BB151,(1+VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,7,0))*BB151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,7,0)),BC151,(1+VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,7,0))*BC151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,7,0)),BD151,(1+VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,7,0))*BD151)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,7,0)),BE151,(1+VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,7,0))*BE151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,7,0)),BF151,(1+VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,7,0))*BF151)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,7,0)),A152,(1+VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,7,0))*A152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,7,0)),B152,(1+VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,7,0))*B152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,7,0)),C152,(1+VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,7,0))*C152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,7,0)),D152,(1+VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,7,0))*D152)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,7,0)),E152,(1+VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,7,0))*E152)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,7,0)),F152,(1+VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,7,0))*F152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,7,0)),G152,(1+VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,7,0))*G152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,7,0)),H152,(1+VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,7,0))*H152)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,7,0)),I152,(1+VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,7,0))*I152)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,7,0)),J152,(1+VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,7,0))*J152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,7,0)),K152,(1+VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,7,0))*K152)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,7,0)),L152,(1+VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,7,0))*L152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,7,0)),M152,(1+VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,7,0))*M152)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,7,0)),N152,(1+VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,7,0))*N152)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,7,0)),O152,(1+VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,7,0))*O152)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,7,0)),P152,(1+VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,7,0))*P152)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,7,0)),Q152,(1+VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,7,0))*Q152)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,7,0)),R152,(1+VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,7,0))*R152)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,7,0)),S152,(1+VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,7,0))*S152)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,7,0)),T152,(1+VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,7,0))*T152)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,7,0)),U152,(1+VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,7,0))*U152)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,7,0)),V152,(1+VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,7,0))*V152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,7,0)),W152,(1+VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,7,0))*W152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,7,0)),X152,(1+VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,7,0))*X152)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,7,0)),Y152,(1+VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,7,0))*Y152)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,7,0)),Z152,(1+VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,7,0))*Z152)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,7,0)),AA152,(1+VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,7,0))*AA152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,7,0)),AB152,(1+VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,7,0))*AB152)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,7,0)),AC152,(1+VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,7,0))*AC152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,7,0)),AD152,(1+VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,7,0))*AD152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,7,0)),AE152,(1+VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,7,0))*AE152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,7,0)),AF152,(1+VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,7,0))*AF152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,7,0)),AG152,(1+VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,7,0))*AG152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,7,0)),AH152,(1+VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,7,0))*AH152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,7,0)),AI152,(1+VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,7,0))*AI152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,7,0)),AJ152,(1+VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,7,0))*AJ152)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,7,0)),AK152,(1+VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,7,0))*AK152)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,7,0)),AL152,(1+VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,7,0))*AL152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,7,0)),AM152,(1+VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,7,0))*AM152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,7,0)),AN152,(1+VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,7,0))*AN152)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,7,0)),AO152,(1+VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,7,0))*AO152)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,7,0)),AP152,(1+VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,7,0))*AP152)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,7,0)),AQ152,(1+VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,7,0))*AQ152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,7,0)),AR152,(1+VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,7,0))*AR152)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,7,0)),AS152,(1+VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,7,0))*AS152)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,7,0)),AT152,(1+VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,7,0))*AT152)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,7,0)),AU152,(1+VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,7,0))*AU152)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,7,0)),AV152,(1+VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,7,0))*AV152)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,7,0)),AW152,(1+VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,7,0))*AW152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,7,0)),AX152,(1+VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,7,0))*AX152)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,7,0)),AY152,(1+VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,7,0))*AY152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,7,0)),AZ152,(1+VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,7,0))*AZ152)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,7,0)),BA152,(1+VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,7,0))*BA152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,7,0)),BB152,(1+VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,7,0))*BB152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,7,0)),BC152,(1+VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,7,0))*BC152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,7,0)),BD152,(1+VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,7,0))*BD152)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,7,0)),BE152,(1+VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,7,0))*BE152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,7,0)),BF152,(1+VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,7,0))*BF152)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,7,0)),A153,(1+VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,7,0))*A153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,7,0)),B153,(1+VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,7,0))*B153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,7,0)),C153,(1+VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,7,0))*C153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,7,0)),D153,(1+VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,7,0))*D153)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,7,0)),E153,(1+VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,7,0))*E153)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,7,0)),F153,(1+VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,7,0))*F153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,7,0)),G153,(1+VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,7,0))*G153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,7,0)),H153,(1+VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,7,0))*H153)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,7,0)),I153,(1+VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,7,0))*I153)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,7,0)),J153,(1+VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,7,0))*J153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,7,0)),K153,(1+VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,7,0))*K153)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,7,0)),L153,(1+VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,7,0))*L153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,7,0)),M153,(1+VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,7,0))*M153)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,7,0)),N153,(1+VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,7,0))*N153)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,7,0)),O153,(1+VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,7,0))*O153)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,7,0)),P153,(1+VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,7,0))*P153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,7,0)),Q153,(1+VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,7,0))*Q153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,7,0)),R153,(1+VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,7,0))*R153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,7,0)),S153,(1+VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,7,0))*S153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,7,0)),T153,(1+VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,7,0))*T153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,7,0)),U153,(1+VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,7,0))*U153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,7,0)),V153,(1+VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,7,0))*V153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,7,0)),W153,(1+VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,7,0))*W153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,7,0)),X153,(1+VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,7,0))*X153)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,7,0)),Y153,(1+VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,7,0))*Y153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,7,0)),Z153,(1+VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,7,0))*Z153)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,7,0)),AA153,(1+VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,7,0))*AA153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,7,0)),AB153,(1+VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,7,0))*AB153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,7,0)),AC153,(1+VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,7,0))*AC153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,7,0)),AD153,(1+VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,7,0))*AD153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,7,0)),AE153,(1+VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,7,0))*AE153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,7,0)),AF153,(1+VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,7,0))*AF153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,7,0)),AG153,(1+VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,7,0))*AG153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,7,0)),AH153,(1+VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,7,0))*AH153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,7,0)),AI153,(1+VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,7,0))*AI153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,7,0)),AJ153,(1+VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,7,0))*AJ153)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,7,0)),AK153,(1+VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,7,0))*AK153)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,7,0)),AL153,(1+VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,7,0))*AL153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,7,0)),AM153,(1+VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,7,0))*AM153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,7,0)),AN153,(1+VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,7,0))*AN153)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,7,0)),AO153,(1+VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,7,0))*AO153)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,7,0)),AP153,(1+VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,7,0))*AP153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,7,0)),AQ153,(1+VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,7,0))*AQ153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,7,0)),AR153,(1+VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,7,0))*AR153)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,7,0)),AS153,(1+VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,7,0))*AS153)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,7,0)),AT153,(1+VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,7,0))*AT153)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,7,0)),AU153,(1+VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,7,0))*AU153)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,7,0)),AV153,(1+VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,7,0))*AV153)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,7,0)),AW153,(1+VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,7,0))*AW153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,7,0)),AX153,(1+VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,7,0))*AX153)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,7,0)),AY153,(1+VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,7,0))*AY153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,7,0)),AZ153,(1+VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,7,0))*AZ153)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,7,0)),BA153,(1+VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,7,0))*BA153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,7,0)),BB153,(1+VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,7,0))*BB153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,7,0)),BC153,(1+VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,7,0))*BC153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,7,0)),BD153,(1+VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,7,0))*BD153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,7,0)),BE153,(1+VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,7,0))*BE153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,7,0)),BF153,(1+VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,7,0))*BF153)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,7,0)),A154,(1+VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,7,0))*A154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,7,0)),B154,(1+VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,7,0))*B154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,7,0)),C154,(1+VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,7,0))*C154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,7,0)),D154,(1+VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,7,0))*D154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,7,0)),E154,(1+VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,7,0))*E154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,7,0)),F154,(1+VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,7,0))*F154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,7,0)),G154,(1+VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,7,0))*G154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,7,0)),H154,(1+VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,7,0))*H154)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,7,0)),I154,(1+VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,7,0))*I154)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,7,0)),J154,(1+VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,7,0))*J154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,7,0)),K154,(1+VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,7,0))*K154)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,7,0)),L154,(1+VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,7,0))*L154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,7,0)),M154,(1+VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,7,0))*M154)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,7,0)),N154,(1+VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,7,0))*N154)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,7,0)),O154,(1+VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,7,0))*O154)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,7,0)),P154,(1+VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,7,0))*P154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,7,0)),Q154,(1+VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,7,0))*Q154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,7,0)),R154,(1+VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,7,0))*R154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,7,0)),S154,(1+VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,7,0))*S154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,7,0)),T154,(1+VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,7,0))*T154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,7,0)),U154,(1+VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,7,0))*U154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,7,0)),V154,(1+VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,7,0))*V154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,7,0)),W154,(1+VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,7,0))*W154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,7,0)),X154,(1+VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,7,0))*X154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,7,0)),Y154,(1+VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,7,0))*Y154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,7,0)),Z154,(1+VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,7,0))*Z154)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,7,0)),AA154,(1+VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,7,0))*AA154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,7,0)),AB154,(1+VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,7,0))*AB154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,7,0)),AC154,(1+VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,7,0))*AC154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,7,0)),AD154,(1+VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,7,0))*AD154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,7,0)),AE154,(1+VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,7,0))*AE154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,7,0)),AF154,(1+VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,7,0))*AF154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,7,0)),AG154,(1+VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,7,0))*AG154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,7,0)),AH154,(1+VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,7,0))*AH154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,7,0)),AI154,(1+VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,7,0))*AI154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,7,0)),AJ154,(1+VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,7,0))*AJ154)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,7,0)),AK154,(1+VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,7,0))*AK154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,7,0)),AL154,(1+VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,7,0))*AL154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,7,0)),AM154,(1+VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,7,0))*AM154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,7,0)),AN154,(1+VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,7,0))*AN154)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,7,0)),AO154,(1+VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,7,0))*AO154)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,7,0)),AP154,(1+VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,7,0))*AP154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,7,0)),AQ154,(1+VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,7,0))*AQ154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,7,0)),AR154,(1+VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,7,0))*AR154)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,7,0)),AS154,(1+VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,7,0))*AS154)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,7,0)),AT154,(1+VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,7,0))*AT154)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,7,0)),AU154,(1+VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,7,0))*AU154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,7,0)),AV154,(1+VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,7,0))*AV154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,7,0)),AW154,(1+VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,7,0))*AW154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,7,0)),AX154,(1+VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,7,0))*AX154)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,7,0)),AY154,(1+VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,7,0))*AY154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,7,0)),AZ154,(1+VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,7,0))*AZ154)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,7,0)),BA154,(1+VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,7,0))*BA154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,7,0)),BB154,(1+VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,7,0))*BB154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,7,0)),BC154,(1+VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,7,0))*BC154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,7,0)),BD154,(1+VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,7,0))*BD154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,7,0)),BE154,(1+VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,7,0))*BE154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,7,0)),BF154,(1+VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,7,0))*BF154)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,7,0)),A155,(1+VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,7,0))*A155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,7,0)),B155,(1+VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,7,0))*B155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,7,0)),C155,(1+VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,7,0))*C155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,7,0)),D155,(1+VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,7,0))*D155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,7,0)),E155,(1+VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,7,0))*E155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,7,0)),F155,(1+VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,7,0))*F155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,7,0)),G155,(1+VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,7,0))*G155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,7,0)),H155,(1+VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,7,0))*H155)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,7,0)),I155,(1+VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,7,0))*I155)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,7,0)),J155,(1+VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,7,0))*J155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,7,0)),K155,(1+VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,7,0))*K155)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,7,0)),L155,(1+VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,7,0))*L155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,7,0)),M155,(1+VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,7,0))*M155)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,7,0)),N155,(1+VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,7,0))*N155)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,7,0)),O155,(1+VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,7,0))*O155)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,7,0)),P155,(1+VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,7,0))*P155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,7,0)),Q155,(1+VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,7,0))*Q155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,7,0)),R155,(1+VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,7,0))*R155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,7,0)),S155,(1+VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,7,0))*S155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,7,0)),T155,(1+VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,7,0))*T155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,7,0)),U155,(1+VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,7,0))*U155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,7,0)),V155,(1+VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,7,0))*V155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,7,0)),W155,(1+VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,7,0))*W155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,7,0)),X155,(1+VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,7,0))*X155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,7,0)),Y155,(1+VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,7,0))*Y155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,7,0)),Z155,(1+VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,7,0))*Z155)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,7,0)),AA155,(1+VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,7,0))*AA155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,7,0)),AB155,(1+VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,7,0))*AB155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,7,0)),AC155,(1+VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,7,0))*AC155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,7,0)),AD155,(1+VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,7,0))*AD155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,7,0)),AE155,(1+VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,7,0))*AE155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,7,0)),AF155,(1+VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,7,0))*AF155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,7,0)),AG155,(1+VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,7,0))*AG155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,7,0)),AH155,(1+VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,7,0))*AH155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,7,0)),AI155,(1+VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,7,0))*AI155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,7,0)),AJ155,(1+VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,7,0))*AJ155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,7,0)),AK155,(1+VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,7,0))*AK155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,7,0)),AL155,(1+VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,7,0))*AL155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,7,0)),AM155,(1+VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,7,0))*AM155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,7,0)),AN155,(1+VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,7,0))*AN155)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,7,0)),AO155,(1+VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,7,0))*AO155)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,7,0)),AP155,(1+VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,7,0))*AP155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,7,0)),AQ155,(1+VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,7,0))*AQ155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,7,0)),AR155,(1+VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,7,0))*AR155)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,7,0)),AS155,(1+VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,7,0))*AS155)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,7,0)),AT155,(1+VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,7,0))*AT155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,7,0)),AU155,(1+VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,7,0))*AU155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,7,0)),AV155,(1+VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,7,0))*AV155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,7,0)),AW155,(1+VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,7,0))*AW155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,7,0)),AX155,(1+VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,7,0))*AX155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,7,0)),AY155,(1+VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,7,0))*AY155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,7,0)),AZ155,(1+VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,7,0))*AZ155)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,7,0)),BA155,(1+VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,7,0))*BA155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,7,0)),BB155,(1+VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,7,0))*BB155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,7,0)),BC155,(1+VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,7,0))*BC155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,7,0)),BD155,(1+VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,7,0))*BD155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,7,0)),BE155,(1+VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,7,0))*BE155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,7,0)),BF155,(1+VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,7,0))*BF155)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,7,0)),A156,(1+VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,7,0))*A156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,7,0)),B156,(1+VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,7,0))*B156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,7,0)),C156,(1+VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,7,0))*C156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,7,0)),D156,(1+VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,7,0))*D156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,7,0)),E156,(1+VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,7,0))*E156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,7,0)),F156,(1+VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,7,0))*F156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,7,0)),G156,(1+VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,7,0))*G156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,7,0)),H156,(1+VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,7,0))*H156)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,7,0)),I156,(1+VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,7,0))*I156)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,7,0)),J156,(1+VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,7,0))*J156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,7,0)),K156,(1+VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,7,0))*K156)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,7,0)),L156,(1+VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,7,0))*L156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,7,0)),M156,(1+VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,7,0))*M156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,7,0)),N156,(1+VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,7,0))*N156)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,7,0)),O156,(1+VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,7,0))*O156)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,7,0)),P156,(1+VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,7,0))*P156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,7,0)),Q156,(1+VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,7,0))*Q156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,7,0)),R156,(1+VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,7,0))*R156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,7,0)),S156,(1+VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,7,0))*S156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,7,0)),T156,(1+VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,7,0))*T156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,7,0)),U156,(1+VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,7,0))*U156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,7,0)),V156,(1+VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,7,0))*V156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,7,0)),W156,(1+VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,7,0))*W156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,7,0)),X156,(1+VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,7,0))*X156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,7,0)),Y156,(1+VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,7,0))*Y156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,7,0)),Z156,(1+VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,7,0))*Z156)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,7,0)),AA156,(1+VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,7,0))*AA156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,7,0)),AB156,(1+VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,7,0))*AB156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,7,0)),AC156,(1+VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,7,0))*AC156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,7,0)),AD156,(1+VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,7,0))*AD156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,7,0)),AE156,(1+VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,7,0))*AE156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,7,0)),AF156,(1+VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,7,0))*AF156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,7,0)),AG156,(1+VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,7,0))*AG156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,7,0)),AH156,(1+VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,7,0))*AH156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,7,0)),AI156,(1+VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,7,0))*AI156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,7,0)),AJ156,(1+VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,7,0))*AJ156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,7,0)),AK156,(1+VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,7,0))*AK156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,7,0)),AL156,(1+VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,7,0))*AL156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,7,0)),AM156,(1+VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,7,0))*AM156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,7,0)),AN156,(1+VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,7,0))*AN156)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,7,0)),AO156,(1+VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,7,0))*AO156)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,7,0)),AP156,(1+VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,7,0))*AP156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,7,0)),AQ156,(1+VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,7,0))*AQ156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,7,0)),AR156,(1+VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,7,0))*AR156)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,7,0)),AS156,(1+VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,7,0))*AS156)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,7,0)),AT156,(1+VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,7,0))*AT156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,7,0)),AU156,(1+VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,7,0))*AU156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,7,0)),AV156,(1+VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,7,0))*AV156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,7,0)),AW156,(1+VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,7,0))*AW156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,7,0)),AX156,(1+VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,7,0))*AX156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,7,0)),AY156,(1+VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,7,0))*AY156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,7,0)),AZ156,(1+VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,7,0))*AZ156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,7,0)),BA156,(1+VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,7,0))*BA156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,7,0)),BB156,(1+VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,7,0))*BB156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,7,0)),BC156,(1+VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,7,0))*BC156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,7,0)),BD156,(1+VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,7,0))*BD156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,7,0)),BE156,(1+VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,7,0))*BE156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,7,0)),BF156,(1+VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,7,0))*BF156)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,7,0)),A157,(1+VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,7,0))*A157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,7,0)),B157,(1+VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,7,0))*B157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,7,0)),C157,(1+VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,7,0))*C157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,7,0)),D157,(1+VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,7,0))*D157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,7,0)),E157,(1+VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,7,0))*E157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,7,0)),F157,(1+VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,7,0))*F157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,7,0)),G157,(1+VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,7,0))*G157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,7,0)),H157,(1+VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,7,0))*H157)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,7,0)),I157,(1+VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,7,0))*I157)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,7,0)),J157,(1+VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,7,0))*J157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,7,0)),K157,(1+VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,7,0))*K157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,7,0)),L157,(1+VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,7,0))*L157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,7,0)),M157,(1+VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,7,0))*M157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,7,0)),N157,(1+VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,7,0))*N157)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,7,0)),O157,(1+VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,7,0))*O157)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,7,0)),P157,(1+VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,7,0))*P157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,7,0)),Q157,(1+VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,7,0))*Q157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,7,0)),R157,(1+VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,7,0))*R157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,7,0)),S157,(1+VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,7,0))*S157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,7,0)),T157,(1+VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,7,0))*T157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,7,0)),U157,(1+VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,7,0))*U157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,7,0)),V157,(1+VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,7,0))*V157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,7,0)),W157,(1+VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,7,0))*W157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,7,0)),X157,(1+VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,7,0))*X157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,7,0)),Y157,(1+VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,7,0))*Y157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,7,0)),Z157,(1+VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,7,0))*Z157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,7,0)),AA157,(1+VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,7,0))*AA157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,7,0)),AB157,(1+VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,7,0))*AB157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,7,0)),AC157,(1+VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,7,0))*AC157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,7,0)),AD157,(1+VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,7,0))*AD157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,7,0)),AE157,(1+VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,7,0))*AE157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,7,0)),AF157,(1+VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,7,0))*AF157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,7,0)),AG157,(1+VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,7,0))*AG157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,7,0)),AH157,(1+VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,7,0))*AH157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,7,0)),AI157,(1+VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,7,0))*AI157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,7,0)),AJ157,(1+VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,7,0))*AJ157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,7,0)),AK157,(1+VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,7,0))*AK157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,7,0)),AL157,(1+VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,7,0))*AL157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,7,0)),AM157,(1+VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,7,0))*AM157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,7,0)),AN157,(1+VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,7,0))*AN157)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,7,0)),AO157,(1+VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,7,0))*AO157)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,7,0)),AP157,(1+VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,7,0))*AP157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,7,0)),AQ157,(1+VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,7,0))*AQ157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,7,0)),AR157,(1+VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,7,0))*AR157)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,7,0)),AS157,(1+VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,7,0))*AS157)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,7,0)),AT157,(1+VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,7,0))*AT157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,7,0)),AU157,(1+VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,7,0))*AU157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,7,0)),AV157,(1+VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,7,0))*AV157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,7,0)),AW157,(1+VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,7,0))*AW157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,7,0)),AX157,(1+VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,7,0))*AX157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,7,0)),AY157,(1+VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,7,0))*AY157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,7,0)),AZ157,(1+VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,7,0))*AZ157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,7,0)),BA157,(1+VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,7,0))*BA157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,7,0)),BB157,(1+VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,7,0))*BB157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,7,0)),BC157,(1+VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,7,0))*BC157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,7,0)),BD157,(1+VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,7,0))*BD157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,7,0)),BE157,(1+VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,7,0))*BE157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,7,0)),BF157,(1+VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,7,0))*BF157)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,7,0)),A158,(1+VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,7,0))*A158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,7,0)),B158,(1+VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,7,0))*B158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,7,0)),C158,(1+VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,7,0))*C158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,7,0)),D158,(1+VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,7,0))*D158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,7,0)),E158,(1+VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,7,0))*E158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,7,0)),F158,(1+VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,7,0))*F158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,7,0)),G158,(1+VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,7,0))*G158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,7,0)),H158,(1+VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,7,0))*H158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,7,0)),I158,(1+VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,7,0))*I158)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,7,0)),J158,(1+VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,7,0))*J158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,7,0)),K158,(1+VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,7,0))*K158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,7,0)),L158,(1+VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,7,0))*L158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,7,0)),M158,(1+VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,7,0))*M158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,7,0)),N158,(1+VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,7,0))*N158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,7,0)),O158,(1+VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,7,0))*O158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,7,0)),P158,(1+VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,7,0))*P158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,7,0)),Q158,(1+VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,7,0))*Q158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,7,0)),R158,(1+VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,7,0))*R158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,7,0)),S158,(1+VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,7,0))*S158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,7,0)),T158,(1+VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,7,0))*T158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,7,0)),U158,(1+VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,7,0))*U158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,7,0)),V158,(1+VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,7,0))*V158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,7,0)),W158,(1+VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,7,0))*W158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,7,0)),X158,(1+VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,7,0))*X158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,7,0)),Y158,(1+VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,7,0))*Y158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,7,0)),Z158,(1+VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,7,0))*Z158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,7,0)),AA158,(1+VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,7,0))*AA158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,7,0)),AB158,(1+VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,7,0))*AB158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,7,0)),AC158,(1+VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,7,0))*AC158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,7,0)),AD158,(1+VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,7,0))*AD158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,7,0)),AE158,(1+VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,7,0))*AE158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,7,0)),AF158,(1+VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,7,0))*AF158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,7,0)),AG158,(1+VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,7,0))*AG158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,7,0)),AH158,(1+VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,7,0))*AH158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,7,0)),AI158,(1+VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,7,0))*AI158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,7,0)),AJ158,(1+VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,7,0))*AJ158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,7,0)),AK158,(1+VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,7,0))*AK158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,7,0)),AL158,(1+VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,7,0))*AL158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,7,0)),AM158,(1+VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,7,0))*AM158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,7,0)),AN158,(1+VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,7,0))*AN158)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,7,0)),AO158,(1+VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,7,0))*AO158)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,7,0)),AP158,(1+VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,7,0))*AP158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,7,0)),AQ158,(1+VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,7,0))*AQ158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,7,0)),AR158,(1+VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,7,0))*AR158)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,7,0)),AS158,(1+VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,7,0))*AS158)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,7,0)),AT158,(1+VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,7,0))*AT158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,7,0)),AU158,(1+VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,7,0))*AU158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,7,0)),AV158,(1+VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,7,0))*AV158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,7,0)),AW158,(1+VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,7,0))*AW158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,7,0)),AX158,(1+VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,7,0))*AX158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,7,0)),AY158,(1+VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,7,0))*AY158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,7,0)),AZ158,(1+VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,7,0))*AZ158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,7,0)),BA158,(1+VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,7,0))*BA158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,7,0)),BB158,(1+VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,7,0))*BB158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,7,0)),BC158,(1+VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,7,0))*BC158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,7,0)),BD158,(1+VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,7,0))*BD158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,7,0)),BE158,(1+VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,7,0))*BE158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,7,0)),BF158,(1+VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,7,0))*BF158)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,7,0)),A159,(1+VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,7,0))*A159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,7,0)),B159,(1+VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,7,0))*B159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,7,0)),C159,(1+VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,7,0))*C159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,7,0)),D159,(1+VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,7,0))*D159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,7,0)),E159,(1+VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,7,0))*E159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,7,0)),F159,(1+VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,7,0))*F159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,7,0)),G159,(1+VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,7,0))*G159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,7,0)),H159,(1+VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,7,0))*H159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,7,0)),I159,(1+VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,7,0))*I159)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,7,0)),J159,(1+VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,7,0))*J159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,7,0)),K159,(1+VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,7,0))*K159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,7,0)),L159,(1+VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,7,0))*L159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,7,0)),M159,(1+VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,7,0))*M159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,7,0)),N159,(1+VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,7,0))*N159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,7,0)),O159,(1+VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,7,0))*O159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,7,0)),P159,(1+VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,7,0))*P159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,7,0)),Q159,(1+VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,7,0))*Q159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,7,0)),R159,(1+VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,7,0))*R159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,7,0)),S159,(1+VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,7,0))*S159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,7,0)),T159,(1+VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,7,0))*T159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,7,0)),U159,(1+VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,7,0))*U159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,7,0)),V159,(1+VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,7,0))*V159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,7,0)),W159,(1+VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,7,0))*W159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,7,0)),X159,(1+VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,7,0))*X159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,7,0)),Y159,(1+VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,7,0))*Y159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,7,0)),Z159,(1+VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,7,0))*Z159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,7,0)),AA159,(1+VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,7,0))*AA159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,7,0)),AB159,(1+VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,7,0))*AB159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,7,0)),AC159,(1+VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,7,0))*AC159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,7,0)),AD159,(1+VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,7,0))*AD159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,7,0)),AE159,(1+VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,7,0))*AE159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,7,0)),AF159,(1+VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,7,0))*AF159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,7,0)),AG159,(1+VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,7,0))*AG159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,7,0)),AH159,(1+VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,7,0))*AH159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,7,0)),AI159,(1+VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,7,0))*AI159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,7,0)),AJ159,(1+VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,7,0))*AJ159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,7,0)),AK159,(1+VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,7,0))*AK159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,7,0)),AL159,(1+VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,7,0))*AL159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,7,0)),AM159,(1+VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,7,0))*AM159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,7,0)),AN159,(1+VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,7,0))*AN159)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,7,0)),AO159,(1+VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,7,0))*AO159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,7,0)),AP159,(1+VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,7,0))*AP159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,7,0)),AQ159,(1+VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,7,0))*AQ159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,7,0)),AR159,(1+VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,7,0))*AR159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,7,0)),AS159,(1+VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,7,0))*AS159)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,7,0)),AT159,(1+VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,7,0))*AT159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,7,0)),AU159,(1+VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,7,0))*AU159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,7,0)),AV159,(1+VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,7,0))*AV159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,7,0)),AW159,(1+VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,7,0))*AW159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,7,0)),AX159,(1+VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,7,0))*AX159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,7,0)),AY159,(1+VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,7,0))*AY159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,7,0)),AZ159,(1+VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,7,0))*AZ159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,7,0)),BA159,(1+VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,7,0))*BA159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,7,0)),BB159,(1+VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,7,0))*BB159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,7,0)),BC159,(1+VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,7,0))*BC159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,7,0)),BD159,(1+VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,7,0))*BD159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,7,0)),BE159,(1+VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,7,0))*BE159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,7,0)),BF159,(1+VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,7,0))*BF159)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,7,0)),A160,(1+VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,7,0))*A160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,7,0)),B160,(1+VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,7,0))*B160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,7,0)),C160,(1+VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,7,0))*C160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,7,0)),D160,(1+VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,7,0))*D160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,7,0)),E160,(1+VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,7,0))*E160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,7,0)),F160,(1+VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,7,0))*F160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,7,0)),G160,(1+VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,7,0))*G160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,7,0)),H160,(1+VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,7,0))*H160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,7,0)),I160,(1+VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,7,0))*I160)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,7,0)),J160,(1+VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,7,0))*J160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,7,0)),K160,(1+VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,7,0))*K160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,7,0)),L160,(1+VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,7,0))*L160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,7,0)),M160,(1+VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,7,0))*M160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,7,0)),N160,(1+VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,7,0))*N160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,7,0)),O160,(1+VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,7,0))*O160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,7,0)),P160,(1+VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,7,0))*P160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,7,0)),Q160,(1+VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,7,0))*Q160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,7,0)),R160,(1+VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,7,0))*R160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,7,0)),S160,(1+VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,7,0))*S160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,7,0)),T160,(1+VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,7,0))*T160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,7,0)),U160,(1+VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,7,0))*U160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,7,0)),V160,(1+VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,7,0))*V160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,7,0)),W160,(1+VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,7,0))*W160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,7,0)),X160,(1+VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,7,0))*X160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,7,0)),Y160,(1+VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,7,0))*Y160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,7,0)),Z160,(1+VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,7,0))*Z160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,7,0)),AA160,(1+VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,7,0))*AA160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,7,0)),AB160,(1+VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,7,0))*AB160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,7,0)),AC160,(1+VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,7,0))*AC160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,7,0)),AD160,(1+VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,7,0))*AD160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,7,0)),AE160,(1+VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,7,0))*AE160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,7,0)),AF160,(1+VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,7,0))*AF160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,7,0)),AG160,(1+VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,7,0))*AG160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,7,0)),AH160,(1+VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,7,0))*AH160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,7,0)),AI160,(1+VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,7,0))*AI160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,7,0)),AJ160,(1+VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,7,0))*AJ160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,7,0)),AK160,(1+VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,7,0))*AK160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,7,0)),AL160,(1+VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,7,0))*AL160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,7,0)),AM160,(1+VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,7,0))*AM160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,7,0)),AN160,(1+VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,7,0))*AN160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,7,0)),AO160,(1+VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,7,0))*AO160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,7,0)),AP160,(1+VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,7,0))*AP160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,7,0)),AQ160,(1+VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,7,0))*AQ160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,7,0)),AR160,(1+VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,7,0))*AR160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,7,0)),AS160,(1+VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,7,0))*AS160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,7,0)),AT160,(1+VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,7,0))*AT160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,7,0)),AU160,(1+VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,7,0))*AU160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,7,0)),AV160,(1+VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,7,0))*AV160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,7,0)),AW160,(1+VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,7,0))*AW160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,7,0)),AX160,(1+VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,7,0))*AX160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,7,0)),AY160,(1+VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,7,0))*AY160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,7,0)),AZ160,(1+VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,7,0))*AZ160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,7,0)),BA160,(1+VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,7,0))*BA160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,7,0)),BB160,(1+VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,7,0))*BB160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,7,0)),BC160,(1+VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,7,0))*BC160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,7,0)),BD160,(1+VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,7,0))*BD160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,7,0)),BE160,(1+VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,7,0))*BE160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,7,0)),BF160,(1+VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,7,0))*BF160)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,7,0)),I161,(1+VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,7,0))*I161)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,7,0)),I162,(1+VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,7,0))*I162)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,7,0)),I163,(1+VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,7,0))*I163)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,7,0)),I164,(1+VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,7,0))*I164)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,7,0)),I165,(1+VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,7,0))*I165)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,7,0)),I166,(1+VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,7,0))*I166)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,7,0)),I167,(1+VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,7,0))*I167)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,7,0)),I168,(1+VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,7,0))*I168)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,7,0)),I169,(1+VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,7,0))*I169)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,7,0)),I170,(1+VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,7,0))*I170)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,7,0)),I171,(1+VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,7,0))*I171)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,7,0)),I172,(1+VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,7,0))*I172)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,7,0)),I173,(1+VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,7,0))*I173)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,7,0)),I174,(1+VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,7,0))*I174)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,7,0)),I175,(1+VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,7,0))*I175)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,7,0)),I176,(1+VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,7,0))*I176)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,7,0)),I177,(1+VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,7,0))*I177)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,7,0)),I178,(1+VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,7,0))*I178)","v":348.80666555396215}]
[{"$f":"SUM(A183:A197)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF183:BF197)","v":5.0830728927385715}]
[]
["2017/18 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,8,0)),A183,(1+VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,8,0))*A183)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,8,0)),B183,(1+VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,8,0))*B183)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,8,0)),C183,(1+VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,8,0))*C183)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,8,0)),D183,(1+VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,8,0))*D183)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,8,0)),E183,(1+VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,8,0))*E183)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,8,0)),F183,(1+VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,8,0))*F183)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,8,0)),G183,(1+VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,8,0))*G183)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,8,0)),H183,(1+VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,8,0))*H183)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,8,0)),I183,(1+VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,8,0))*I183)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,8,0)),J183,(1+VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,8,0))*J183)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,8,0)),K183,(1+VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,8,0))*K183)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,8,0)),L183,(1+VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,8,0))*L183)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,8,0)),M183,(1+VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,8,0))*M183)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,8,0)),N183,(1+VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,8,0))*N183)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,8,0)),O183,(1+VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,8,0))*O183)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,8,0)),P183,(1+VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,8,0))*P183)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,8,0)),Q183,(1+VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,8,0))*Q183)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,8,0)),R183,(1+VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,8,0))*R183)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,8,0)),S183,(1+VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,8,0))*S183)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,8,0)),T183,(1+VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,8,0))*T183)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,8,0)),U183,(1+VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,8,0))*U183)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,8,0)),V183,(1+VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,8,0))*V183)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,8,0)),W183,(1+VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,8,0))*W183)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,8,0)),X183,(1+VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,8,0))*X183)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,8,0)),Y183,(1+VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,8,0))*Y183)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,8,0)),Z183,(1+VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,8,0))*Z183)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,8,0)),AA183,(1+VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,8,0))*AA183)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,8,0)),AB183,(1+VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,8,0))*AB183)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,8,0)),AC183,(1+VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,8,0))*AC183)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,8,0)),AD183,(1+VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,8,0))*AD183)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,8,0)),AE183,(1+VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,8,0))*AE183)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,8,0)),AF183,(1+VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,8,0))*AF183)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,8,0)),AG183,(1+VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,8,0))*AG183)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,8,0)),AH183,(1+VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,8,0))*AH183)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,8,0)),AI183,(1+VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,8,0))*AI183)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,8,0)),AJ183,(1+VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,8,0))*AJ183)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,8,0)),AK183,(1+VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,8,0))*AK183)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,8,0)),AL183,(1+VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,8,0))*AL183)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,8,0)),AM183,(1+VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,8,0))*AM183)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,8,0)),AN183,(1+VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,8,0))*AN183)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,8,0)),AO183,(1+VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,8,0))*AO183)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,8,0)),AP183,(1+VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,8,0))*AP183)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,8,0)),AQ183,(1+VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,8,0))*AQ183)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,8,0)),AR183,(1+VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,8,0))*AR183)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,8,0)),AS183,(1+VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,8,0))*AS183)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,8,0)),AT183,(1+VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,8,0))*AT183)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,8,0)),AU183,(1+VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,8,0))*AU183)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,8,0)),AV183,(1+VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,8,0))*AV183)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,8,0)),AW183,(1+VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,8,0))*AW183)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,8,0)),AX183,(1+VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,8,0))*AX183)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,8,0)),AY183,(1+VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,8,0))*AY183)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,8,0)),AZ183,(1+VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,8,0))*AZ183)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,8,0)),BA183,(1+VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,8,0))*BA183)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,8,0)),BB183,(1+VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,8,0))*BB183)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,8,0)),BC183,(1+VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,8,0))*BC183)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,8,0)),BD183,(1+VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,8,0))*BD183)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,8,0)),BE183,(1+VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,8,0))*BE183)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,8,0)),BF183,(1+VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,8,0))*BF183)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,8,0)),A184,(1+VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,8,0))*A184)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,8,0)),B184,(1+VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,8,0))*B184)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,8,0)),C184,(1+VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,8,0))*C184)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,8,0)),D184,(1+VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,8,0))*D184)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,8,0)),E184,(1+VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,8,0))*E184)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,8,0)),F184,(1+VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,8,0))*F184)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,8,0)),G184,(1+VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,8,0))*G184)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,8,0)),H184,(1+VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,8,0))*H184)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,8,0)),I184,(1+VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,8,0))*I184)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,8,0)),J184,(1+VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,8,0))*J184)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,8,0)),K184,(1+VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,8,0))*K184)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,8,0)),L184,(1+VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,8,0))*L184)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,8,0)),M184,(1+VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,8,0))*M184)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,8,0)),N184,(1+VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,8,0))*N184)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,8,0)),O184,(1+VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,8,0))*O184)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,8,0)),P184,(1+VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,8,0))*P184)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,8,0)),Q184,(1+VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,8,0))*Q184)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,8,0)),R184,(1+VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,8,0))*R184)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,8,0)),S184,(1+VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,8,0))*S184)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,8,0)),T184,(1+VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,8,0))*T184)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,8,0)),U184,(1+VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,8,0))*U184)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,8,0)),V184,(1+VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,8,0))*V184)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,8,0)),W184,(1+VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,8,0))*W184)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,8,0)),X184,(1+VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,8,0))*X184)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,8,0)),Y184,(1+VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,8,0))*Y184)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,8,0)),Z184,(1+VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,8,0))*Z184)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,8,0)),AA184,(1+VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,8,0))*AA184)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,8,0)),AB184,(1+VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,8,0))*AB184)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,8,0)),AC184,(1+VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,8,0))*AC184)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,8,0)),AD184,(1+VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,8,0))*AD184)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,8,0)),AE184,(1+VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,8,0))*AE184)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,8,0)),AF184,(1+VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,8,0))*AF184)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,8,0)),AG184,(1+VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,8,0))*AG184)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,8,0)),AH184,(1+VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,8,0))*AH184)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,8,0)),AI184,(1+VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,8,0))*AI184)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,8,0)),AJ184,(1+VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,8,0))*AJ184)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,8,0)),AK184,(1+VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,8,0))*AK184)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,8,0)),AL184,(1+VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,8,0))*AL184)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,8,0)),AM184,(1+VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,8,0))*AM184)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,8,0)),AN184,(1+VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,8,0))*AN184)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,8,0)),AO184,(1+VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,8,0))*AO184)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,8,0)),AP184,(1+VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,8,0))*AP184)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,8,0)),AQ184,(1+VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,8,0))*AQ184)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,8,0)),AR184,(1+VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,8,0))*AR184)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,8,0)),AS184,(1+VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,8,0))*AS184)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,8,0)),AT184,(1+VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,8,0))*AT184)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,8,0)),AU184,(1+VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,8,0))*AU184)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,8,0)),AV184,(1+VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,8,0))*AV184)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,8,0)),AW184,(1+VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,8,0))*AW184)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,8,0)),AX184,(1+VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,8,0))*AX184)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,8,0)),AY184,(1+VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,8,0))*AY184)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,8,0)),AZ184,(1+VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,8,0))*AZ184)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,8,0)),BA184,(1+VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,8,0))*BA184)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,8,0)),BB184,(1+VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,8,0))*BB184)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,8,0)),BC184,(1+VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,8,0))*BC184)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,8,0)),BD184,(1+VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,8,0))*BD184)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,8,0)),BE184,(1+VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,8,0))*BE184)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,8,0)),BF184,(1+VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,8,0))*BF184)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,8,0)),A185,(1+VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,8,0))*A185)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,8,0)),B185,(1+VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,8,0))*B185)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,8,0)),C185,(1+VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,8,0))*C185)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,8,0)),D185,(1+VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,8,0))*D185)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,8,0)),E185,(1+VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,8,0))*E185)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,8,0)),F185,(1+VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,8,0))*F185)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,8,0)),G185,(1+VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,8,0))*G185)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,8,0)),H185,(1+VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,8,0))*H185)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,8,0)),I185,(1+VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,8,0))*I185)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,8,0)),J185,(1+VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,8,0))*J185)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,8,0)),K185,(1+VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,8,0))*K185)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,8,0)),L185,(1+VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,8,0))*L185)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,8,0)),M185,(1+VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,8,0))*M185)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,8,0)),N185,(1+VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,8,0))*N185)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,8,0)),O185,(1+VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,8,0))*O185)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,8,0)),P185,(1+VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,8,0))*P185)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,8,0)),Q185,(1+VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,8,0))*Q185)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,8,0)),R185,(1+VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,8,0))*R185)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,8,0)),S185,(1+VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,8,0))*S185)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,8,0)),T185,(1+VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,8,0))*T185)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,8,0)),U185,(1+VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,8,0))*U185)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,8,0)),V185,(1+VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,8,0))*V185)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,8,0)),W185,(1+VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,8,0))*W185)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,8,0)),X185,(1+VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,8,0))*X185)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,8,0)),Y185,(1+VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,8,0))*Y185)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,8,0)),Z185,(1+VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,8,0))*Z185)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,8,0)),AA185,(1+VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,8,0))*AA185)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,8,0)),AB185,(1+VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,8,0))*AB185)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,8,0)),AC185,(1+VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,8,0))*AC185)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,8,0)),AD185,(1+VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,8,0))*AD185)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,8,0)),AE185,(1+VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,8,0))*AE185)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,8,0)),AF185,(1+VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,8,0))*AF185)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,8,0)),AG185,(1+VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,8,0))*AG185)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,8,0)),AH185,(1+VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,8,0))*AH185)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,8,0)),AI185,(1+VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,8,0))*AI185)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,8,0)),AJ185,(1+VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,8,0))*AJ185)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,8,0)),AK185,(1+VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,8,0))*AK185)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,8,0)),AL185,(1+VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,8,0))*AL185)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,8,0)),AM185,(1+VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,8,0))*AM185)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,8,0)),AN185,(1+VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,8,0))*AN185)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,8,0)),AO185,(1+VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,8,0))*AO185)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,8,0)),AP185,(1+VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,8,0))*AP185)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,8,0)),AQ185,(1+VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,8,0))*AQ185)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,8,0)),AR185,(1+VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,8,0))*AR185)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,8,0)),AS185,(1+VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,8,0))*AS185)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,8,0)),AT185,(1+VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,8,0))*AT185)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,8,0)),AU185,(1+VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,8,0))*AU185)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,8,0)),AV185,(1+VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,8,0))*AV185)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,8,0)),AW185,(1+VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,8,0))*AW185)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,8,0)),AX185,(1+VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,8,0))*AX185)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,8,0)),AY185,(1+VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,8,0))*AY185)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,8,0)),AZ185,(1+VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,8,0))*AZ185)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,8,0)),BA185,(1+VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,8,0))*BA185)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,8,0)),BB185,(1+VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,8,0))*BB185)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,8,0)),BC185,(1+VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,8,0))*BC185)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,8,0)),BD185,(1+VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,8,0))*BD185)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,8,0)),BE185,(1+VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,8,0))*BE185)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,8,0)),BF185,(1+VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,8,0))*BF185)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,8,0)),A186,(1+VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,8,0))*A186)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,8,0)),B186,(1+VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,8,0))*B186)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,8,0)),C186,(1+VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,8,0))*C186)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,8,0)),D186,(1+VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,8,0))*D186)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,8,0)),E186,(1+VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,8,0))*E186)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,8,0)),F186,(1+VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,8,0))*F186)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,8,0)),G186,(1+VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,8,0))*G186)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,8,0)),H186,(1+VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,8,0))*H186)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,8,0)),I186,(1+VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,8,0))*I186)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,8,0)),J186,(1+VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,8,0))*J186)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,8,0)),K186,(1+VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,8,0))*K186)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,8,0)),L186,(1+VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,8,0))*L186)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,8,0)),M186,(1+VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,8,0))*M186)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,8,0)),N186,(1+VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,8,0))*N186)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,8,0)),O186,(1+VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,8,0))*O186)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,8,0)),P186,(1+VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,8,0))*P186)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,8,0)),Q186,(1+VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,8,0))*Q186)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,8,0)),R186,(1+VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,8,0))*R186)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,8,0)),S186,(1+VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,8,0))*S186)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,8,0)),T186,(1+VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,8,0))*T186)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,8,0)),U186,(1+VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,8,0))*U186)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,8,0)),V186,(1+VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,8,0))*V186)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,8,0)),W186,(1+VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,8,0))*W186)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,8,0)),X186,(1+VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,8,0))*X186)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,8,0)),Y186,(1+VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,8,0))*Y186)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,8,0)),Z186,(1+VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,8,0))*Z186)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,8,0)),AA186,(1+VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,8,0))*AA186)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,8,0)),AB186,(1+VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,8,0))*AB186)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,8,0)),AC186,(1+VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,8,0))*AC186)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,8,0)),AD186,(1+VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,8,0))*AD186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,8,0)),AE186,(1+VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,8,0))*AE186)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,8,0)),AF186,(1+VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,8,0))*AF186)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,8,0)),AG186,(1+VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,8,0))*AG186)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,8,0)),AH186,(1+VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,8,0))*AH186)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,8,0)),AI186,(1+VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,8,0))*AI186)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,8,0)),AJ186,(1+VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,8,0))*AJ186)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,8,0)),AK186,(1+VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,8,0))*AK186)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,8,0)),AL186,(1+VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,8,0))*AL186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,8,0)),AM186,(1+VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,8,0))*AM186)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,8,0)),AN186,(1+VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,8,0))*AN186)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,8,0)),AO186,(1+VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,8,0))*AO186)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,8,0)),AP186,(1+VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,8,0))*AP186)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,8,0)),AQ186,(1+VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,8,0))*AQ186)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,8,0)),AR186,(1+VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,8,0))*AR186)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,8,0)),AS186,(1+VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,8,0))*AS186)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,8,0)),AT186,(1+VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,8,0))*AT186)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,8,0)),AU186,(1+VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,8,0))*AU186)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,8,0)),AV186,(1+VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,8,0))*AV186)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,8,0)),AW186,(1+VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,8,0))*AW186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,8,0)),AX186,(1+VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,8,0))*AX186)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,8,0)),AY186,(1+VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,8,0))*AY186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,8,0)),AZ186,(1+VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,8,0))*AZ186)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,8,0)),BA186,(1+VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,8,0))*BA186)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,8,0)),BB186,(1+VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,8,0))*BB186)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,8,0)),BC186,(1+VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,8,0))*BC186)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,8,0)),BD186,(1+VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,8,0))*BD186)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,8,0)),BE186,(1+VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,8,0))*BE186)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,8,0)),BF186,(1+VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,8,0))*BF186)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,8,0)),A187,(1+VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,8,0))*A187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,8,0)),B187,(1+VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,8,0))*B187)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,8,0)),C187,(1+VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,8,0))*C187)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,8,0)),D187,(1+VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,8,0))*D187)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,8,0)),E187,(1+VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,8,0))*E187)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,8,0)),F187,(1+VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,8,0))*F187)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,8,0)),G187,(1+VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,8,0))*G187)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,8,0)),H187,(1+VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,8,0))*H187)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,8,0)),I187,(1+VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,8,0))*I187)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,8,0)),J187,(1+VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,8,0))*J187)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,8,0)),K187,(1+VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,8,0))*K187)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,8,0)),L187,(1+VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,8,0))*L187)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,8,0)),M187,(1+VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,8,0))*M187)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,8,0)),N187,(1+VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,8,0))*N187)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,8,0)),O187,(1+VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,8,0))*O187)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,8,0)),P187,(1+VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,8,0))*P187)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,8,0)),Q187,(1+VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,8,0))*Q187)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,8,0)),R187,(1+VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,8,0))*R187)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,8,0)),S187,(1+VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,8,0))*S187)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,8,0)),T187,(1+VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,8,0))*T187)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,8,0)),U187,(1+VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,8,0))*U187)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,8,0)),V187,(1+VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,8,0))*V187)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,8,0)),W187,(1+VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,8,0))*W187)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,8,0)),X187,(1+VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,8,0))*X187)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,8,0)),Y187,(1+VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,8,0))*Y187)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,8,0)),Z187,(1+VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,8,0))*Z187)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,8,0)),AA187,(1+VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,8,0))*AA187)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,8,0)),AB187,(1+VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,8,0))*AB187)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,8,0)),AC187,(1+VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,8,0))*AC187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,8,0)),AD187,(1+VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,8,0))*AD187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,8,0)),AE187,(1+VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,8,0))*AE187)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,8,0)),AF187,(1+VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,8,0))*AF187)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,8,0)),AG187,(1+VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,8,0))*AG187)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,8,0)),AH187,(1+VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,8,0))*AH187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,8,0)),AI187,(1+VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,8,0))*AI187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,8,0)),AJ187,(1+VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,8,0))*AJ187)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,8,0)),AK187,(1+VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,8,0))*AK187)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,8,0)),AL187,(1+VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,8,0))*AL187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,8,0)),AM187,(1+VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,8,0))*AM187)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,8,0)),AN187,(1+VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,8,0))*AN187)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,8,0)),AO187,(1+VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,8,0))*AO187)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,8,0)),AP187,(1+VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,8,0))*AP187)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,8,0)),AQ187,(1+VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,8,0))*AQ187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,8,0)),AR187,(1+VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,8,0))*AR187)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,8,0)),AS187,(1+VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,8,0))*AS187)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,8,0)),AT187,(1+VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,8,0))*AT187)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,8,0)),AU187,(1+VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,8,0))*AU187)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,8,0)),AV187,(1+VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,8,0))*AV187)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,8,0)),AW187,(1+VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,8,0))*AW187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,8,0)),AX187,(1+VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,8,0))*AX187)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,8,0)),AY187,(1+VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,8,0))*AY187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,8,0)),AZ187,(1+VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,8,0))*AZ187)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,8,0)),BA187,(1+VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,8,0))*BA187)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,8,0)),BB187,(1+VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,8,0))*BB187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,8,0)),BC187,(1+VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,8,0))*BC187)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,8,0)),BD187,(1+VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,8,0))*BD187)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,8,0)),BE187,(1+VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,8,0))*BE187)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,8,0)),BF187,(1+VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,8,0))*BF187)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,8,0)),A188,(1+VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,8,0))*A188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,8,0)),B188,(1+VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,8,0))*B188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,8,0)),C188,(1+VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,8,0))*C188)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,8,0)),D188,(1+VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,8,0))*D188)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,8,0)),E188,(1+VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,8,0))*E188)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,8,0)),F188,(1+VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,8,0))*F188)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,8,0)),G188,(1+VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,8,0))*G188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,8,0)),H188,(1+VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,8,0))*H188)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,8,0)),I188,(1+VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,8,0))*I188)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,8,0)),J188,(1+VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,8,0))*J188)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,8,0)),K188,(1+VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,8,0))*K188)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,8,0)),L188,(1+VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,8,0))*L188)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,8,0)),M188,(1+VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,8,0))*M188)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,8,0)),N188,(1+VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,8,0))*N188)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,8,0)),O188,(1+VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,8,0))*O188)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,8,0)),P188,(1+VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,8,0))*P188)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,8,0)),Q188,(1+VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,8,0))*Q188)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,8,0)),R188,(1+VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,8,0))*R188)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,8,0)),S188,(1+VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,8,0))*S188)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,8,0)),T188,(1+VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,8,0))*T188)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,8,0)),U188,(1+VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,8,0))*U188)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,8,0)),V188,(1+VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,8,0))*V188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,8,0)),W188,(1+VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,8,0))*W188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,8,0)),X188,(1+VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,8,0))*X188)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,8,0)),Y188,(1+VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,8,0))*Y188)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,8,0)),Z188,(1+VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,8,0))*Z188)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,8,0)),AA188,(1+VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,8,0))*AA188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,8,0)),AB188,(1+VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,8,0))*AB188)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,8,0)),AC188,(1+VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,8,0))*AC188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,8,0)),AD188,(1+VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,8,0))*AD188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,8,0)),AE188,(1+VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,8,0))*AE188)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,8,0)),AF188,(1+VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,8,0))*AF188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,8,0)),AG188,(1+VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,8,0))*AG188)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,8,0)),AH188,(1+VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,8,0))*AH188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,8,0)),AI188,(1+VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,8,0))*AI188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,8,0)),AJ188,(1+VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,8,0))*AJ188)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,8,0)),AK188,(1+VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,8,0))*AK188)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,8,0)),AL188,(1+VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,8,0))*AL188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,8,0)),AM188,(1+VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,8,0))*AM188)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,8,0)),AN188,(1+VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,8,0))*AN188)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,8,0)),AO188,(1+VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,8,0))*AO188)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,8,0)),AP188,(1+VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,8,0))*AP188)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,8,0)),AQ188,(1+VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,8,0))*AQ188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,8,0)),AR188,(1+VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,8,0))*AR188)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,8,0)),AS188,(1+VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,8,0))*AS188)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,8,0)),AT188,(1+VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,8,0))*AT188)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,8,0)),AU188,(1+VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,8,0))*AU188)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,8,0)),AV188,(1+VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,8,0))*AV188)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,8,0)),AW188,(1+VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,8,0))*AW188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,8,0)),AX188,(1+VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,8,0))*AX188)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,8,0)),AY188,(1+VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,8,0))*AY188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,8,0)),AZ188,(1+VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,8,0))*AZ188)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,8,0)),BA188,(1+VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,8,0))*BA188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,8,0)),BB188,(1+VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,8,0))*BB188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,8,0)),BC188,(1+VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,8,0))*BC188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,8,0)),BD188,(1+VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,8,0))*BD188)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,8,0)),BE188,(1+VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,8,0))*BE188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,8,0)),BF188,(1+VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,8,0))*BF188)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,8,0)),A189,(1+VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,8,0))*A189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,8,0)),B189,(1+VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,8,0))*B189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,8,0)),C189,(1+VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,8,0))*C189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,8,0)),D189,(1+VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,8,0))*D189)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,8,0)),E189,(1+VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,8,0))*E189)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,8,0)),F189,(1+VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,8,0))*F189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,8,0)),G189,(1+VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,8,0))*G189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,8,0)),H189,(1+VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,8,0))*H189)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,8,0)),I189,(1+VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,8,0))*I189)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,8,0)),J189,(1+VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,8,0))*J189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,8,0)),K189,(1+VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,8,0))*K189)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,8,0)),L189,(1+VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,8,0))*L189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,8,0)),M189,(1+VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,8,0))*M189)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,8,0)),N189,(1+VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,8,0))*N189)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,8,0)),O189,(1+VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,8,0))*O189)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,8,0)),P189,(1+VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,8,0))*P189)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,8,0)),Q189,(1+VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,8,0))*Q189)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,8,0)),R189,(1+VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,8,0))*R189)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,8,0)),S189,(1+VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,8,0))*S189)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,8,0)),T189,(1+VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,8,0))*T189)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,8,0)),U189,(1+VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,8,0))*U189)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,8,0)),V189,(1+VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,8,0))*V189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,8,0)),W189,(1+VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,8,0))*W189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,8,0)),X189,(1+VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,8,0))*X189)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,8,0)),Y189,(1+VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,8,0))*Y189)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,8,0)),Z189,(1+VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,8,0))*Z189)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,8,0)),AA189,(1+VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,8,0))*AA189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,8,0)),AB189,(1+VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,8,0))*AB189)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,8,0)),AC189,(1+VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,8,0))*AC189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,8,0)),AD189,(1+VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,8,0))*AD189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,8,0)),AE189,(1+VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,8,0))*AE189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,8,0)),AF189,(1+VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,8,0))*AF189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,8,0)),AG189,(1+VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,8,0))*AG189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,8,0)),AH189,(1+VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,8,0))*AH189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,8,0)),AI189,(1+VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,8,0))*AI189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,8,0)),AJ189,(1+VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,8,0))*AJ189)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,8,0)),AK189,(1+VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,8,0))*AK189)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,8,0)),AL189,(1+VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,8,0))*AL189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,8,0)),AM189,(1+VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,8,0))*AM189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,8,0)),AN189,(1+VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,8,0))*AN189)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,8,0)),AO189,(1+VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,8,0))*AO189)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,8,0)),AP189,(1+VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,8,0))*AP189)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,8,0)),AQ189,(1+VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,8,0))*AQ189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,8,0)),AR189,(1+VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,8,0))*AR189)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,8,0)),AS189,(1+VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,8,0))*AS189)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,8,0)),AT189,(1+VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,8,0))*AT189)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,8,0)),AU189,(1+VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,8,0))*AU189)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,8,0)),AV189,(1+VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,8,0))*AV189)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,8,0)),AW189,(1+VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,8,0))*AW189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,8,0)),AX189,(1+VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,8,0))*AX189)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,8,0)),AY189,(1+VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,8,0))*AY189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,8,0)),AZ189,(1+VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,8,0))*AZ189)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,8,0)),BA189,(1+VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,8,0))*BA189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,8,0)),BB189,(1+VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,8,0))*BB189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,8,0)),BC189,(1+VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,8,0))*BC189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,8,0)),BD189,(1+VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,8,0))*BD189)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,8,0)),BE189,(1+VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,8,0))*BE189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,8,0)),BF189,(1+VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,8,0))*BF189)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,8,0)),A190,(1+VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,8,0))*A190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,8,0)),B190,(1+VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,8,0))*B190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,8,0)),C190,(1+VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,8,0))*C190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,8,0)),D190,(1+VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,8,0))*D190)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,8,0)),E190,(1+VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,8,0))*E190)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,8,0)),F190,(1+VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,8,0))*F190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,8,0)),G190,(1+VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,8,0))*G190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,8,0)),H190,(1+VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,8,0))*H190)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,8,0)),I190,(1+VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,8,0))*I190)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,8,0)),J190,(1+VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,8,0))*J190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,8,0)),K190,(1+VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,8,0))*K190)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,8,0)),L190,(1+VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,8,0))*L190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,8,0)),M190,(1+VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,8,0))*M190)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,8,0)),N190,(1+VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,8,0))*N190)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,8,0)),O190,(1+VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,8,0))*O190)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,8,0)),P190,(1+VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,8,0))*P190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,8,0)),Q190,(1+VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,8,0))*Q190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,8,0)),R190,(1+VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,8,0))*R190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,8,0)),S190,(1+VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,8,0))*S190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,8,0)),T190,(1+VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,8,0))*T190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,8,0)),U190,(1+VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,8,0))*U190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,8,0)),V190,(1+VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,8,0))*V190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,8,0)),W190,(1+VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,8,0))*W190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,8,0)),X190,(1+VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,8,0))*X190)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,8,0)),Y190,(1+VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,8,0))*Y190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,8,0)),Z190,(1+VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,8,0))*Z190)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,8,0)),AA190,(1+VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,8,0))*AA190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,8,0)),AB190,(1+VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,8,0))*AB190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,8,0)),AC190,(1+VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,8,0))*AC190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,8,0)),AD190,(1+VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,8,0))*AD190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,8,0)),AE190,(1+VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,8,0))*AE190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,8,0)),AF190,(1+VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,8,0))*AF190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,8,0)),AG190,(1+VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,8,0))*AG190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,8,0)),AH190,(1+VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,8,0))*AH190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,8,0)),AI190,(1+VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,8,0))*AI190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,8,0)),AJ190,(1+VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,8,0))*AJ190)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,8,0)),AK190,(1+VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,8,0))*AK190)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,8,0)),AL190,(1+VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,8,0))*AL190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,8,0)),AM190,(1+VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,8,0))*AM190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,8,0)),AN190,(1+VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,8,0))*AN190)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,8,0)),AO190,(1+VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,8,0))*AO190)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,8,0)),AP190,(1+VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,8,0))*AP190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,8,0)),AQ190,(1+VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,8,0))*AQ190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,8,0)),AR190,(1+VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,8,0))*AR190)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,8,0)),AS190,(1+VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,8,0))*AS190)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,8,0)),AT190,(1+VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,8,0))*AT190)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,8,0)),AU190,(1+VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,8,0))*AU190)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,8,0)),AV190,(1+VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,8,0))*AV190)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,8,0)),AW190,(1+VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,8,0))*AW190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,8,0)),AX190,(1+VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,8,0))*AX190)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,8,0)),AY190,(1+VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,8,0))*AY190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,8,0)),AZ190,(1+VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,8,0))*AZ190)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,8,0)),BA190,(1+VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,8,0))*BA190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,8,0)),BB190,(1+VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,8,0))*BB190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,8,0)),BC190,(1+VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,8,0))*BC190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,8,0)),BD190,(1+VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,8,0))*BD190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,8,0)),BE190,(1+VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,8,0))*BE190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,8,0)),BF190,(1+VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,8,0))*BF190)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,8,0)),A191,(1+VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,8,0))*A191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,8,0)),B191,(1+VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,8,0))*B191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,8,0)),C191,(1+VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,8,0))*C191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,8,0)),D191,(1+VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,8,0))*D191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,8,0)),E191,(1+VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,8,0))*E191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,8,0)),F191,(1+VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,8,0))*F191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,8,0)),G191,(1+VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,8,0))*G191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,8,0)),H191,(1+VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,8,0))*H191)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,8,0)),I191,(1+VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,8,0))*I191)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,8,0)),J191,(1+VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,8,0))*J191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,8,0)),K191,(1+VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,8,0))*K191)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,8,0)),L191,(1+VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,8,0))*L191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,8,0)),M191,(1+VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,8,0))*M191)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,8,0)),N191,(1+VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,8,0))*N191)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,8,0)),O191,(1+VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,8,0))*O191)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,8,0)),P191,(1+VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,8,0))*P191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,8,0)),Q191,(1+VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,8,0))*Q191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,8,0)),R191,(1+VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,8,0))*R191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,8,0)),S191,(1+VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,8,0))*S191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,8,0)),T191,(1+VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,8,0))*T191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,8,0)),U191,(1+VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,8,0))*U191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,8,0)),V191,(1+VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,8,0))*V191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,8,0)),W191,(1+VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,8,0))*W191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,8,0)),X191,(1+VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,8,0))*X191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,8,0)),Y191,(1+VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,8,0))*Y191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,8,0)),Z191,(1+VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,8,0))*Z191)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,8,0)),AA191,(1+VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,8,0))*AA191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,8,0)),AB191,(1+VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,8,0))*AB191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,8,0)),AC191,(1+VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,8,0))*AC191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,8,0)),AD191,(1+VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,8,0))*AD191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,8,0)),AE191,(1+VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,8,0))*AE191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,8,0)),AF191,(1+VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,8,0))*AF191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,8,0)),AG191,(1+VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,8,0))*AG191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,8,0)),AH191,(1+VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,8,0))*AH191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,8,0)),AI191,(1+VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,8,0))*AI191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,8,0)),AJ191,(1+VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,8,0))*AJ191)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,8,0)),AK191,(1+VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,8,0))*AK191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,8,0)),AL191,(1+VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,8,0))*AL191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,8,0)),AM191,(1+VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,8,0))*AM191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,8,0)),AN191,(1+VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,8,0))*AN191)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,8,0)),AO191,(1+VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,8,0))*AO191)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,8,0)),AP191,(1+VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,8,0))*AP191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,8,0)),AQ191,(1+VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,8,0))*AQ191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,8,0)),AR191,(1+VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,8,0))*AR191)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,8,0)),AS191,(1+VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,8,0))*AS191)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,8,0)),AT191,(1+VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,8,0))*AT191)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,8,0)),AU191,(1+VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,8,0))*AU191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,8,0)),AV191,(1+VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,8,0))*AV191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,8,0)),AW191,(1+VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,8,0))*AW191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,8,0)),AX191,(1+VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,8,0))*AX191)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,8,0)),AY191,(1+VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,8,0))*AY191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,8,0)),AZ191,(1+VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,8,0))*AZ191)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,8,0)),BA191,(1+VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,8,0))*BA191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,8,0)),BB191,(1+VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,8,0))*BB191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,8,0)),BC191,(1+VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,8,0))*BC191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,8,0)),BD191,(1+VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,8,0))*BD191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,8,0)),BE191,(1+VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,8,0))*BE191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,8,0)),BF191,(1+VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,8,0))*BF191)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,8,0)),A192,(1+VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,8,0))*A192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,8,0)),B192,(1+VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,8,0))*B192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,8,0)),C192,(1+VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,8,0))*C192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,8,0)),D192,(1+VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,8,0))*D192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,8,0)),E192,(1+VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,8,0))*E192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,8,0)),F192,(1+VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,8,0))*F192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,8,0)),G192,(1+VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,8,0))*G192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,8,0)),H192,(1+VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,8,0))*H192)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,8,0)),I192,(1+VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,8,0))*I192)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,8,0)),J192,(1+VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,8,0))*J192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,8,0)),K192,(1+VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,8,0))*K192)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,8,0)),L192,(1+VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,8,0))*L192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,8,0)),M192,(1+VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,8,0))*M192)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,8,0)),N192,(1+VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,8,0))*N192)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,8,0)),O192,(1+VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,8,0))*O192)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,8,0)),P192,(1+VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,8,0))*P192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,8,0)),Q192,(1+VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,8,0))*Q192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,8,0)),R192,(1+VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,8,0))*R192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,8,0)),S192,(1+VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,8,0))*S192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,8,0)),T192,(1+VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,8,0))*T192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,8,0)),U192,(1+VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,8,0))*U192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,8,0)),V192,(1+VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,8,0))*V192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,8,0)),W192,(1+VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,8,0))*W192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,8,0)),X192,(1+VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,8,0))*X192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,8,0)),Y192,(1+VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,8,0))*Y192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,8,0)),Z192,(1+VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,8,0))*Z192)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,8,0)),AA192,(1+VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,8,0))*AA192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,8,0)),AB192,(1+VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,8,0))*AB192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,8,0)),AC192,(1+VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,8,0))*AC192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,8,0)),AD192,(1+VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,8,0))*AD192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,8,0)),AE192,(1+VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,8,0))*AE192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,8,0)),AF192,(1+VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,8,0))*AF192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,8,0)),AG192,(1+VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,8,0))*AG192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,8,0)),AH192,(1+VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,8,0))*AH192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,8,0)),AI192,(1+VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,8,0))*AI192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,8,0)),AJ192,(1+VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,8,0))*AJ192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,8,0)),AK192,(1+VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,8,0))*AK192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,8,0)),AL192,(1+VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,8,0))*AL192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,8,0)),AM192,(1+VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,8,0))*AM192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,8,0)),AN192,(1+VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,8,0))*AN192)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,8,0)),AO192,(1+VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,8,0))*AO192)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,8,0)),AP192,(1+VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,8,0))*AP192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,8,0)),AQ192,(1+VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,8,0))*AQ192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,8,0)),AR192,(1+VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,8,0))*AR192)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,8,0)),AS192,(1+VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,8,0))*AS192)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,8,0)),AT192,(1+VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,8,0))*AT192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,8,0)),AU192,(1+VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,8,0))*AU192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,8,0)),AV192,(1+VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,8,0))*AV192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,8,0)),AW192,(1+VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,8,0))*AW192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,8,0)),AX192,(1+VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,8,0))*AX192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,8,0)),AY192,(1+VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,8,0))*AY192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,8,0)),AZ192,(1+VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,8,0))*AZ192)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,8,0)),BA192,(1+VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,8,0))*BA192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,8,0)),BB192,(1+VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,8,0))*BB192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,8,0)),BC192,(1+VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,8,0))*BC192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,8,0)),BD192,(1+VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,8,0))*BD192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,8,0)),BE192,(1+VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,8,0))*BE192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,8,0)),BF192,(1+VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,8,0))*BF192)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,8,0)),A193,(1+VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,8,0))*A193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,8,0)),B193,(1+VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,8,0))*B193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,8,0)),C193,(1+VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,8,0))*C193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,8,0)),D193,(1+VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,8,0))*D193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,8,0)),E193,(1+VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,8,0))*E193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,8,0)),F193,(1+VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,8,0))*F193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,8,0)),G193,(1+VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,8,0))*G193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,8,0)),H193,(1+VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,8,0))*H193)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,8,0)),I193,(1+VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,8,0))*I193)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,8,0)),J193,(1+VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,8,0))*J193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,8,0)),K193,(1+VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,8,0))*K193)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,8,0)),L193,(1+VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,8,0))*L193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,8,0)),M193,(1+VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,8,0))*M193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,8,0)),N193,(1+VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,8,0))*N193)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,8,0)),O193,(1+VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,8,0))*O193)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,8,0)),P193,(1+VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,8,0))*P193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,8,0)),Q193,(1+VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,8,0))*Q193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,8,0)),R193,(1+VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,8,0))*R193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,8,0)),S193,(1+VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,8,0))*S193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,8,0)),T193,(1+VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,8,0))*T193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,8,0)),U193,(1+VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,8,0))*U193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,8,0)),V193,(1+VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,8,0))*V193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,8,0)),W193,(1+VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,8,0))*W193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,8,0)),X193,(1+VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,8,0))*X193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,8,0)),Y193,(1+VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,8,0))*Y193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,8,0)),Z193,(1+VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,8,0))*Z193)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,8,0)),AA193,(1+VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,8,0))*AA193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,8,0)),AB193,(1+VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,8,0))*AB193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,8,0)),AC193,(1+VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,8,0))*AC193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,8,0)),AD193,(1+VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,8,0))*AD193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,8,0)),AE193,(1+VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,8,0))*AE193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,8,0)),AF193,(1+VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,8,0))*AF193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,8,0)),AG193,(1+VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,8,0))*AG193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,8,0)),AH193,(1+VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,8,0))*AH193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,8,0)),AI193,(1+VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,8,0))*AI193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,8,0)),AJ193,(1+VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,8,0))*AJ193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,8,0)),AK193,(1+VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,8,0))*AK193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,8,0)),AL193,(1+VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,8,0))*AL193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,8,0)),AM193,(1+VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,8,0))*AM193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,8,0)),AN193,(1+VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,8,0))*AN193)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,8,0)),AO193,(1+VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,8,0))*AO193)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,8,0)),AP193,(1+VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,8,0))*AP193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,8,0)),AQ193,(1+VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,8,0))*AQ193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,8,0)),AR193,(1+VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,8,0))*AR193)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,8,0)),AS193,(1+VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,8,0))*AS193)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,8,0)),AT193,(1+VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,8,0))*AT193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,8,0)),AU193,(1+VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,8,0))*AU193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,8,0)),AV193,(1+VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,8,0))*AV193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,8,0)),AW193,(1+VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,8,0))*AW193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,8,0)),AX193,(1+VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,8,0))*AX193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,8,0)),AY193,(1+VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,8,0))*AY193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,8,0)),AZ193,(1+VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,8,0))*AZ193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,8,0)),BA193,(1+VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,8,0))*BA193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,8,0)),BB193,(1+VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,8,0))*BB193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,8,0)),BC193,(1+VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,8,0))*BC193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,8,0)),BD193,(1+VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,8,0))*BD193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,8,0)),BE193,(1+VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,8,0))*BE193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,8,0)),BF193,(1+VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,8,0))*BF193)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,8,0)),A194,(1+VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,8,0))*A194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,8,0)),B194,(1+VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,8,0))*B194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,8,0)),C194,(1+VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,8,0))*C194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,8,0)),D194,(1+VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,8,0))*D194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,8,0)),E194,(1+VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,8,0))*E194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,8,0)),F194,(1+VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,8,0))*F194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,8,0)),G194,(1+VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,8,0))*G194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,8,0)),H194,(1+VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,8,0))*H194)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,8,0)),I194,(1+VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,8,0))*I194)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,8,0)),J194,(1+VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,8,0))*J194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,8,0)),K194,(1+VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,8,0))*K194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,8,0)),L194,(1+VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,8,0))*L194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,8,0)),M194,(1+VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,8,0))*M194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,8,0)),N194,(1+VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,8,0))*N194)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,8,0)),O194,(1+VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,8,0))*O194)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,8,0)),P194,(1+VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,8,0))*P194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,8,0)),Q194,(1+VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,8,0))*Q194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,8,0)),R194,(1+VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,8,0))*R194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,8,0)),S194,(1+VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,8,0))*S194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,8,0)),T194,(1+VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,8,0))*T194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,8,0)),U194,(1+VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,8,0))*U194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,8,0)),V194,(1+VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,8,0))*V194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,8,0)),W194,(1+VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,8,0))*W194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,8,0)),X194,(1+VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,8,0))*X194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,8,0)),Y194,(1+VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,8,0))*Y194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,8,0)),Z194,(1+VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,8,0))*Z194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,8,0)),AA194,(1+VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,8,0))*AA194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,8,0)),AB194,(1+VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,8,0))*AB194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,8,0)),AC194,(1+VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,8,0))*AC194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,8,0)),AD194,(1+VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,8,0))*AD194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,8,0)),AE194,(1+VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,8,0))*AE194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,8,0)),AF194,(1+VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,8,0))*AF194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,8,0)),AG194,(1+VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,8,0))*AG194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,8,0)),AH194,(1+VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,8,0))*AH194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,8,0)),AI194,(1+VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,8,0))*AI194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,8,0)),AJ194,(1+VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,8,0))*AJ194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,8,0)),AK194,(1+VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,8,0))*AK194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,8,0)),AL194,(1+VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,8,0))*AL194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,8,0)),AM194,(1+VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,8,0))*AM194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,8,0)),AN194,(1+VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,8,0))*AN194)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,8,0)),AO194,(1+VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,8,0))*AO194)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,8,0)),AP194,(1+VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,8,0))*AP194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,8,0)),AQ194,(1+VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,8,0))*AQ194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,8,0)),AR194,(1+VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,8,0))*AR194)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,8,0)),AS194,(1+VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,8,0))*AS194)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,8,0)),AT194,(1+VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,8,0))*AT194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,8,0)),AU194,(1+VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,8,0))*AU194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,8,0)),AV194,(1+VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,8,0))*AV194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,8,0)),AW194,(1+VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,8,0))*AW194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,8,0)),AX194,(1+VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,8,0))*AX194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,8,0)),AY194,(1+VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,8,0))*AY194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,8,0)),AZ194,(1+VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,8,0))*AZ194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,8,0)),BA194,(1+VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,8,0))*BA194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,8,0)),BB194,(1+VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,8,0))*BB194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,8,0)),BC194,(1+VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,8,0))*BC194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,8,0)),BD194,(1+VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,8,0))*BD194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,8,0)),BE194,(1+VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,8,0))*BE194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,8,0)),BF194,(1+VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,8,0))*BF194)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,8,0)),A195,(1+VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,8,0))*A195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,8,0)),B195,(1+VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,8,0))*B195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,8,0)),C195,(1+VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,8,0))*C195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,8,0)),D195,(1+VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,8,0))*D195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,8,0)),E195,(1+VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,8,0))*E195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,8,0)),F195,(1+VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,8,0))*F195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,8,0)),G195,(1+VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,8,0))*G195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,8,0)),H195,(1+VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,8,0))*H195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,8,0)),I195,(1+VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,8,0))*I195)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,8,0)),J195,(1+VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,8,0))*J195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,8,0)),K195,(1+VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,8,0))*K195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,8,0)),L195,(1+VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,8,0))*L195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,8,0)),M195,(1+VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,8,0))*M195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,8,0)),N195,(1+VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,8,0))*N195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,8,0)),O195,(1+VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,8,0))*O195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,8,0)),P195,(1+VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,8,0))*P195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,8,0)),Q195,(1+VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,8,0))*Q195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,8,0)),R195,(1+VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,8,0))*R195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,8,0)),S195,(1+VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,8,0))*S195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,8,0)),T195,(1+VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,8,0))*T195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,8,0)),U195,(1+VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,8,0))*U195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,8,0)),V195,(1+VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,8,0))*V195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,8,0)),W195,(1+VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,8,0))*W195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,8,0)),X195,(1+VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,8,0))*X195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,8,0)),Y195,(1+VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,8,0))*Y195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,8,0)),Z195,(1+VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,8,0))*Z195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,8,0)),AA195,(1+VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,8,0))*AA195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,8,0)),AB195,(1+VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,8,0))*AB195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,8,0)),AC195,(1+VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,8,0))*AC195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,8,0)),AD195,(1+VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,8,0))*AD195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,8,0)),AE195,(1+VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,8,0))*AE195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,8,0)),AF195,(1+VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,8,0))*AF195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,8,0)),AG195,(1+VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,8,0))*AG195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,8,0)),AH195,(1+VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,8,0))*AH195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,8,0)),AI195,(1+VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,8,0))*AI195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,8,0)),AJ195,(1+VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,8,0))*AJ195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,8,0)),AK195,(1+VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,8,0))*AK195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,8,0)),AL195,(1+VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,8,0))*AL195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,8,0)),AM195,(1+VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,8,0))*AM195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,8,0)),AN195,(1+VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,8,0))*AN195)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,8,0)),AO195,(1+VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,8,0))*AO195)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,8,0)),AP195,(1+VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,8,0))*AP195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,8,0)),AQ195,(1+VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,8,0))*AQ195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,8,0)),AR195,(1+VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,8,0))*AR195)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,8,0)),AS195,(1+VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,8,0))*AS195)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,8,0)),AT195,(1+VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,8,0))*AT195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,8,0)),AU195,(1+VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,8,0))*AU195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,8,0)),AV195,(1+VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,8,0))*AV195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,8,0)),AW195,(1+VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,8,0))*AW195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,8,0)),AX195,(1+VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,8,0))*AX195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,8,0)),AY195,(1+VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,8,0))*AY195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,8,0)),AZ195,(1+VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,8,0))*AZ195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,8,0)),BA195,(1+VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,8,0))*BA195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,8,0)),BB195,(1+VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,8,0))*BB195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,8,0)),BC195,(1+VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,8,0))*BC195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,8,0)),BD195,(1+VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,8,0))*BD195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,8,0)),BE195,(1+VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,8,0))*BE195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,8,0)),BF195,(1+VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,8,0))*BF195)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,8,0)),A196,(1+VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,8,0))*A196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,8,0)),B196,(1+VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,8,0))*B196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,8,0)),C196,(1+VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,8,0))*C196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,8,0)),D196,(1+VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,8,0))*D196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,8,0)),E196,(1+VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,8,0))*E196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,8,0)),F196,(1+VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,8,0))*F196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,8,0)),G196,(1+VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,8,0))*G196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,8,0)),H196,(1+VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,8,0))*H196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,8,0)),I196,(1+VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,8,0))*I196)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,8,0)),J196,(1+VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,8,0))*J196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,8,0)),K196,(1+VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,8,0))*K196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,8,0)),L196,(1+VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,8,0))*L196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,8,0)),M196,(1+VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,8,0))*M196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,8,0)),N196,(1+VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,8,0))*N196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,8,0)),O196,(1+VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,8,0))*O196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,8,0)),P196,(1+VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,8,0))*P196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,8,0)),Q196,(1+VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,8,0))*Q196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,8,0)),R196,(1+VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,8,0))*R196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,8,0)),S196,(1+VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,8,0))*S196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,8,0)),T196,(1+VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,8,0))*T196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,8,0)),U196,(1+VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,8,0))*U196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,8,0)),V196,(1+VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,8,0))*V196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,8,0)),W196,(1+VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,8,0))*W196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,8,0)),X196,(1+VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,8,0))*X196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,8,0)),Y196,(1+VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,8,0))*Y196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,8,0)),Z196,(1+VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,8,0))*Z196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,8,0)),AA196,(1+VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,8,0))*AA196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,8,0)),AB196,(1+VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,8,0))*AB196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,8,0)),AC196,(1+VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,8,0))*AC196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,8,0)),AD196,(1+VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,8,0))*AD196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,8,0)),AE196,(1+VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,8,0))*AE196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,8,0)),AF196,(1+VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,8,0))*AF196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,8,0)),AG196,(1+VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,8,0))*AG196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,8,0)),AH196,(1+VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,8,0))*AH196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,8,0)),AI196,(1+VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,8,0))*AI196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,8,0)),AJ196,(1+VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,8,0))*AJ196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,8,0)),AK196,(1+VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,8,0))*AK196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,8,0)),AL196,(1+VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,8,0))*AL196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,8,0)),AM196,(1+VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,8,0))*AM196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,8,0)),AN196,(1+VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,8,0))*AN196)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,8,0)),AO196,(1+VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,8,0))*AO196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,8,0)),AP196,(1+VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,8,0))*AP196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,8,0)),AQ196,(1+VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,8,0))*AQ196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,8,0)),AR196,(1+VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,8,0))*AR196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,8,0)),AS196,(1+VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,8,0))*AS196)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,8,0)),AT196,(1+VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,8,0))*AT196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,8,0)),AU196,(1+VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,8,0))*AU196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,8,0)),AV196,(1+VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,8,0))*AV196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,8,0)),AW196,(1+VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,8,0))*AW196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,8,0)),AX196,(1+VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,8,0))*AX196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,8,0)),AY196,(1+VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,8,0))*AY196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,8,0)),AZ196,(1+VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,8,0))*AZ196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,8,0)),BA196,(1+VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,8,0))*BA196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,8,0)),BB196,(1+VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,8,0))*BB196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,8,0)),BC196,(1+VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,8,0))*BC196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,8,0)),BD196,(1+VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,8,0))*BD196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,8,0)),BE196,(1+VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,8,0))*BE196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,8,0)),BF196,(1+VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,8,0))*BF196)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,8,0)),A197,(1+VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,8,0))*A197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,8,0)),B197,(1+VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,8,0))*B197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,8,0)),C197,(1+VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,8,0))*C197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,8,0)),D197,(1+VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,8,0))*D197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,8,0)),E197,(1+VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,8,0))*E197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,8,0)),F197,(1+VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,8,0))*F197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,8,0)),G197,(1+VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,8,0))*G197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,8,0)),H197,(1+VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,8,0))*H197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,8,0)),I197,(1+VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,8,0))*I197)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,8,0)),J197,(1+VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,8,0))*J197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,8,0)),K197,(1+VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,8,0))*K197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,8,0)),L197,(1+VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,8,0))*L197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,8,0)),M197,(1+VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,8,0))*M197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,8,0)),N197,(1+VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,8,0))*N197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,8,0)),O197,(1+VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,8,0))*O197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,8,0)),P197,(1+VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,8,0))*P197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,8,0)),Q197,(1+VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,8,0))*Q197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,8,0)),R197,(1+VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,8,0))*R197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,8,0)),S197,(1+VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,8,0))*S197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,8,0)),T197,(1+VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,8,0))*T197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,8,0)),U197,(1+VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,8,0))*U197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,8,0)),V197,(1+VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,8,0))*V197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,8,0)),W197,(1+VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,8,0))*W197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,8,0)),X197,(1+VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,8,0))*X197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,8,0)),Y197,(1+VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,8,0))*Y197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,8,0)),Z197,(1+VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,8,0))*Z197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,8,0)),AA197,(1+VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,8,0))*AA197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,8,0)),AB197,(1+VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,8,0))*AB197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,8,0)),AC197,(1+VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,8,0))*AC197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,8,0)),AD197,(1+VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,8,0))*AD197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,8,0)),AE197,(1+VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,8,0))*AE197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,8,0)),AF197,(1+VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,8,0))*AF197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,8,0)),AG197,(1+VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,8,0))*AG197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,8,0)),AH197,(1+VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,8,0))*AH197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,8,0)),AI197,(1+VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,8,0))*AI197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,8,0)),AJ197,(1+VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,8,0))*AJ197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,8,0)),AK197,(1+VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,8,0))*AK197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,8,0)),AL197,(1+VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,8,0))*AL197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,8,0)),AM197,(1+VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,8,0))*AM197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,8,0)),AN197,(1+VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,8,0))*AN197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,8,0)),AO197,(1+VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,8,0))*AO197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,8,0)),AP197,(1+VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,8,0))*AP197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,8,0)),AQ197,(1+VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,8,0))*AQ197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,8,0)),AR197,(1+VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,8,0))*AR197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,8,0)),AS197,(1+VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,8,0))*AS197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,8,0)),AT197,(1+VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,8,0))*AT197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,8,0)),AU197,(1+VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,8,0))*AU197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,8,0)),AV197,(1+VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,8,0))*AV197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,8,0)),AW197,(1+VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,8,0))*AW197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,8,0)),AX197,(1+VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,8,0))*AX197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,8,0)),AY197,(1+VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,8,0))*AY197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,8,0)),AZ197,(1+VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,8,0))*AZ197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,8,0)),BA197,(1+VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,8,0))*BA197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,8,0)),BB197,(1+VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,8,0))*BB197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,8,0)),BC197,(1+VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,8,0))*BC197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,8,0)),BD197,(1+VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,8,0))*BD197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,8,0)),BE197,(1+VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,8,0))*BE197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,8,0)),BF197,(1+VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,8,0))*BF197)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,8,0)),I198,(1+VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,8,0))*I198)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,8,0)),I199,(1+VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,8,0))*I199)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,8,0)),I200,(1+VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,8,0))*I200)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,8,0)),I201,(1+VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,8,0))*I201)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,8,0)),I202,(1+VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,8,0))*I202)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,8,0)),I203,(1+VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,8,0))*I203)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,8,0)),I204,(1+VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,8,0))*I204)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,8,0)),I205,(1+VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,8,0))*I205)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,8,0)),I206,(1+VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,8,0))*I206)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,8,0)),I207,(1+VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,8,0))*I207)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,8,0)),I208,(1+VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,8,0))*I208)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,8,0)),I209,(1+VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,8,0))*I209)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,8,0)),I210,(1+VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,8,0))*I210)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,8,0)),I211,(1+VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,8,0))*I211)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,8,0)),I212,(1+VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,8,0))*I212)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,8,0)),I213,(1+VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,8,0))*I213)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,8,0)),I214,(1+VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,8,0))*I214)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,8,0)),I215,(1+VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,8,0))*I215)","v":348.80666555396215}]
[{"$f":"SUM(A220:A234)","v":14.644061107763193},{"$f":"SUM(B220:B234)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
[]
["2018/19 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,9,0)),A220,(1+VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,9,0))*A220)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,9,0)),B220,(1+VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,9,0))*B220)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,9,0)),C220,(1+VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,9,0))*C220)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,9,0)),D220,(1+VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,9,0))*D220)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,9,0)),E220,(1+VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,9,0))*E220)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,9,0)),F220,(1+VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,9,0))*F220)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,9,0)),G220,(1+VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,9,0))*G220)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,9,0)),H220,(1+VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,9,0))*H220)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,9,0)),I220,(1+VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,9,0))*I220)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,9,0)),J220,(1+VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,9,0))*J220)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,9,0)),K220,(1+VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,9,0))*K220)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,9,0)),L220,(1+VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,9,0))*L220)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,9,0)),M220,(1+VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,9,0))*M220)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,9,0)),N220,(1+VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,9,0))*N220)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,9,0)),O220,(1+VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,9,0))*O220)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,9,0)),P220,(1+VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,9,0))*P220)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,9,0)),Q220,(1+VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,9,0))*Q220)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,9,0)),R220,(1+VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,9,0))*R220)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,9,0)),S220,(1+VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,9,0))*S220)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,9,0)),T220,(1+VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,9,0))*T220)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,9,0)),U220,(1+VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,9,0))*U220)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,9,0)),V220,(1+VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,9,0))*V220)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,9,0)),W220,(1+VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,9,0))*W220)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,9,0)),X220,(1+VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,9,0))*X220)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,9,0)),Y220,(1+VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,9,0))*Y220)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,9,0)),Z220,(1+VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,9,0))*Z220)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,9,0)),AA220,(1+VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,9,0))*AA220)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,9,0)),AB220,(1+VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,9,0))*AB220)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,9,0)),AC220,(1+VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,9,0))*AC220)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,9,0)),AD220,(1+VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,9,0))*AD220)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,9,0)),AE220,(1+VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,9,0))*AE220)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,9,0)),AF220,(1+VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,9,0))*AF220)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,9,0)),AG220,(1+VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,9,0))*AG220)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,9,0)),AH220,(1+VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,9,0))*AH220)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,9,0)),AI220,(1+VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,9,0))*AI220)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,9,0)),AJ220,(1+VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,9,0))*AJ220)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,9,0)),AK220,(1+VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,9,0))*AK220)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,9,0)),AL220,(1+VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,9,0))*AL220)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,9,0)),AM220,(1+VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,9,0))*AM220)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,9,0)),AN220,(1+VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,9,0))*AN220)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,9,0)),AO220,(1+VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,9,0))*AO220)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,9,0)),AP220,(1+VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,9,0))*AP220)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,9,0)),AQ220,(1+VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,9,0))*AQ220)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,9,0)),AR220,(1+VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,9,0))*AR220)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,9,0)),AS220,(1+VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,9,0))*AS220)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,9,0)),AT220,(1+VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,9,0))*AT220)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,9,0)),AU220,(1+VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,9,0))*AU220)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,9,0)),AV220,(1+VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,9,0))*AV220)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,9,0)),AW220,(1+VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,9,0))*AW220)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,9,0)),AX220,(1+VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,9,0))*AX220)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,9,0)),AY220,(1+VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,9,0))*AY220)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,9,0)),AZ220,(1+VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,9,0))*AZ220)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,9,0)),BA220,(1+VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,9,0))*BA220)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,9,0)),BB220,(1+VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,9,0))*BB220)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,9,0)),BC220,(1+VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,9,0))*BC220)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,9,0)),BD220,(1+VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,9,0))*BD220)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,9,0)),BE220,(1+VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,9,0))*BE220)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,9,0)),BF220,(1+VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,9,0))*BF220)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,9,0)),A221,(1+VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,9,0))*A221)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,9,0)),B221,(1+VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,9,0))*B221)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,9,0)),C221,(1+VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,9,0))*C221)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,9,0)),D221,(1+VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,9,0))*D221)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,9,0)),E221,(1+VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,9,0))*E221)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,9,0)),F221,(1+VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,9,0))*F221)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,9,0)),G221,(1+VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,9,0))*G221)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,9,0)),H221,(1+VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,9,0))*H221)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,9,0)),I221,(1+VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,9,0))*I221)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,9,0)),J221,(1+VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,9,0))*J221)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,9,0)),K221,(1+VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,9,0))*K221)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,9,0)),L221,(1+VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,9,0))*L221)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,9,0)),M221,(1+VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,9,0))*M221)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,9,0)),N221,(1+VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,9,0))*N221)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,9,0)),O221,(1+VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,9,0))*O221)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,9,0)),P221,(1+VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,9,0))*P221)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,9,0)),Q221,(1+VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,9,0))*Q221)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,9,0)),R221,(1+VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,9,0))*R221)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,9,0)),S221,(1+VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,9,0))*S221)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,9,0)),T221,(1+VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,9,0))*T221)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,9,0)),U221,(1+VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,9,0))*U221)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,9,0)),V221,(1+VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,9,0))*V221)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,9,0)),W221,(1+VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,9,0))*W221)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,9,0)),X221,(1+VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,9,0))*X221)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,9,0)),Y221,(1+VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,9,0))*Y221)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,9,0)),Z221,(1+VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,9,0))*Z221)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,9,0)),AA221,(1+VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,9,0))*AA221)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,9,0)),AB221,(1+VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,9,0))*AB221)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,9,0)),AC221,(1+VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,9,0))*AC221)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,9,0)),AD221,(1+VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,9,0))*AD221)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,9,0)),AE221,(1+VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,9,0))*AE221)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,9,0)),AF221,(1+VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,9,0))*AF221)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,9,0)),AG221,(1+VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,9,0))*AG221)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,9,0)),AH221,(1+VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,9,0))*AH221)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,9,0)),AI221,(1+VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,9,0))*AI221)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,9,0)),AJ221,(1+VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,9,0))*AJ221)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,9,0)),AK221,(1+VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,9,0))*AK221)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,9,0)),AL221,(1+VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,9,0))*AL221)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,9,0)),AM221,(1+VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,9,0))*AM221)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,9,0)),AN221,(1+VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,9,0))*AN221)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,9,0)),AO221,(1+VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,9,0))*AO221)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,9,0)),AP221,(1+VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,9,0))*AP221)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,9,0)),AQ221,(1+VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,9,0))*AQ221)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,9,0)),AR221,(1+VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,9,0))*AR221)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,9,0)),AS221,(1+VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,9,0))*AS221)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,9,0)),AT221,(1+VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,9,0))*AT221)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,9,0)),AU221,(1+VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,9,0))*AU221)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,9,0)),AV221,(1+VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,9,0))*AV221)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,9,0)),AW221,(1+VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,9,0))*AW221)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,9,0)),AX221,(1+VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,9,0))*AX221)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,9,0)),AY221,(1+VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,9,0))*AY221)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,9,0)),AZ221,(1+VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,9,0))*AZ221)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,9,0)),BA221,(1+VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,9,0))*BA221)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,9,0)),BB221,(1+VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,9,0))*BB221)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,9,0)),BC221,(1+VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,9,0))*BC221)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,9,0)),BD221,(1+VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,9,0))*BD221)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,9,0)),BE221,(1+VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,9,0))*BE221)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,9,0)),BF221,(1+VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,9,0))*BF221)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,9,0)),A222,(1+VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,9,0))*A222)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,9,0)),B222,(1+VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,9,0))*B222)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,9,0)),C222,(1+VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,9,0))*C222)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,9,0)),D222,(1+VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,9,0))*D222)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,9,0)),E222,(1+VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,9,0))*E222)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,9,0)),F222,(1+VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,9,0))*F222)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,9,0)),G222,(1+VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,9,0))*G222)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,9,0)),H222,(1+VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,9,0))*H222)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,9,0)),I222,(1+VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,9,0))*I222)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,9,0)),J222,(1+VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,9,0))*J222)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,9,0)),K222,(1+VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,9,0))*K222)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,9,0)),L222,(1+VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,9,0))*L222)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,9,0)),M222,(1+VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,9,0))*M222)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,9,0)),N222,(1+VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,9,0))*N222)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,9,0)),O222,(1+VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,9,0))*O222)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,9,0)),P222,(1+VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,9,0))*P222)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,9,0)),Q222,(1+VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,9,0))*Q222)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,9,0)),R222,(1+VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,9,0))*R222)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,9,0)),S222,(1+VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,9,0))*S222)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,9,0)),T222,(1+VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,9,0))*T222)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,9,0)),U222,(1+VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,9,0))*U222)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,9,0)),V222,(1+VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,9,0))*V222)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,9,0)),W222,(1+VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,9,0))*W222)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,9,0)),X222,(1+VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,9,0))*X222)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,9,0)),Y222,(1+VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,9,0))*Y222)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,9,0)),Z222,(1+VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,9,0))*Z222)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,9,0)),AA222,(1+VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,9,0))*AA222)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,9,0)),AB222,(1+VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,9,0))*AB222)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,9,0)),AC222,(1+VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,9,0))*AC222)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,9,0)),AD222,(1+VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,9,0))*AD222)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,9,0)),AE222,(1+VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,9,0))*AE222)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,9,0)),AF222,(1+VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,9,0))*AF222)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,9,0)),AG222,(1+VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,9,0))*AG222)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,9,0)),AH222,(1+VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,9,0))*AH222)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,9,0)),AI222,(1+VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,9,0))*AI222)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,9,0)),AJ222,(1+VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,9,0))*AJ222)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,9,0)),AK222,(1+VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,9,0))*AK222)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,9,0)),AL222,(1+VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,9,0))*AL222)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,9,0)),AM222,(1+VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,9,0))*AM222)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,9,0)),AN222,(1+VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,9,0))*AN222)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,9,0)),AO222,(1+VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,9,0))*AO222)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,9,0)),AP222,(1+VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,9,0))*AP222)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,9,0)),AQ222,(1+VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,9,0))*AQ222)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,9,0)),AR222,(1+VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,9,0))*AR222)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,9,0)),AS222,(1+VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,9,0))*AS222)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,9,0)),AT222,(1+VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,9,0))*AT222)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,9,0)),AU222,(1+VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,9,0))*AU222)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,9,0)),AV222,(1+VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,9,0))*AV222)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,9,0)),AW222,(1+VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,9,0))*AW222)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,9,0)),AX222,(1+VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,9,0))*AX222)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,9,0)),AY222,(1+VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,9,0))*AY222)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,9,0)),AZ222,(1+VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,9,0))*AZ222)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,9,0)),BA222,(1+VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,9,0))*BA222)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,9,0)),BB222,(1+VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,9,0))*BB222)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,9,0)),BC222,(1+VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,9,0))*BC222)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,9,0)),BD222,(1+VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,9,0))*BD222)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,9,0)),BE222,(1+VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,9,0))*BE222)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,9,0)),BF222,(1+VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,9,0))*BF222)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,9,0)),A223,(1+VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,9,0))*A223)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,9,0)),B223,(1+VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,9,0))*B223)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,9,0)),C223,(1+VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,9,0))*C223)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,9,0)),D223,(1+VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,9,0))*D223)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,9,0)),E223,(1+VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,9,0))*E223)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,9,0)),F223,(1+VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,9,0))*F223)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,9,0)),G223,(1+VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,9,0))*G223)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,9,0)),H223,(1+VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,9,0))*H223)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,9,0)),I223,(1+VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,9,0))*I223)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,9,0)),J223,(1+VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,9,0))*J223)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,9,0)),K223,(1+VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,9,0))*K223)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,9,0)),L223,(1+VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,9,0))*L223)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,9,0)),M223,(1+VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,9,0))*M223)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,9,0)),N223,(1+VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,9,0))*N223)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,9,0)),O223,(1+VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,9,0))*O223)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,9,0)),P223,(1+VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,9,0))*P223)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,9,0)),Q223,(1+VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,9,0))*Q223)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,9,0)),R223,(1+VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,9,0))*R223)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,9,0)),S223,(1+VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,9,0))*S223)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,9,0)),T223,(1+VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,9,0))*T223)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,9,0)),U223,(1+VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,9,0))*U223)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,9,0)),V223,(1+VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,9,0))*V223)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,9,0)),W223,(1+VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,9,0))*W223)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,9,0)),X223,(1+VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,9,0))*X223)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,9,0)),Y223,(1+VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,9,0))*Y223)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,9,0)),Z223,(1+VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,9,0))*Z223)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,9,0)),AA223,(1+VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,9,0))*AA223)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,9,0)),AB223,(1+VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,9,0))*AB223)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,9,0)),AC223,(1+VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,9,0))*AC223)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,9,0)),AD223,(1+VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,9,0))*AD223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,9,0)),AE223,(1+VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,9,0))*AE223)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,9,0)),AF223,(1+VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,9,0))*AF223)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,9,0)),AG223,(1+VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,9,0))*AG223)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,9,0)),AH223,(1+VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,9,0))*AH223)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,9,0)),AI223,(1+VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,9,0))*AI223)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,9,0)),AJ223,(1+VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,9,0))*AJ223)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,9,0)),AK223,(1+VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,9,0))*AK223)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,9,0)),AL223,(1+VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,9,0))*AL223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,9,0)),AM223,(1+VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,9,0))*AM223)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,9,0)),AN223,(1+VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,9,0))*AN223)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,9,0)),AO223,(1+VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,9,0))*AO223)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,9,0)),AP223,(1+VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,9,0))*AP223)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,9,0)),AQ223,(1+VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,9,0))*AQ223)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,9,0)),AR223,(1+VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,9,0))*AR223)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,9,0)),AS223,(1+VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,9,0))*AS223)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,9,0)),AT223,(1+VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,9,0))*AT223)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,9,0)),AU223,(1+VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,9,0))*AU223)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,9,0)),AV223,(1+VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,9,0))*AV223)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,9,0)),AW223,(1+VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,9,0))*AW223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,9,0)),AX223,(1+VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,9,0))*AX223)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,9,0)),AY223,(1+VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,9,0))*AY223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,9,0)),AZ223,(1+VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,9,0))*AZ223)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,9,0)),BA223,(1+VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,9,0))*BA223)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,9,0)),BB223,(1+VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,9,0))*BB223)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,9,0)),BC223,(1+VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,9,0))*BC223)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,9,0)),BD223,(1+VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,9,0))*BD223)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,9,0)),BE223,(1+VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,9,0))*BE223)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,9,0)),BF223,(1+VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,9,0))*BF223)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,9,0)),A224,(1+VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,9,0))*A224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,9,0)),B224,(1+VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,9,0))*B224)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,9,0)),C224,(1+VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,9,0))*C224)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,9,0)),D224,(1+VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,9,0))*D224)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,9,0)),E224,(1+VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,9,0))*E224)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,9,0)),F224,(1+VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,9,0))*F224)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,9,0)),G224,(1+VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,9,0))*G224)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,9,0)),H224,(1+VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,9,0))*H224)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,9,0)),I224,(1+VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,9,0))*I224)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,9,0)),J224,(1+VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,9,0))*J224)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,9,0)),K224,(1+VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,9,0))*K224)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,9,0)),L224,(1+VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,9,0))*L224)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,9,0)),M224,(1+VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,9,0))*M224)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,9,0)),N224,(1+VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,9,0))*N224)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,9,0)),O224,(1+VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,9,0))*O224)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,9,0)),P224,(1+VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,9,0))*P224)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,9,0)),Q224,(1+VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,9,0))*Q224)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,9,0)),R224,(1+VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,9,0))*R224)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,9,0)),S224,(1+VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,9,0))*S224)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,9,0)),T224,(1+VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,9,0))*T224)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,9,0)),U224,(1+VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,9,0))*U224)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,9,0)),V224,(1+VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,9,0))*V224)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,9,0)),W224,(1+VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,9,0))*W224)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,9,0)),X224,(1+VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,9,0))*X224)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,9,0)),Y224,(1+VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,9,0))*Y224)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,9,0)),Z224,(1+VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,9,0))*Z224)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,9,0)),AA224,(1+VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,9,0))*AA224)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,9,0)),AB224,(1+VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,9,0))*AB224)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,9,0)),AC224,(1+VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,9,0))*AC224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,9,0)),AD224,(1+VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,9,0))*AD224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,9,0)),AE224,(1+VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,9,0))*AE224)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,9,0)),AF224,(1+VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,9,0))*AF224)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,9,0)),AG224,(1+VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,9,0))*AG224)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,9,0)),AH224,(1+VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,9,0))*AH224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,9,0)),AI224,(1+VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,9,0))*AI224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,9,0)),AJ224,(1+VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,9,0))*AJ224)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,9,0)),AK224,(1+VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,9,0))*AK224)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,9,0)),AL224,(1+VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,9,0))*AL224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,9,0)),AM224,(1+VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,9,0))*AM224)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,9,0)),AN224,(1+VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,9,0))*AN224)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,9,0)),AO224,(1+VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,9,0))*AO224)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,9,0)),AP224,(1+VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,9,0))*AP224)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,9,0)),AQ224,(1+VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,9,0))*AQ224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,9,0)),AR224,(1+VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,9,0))*AR224)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,9,0)),AS224,(1+VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,9,0))*AS224)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,9,0)),AT224,(1+VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,9,0))*AT224)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,9,0)),AU224,(1+VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,9,0))*AU224)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,9,0)),AV224,(1+VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,9,0))*AV224)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,9,0)),AW224,(1+VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,9,0))*AW224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,9,0)),AX224,(1+VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,9,0))*AX224)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,9,0)),AY224,(1+VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,9,0))*AY224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,9,0)),AZ224,(1+VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,9,0))*AZ224)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,9,0)),BA224,(1+VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,9,0))*BA224)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,9,0)),BB224,(1+VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,9,0))*BB224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,9,0)),BC224,(1+VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,9,0))*BC224)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,9,0)),BD224,(1+VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,9,0))*BD224)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,9,0)),BE224,(1+VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,9,0))*BE224)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,9,0)),BF224,(1+VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,9,0))*BF224)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,9,0)),A225,(1+VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,9,0))*A225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,9,0)),B225,(1+VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,9,0))*B225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,9,0)),C225,(1+VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,9,0))*C225)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,9,0)),D225,(1+VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,9,0))*D225)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,9,0)),E225,(1+VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,9,0))*E225)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,9,0)),F225,(1+VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,9,0))*F225)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,9,0)),G225,(1+VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,9,0))*G225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,9,0)),H225,(1+VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,9,0))*H225)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,9,0)),I225,(1+VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,9,0))*I225)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,9,0)),J225,(1+VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,9,0))*J225)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,9,0)),K225,(1+VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,9,0))*K225)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,9,0)),L225,(1+VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,9,0))*L225)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,9,0)),M225,(1+VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,9,0))*M225)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,9,0)),N225,(1+VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,9,0))*N225)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,9,0)),O225,(1+VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,9,0))*O225)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,9,0)),P225,(1+VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,9,0))*P225)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,9,0)),Q225,(1+VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,9,0))*Q225)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,9,0)),R225,(1+VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,9,0))*R225)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,9,0)),S225,(1+VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,9,0))*S225)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,9,0)),T225,(1+VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,9,0))*T225)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,9,0)),U225,(1+VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,9,0))*U225)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,9,0)),V225,(1+VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,9,0))*V225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,9,0)),W225,(1+VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,9,0))*W225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,9,0)),X225,(1+VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,9,0))*X225)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,9,0)),Y225,(1+VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,9,0))*Y225)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,9,0)),Z225,(1+VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,9,0))*Z225)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,9,0)),AA225,(1+VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,9,0))*AA225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,9,0)),AB225,(1+VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,9,0))*AB225)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,9,0)),AC225,(1+VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,9,0))*AC225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,9,0)),AD225,(1+VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,9,0))*AD225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,9,0)),AE225,(1+VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,9,0))*AE225)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,9,0)),AF225,(1+VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,9,0))*AF225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,9,0)),AG225,(1+VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,9,0))*AG225)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,9,0)),AH225,(1+VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,9,0))*AH225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,9,0)),AI225,(1+VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,9,0))*AI225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,9,0)),AJ225,(1+VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,9,0))*AJ225)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,9,0)),AK225,(1+VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,9,0))*AK225)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,9,0)),AL225,(1+VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,9,0))*AL225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,9,0)),AM225,(1+VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,9,0))*AM225)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,9,0)),AN225,(1+VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,9,0))*AN225)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,9,0)),AO225,(1+VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,9,0))*AO225)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,9,0)),AP225,(1+VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,9,0))*AP225)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,9,0)),AQ225,(1+VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,9,0))*AQ225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,9,0)),AR225,(1+VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,9,0))*AR225)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,9,0)),AS225,(1+VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,9,0))*AS225)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,9,0)),AT225,(1+VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,9,0))*AT225)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,9,0)),AU225,(1+VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,9,0))*AU225)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,9,0)),AV225,(1+VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,9,0))*AV225)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,9,0)),AW225,(1+VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,9,0))*AW225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,9,0)),AX225,(1+VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,9,0))*AX225)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,9,0)),AY225,(1+VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,9,0))*AY225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,9,0)),AZ225,(1+VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,9,0))*AZ225)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,9,0)),BA225,(1+VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,9,0))*BA225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,9,0)),BB225,(1+VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,9,0))*BB225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,9,0)),BC225,(1+VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,9,0))*BC225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,9,0)),BD225,(1+VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,9,0))*BD225)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,9,0)),BE225,(1+VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,9,0))*BE225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,9,0)),BF225,(1+VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,9,0))*BF225)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,9,0)),A226,(1+VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,9,0))*A226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,9,0)),B226,(1+VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,9,0))*B226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,9,0)),C226,(1+VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,9,0))*C226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,9,0)),D226,(1+VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,9,0))*D226)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,9,0)),E226,(1+VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,9,0))*E226)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,9,0)),F226,(1+VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,9,0))*F226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,9,0)),G226,(1+VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,9,0))*G226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,9,0)),H226,(1+VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,9,0))*H226)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,9,0)),I226,(1+VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,9,0))*I226)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,9,0)),J226,(1+VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,9,0))*J226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,9,0)),K226,(1+VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,9,0))*K226)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,9,0)),L226,(1+VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,9,0))*L226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,9,0)),M226,(1+VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,9,0))*M226)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,9,0)),N226,(1+VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,9,0))*N226)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,9,0)),O226,(1+VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,9,0))*O226)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,9,0)),P226,(1+VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,9,0))*P226)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,9,0)),Q226,(1+VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,9,0))*Q226)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,9,0)),R226,(1+VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,9,0))*R226)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,9,0)),S226,(1+VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,9,0))*S226)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,9,0)),T226,(1+VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,9,0))*T226)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,9,0)),U226,(1+VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,9,0))*U226)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,9,0)),V226,(1+VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,9,0))*V226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,9,0)),W226,(1+VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,9,0))*W226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,9,0)),X226,(1+VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,9,0))*X226)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,9,0)),Y226,(1+VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,9,0))*Y226)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,9,0)),Z226,(1+VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,9,0))*Z226)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,9,0)),AA226,(1+VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,9,0))*AA226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,9,0)),AB226,(1+VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,9,0))*AB226)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,9,0)),AC226,(1+VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,9,0))*AC226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,9,0)),AD226,(1+VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,9,0))*AD226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,9,0)),AE226,(1+VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,9,0))*AE226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,9,0)),AF226,(1+VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,9,0))*AF226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,9,0)),AG226,(1+VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,9,0))*AG226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,9,0)),AH226,(1+VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,9,0))*AH226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,9,0)),AI226,(1+VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,9,0))*AI226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,9,0)),AJ226,(1+VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,9,0))*AJ226)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,9,0)),AK226,(1+VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,9,0))*AK226)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,9,0)),AL226,(1+VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,9,0))*AL226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,9,0)),AM226,(1+VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,9,0))*AM226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,9,0)),AN226,(1+VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,9,0))*AN226)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,9,0)),AO226,(1+VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,9,0))*AO226)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,9,0)),AP226,(1+VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,9,0))*AP226)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,9,0)),AQ226,(1+VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,9,0))*AQ226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,9,0)),AR226,(1+VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,9,0))*AR226)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,9,0)),AS226,(1+VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,9,0))*AS226)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,9,0)),AT226,(1+VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,9,0))*AT226)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,9,0)),AU226,(1+VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,9,0))*AU226)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,9,0)),AV226,(1+VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,9,0))*AV226)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,9,0)),AW226,(1+VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,9,0))*AW226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,9,0)),AX226,(1+VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,9,0))*AX226)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,9,0)),AY226,(1+VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,9,0))*AY226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,9,0)),AZ226,(1+VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,9,0))*AZ226)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,9,0)),BA226,(1+VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,9,0))*BA226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,9,0)),BB226,(1+VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,9,0))*BB226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,9,0)),BC226,(1+VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,9,0))*BC226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,9,0)),BD226,(1+VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,9,0))*BD226)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,9,0)),BE226,(1+VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,9,0))*BE226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,9,0)),BF226,(1+VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,9,0))*BF226)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,9,0)),A227,(1+VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,9,0))*A227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,9,0)),B227,(1+VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,9,0))*B227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,9,0)),C227,(1+VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,9,0))*C227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,9,0)),D227,(1+VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,9,0))*D227)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,9,0)),E227,(1+VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,9,0))*E227)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,9,0)),F227,(1+VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,9,0))*F227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,9,0)),G227,(1+VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,9,0))*G227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,9,0)),H227,(1+VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,9,0))*H227)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,9,0)),I227,(1+VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,9,0))*I227)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,9,0)),J227,(1+VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,9,0))*J227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,9,0)),K227,(1+VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,9,0))*K227)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,9,0)),L227,(1+VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,9,0))*L227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,9,0)),M227,(1+VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,9,0))*M227)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,9,0)),N227,(1+VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,9,0))*N227)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,9,0)),O227,(1+VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,9,0))*O227)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,9,0)),P227,(1+VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,9,0))*P227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,9,0)),Q227,(1+VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,9,0))*Q227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,9,0)),R227,(1+VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,9,0))*R227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,9,0)),S227,(1+VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,9,0))*S227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,9,0)),T227,(1+VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,9,0))*T227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,9,0)),U227,(1+VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,9,0))*U227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,9,0)),V227,(1+VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,9,0))*V227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,9,0)),W227,(1+VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,9,0))*W227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,9,0)),X227,(1+VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,9,0))*X227)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,9,0)),Y227,(1+VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,9,0))*Y227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,9,0)),Z227,(1+VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,9,0))*Z227)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,9,0)),AA227,(1+VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,9,0))*AA227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,9,0)),AB227,(1+VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,9,0))*AB227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,9,0)),AC227,(1+VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,9,0))*AC227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,9,0)),AD227,(1+VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,9,0))*AD227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,9,0)),AE227,(1+VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,9,0))*AE227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,9,0)),AF227,(1+VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,9,0))*AF227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,9,0)),AG227,(1+VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,9,0))*AG227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,9,0)),AH227,(1+VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,9,0))*AH227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,9,0)),AI227,(1+VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,9,0))*AI227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,9,0)),AJ227,(1+VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,9,0))*AJ227)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,9,0)),AK227,(1+VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,9,0))*AK227)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,9,0)),AL227,(1+VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,9,0))*AL227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,9,0)),AM227,(1+VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,9,0))*AM227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,9,0)),AN227,(1+VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,9,0))*AN227)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,9,0)),AO227,(1+VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,9,0))*AO227)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,9,0)),AP227,(1+VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,9,0))*AP227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,9,0)),AQ227,(1+VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,9,0))*AQ227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,9,0)),AR227,(1+VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,9,0))*AR227)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,9,0)),AS227,(1+VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,9,0))*AS227)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,9,0)),AT227,(1+VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,9,0))*AT227)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,9,0)),AU227,(1+VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,9,0))*AU227)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,9,0)),AV227,(1+VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,9,0))*AV227)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,9,0)),AW227,(1+VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,9,0))*AW227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,9,0)),AX227,(1+VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,9,0))*AX227)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,9,0)),AY227,(1+VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,9,0))*AY227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,9,0)),AZ227,(1+VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,9,0))*AZ227)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,9,0)),BA227,(1+VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,9,0))*BA227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,9,0)),BB227,(1+VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,9,0))*BB227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,9,0)),BC227,(1+VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,9,0))*BC227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,9,0)),BD227,(1+VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,9,0))*BD227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,9,0)),BE227,(1+VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,9,0))*BE227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,9,0)),BF227,(1+VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,9,0))*BF227)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,9,0)),A228,(1+VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,9,0))*A228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,9,0)),B228,(1+VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,9,0))*B228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,9,0)),C228,(1+VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,9,0))*C228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,9,0)),D228,(1+VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,9,0))*D228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,9,0)),E228,(1+VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,9,0))*E228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,9,0)),F228,(1+VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,9,0))*F228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,9,0)),G228,(1+VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,9,0))*G228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,9,0)),H228,(1+VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,9,0))*H228)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,9,0)),I228,(1+VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,9,0))*I228)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,9,0)),J228,(1+VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,9,0))*J228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,9,0)),K228,(1+VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,9,0))*K228)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,9,0)),L228,(1+VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,9,0))*L228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,9,0)),M228,(1+VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,9,0))*M228)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,9,0)),N228,(1+VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,9,0))*N228)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,9,0)),O228,(1+VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,9,0))*O228)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,9,0)),P228,(1+VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,9,0))*P228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,9,0)),Q228,(1+VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,9,0))*Q228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,9,0)),R228,(1+VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,9,0))*R228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,9,0)),S228,(1+VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,9,0))*S228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,9,0)),T228,(1+VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,9,0))*T228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,9,0)),U228,(1+VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,9,0))*U228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,9,0)),V228,(1+VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,9,0))*V228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,9,0)),W228,(1+VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,9,0))*W228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,9,0)),X228,(1+VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,9,0))*X228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,9,0)),Y228,(1+VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,9,0))*Y228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,9,0)),Z228,(1+VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,9,0))*Z228)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,9,0)),AA228,(1+VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,9,0))*AA228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,9,0)),AB228,(1+VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,9,0))*AB228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,9,0)),AC228,(1+VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,9,0))*AC228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,9,0)),AD228,(1+VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,9,0))*AD228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,9,0)),AE228,(1+VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,9,0))*AE228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,9,0)),AF228,(1+VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,9,0))*AF228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,9,0)),AG228,(1+VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,9,0))*AG228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,9,0)),AH228,(1+VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,9,0))*AH228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,9,0)),AI228,(1+VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,9,0))*AI228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,9,0)),AJ228,(1+VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,9,0))*AJ228)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,9,0)),AK228,(1+VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,9,0))*AK228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,9,0)),AL228,(1+VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,9,0))*AL228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,9,0)),AM228,(1+VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,9,0))*AM228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,9,0)),AN228,(1+VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,9,0))*AN228)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,9,0)),AO228,(1+VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,9,0))*AO228)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,9,0)),AP228,(1+VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,9,0))*AP228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,9,0)),AQ228,(1+VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,9,0))*AQ228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,9,0)),AR228,(1+VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,9,0))*AR228)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,9,0)),AS228,(1+VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,9,0))*AS228)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,9,0)),AT228,(1+VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,9,0))*AT228)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,9,0)),AU228,(1+VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,9,0))*AU228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,9,0)),AV228,(1+VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,9,0))*AV228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,9,0)),AW228,(1+VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,9,0))*AW228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,9,0)),AX228,(1+VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,9,0))*AX228)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,9,0)),AY228,(1+VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,9,0))*AY228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,9,0)),AZ228,(1+VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,9,0))*AZ228)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,9,0)),BA228,(1+VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,9,0))*BA228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,9,0)),BB228,(1+VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,9,0))*BB228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,9,0)),BC228,(1+VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,9,0))*BC228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,9,0)),BD228,(1+VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,9,0))*BD228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,9,0)),BE228,(1+VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,9,0))*BE228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,9,0)),BF228,(1+VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,9,0))*BF228)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,9,0)),A229,(1+VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,9,0))*A229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,9,0)),B229,(1+VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,9,0))*B229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,9,0)),C229,(1+VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,9,0))*C229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,9,0)),D229,(1+VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,9,0))*D229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,9,0)),E229,(1+VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,9,0))*E229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,9,0)),F229,(1+VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,9,0))*F229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,9,0)),G229,(1+VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,9,0))*G229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,9,0)),H229,(1+VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,9,0))*H229)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,9,0)),I229,(1+VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,9,0))*I229)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,9,0)),J229,(1+VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,9,0))*J229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,9,0)),K229,(1+VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,9,0))*K229)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,9,0)),L229,(1+VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,9,0))*L229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,9,0)),M229,(1+VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,9,0))*M229)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,9,0)),N229,(1+VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,9,0))*N229)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,9,0)),O229,(1+VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,9,0))*O229)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,9,0)),P229,(1+VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,9,0))*P229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,9,0)),Q229,(1+VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,9,0))*Q229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,9,0)),R229,(1+VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,9,0))*R229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,9,0)),S229,(1+VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,9,0))*S229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,9,0)),T229,(1+VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,9,0))*T229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,9,0)),U229,(1+VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,9,0))*U229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,9,0)),V229,(1+VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,9,0))*V229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,9,0)),W229,(1+VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,9,0))*W229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,9,0)),X229,(1+VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,9,0))*X229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,9,0)),Y229,(1+VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,9,0))*Y229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,9,0)),Z229,(1+VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,9,0))*Z229)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,9,0)),AA229,(1+VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,9,0))*AA229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,9,0)),AB229,(1+VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,9,0))*AB229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,9,0)),AC229,(1+VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,9,0))*AC229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,9,0)),AD229,(1+VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,9,0))*AD229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,9,0)),AE229,(1+VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,9,0))*AE229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,9,0)),AF229,(1+VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,9,0))*AF229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,9,0)),AG229,(1+VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,9,0))*AG229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,9,0)),AH229,(1+VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,9,0))*AH229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,9,0)),AI229,(1+VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,9,0))*AI229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,9,0)),AJ229,(1+VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,9,0))*AJ229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,9,0)),AK229,(1+VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,9,0))*AK229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,9,0)),AL229,(1+VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,9,0))*AL229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,9,0)),AM229,(1+VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,9,0))*AM229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,9,0)),AN229,(1+VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,9,0))*AN229)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,9,0)),AO229,(1+VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,9,0))*AO229)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,9,0)),AP229,(1+VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,9,0))*AP229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,9,0)),AQ229,(1+VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,9,0))*AQ229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,9,0)),AR229,(1+VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,9,0))*AR229)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,9,0)),AS229,(1+VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,9,0))*AS229)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,9,0)),AT229,(1+VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,9,0))*AT229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,9,0)),AU229,(1+VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,9,0))*AU229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,9,0)),AV229,(1+VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,9,0))*AV229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,9,0)),AW229,(1+VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,9,0))*AW229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,9,0)),AX229,(1+VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,9,0))*AX229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,9,0)),AY229,(1+VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,9,0))*AY229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,9,0)),AZ229,(1+VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,9,0))*AZ229)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,9,0)),BA229,(1+VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,9,0))*BA229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,9,0)),BB229,(1+VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,9,0))*BB229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,9,0)),BC229,(1+VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,9,0))*BC229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,9,0)),BD229,(1+VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,9,0))*BD229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,9,0)),BE229,(1+VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,9,0))*BE229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,9,0)),BF229,(1+VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,9,0))*BF229)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,9,0)),A230,(1+VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,9,0))*A230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,9,0)),B230,(1+VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,9,0))*B230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,9,0)),C230,(1+VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,9,0))*C230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,9,0)),D230,(1+VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,9,0))*D230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,9,0)),E230,(1+VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,9,0))*E230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,9,0)),F230,(1+VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,9,0))*F230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,9,0)),G230,(1+VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,9,0))*G230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,9,0)),H230,(1+VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,9,0))*H230)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,9,0)),I230,(1+VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,9,0))*I230)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,9,0)),J230,(1+VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,9,0))*J230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,9,0)),K230,(1+VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,9,0))*K230)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,9,0)),L230,(1+VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,9,0))*L230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,9,0)),M230,(1+VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,9,0))*M230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,9,0)),N230,(1+VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,9,0))*N230)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,9,0)),O230,(1+VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,9,0))*O230)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,9,0)),P230,(1+VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,9,0))*P230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,9,0)),Q230,(1+VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,9,0))*Q230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,9,0)),R230,(1+VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,9,0))*R230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,9,0)),S230,(1+VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,9,0))*S230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,9,0)),T230,(1+VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,9,0))*T230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,9,0)),U230,(1+VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,9,0))*U230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,9,0)),V230,(1+VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,9,0))*V230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,9,0)),W230,(1+VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,9,0))*W230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,9,0)),X230,(1+VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,9,0))*X230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,9,0)),Y230,(1+VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,9,0))*Y230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,9,0)),Z230,(1+VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,9,0))*Z230)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,9,0)),AA230,(1+VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,9,0))*AA230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,9,0)),AB230,(1+VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,9,0))*AB230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,9,0)),AC230,(1+VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,9,0))*AC230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,9,0)),AD230,(1+VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,9,0))*AD230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,9,0)),AE230,(1+VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,9,0))*AE230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,9,0)),AF230,(1+VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,9,0))*AF230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,9,0)),AG230,(1+VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,9,0))*AG230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,9,0)),AH230,(1+VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,9,0))*AH230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,9,0)),AI230,(1+VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,9,0))*AI230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,9,0)),AJ230,(1+VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,9,0))*AJ230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,9,0)),AK230,(1+VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,9,0))*AK230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,9,0)),AL230,(1+VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,9,0))*AL230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,9,0)),AM230,(1+VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,9,0))*AM230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,9,0)),AN230,(1+VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,9,0))*AN230)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,9,0)),AO230,(1+VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,9,0))*AO230)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,9,0)),AP230,(1+VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,9,0))*AP230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,9,0)),AQ230,(1+VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,9,0))*AQ230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,9,0)),AR230,(1+VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,9,0))*AR230)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,9,0)),AS230,(1+VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,9,0))*AS230)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,9,0)),AT230,(1+VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,9,0))*AT230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,9,0)),AU230,(1+VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,9,0))*AU230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,9,0)),AV230,(1+VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,9,0))*AV230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,9,0)),AW230,(1+VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,9,0))*AW230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,9,0)),AX230,(1+VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,9,0))*AX230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,9,0)),AY230,(1+VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,9,0))*AY230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,9,0)),AZ230,(1+VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,9,0))*AZ230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,9,0)),BA230,(1+VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,9,0))*BA230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,9,0)),BB230,(1+VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,9,0))*BB230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,9,0)),BC230,(1+VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,9,0))*BC230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,9,0)),BD230,(1+VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,9,0))*BD230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,9,0)),BE230,(1+VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,9,0))*BE230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,9,0)),BF230,(1+VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,9,0))*BF230)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,9,0)),A231,(1+VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,9,0))*A231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,9,0)),B231,(1+VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,9,0))*B231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,9,0)),C231,(1+VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,9,0))*C231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,9,0)),D231,(1+VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,9,0))*D231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,9,0)),E231,(1+VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,9,0))*E231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,9,0)),F231,(1+VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,9,0))*F231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,9,0)),G231,(1+VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,9,0))*G231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,9,0)),H231,(1+VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,9,0))*H231)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,9,0)),I231,(1+VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,9,0))*I231)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,9,0)),J231,(1+VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,9,0))*J231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,9,0)),K231,(1+VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,9,0))*K231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,9,0)),L231,(1+VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,9,0))*L231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,9,0)),M231,(1+VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,9,0))*M231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,9,0)),N231,(1+VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,9,0))*N231)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,9,0)),O231,(1+VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,9,0))*O231)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,9,0)),P231,(1+VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,9,0))*P231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,9,0)),Q231,(1+VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,9,0))*Q231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,9,0)),R231,(1+VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,9,0))*R231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,9,0)),S231,(1+VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,9,0))*S231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,9,0)),T231,(1+VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,9,0))*T231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,9,0)),U231,(1+VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,9,0))*U231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,9,0)),V231,(1+VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,9,0))*V231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,9,0)),W231,(1+VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,9,0))*W231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,9,0)),X231,(1+VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,9,0))*X231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,9,0)),Y231,(1+VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,9,0))*Y231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,9,0)),Z231,(1+VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,9,0))*Z231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,9,0)),AA231,(1+VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,9,0))*AA231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,9,0)),AB231,(1+VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,9,0))*AB231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,9,0)),AC231,(1+VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,9,0))*AC231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,9,0)),AD231,(1+VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,9,0))*AD231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,9,0)),AE231,(1+VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,9,0))*AE231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,9,0)),AF231,(1+VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,9,0))*AF231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,9,0)),AG231,(1+VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,9,0))*AG231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,9,0)),AH231,(1+VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,9,0))*AH231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,9,0)),AI231,(1+VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,9,0))*AI231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,9,0)),AJ231,(1+VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,9,0))*AJ231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,9,0)),AK231,(1+VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,9,0))*AK231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,9,0)),AL231,(1+VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,9,0))*AL231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,9,0)),AM231,(1+VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,9,0))*AM231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,9,0)),AN231,(1+VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,9,0))*AN231)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,9,0)),AO231,(1+VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,9,0))*AO231)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,9,0)),AP231,(1+VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,9,0))*AP231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,9,0)),AQ231,(1+VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,9,0))*AQ231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,9,0)),AR231,(1+VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,9,0))*AR231)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,9,0)),AS231,(1+VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,9,0))*AS231)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,9,0)),AT231,(1+VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,9,0))*AT231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,9,0)),AU231,(1+VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,9,0))*AU231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,9,0)),AV231,(1+VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,9,0))*AV231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,9,0)),AW231,(1+VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,9,0))*AW231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,9,0)),AX231,(1+VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,9,0))*AX231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,9,0)),AY231,(1+VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,9,0))*AY231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,9,0)),AZ231,(1+VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,9,0))*AZ231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,9,0)),BA231,(1+VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,9,0))*BA231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,9,0)),BB231,(1+VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,9,0))*BB231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,9,0)),BC231,(1+VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,9,0))*BC231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,9,0)),BD231,(1+VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,9,0))*BD231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,9,0)),BE231,(1+VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,9,0))*BE231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,9,0)),BF231,(1+VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,9,0))*BF231)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,9,0)),A232,(1+VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,9,0))*A232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,9,0)),B232,(1+VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,9,0))*B232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,9,0)),C232,(1+VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,9,0))*C232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,9,0)),D232,(1+VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,9,0))*D232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,9,0)),E232,(1+VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,9,0))*E232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,9,0)),F232,(1+VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,9,0))*F232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,9,0)),G232,(1+VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,9,0))*G232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,9,0)),H232,(1+VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,9,0))*H232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,9,0)),I232,(1+VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,9,0))*I232)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,9,0)),J232,(1+VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,9,0))*J232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,9,0)),K232,(1+VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,9,0))*K232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,9,0)),L232,(1+VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,9,0))*L232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,9,0)),M232,(1+VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,9,0))*M232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,9,0)),N232,(1+VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,9,0))*N232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,9,0)),O232,(1+VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,9,0))*O232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,9,0)),P232,(1+VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,9,0))*P232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,9,0)),Q232,(1+VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,9,0))*Q232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,9,0)),R232,(1+VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,9,0))*R232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,9,0)),S232,(1+VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,9,0))*S232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,9,0)),T232,(1+VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,9,0))*T232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,9,0)),U232,(1+VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,9,0))*U232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,9,0)),V232,(1+VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,9,0))*V232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,9,0)),W232,(1+VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,9,0))*W232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,9,0)),X232,(1+VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,9,0))*X232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,9,0)),Y232,(1+VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,9,0))*Y232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,9,0)),Z232,(1+VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,9,0))*Z232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,9,0)),AA232,(1+VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,9,0))*AA232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,9,0)),AB232,(1+VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,9,0))*AB232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,9,0)),AC232,(1+VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,9,0))*AC232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,9,0)),AD232,(1+VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,9,0))*AD232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,9,0)),AE232,(1+VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,9,0))*AE232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,9,0)),AF232,(1+VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,9,0))*AF232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,9,0)),AG232,(1+VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,9,0))*AG232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,9,0)),AH232,(1+VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,9,0))*AH232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,9,0)),AI232,(1+VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,9,0))*AI232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,9,0)),AJ232,(1+VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,9,0))*AJ232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,9,0)),AK232,(1+VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,9,0))*AK232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,9,0)),AL232,(1+VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,9,0))*AL232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,9,0)),AM232,(1+VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,9,0))*AM232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,9,0)),AN232,(1+VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,9,0))*AN232)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,9,0)),AO232,(1+VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,9,0))*AO232)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,9,0)),AP232,(1+VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,9,0))*AP232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,9,0)),AQ232,(1+VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,9,0))*AQ232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,9,0)),AR232,(1+VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,9,0))*AR232)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,9,0)),AS232,(1+VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,9,0))*AS232)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,9,0)),AT232,(1+VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,9,0))*AT232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,9,0)),AU232,(1+VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,9,0))*AU232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,9,0)),AV232,(1+VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,9,0))*AV232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,9,0)),AW232,(1+VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,9,0))*AW232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,9,0)),AX232,(1+VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,9,0))*AX232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,9,0)),AY232,(1+VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,9,0))*AY232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,9,0)),AZ232,(1+VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,9,0))*AZ232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,9,0)),BA232,(1+VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,9,0))*BA232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,9,0)),BB232,(1+VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,9,0))*BB232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,9,0)),BC232,(1+VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,9,0))*BC232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,9,0)),BD232,(1+VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,9,0))*BD232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,9,0)),BE232,(1+VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,9,0))*BE232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,9,0)),BF232,(1+VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,9,0))*BF232)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,9,0)),A233,(1+VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,9,0))*A233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,9,0)),B233,(1+VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,9,0))*B233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,9,0)),C233,(1+VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,9,0))*C233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,9,0)),D233,(1+VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,9,0))*D233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,9,0)),E233,(1+VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,9,0))*E233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,9,0)),F233,(1+VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,9,0))*F233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,9,0)),G233,(1+VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,9,0))*G233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,9,0)),H233,(1+VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,9,0))*H233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,9,0)),I233,(1+VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,9,0))*I233)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,9,0)),J233,(1+VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,9,0))*J233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,9,0)),K233,(1+VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,9,0))*K233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,9,0)),L233,(1+VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,9,0))*L233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,9,0)),M233,(1+VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,9,0))*M233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,9,0)),N233,(1+VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,9,0))*N233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,9,0)),O233,(1+VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,9,0))*O233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,9,0)),P233,(1+VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,9,0))*P233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,9,0)),Q233,(1+VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,9,0))*Q233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,9,0)),R233,(1+VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,9,0))*R233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,9,0)),S233,(1+VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,9,0))*S233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,9,0)),T233,(1+VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,9,0))*T233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,9,0)),U233,(1+VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,9,0))*U233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,9,0)),V233,(1+VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,9,0))*V233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,9,0)),W233,(1+VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,9,0))*W233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,9,0)),X233,(1+VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,9,0))*X233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,9,0)),Y233,(1+VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,9,0))*Y233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,9,0)),Z233,(1+VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,9,0))*Z233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,9,0)),AA233,(1+VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,9,0))*AA233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,9,0)),AB233,(1+VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,9,0))*AB233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,9,0)),AC233,(1+VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,9,0))*AC233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,9,0)),AD233,(1+VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,9,0))*AD233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,9,0)),AE233,(1+VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,9,0))*AE233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,9,0)),AF233,(1+VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,9,0))*AF233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,9,0)),AG233,(1+VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,9,0))*AG233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,9,0)),AH233,(1+VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,9,0))*AH233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,9,0)),AI233,(1+VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,9,0))*AI233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,9,0)),AJ233,(1+VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,9,0))*AJ233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,9,0)),AK233,(1+VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,9,0))*AK233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,9,0)),AL233,(1+VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,9,0))*AL233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,9,0)),AM233,(1+VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,9,0))*AM233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,9,0)),AN233,(1+VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,9,0))*AN233)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,9,0)),AO233,(1+VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,9,0))*AO233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,9,0)),AP233,(1+VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,9,0))*AP233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,9,0)),AQ233,(1+VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,9,0))*AQ233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,9,0)),AR233,(1+VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,9,0))*AR233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,9,0)),AS233,(1+VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,9,0))*AS233)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,9,0)),AT233,(1+VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,9,0))*AT233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,9,0)),AU233,(1+VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,9,0))*AU233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,9,0)),AV233,(1+VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,9,0))*AV233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,9,0)),AW233,(1+VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,9,0))*AW233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,9,0)),AX233,(1+VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,9,0))*AX233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,9,0)),AY233,(1+VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,9,0))*AY233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,9,0)),AZ233,(1+VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,9,0))*AZ233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,9,0)),BA233,(1+VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,9,0))*BA233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,9,0)),BB233,(1+VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,9,0))*BB233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,9,0)),BC233,(1+VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,9,0))*BC233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,9,0)),BD233,(1+VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,9,0))*BD233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,9,0)),BE233,(1+VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,9,0))*BE233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,9,0)),BF233,(1+VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,9,0))*BF233)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,9,0)),A234,(1+VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,9,0))*A234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,9,0)),B234,(1+VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,9,0))*B234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,9,0)),C234,(1+VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,9,0))*C234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,9,0)),D234,(1+VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,9,0))*D234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,9,0)),E234,(1+VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,9,0))*E234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,9,0)),F234,(1+VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,9,0))*F234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,9,0)),G234,(1+VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,9,0))*G234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,9,0)),H234,(1+VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,9,0))*H234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,9,0)),I234,(1+VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,9,0))*I234)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,9,0)),J234,(1+VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,9,0))*J234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,9,0)),K234,(1+VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,9,0))*K234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,9,0)),L234,(1+VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,9,0))*L234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,9,0)),M234,(1+VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,9,0))*M234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,9,0)),N234,(1+VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,9,0))*N234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,9,0)),O234,(1+VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,9,0))*O234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,9,0)),P234,(1+VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,9,0))*P234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,9,0)),Q234,(1+VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,9,0))*Q234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,9,0)),R234,(1+VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,9,0))*R234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,9,0)),S234,(1+VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,9,0))*S234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,9,0)),T234,(1+VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,9,0))*T234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,9,0)),U234,(1+VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,9,0))*U234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,9,0)),V234,(1+VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,9,0))*V234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,9,0)),W234,(1+VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,9,0))*W234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,9,0)),X234,(1+VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,9,0))*X234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,9,0)),Y234,(1+VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,9,0))*Y234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,9,0)),Z234,(1+VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,9,0))*Z234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,9,0)),AA234,(1+VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,9,0))*AA234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,9,0)),AB234,(1+VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,9,0))*AB234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,9,0)),AC234,(1+VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,9,0))*AC234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,9,0)),AD234,(1+VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,9,0))*AD234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,9,0)),AE234,(1+VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,9,0))*AE234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,9,0)),AF234,(1+VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,9,0))*AF234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,9,0)),AG234,(1+VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,9,0))*AG234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,9,0)),AH234,(1+VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,9,0))*AH234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,9,0)),AI234,(1+VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,9,0))*AI234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,9,0)),AJ234,(1+VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,9,0))*AJ234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,9,0)),AK234,(1+VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,9,0))*AK234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,9,0)),AL234,(1+VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,9,0))*AL234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,9,0)),AM234,(1+VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,9,0))*AM234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,9,0)),AN234,(1+VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,9,0))*AN234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,9,0)),AO234,(1+VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,9,0))*AO234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,9,0)),AP234,(1+VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,9,0))*AP234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,9,0)),AQ234,(1+VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,9,0))*AQ234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,9,0)),AR234,(1+VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,9,0))*AR234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,9,0)),AS234,(1+VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,9,0))*AS234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,9,0)),AT234,(1+VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,9,0))*AT234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,9,0)),AU234,(1+VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,9,0))*AU234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,9,0)),AV234,(1+VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,9,0))*AV234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,9,0)),AW234,(1+VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,9,0))*AW234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,9,0)),AX234,(1+VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,9,0))*AX234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,9,0)),AY234,(1+VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,9,0))*AY234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,9,0)),AZ234,(1+VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,9,0))*AZ234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,9,0)),BA234,(1+VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,9,0))*BA234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,9,0)),BB234,(1+VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,9,0))*BB234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,9,0)),BC234,(1+VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,9,0))*BC234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,9,0)),BD234,(1+VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,9,0))*BD234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,9,0)),BE234,(1+VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,9,0))*BE234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,9,0)),BF234,(1+VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,9,0))*BF234)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,9,0)),I235,(1+VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,9,0))*I235)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,9,0)),I236,(1+VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,9,0))*I236)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,9,0)),I237,(1+VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,9,0))*I237)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,9,0)),I238,(1+VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,9,0))*I238)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,9,0)),I239,(1+VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,9,0))*I239)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,9,0)),I240,(1+VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,9,0))*I240)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,9,0)),I241,(1+VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,9,0))*I241)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,9,0)),I242,(1+VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,9,0))*I242)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,9,0)),I243,(1+VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,9,0))*I243)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,9,0)),I244,(1+VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,9,0))*I244)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,9,0)),I245,(1+VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,9,0))*I245)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,9,0)),I246,(1+VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,9,0))*I246)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,9,0)),I247,(1+VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,9,0))*I247)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,9,0)),I248,(1+VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,9,0))*I248)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,9,0)),I249,(1+VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,9,0))*I249)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,9,0)),I250,(1+VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,9,0))*I250)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,9,0)),I251,(1+VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,9,0))*I251)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,9,0)),I252,(1+VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,9,0))*I252)","v":348.80666555396215}]
[{"$f":"SUM(A257:A271)","v":14.644061107763193},{"$f":"SUM(B257:B271)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF257:BF271)","v":5.0830728927385715}]
[]
["2019/20 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,10,0)),A257,(1+VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,10,0))*A257)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,10,0)),B257,(1+VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,10,0))*B257)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,10,0)),C257,(1+VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,10,0))*C257)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,10,0)),D257,(1+VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,10,0))*D257)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,10,0)),E257,(1+VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,10,0))*E257)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,10,0)),F257,(1+VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,10,0))*F257)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,10,0)),G257,(1+VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,10,0))*G257)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,10,0)),H257,(1+VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,10,0))*H257)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,10,0)),I257,(1+VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,10,0))*I257)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,10,0)),J257,(1+VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,10,0))*J257)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,10,0)),K257,(1+VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,10,0))*K257)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,10,0)),L257,(1+VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,10,0))*L257)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,10,0)),M257,(1+VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,10,0))*M257)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,10,0)),N257,(1+VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,10,0))*N257)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,10,0)),O257,(1+VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,10,0))*O257)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,10,0)),P257,(1+VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,10,0))*P257)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,10,0)),Q257,(1+VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,10,0))*Q257)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,10,0)),R257,(1+VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,10,0))*R257)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,10,0)),S257,(1+VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,10,0))*S257)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,10,0)),T257,(1+VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,10,0))*T257)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,10,0)),U257,(1+VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,10,0))*U257)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,10,0)),V257,(1+VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,10,0))*V257)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,10,0)),W257,(1+VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,10,0))*W257)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,10,0)),X257,(1+VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,10,0))*X257)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,10,0)),Y257,(1+VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,10,0))*Y257)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,10,0)),Z257,(1+VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,10,0))*Z257)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,10,0)),AA257,(1+VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,10,0))*AA257)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,10,0)),AB257,(1+VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,10,0))*AB257)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,10,0)),AC257,(1+VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,10,0))*AC257)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,10,0)),AD257,(1+VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,10,0))*AD257)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,10,0)),AE257,(1+VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,10,0))*AE257)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,10,0)),AF257,(1+VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,10,0))*AF257)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,10,0)),AG257,(1+VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,10,0))*AG257)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,10,0)),AH257,(1+VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,10,0))*AH257)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,10,0)),AI257,(1+VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,10,0))*AI257)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,10,0)),AJ257,(1+VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,10,0))*AJ257)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,10,0)),AK257,(1+VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,10,0))*AK257)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,10,0)),AL257,(1+VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,10,0))*AL257)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,10,0)),AM257,(1+VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,10,0))*AM257)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,10,0)),AN257,(1+VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,10,0))*AN257)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,10,0)),AO257,(1+VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,10,0))*AO257)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,10,0)),AP257,(1+VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,10,0))*AP257)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,10,0)),AQ257,(1+VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,10,0))*AQ257)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,10,0)),AR257,(1+VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,10,0))*AR257)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,10,0)),AS257,(1+VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,10,0))*AS257)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,10,0)),AT257,(1+VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,10,0))*AT257)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,10,0)),AU257,(1+VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,10,0))*AU257)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,10,0)),AV257,(1+VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,10,0))*AV257)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,10,0)),AW257,(1+VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,10,0))*AW257)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,10,0)),AX257,(1+VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,10,0))*AX257)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,10,0)),AY257,(1+VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,10,0))*AY257)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,10,0)),AZ257,(1+VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,10,0))*AZ257)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,10,0)),BA257,(1+VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,10,0))*BA257)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,10,0)),BB257,(1+VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,10,0))*BB257)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,10,0)),BC257,(1+VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,10,0))*BC257)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,10,0)),BD257,(1+VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,10,0))*BD257)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,10,0)),BE257,(1+VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,10,0))*BE257)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,10,0)),BF257,(1+VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,10,0))*BF257)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,10,0)),A258,(1+VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,10,0))*A258)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,10,0)),B258,(1+VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,10,0))*B258)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,10,0)),C258,(1+VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,10,0))*C258)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,10,0)),D258,(1+VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,10,0))*D258)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,10,0)),E258,(1+VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,10,0))*E258)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,10,0)),F258,(1+VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,10,0))*F258)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,10,0)),G258,(1+VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,10,0))*G258)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,10,0)),H258,(1+VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,10,0))*H258)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,10,0)),I258,(1+VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,10,0))*I258)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,10,0)),J258,(1+VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,10,0))*J258)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,10,0)),K258,(1+VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,10,0))*K258)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,10,0)),L258,(1+VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,10,0))*L258)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,10,0)),M258,(1+VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,10,0))*M258)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,10,0)),N258,(1+VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,10,0))*N258)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,10,0)),O258,(1+VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,10,0))*O258)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,10,0)),P258,(1+VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,10,0))*P258)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,10,0)),Q258,(1+VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,10,0))*Q258)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,10,0)),R258,(1+VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,10,0))*R258)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,10,0)),S258,(1+VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,10,0))*S258)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,10,0)),T258,(1+VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,10,0))*T258)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,10,0)),U258,(1+VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,10,0))*U258)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,10,0)),V258,(1+VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,10,0))*V258)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,10,0)),W258,(1+VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,10,0))*W258)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,10,0)),X258,(1+VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,10,0))*X258)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,10,0)),Y258,(1+VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,10,0))*Y258)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,10,0)),Z258,(1+VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,10,0))*Z258)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,10,0)),AA258,(1+VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,10,0))*AA258)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,10,0)),AB258,(1+VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,10,0))*AB258)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,10,0)),AC258,(1+VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,10,0))*AC258)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,10,0)),AD258,(1+VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,10,0))*AD258)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,10,0)),AE258,(1+VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,10,0))*AE258)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,10,0)),AF258,(1+VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,10,0))*AF258)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,10,0)),AG258,(1+VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,10,0))*AG258)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,10,0)),AH258,(1+VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,10,0))*AH258)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,10,0)),AI258,(1+VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,10,0))*AI258)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,10,0)),AJ258,(1+VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,10,0))*AJ258)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,10,0)),AK258,(1+VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,10,0))*AK258)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,10,0)),AL258,(1+VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,10,0))*AL258)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,10,0)),AM258,(1+VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,10,0))*AM258)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,10,0)),AN258,(1+VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,10,0))*AN258)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,10,0)),AO258,(1+VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,10,0))*AO258)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,10,0)),AP258,(1+VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,10,0))*AP258)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,10,0)),AQ258,(1+VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,10,0))*AQ258)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,10,0)),AR258,(1+VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,10,0))*AR258)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,10,0)),AS258,(1+VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,10,0))*AS258)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,10,0)),AT258,(1+VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,10,0))*AT258)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,10,0)),AU258,(1+VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,10,0))*AU258)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,10,0)),AV258,(1+VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,10,0))*AV258)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,10,0)),AW258,(1+VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,10,0))*AW258)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,10,0)),AX258,(1+VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,10,0))*AX258)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,10,0)),AY258,(1+VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,10,0))*AY258)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,10,0)),AZ258,(1+VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,10,0))*AZ258)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,10,0)),BA258,(1+VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,10,0))*BA258)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,10,0)),BB258,(1+VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,10,0))*BB258)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,10,0)),BC258,(1+VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,10,0))*BC258)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,10,0)),BD258,(1+VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,10,0))*BD258)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,10,0)),BE258,(1+VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,10,0))*BE258)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,10,0)),BF258,(1+VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,10,0))*BF258)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,10,0)),A259,(1+VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,10,0))*A259)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,10,0)),B259,(1+VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,10,0))*B259)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,10,0)),C259,(1+VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,10,0))*C259)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,10,0)),D259,(1+VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,10,0))*D259)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,10,0)),E259,(1+VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,10,0))*E259)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,10,0)),F259,(1+VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,10,0))*F259)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,10,0)),G259,(1+VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,10,0))*G259)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,10,0)),H259,(1+VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,10,0))*H259)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,10,0)),I259,(1+VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,10,0))*I259)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,10,0)),J259,(1+VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,10,0))*J259)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,10,0)),K259,(1+VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,10,0))*K259)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,10,0)),L259,(1+VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,10,0))*L259)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,10,0)),M259,(1+VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,10,0))*M259)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,10,0)),N259,(1+VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,10,0))*N259)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,10,0)),O259,(1+VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,10,0))*O259)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,10,0)),P259,(1+VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,10,0))*P259)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,10,0)),Q259,(1+VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,10,0))*Q259)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,10,0)),R259,(1+VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,10,0))*R259)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,10,0)),S259,(1+VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,10,0))*S259)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,10,0)),T259,(1+VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,10,0))*T259)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,10,0)),U259,(1+VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,10,0))*U259)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,10,0)),V259,(1+VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,10,0))*V259)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,10,0)),W259,(1+VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,10,0))*W259)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,10,0)),X259,(1+VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,10,0))*X259)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,10,0)),Y259,(1+VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,10,0))*Y259)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,10,0)),Z259,(1+VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,10,0))*Z259)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,10,0)),AA259,(1+VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,10,0))*AA259)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,10,0)),AB259,(1+VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,10,0))*AB259)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,10,0)),AC259,(1+VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,10,0))*AC259)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,10,0)),AD259,(1+VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,10,0))*AD259)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,10,0)),AE259,(1+VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,10,0))*AE259)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,10,0)),AF259,(1+VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,10,0))*AF259)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,10,0)),AG259,(1+VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,10,0))*AG259)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,10,0)),AH259,(1+VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,10,0))*AH259)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,10,0)),AI259,(1+VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,10,0))*AI259)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,10,0)),AJ259,(1+VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,10,0))*AJ259)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,10,0)),AK259,(1+VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,10,0))*AK259)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,10,0)),AL259,(1+VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,10,0))*AL259)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,10,0)),AM259,(1+VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,10,0))*AM259)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,10,0)),AN259,(1+VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,10,0))*AN259)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,10,0)),AO259,(1+VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,10,0))*AO259)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,10,0)),AP259,(1+VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,10,0))*AP259)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,10,0)),AQ259,(1+VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,10,0))*AQ259)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,10,0)),AR259,(1+VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,10,0))*AR259)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,10,0)),AS259,(1+VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,10,0))*AS259)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,10,0)),AT259,(1+VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,10,0))*AT259)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,10,0)),AU259,(1+VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,10,0))*AU259)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,10,0)),AV259,(1+VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,10,0))*AV259)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,10,0)),AW259,(1+VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,10,0))*AW259)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,10,0)),AX259,(1+VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,10,0))*AX259)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,10,0)),AY259,(1+VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,10,0))*AY259)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,10,0)),AZ259,(1+VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,10,0))*AZ259)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,10,0)),BA259,(1+VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,10,0))*BA259)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,10,0)),BB259,(1+VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,10,0))*BB259)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,10,0)),BC259,(1+VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,10,0))*BC259)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,10,0)),BD259,(1+VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,10,0))*BD259)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,10,0)),BE259,(1+VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,10,0))*BE259)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,10,0)),BF259,(1+VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,10,0))*BF259)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,10,0)),A260,(1+VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,10,0))*A260)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,10,0)),B260,(1+VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,10,0))*B260)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,10,0)),C260,(1+VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,10,0))*C260)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,10,0)),D260,(1+VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,10,0))*D260)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,10,0)),E260,(1+VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,10,0))*E260)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,10,0)),F260,(1+VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,10,0))*F260)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,10,0)),G260,(1+VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,10,0))*G260)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,10,0)),H260,(1+VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,10,0))*H260)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,10,0)),I260,(1+VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,10,0))*I260)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,10,0)),J260,(1+VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,10,0))*J260)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,10,0)),K260,(1+VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,10,0))*K260)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,10,0)),L260,(1+VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,10,0))*L260)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,10,0)),M260,(1+VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,10,0))*M260)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,10,0)),N260,(1+VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,10,0))*N260)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,10,0)),O260,(1+VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,10,0))*O260)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,10,0)),P260,(1+VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,10,0))*P260)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,10,0)),Q260,(1+VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,10,0))*Q260)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,10,0)),R260,(1+VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,10,0))*R260)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,10,0)),S260,(1+VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,10,0))*S260)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,10,0)),T260,(1+VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,10,0))*T260)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,10,0)),U260,(1+VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,10,0))*U260)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,10,0)),V260,(1+VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,10,0))*V260)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,10,0)),W260,(1+VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,10,0))*W260)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,10,0)),X260,(1+VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,10,0))*X260)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,10,0)),Y260,(1+VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,10,0))*Y260)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,10,0)),Z260,(1+VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,10,0))*Z260)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,10,0)),AA260,(1+VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,10,0))*AA260)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,10,0)),AB260,(1+VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,10,0))*AB260)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,10,0)),AC260,(1+VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,10,0))*AC260)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,10,0)),AD260,(1+VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,10,0))*AD260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,10,0)),AE260,(1+VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,10,0))*AE260)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,10,0)),AF260,(1+VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,10,0))*AF260)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,10,0)),AG260,(1+VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,10,0))*AG260)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,10,0)),AH260,(1+VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,10,0))*AH260)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,10,0)),AI260,(1+VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,10,0))*AI260)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,10,0)),AJ260,(1+VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,10,0))*AJ260)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,10,0)),AK260,(1+VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,10,0))*AK260)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,10,0)),AL260,(1+VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,10,0))*AL260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,10,0)),AM260,(1+VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,10,0))*AM260)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,10,0)),AN260,(1+VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,10,0))*AN260)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,10,0)),AO260,(1+VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,10,0))*AO260)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,10,0)),AP260,(1+VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,10,0))*AP260)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,10,0)),AQ260,(1+VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,10,0))*AQ260)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,10,0)),AR260,(1+VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,10,0))*AR260)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,10,0)),AS260,(1+VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,10,0))*AS260)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,10,0)),AT260,(1+VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,10,0))*AT260)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,10,0)),AU260,(1+VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,10,0))*AU260)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,10,0)),AV260,(1+VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,10,0))*AV260)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,10,0)),AW260,(1+VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,10,0))*AW260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,10,0)),AX260,(1+VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,10,0))*AX260)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,10,0)),AY260,(1+VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,10,0))*AY260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,10,0)),AZ260,(1+VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,10,0))*AZ260)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,10,0)),BA260,(1+VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,10,0))*BA260)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,10,0)),BB260,(1+VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,10,0))*BB260)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,10,0)),BC260,(1+VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,10,0))*BC260)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,10,0)),BD260,(1+VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,10,0))*BD260)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,10,0)),BE260,(1+VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,10,0))*BE260)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,10,0)),BF260,(1+VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,10,0))*BF260)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,10,0)),A261,(1+VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,10,0))*A261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,10,0)),B261,(1+VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,10,0))*B261)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,10,0)),C261,(1+VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,10,0))*C261)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,10,0)),D261,(1+VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,10,0))*D261)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,10,0)),E261,(1+VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,10,0))*E261)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,10,0)),F261,(1+VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,10,0))*F261)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,10,0)),G261,(1+VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,10,0))*G261)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,10,0)),H261,(1+VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,10,0))*H261)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,10,0)),I261,(1+VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,10,0))*I261)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,10,0)),J261,(1+VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,10,0))*J261)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,10,0)),K261,(1+VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,10,0))*K261)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,10,0)),L261,(1+VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,10,0))*L261)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,10,0)),M261,(1+VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,10,0))*M261)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,10,0)),N261,(1+VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,10,0))*N261)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,10,0)),O261,(1+VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,10,0))*O261)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,10,0)),P261,(1+VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,10,0))*P261)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,10,0)),Q261,(1+VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,10,0))*Q261)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,10,0)),R261,(1+VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,10,0))*R261)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,10,0)),S261,(1+VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,10,0))*S261)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,10,0)),T261,(1+VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,10,0))*T261)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,10,0)),U261,(1+VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,10,0))*U261)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,10,0)),V261,(1+VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,10,0))*V261)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,10,0)),W261,(1+VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,10,0))*W261)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,10,0)),X261,(1+VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,10,0))*X261)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,10,0)),Y261,(1+VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,10,0))*Y261)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,10,0)),Z261,(1+VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,10,0))*Z261)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,10,0)),AA261,(1+VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,10,0))*AA261)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,10,0)),AB261,(1+VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,10,0))*AB261)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,10,0)),AC261,(1+VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,10,0))*AC261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,10,0)),AD261,(1+VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,10,0))*AD261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,10,0)),AE261,(1+VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,10,0))*AE261)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,10,0)),AF261,(1+VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,10,0))*AF261)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,10,0)),AG261,(1+VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,10,0))*AG261)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,10,0)),AH261,(1+VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,10,0))*AH261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,10,0)),AI261,(1+VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,10,0))*AI261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,10,0)),AJ261,(1+VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,10,0))*AJ261)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,10,0)),AK261,(1+VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,10,0))*AK261)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,10,0)),AL261,(1+VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,10,0))*AL261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,10,0)),AM261,(1+VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,10,0))*AM261)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,10,0)),AN261,(1+VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,10,0))*AN261)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,10,0)),AO261,(1+VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,10,0))*AO261)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,10,0)),AP261,(1+VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,10,0))*AP261)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,10,0)),AQ261,(1+VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,10,0))*AQ261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,10,0)),AR261,(1+VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,10,0))*AR261)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,10,0)),AS261,(1+VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,10,0))*AS261)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,10,0)),AT261,(1+VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,10,0))*AT261)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,10,0)),AU261,(1+VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,10,0))*AU261)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,10,0)),AV261,(1+VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,10,0))*AV261)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,10,0)),AW261,(1+VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,10,0))*AW261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,10,0)),AX261,(1+VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,10,0))*AX261)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,10,0)),AY261,(1+VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,10,0))*AY261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,10,0)),AZ261,(1+VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,10,0))*AZ261)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,10,0)),BA261,(1+VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,10,0))*BA261)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,10,0)),BB261,(1+VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,10,0))*BB261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,10,0)),BC261,(1+VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,10,0))*BC261)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,10,0)),BD261,(1+VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,10,0))*BD261)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,10,0)),BE261,(1+VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,10,0))*BE261)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,10,0)),BF261,(1+VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,10,0))*BF261)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,10,0)),A262,(1+VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,10,0))*A262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,10,0)),B262,(1+VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,10,0))*B262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,10,0)),C262,(1+VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,10,0))*C262)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,10,0)),D262,(1+VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,10,0))*D262)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,10,0)),E262,(1+VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,10,0))*E262)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,10,0)),F262,(1+VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,10,0))*F262)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,10,0)),G262,(1+VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,10,0))*G262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,10,0)),H262,(1+VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,10,0))*H262)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,10,0)),I262,(1+VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,10,0))*I262)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,10,0)),J262,(1+VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,10,0))*J262)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,10,0)),K262,(1+VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,10,0))*K262)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,10,0)),L262,(1+VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,10,0))*L262)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,10,0)),M262,(1+VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,10,0))*M262)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,10,0)),N262,(1+VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,10,0))*N262)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,10,0)),O262,(1+VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,10,0))*O262)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,10,0)),P262,(1+VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,10,0))*P262)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,10,0)),Q262,(1+VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,10,0))*Q262)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,10,0)),R262,(1+VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,10,0))*R262)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,10,0)),S262,(1+VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,10,0))*S262)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,10,0)),T262,(1+VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,10,0))*T262)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,10,0)),U262,(1+VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,10,0))*U262)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,10,0)),V262,(1+VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,10,0))*V262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,10,0)),W262,(1+VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,10,0))*W262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,10,0)),X262,(1+VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,10,0))*X262)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,10,0)),Y262,(1+VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,10,0))*Y262)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,10,0)),Z262,(1+VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,10,0))*Z262)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,10,0)),AA262,(1+VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,10,0))*AA262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,10,0)),AB262,(1+VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,10,0))*AB262)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,10,0)),AC262,(1+VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,10,0))*AC262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,10,0)),AD262,(1+VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,10,0))*AD262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,10,0)),AE262,(1+VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,10,0))*AE262)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,10,0)),AF262,(1+VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,10,0))*AF262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,10,0)),AG262,(1+VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,10,0))*AG262)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,10,0)),AH262,(1+VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,10,0))*AH262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,10,0)),AI262,(1+VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,10,0))*AI262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,10,0)),AJ262,(1+VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,10,0))*AJ262)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,10,0)),AK262,(1+VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,10,0))*AK262)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,10,0)),AL262,(1+VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,10,0))*AL262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,10,0)),AM262,(1+VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,10,0))*AM262)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,10,0)),AN262,(1+VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,10,0))*AN262)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,10,0)),AO262,(1+VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,10,0))*AO262)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,10,0)),AP262,(1+VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,10,0))*AP262)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,10,0)),AQ262,(1+VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,10,0))*AQ262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,10,0)),AR262,(1+VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,10,0))*AR262)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,10,0)),AS262,(1+VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,10,0))*AS262)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,10,0)),AT262,(1+VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,10,0))*AT262)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,10,0)),AU262,(1+VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,10,0))*AU262)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,10,0)),AV262,(1+VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,10,0))*AV262)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,10,0)),AW262,(1+VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,10,0))*AW262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,10,0)),AX262,(1+VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,10,0))*AX262)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,10,0)),AY262,(1+VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,10,0))*AY262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,10,0)),AZ262,(1+VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,10,0))*AZ262)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,10,0)),BA262,(1+VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,10,0))*BA262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,10,0)),BB262,(1+VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,10,0))*BB262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,10,0)),BC262,(1+VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,10,0))*BC262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,10,0)),BD262,(1+VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,10,0))*BD262)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,10,0)),BE262,(1+VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,10,0))*BE262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,10,0)),BF262,(1+VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,10,0))*BF262)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,10,0)),A263,(1+VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,10,0))*A263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,10,0)),B263,(1+VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,10,0))*B263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,10,0)),C263,(1+VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,10,0))*C263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,10,0)),D263,(1+VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,10,0))*D263)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,10,0)),E263,(1+VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,10,0))*E263)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,10,0)),F263,(1+VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,10,0))*F263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,10,0)),G263,(1+VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,10,0))*G263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,10,0)),H263,(1+VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,10,0))*H263)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,10,0)),I263,(1+VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,10,0))*I263)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,10,0)),J263,(1+VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,10,0))*J263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,10,0)),K263,(1+VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,10,0))*K263)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,10,0)),L263,(1+VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,10,0))*L263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,10,0)),M263,(1+VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,10,0))*M263)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,10,0)),N263,(1+VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,10,0))*N263)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,10,0)),O263,(1+VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,10,0))*O263)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,10,0)),P263,(1+VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,10,0))*P263)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,10,0)),Q263,(1+VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,10,0))*Q263)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,10,0)),R263,(1+VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,10,0))*R263)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,10,0)),S263,(1+VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,10,0))*S263)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,10,0)),T263,(1+VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,10,0))*T263)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,10,0)),U263,(1+VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,10,0))*U263)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,10,0)),V263,(1+VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,10,0))*V263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,10,0)),W263,(1+VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,10,0))*W263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,10,0)),X263,(1+VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,10,0))*X263)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,10,0)),Y263,(1+VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,10,0))*Y263)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,10,0)),Z263,(1+VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,10,0))*Z263)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,10,0)),AA263,(1+VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,10,0))*AA263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,10,0)),AB263,(1+VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,10,0))*AB263)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,10,0)),AC263,(1+VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,10,0))*AC263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,10,0)),AD263,(1+VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,10,0))*AD263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,10,0)),AE263,(1+VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,10,0))*AE263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,10,0)),AF263,(1+VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,10,0))*AF263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,10,0)),AG263,(1+VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,10,0))*AG263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,10,0)),AH263,(1+VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,10,0))*AH263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,10,0)),AI263,(1+VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,10,0))*AI263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,10,0)),AJ263,(1+VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,10,0))*AJ263)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,10,0)),AK263,(1+VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,10,0))*AK263)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,10,0)),AL263,(1+VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,10,0))*AL263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,10,0)),AM263,(1+VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,10,0))*AM263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,10,0)),AN263,(1+VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,10,0))*AN263)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,10,0)),AO263,(1+VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,10,0))*AO263)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,10,0)),AP263,(1+VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,10,0))*AP263)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,10,0)),AQ263,(1+VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,10,0))*AQ263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,10,0)),AR263,(1+VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,10,0))*AR263)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,10,0)),AS263,(1+VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,10,0))*AS263)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,10,0)),AT263,(1+VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,10,0))*AT263)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,10,0)),AU263,(1+VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,10,0))*AU263)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,10,0)),AV263,(1+VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,10,0))*AV263)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,10,0)),AW263,(1+VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,10,0))*AW263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,10,0)),AX263,(1+VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,10,0))*AX263)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,10,0)),AY263,(1+VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,10,0))*AY263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,10,0)),AZ263,(1+VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,10,0))*AZ263)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,10,0)),BA263,(1+VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,10,0))*BA263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,10,0)),BB263,(1+VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,10,0))*BB263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,10,0)),BC263,(1+VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,10,0))*BC263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,10,0)),BD263,(1+VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,10,0))*BD263)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,10,0)),BE263,(1+VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,10,0))*BE263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,10,0)),BF263,(1+VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,10,0))*BF263)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,10,0)),A264,(1+VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,10,0))*A264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,10,0)),B264,(1+VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,10,0))*B264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,10,0)),C264,(1+VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,10,0))*C264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,10,0)),D264,(1+VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,10,0))*D264)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,10,0)),E264,(1+VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,10,0))*E264)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,10,0)),F264,(1+VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,10,0))*F264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,10,0)),G264,(1+VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,10,0))*G264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,10,0)),H264,(1+VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,10,0))*H264)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,10,0)),I264,(1+VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,10,0))*I264)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,10,0)),J264,(1+VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,10,0))*J264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,10,0)),K264,(1+VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,10,0))*K264)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,10,0)),L264,(1+VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,10,0))*L264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,10,0)),M264,(1+VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,10,0))*M264)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,10,0)),N264,(1+VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,10,0))*N264)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,10,0)),O264,(1+VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,10,0))*O264)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,10,0)),P264,(1+VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,10,0))*P264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,10,0)),Q264,(1+VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,10,0))*Q264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,10,0)),R264,(1+VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,10,0))*R264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,10,0)),S264,(1+VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,10,0))*S264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,10,0)),T264,(1+VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,10,0))*T264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,10,0)),U264,(1+VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,10,0))*U264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,10,0)),V264,(1+VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,10,0))*V264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,10,0)),W264,(1+VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,10,0))*W264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,10,0)),X264,(1+VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,10,0))*X264)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,10,0)),Y264,(1+VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,10,0))*Y264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,10,0)),Z264,(1+VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,10,0))*Z264)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,10,0)),AA264,(1+VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,10,0))*AA264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,10,0)),AB264,(1+VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,10,0))*AB264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,10,0)),AC264,(1+VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,10,0))*AC264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,10,0)),AD264,(1+VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,10,0))*AD264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,10,0)),AE264,(1+VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,10,0))*AE264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,10,0)),AF264,(1+VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,10,0))*AF264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,10,0)),AG264,(1+VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,10,0))*AG264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,10,0)),AH264,(1+VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,10,0))*AH264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,10,0)),AI264,(1+VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,10,0))*AI264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,10,0)),AJ264,(1+VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,10,0))*AJ264)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,10,0)),AK264,(1+VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,10,0))*AK264)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,10,0)),AL264,(1+VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,10,0))*AL264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,10,0)),AM264,(1+VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,10,0))*AM264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,10,0)),AN264,(1+VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,10,0))*AN264)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,10,0)),AO264,(1+VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,10,0))*AO264)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,10,0)),AP264,(1+VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,10,0))*AP264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,10,0)),AQ264,(1+VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,10,0))*AQ264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,10,0)),AR264,(1+VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,10,0))*AR264)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,10,0)),AS264,(1+VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,10,0))*AS264)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,10,0)),AT264,(1+VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,10,0))*AT264)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,10,0)),AU264,(1+VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,10,0))*AU264)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,10,0)),AV264,(1+VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,10,0))*AV264)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,10,0)),AW264,(1+VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,10,0))*AW264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,10,0)),AX264,(1+VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,10,0))*AX264)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,10,0)),AY264,(1+VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,10,0))*AY264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,10,0)),AZ264,(1+VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,10,0))*AZ264)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,10,0)),BA264,(1+VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,10,0))*BA264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,10,0)),BB264,(1+VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,10,0))*BB264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,10,0)),BC264,(1+VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,10,0))*BC264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,10,0)),BD264,(1+VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,10,0))*BD264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,10,0)),BE264,(1+VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,10,0))*BE264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,10,0)),BF264,(1+VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,10,0))*BF264)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,10,0)),A265,(1+VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,10,0))*A265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,10,0)),B265,(1+VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,10,0))*B265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,10,0)),C265,(1+VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,10,0))*C265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,10,0)),D265,(1+VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,10,0))*D265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,10,0)),E265,(1+VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,10,0))*E265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,10,0)),F265,(1+VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,10,0))*F265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,10,0)),G265,(1+VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,10,0))*G265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,10,0)),H265,(1+VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,10,0))*H265)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,10,0)),I265,(1+VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,10,0))*I265)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,10,0)),J265,(1+VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,10,0))*J265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,10,0)),K265,(1+VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,10,0))*K265)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,10,0)),L265,(1+VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,10,0))*L265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,10,0)),M265,(1+VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,10,0))*M265)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,10,0)),N265,(1+VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,10,0))*N265)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,10,0)),O265,(1+VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,10,0))*O265)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,10,0)),P265,(1+VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,10,0))*P265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,10,0)),Q265,(1+VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,10,0))*Q265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,10,0)),R265,(1+VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,10,0))*R265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,10,0)),S265,(1+VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,10,0))*S265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,10,0)),T265,(1+VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,10,0))*T265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,10,0)),U265,(1+VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,10,0))*U265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,10,0)),V265,(1+VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,10,0))*V265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,10,0)),W265,(1+VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,10,0))*W265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,10,0)),X265,(1+VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,10,0))*X265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,10,0)),Y265,(1+VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,10,0))*Y265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,10,0)),Z265,(1+VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,10,0))*Z265)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,10,0)),AA265,(1+VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,10,0))*AA265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,10,0)),AB265,(1+VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,10,0))*AB265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,10,0)),AC265,(1+VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,10,0))*AC265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,10,0)),AD265,(1+VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,10,0))*AD265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,10,0)),AE265,(1+VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,10,0))*AE265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,10,0)),AF265,(1+VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,10,0))*AF265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,10,0)),AG265,(1+VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,10,0))*AG265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,10,0)),AH265,(1+VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,10,0))*AH265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,10,0)),AI265,(1+VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,10,0))*AI265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,10,0)),AJ265,(1+VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,10,0))*AJ265)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,10,0)),AK265,(1+VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,10,0))*AK265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,10,0)),AL265,(1+VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,10,0))*AL265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,10,0)),AM265,(1+VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,10,0))*AM265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,10,0)),AN265,(1+VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,10,0))*AN265)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,10,0)),AO265,(1+VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,10,0))*AO265)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,10,0)),AP265,(1+VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,10,0))*AP265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,10,0)),AQ265,(1+VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,10,0))*AQ265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,10,0)),AR265,(1+VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,10,0))*AR265)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,10,0)),AS265,(1+VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,10,0))*AS265)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,10,0)),AT265,(1+VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,10,0))*AT265)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,10,0)),AU265,(1+VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,10,0))*AU265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,10,0)),AV265,(1+VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,10,0))*AV265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,10,0)),AW265,(1+VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,10,0))*AW265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,10,0)),AX265,(1+VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,10,0))*AX265)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,10,0)),AY265,(1+VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,10,0))*AY265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,10,0)),AZ265,(1+VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,10,0))*AZ265)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,10,0)),BA265,(1+VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,10,0))*BA265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,10,0)),BB265,(1+VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,10,0))*BB265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,10,0)),BC265,(1+VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,10,0))*BC265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,10,0)),BD265,(1+VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,10,0))*BD265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,10,0)),BE265,(1+VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,10,0))*BE265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,10,0)),BF265,(1+VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,10,0))*BF265)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,10,0)),A266,(1+VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,10,0))*A266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,10,0)),B266,(1+VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,10,0))*B266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,10,0)),C266,(1+VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,10,0))*C266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,10,0)),D266,(1+VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,10,0))*D266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,10,0)),E266,(1+VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,10,0))*E266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,10,0)),F266,(1+VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,10,0))*F266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,10,0)),G266,(1+VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,10,0))*G266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,10,0)),H266,(1+VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,10,0))*H266)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,10,0)),I266,(1+VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,10,0))*I266)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,10,0)),J266,(1+VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,10,0))*J266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,10,0)),K266,(1+VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,10,0))*K266)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,10,0)),L266,(1+VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,10,0))*L266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,10,0)),M266,(1+VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,10,0))*M266)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,10,0)),N266,(1+VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,10,0))*N266)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,10,0)),O266,(1+VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,10,0))*O266)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,10,0)),P266,(1+VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,10,0))*P266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,10,0)),Q266,(1+VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,10,0))*Q266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,10,0)),R266,(1+VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,10,0))*R266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,10,0)),S266,(1+VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,10,0))*S266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,10,0)),T266,(1+VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,10,0))*T266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,10,0)),U266,(1+VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,10,0))*U266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,10,0)),V266,(1+VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,10,0))*V266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,10,0)),W266,(1+VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,10,0))*W266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,10,0)),X266,(1+VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,10,0))*X266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,10,0)),Y266,(1+VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,10,0))*Y266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,10,0)),Z266,(1+VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,10,0))*Z266)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,10,0)),AA266,(1+VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,10,0))*AA266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,10,0)),AB266,(1+VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,10,0))*AB266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,10,0)),AC266,(1+VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,10,0))*AC266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,10,0)),AD266,(1+VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,10,0))*AD266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,10,0)),AE266,(1+VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,10,0))*AE266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,10,0)),AF266,(1+VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,10,0))*AF266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,10,0)),AG266,(1+VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,10,0))*AG266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,10,0)),AH266,(1+VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,10,0))*AH266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,10,0)),AI266,(1+VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,10,0))*AI266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,10,0)),AJ266,(1+VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,10,0))*AJ266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,10,0)),AK266,(1+VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,10,0))*AK266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,10,0)),AL266,(1+VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,10,0))*AL266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,10,0)),AM266,(1+VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,10,0))*AM266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,10,0)),AN266,(1+VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,10,0))*AN266)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,10,0)),AO266,(1+VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,10,0))*AO266)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,10,0)),AP266,(1+VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,10,0))*AP266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,10,0)),AQ266,(1+VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,10,0))*AQ266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,10,0)),AR266,(1+VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,10,0))*AR266)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,10,0)),AS266,(1+VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,10,0))*AS266)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,10,0)),AT266,(1+VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,10,0))*AT266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,10,0)),AU266,(1+VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,10,0))*AU266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,10,0)),AV266,(1+VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,10,0))*AV266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,10,0)),AW266,(1+VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,10,0))*AW266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,10,0)),AX266,(1+VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,10,0))*AX266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,10,0)),AY266,(1+VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,10,0))*AY266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,10,0)),AZ266,(1+VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,10,0))*AZ266)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,10,0)),BA266,(1+VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,10,0))*BA266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,10,0)),BB266,(1+VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,10,0))*BB266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,10,0)),BC266,(1+VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,10,0))*BC266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,10,0)),BD266,(1+VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,10,0))*BD266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,10,0)),BE266,(1+VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,10,0))*BE266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,10,0)),BF266,(1+VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,10,0))*BF266)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,10,0)),A267,(1+VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,10,0))*A267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,10,0)),B267,(1+VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,10,0))*B267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,10,0)),C267,(1+VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,10,0))*C267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,10,0)),D267,(1+VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,10,0))*D267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,10,0)),E267,(1+VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,10,0))*E267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,10,0)),F267,(1+VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,10,0))*F267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,10,0)),G267,(1+VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,10,0))*G267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,10,0)),H267,(1+VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,10,0))*H267)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,10,0)),I267,(1+VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,10,0))*I267)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,10,0)),J267,(1+VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,10,0))*J267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,10,0)),K267,(1+VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,10,0))*K267)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,10,0)),L267,(1+VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,10,0))*L267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,10,0)),M267,(1+VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,10,0))*M267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,10,0)),N267,(1+VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,10,0))*N267)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,10,0)),O267,(1+VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,10,0))*O267)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,10,0)),P267,(1+VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,10,0))*P267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,10,0)),Q267,(1+VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,10,0))*Q267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,10,0)),R267,(1+VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,10,0))*R267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,10,0)),S267,(1+VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,10,0))*S267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,10,0)),T267,(1+VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,10,0))*T267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,10,0)),U267,(1+VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,10,0))*U267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,10,0)),V267,(1+VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,10,0))*V267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,10,0)),W267,(1+VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,10,0))*W267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,10,0)),X267,(1+VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,10,0))*X267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,10,0)),Y267,(1+VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,10,0))*Y267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,10,0)),Z267,(1+VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,10,0))*Z267)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,10,0)),AA267,(1+VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,10,0))*AA267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,10,0)),AB267,(1+VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,10,0))*AB267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,10,0)),AC267,(1+VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,10,0))*AC267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,10,0)),AD267,(1+VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,10,0))*AD267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,10,0)),AE267,(1+VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,10,0))*AE267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,10,0)),AF267,(1+VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,10,0))*AF267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,10,0)),AG267,(1+VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,10,0))*AG267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,10,0)),AH267,(1+VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,10,0))*AH267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,10,0)),AI267,(1+VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,10,0))*AI267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,10,0)),AJ267,(1+VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,10,0))*AJ267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,10,0)),AK267,(1+VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,10,0))*AK267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,10,0)),AL267,(1+VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,10,0))*AL267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,10,0)),AM267,(1+VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,10,0))*AM267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,10,0)),AN267,(1+VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,10,0))*AN267)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,10,0)),AO267,(1+VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,10,0))*AO267)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,10,0)),AP267,(1+VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,10,0))*AP267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,10,0)),AQ267,(1+VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,10,0))*AQ267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,10,0)),AR267,(1+VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,10,0))*AR267)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,10,0)),AS267,(1+VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,10,0))*AS267)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,10,0)),AT267,(1+VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,10,0))*AT267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,10,0)),AU267,(1+VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,10,0))*AU267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,10,0)),AV267,(1+VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,10,0))*AV267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,10,0)),AW267,(1+VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,10,0))*AW267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,10,0)),AX267,(1+VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,10,0))*AX267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,10,0)),AY267,(1+VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,10,0))*AY267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,10,0)),AZ267,(1+VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,10,0))*AZ267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,10,0)),BA267,(1+VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,10,0))*BA267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,10,0)),BB267,(1+VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,10,0))*BB267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,10,0)),BC267,(1+VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,10,0))*BC267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,10,0)),BD267,(1+VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,10,0))*BD267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,10,0)),BE267,(1+VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,10,0))*BE267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,10,0)),BF267,(1+VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,10,0))*BF267)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,10,0)),A268,(1+VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,10,0))*A268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,10,0)),B268,(1+VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,10,0))*B268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,10,0)),C268,(1+VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,10,0))*C268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,10,0)),D268,(1+VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,10,0))*D268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,10,0)),E268,(1+VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,10,0))*E268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,10,0)),F268,(1+VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,10,0))*F268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,10,0)),G268,(1+VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,10,0))*G268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,10,0)),H268,(1+VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,10,0))*H268)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,10,0)),I268,(1+VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,10,0))*I268)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,10,0)),J268,(1+VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,10,0))*J268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,10,0)),K268,(1+VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,10,0))*K268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,10,0)),L268,(1+VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,10,0))*L268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,10,0)),M268,(1+VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,10,0))*M268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,10,0)),N268,(1+VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,10,0))*N268)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,10,0)),O268,(1+VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,10,0))*O268)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,10,0)),P268,(1+VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,10,0))*P268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,10,0)),Q268,(1+VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,10,0))*Q268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,10,0)),R268,(1+VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,10,0))*R268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,10,0)),S268,(1+VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,10,0))*S268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,10,0)),T268,(1+VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,10,0))*T268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,10,0)),U268,(1+VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,10,0))*U268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,10,0)),V268,(1+VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,10,0))*V268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,10,0)),W268,(1+VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,10,0))*W268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,10,0)),X268,(1+VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,10,0))*X268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,10,0)),Y268,(1+VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,10,0))*Y268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,10,0)),Z268,(1+VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,10,0))*Z268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,10,0)),AA268,(1+VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,10,0))*AA268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,10,0)),AB268,(1+VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,10,0))*AB268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,10,0)),AC268,(1+VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,10,0))*AC268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,10,0)),AD268,(1+VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,10,0))*AD268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,10,0)),AE268,(1+VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,10,0))*AE268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,10,0)),AF268,(1+VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,10,0))*AF268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,10,0)),AG268,(1+VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,10,0))*AG268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,10,0)),AH268,(1+VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,10,0))*AH268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,10,0)),AI268,(1+VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,10,0))*AI268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,10,0)),AJ268,(1+VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,10,0))*AJ268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,10,0)),AK268,(1+VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,10,0))*AK268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,10,0)),AL268,(1+VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,10,0))*AL268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,10,0)),AM268,(1+VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,10,0))*AM268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,10,0)),AN268,(1+VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,10,0))*AN268)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,10,0)),AO268,(1+VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,10,0))*AO268)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,10,0)),AP268,(1+VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,10,0))*AP268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,10,0)),AQ268,(1+VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,10,0))*AQ268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,10,0)),AR268,(1+VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,10,0))*AR268)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,10,0)),AS268,(1+VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,10,0))*AS268)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,10,0)),AT268,(1+VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,10,0))*AT268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,10,0)),AU268,(1+VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,10,0))*AU268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,10,0)),AV268,(1+VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,10,0))*AV268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,10,0)),AW268,(1+VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,10,0))*AW268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,10,0)),AX268,(1+VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,10,0))*AX268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,10,0)),AY268,(1+VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,10,0))*AY268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,10,0)),AZ268,(1+VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,10,0))*AZ268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,10,0)),BA268,(1+VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,10,0))*BA268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,10,0)),BB268,(1+VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,10,0))*BB268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,10,0)),BC268,(1+VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,10,0))*BC268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,10,0)),BD268,(1+VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,10,0))*BD268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,10,0)),BE268,(1+VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,10,0))*BE268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,10,0)),BF268,(1+VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,10,0))*BF268)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,10,0)),A269,(1+VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,10,0))*A269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,10,0)),B269,(1+VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,10,0))*B269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,10,0)),C269,(1+VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,10,0))*C269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,10,0)),D269,(1+VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,10,0))*D269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,10,0)),E269,(1+VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,10,0))*E269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,10,0)),F269,(1+VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,10,0))*F269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,10,0)),G269,(1+VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,10,0))*G269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,10,0)),H269,(1+VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,10,0))*H269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,10,0)),I269,(1+VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,10,0))*I269)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,10,0)),J269,(1+VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,10,0))*J269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,10,0)),K269,(1+VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,10,0))*K269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,10,0)),L269,(1+VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,10,0))*L269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,10,0)),M269,(1+VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,10,0))*M269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,10,0)),N269,(1+VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,10,0))*N269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,10,0)),O269,(1+VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,10,0))*O269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,10,0)),P269,(1+VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,10,0))*P269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,10,0)),Q269,(1+VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,10,0))*Q269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,10,0)),R269,(1+VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,10,0))*R269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,10,0)),S269,(1+VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,10,0))*S269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,10,0)),T269,(1+VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,10,0))*T269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,10,0)),U269,(1+VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,10,0))*U269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,10,0)),V269,(1+VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,10,0))*V269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,10,0)),W269,(1+VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,10,0))*W269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,10,0)),X269,(1+VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,10,0))*X269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,10,0)),Y269,(1+VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,10,0))*Y269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,10,0)),Z269,(1+VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,10,0))*Z269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,10,0)),AA269,(1+VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,10,0))*AA269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,10,0)),AB269,(1+VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,10,0))*AB269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,10,0)),AC269,(1+VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,10,0))*AC269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,10,0)),AD269,(1+VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,10,0))*AD269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,10,0)),AE269,(1+VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,10,0))*AE269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,10,0)),AF269,(1+VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,10,0))*AF269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,10,0)),AG269,(1+VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,10,0))*AG269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,10,0)),AH269,(1+VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,10,0))*AH269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,10,0)),AI269,(1+VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,10,0))*AI269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,10,0)),AJ269,(1+VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,10,0))*AJ269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,10,0)),AK269,(1+VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,10,0))*AK269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,10,0)),AL269,(1+VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,10,0))*AL269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,10,0)),AM269,(1+VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,10,0))*AM269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,10,0)),AN269,(1+VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,10,0))*AN269)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,10,0)),AO269,(1+VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,10,0))*AO269)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,10,0)),AP269,(1+VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,10,0))*AP269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,10,0)),AQ269,(1+VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,10,0))*AQ269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,10,0)),AR269,(1+VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,10,0))*AR269)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,10,0)),AS269,(1+VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,10,0))*AS269)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,10,0)),AT269,(1+VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,10,0))*AT269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,10,0)),AU269,(1+VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,10,0))*AU269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,10,0)),AV269,(1+VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,10,0))*AV269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,10,0)),AW269,(1+VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,10,0))*AW269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,10,0)),AX269,(1+VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,10,0))*AX269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,10,0)),AY269,(1+VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,10,0))*AY269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,10,0)),AZ269,(1+VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,10,0))*AZ269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,10,0)),BA269,(1+VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,10,0))*BA269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,10,0)),BB269,(1+VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,10,0))*BB269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,10,0)),BC269,(1+VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,10,0))*BC269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,10,0)),BD269,(1+VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,10,0))*BD269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,10,0)),BE269,(1+VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,10,0))*BE269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,10,0)),BF269,(1+VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,10,0))*BF269)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,10,0)),A270,(1+VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,10,0))*A270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,10,0)),B270,(1+VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,10,0))*B270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,10,0)),C270,(1+VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,10,0))*C270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,10,0)),D270,(1+VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,10,0))*D270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,10,0)),E270,(1+VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,10,0))*E270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,10,0)),F270,(1+VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,10,0))*F270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,10,0)),G270,(1+VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,10,0))*G270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,10,0)),H270,(1+VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,10,0))*H270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,10,0)),I270,(1+VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,10,0))*I270)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,10,0)),J270,(1+VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,10,0))*J270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,10,0)),K270,(1+VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,10,0))*K270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,10,0)),L270,(1+VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,10,0))*L270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,10,0)),M270,(1+VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,10,0))*M270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,10,0)),N270,(1+VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,10,0))*N270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,10,0)),O270,(1+VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,10,0))*O270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,10,0)),P270,(1+VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,10,0))*P270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,10,0)),Q270,(1+VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,10,0))*Q270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,10,0)),R270,(1+VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,10,0))*R270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,10,0)),S270,(1+VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,10,0))*S270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,10,0)),T270,(1+VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,10,0))*T270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,10,0)),U270,(1+VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,10,0))*U270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,10,0)),V270,(1+VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,10,0))*V270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,10,0)),W270,(1+VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,10,0))*W270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,10,0)),X270,(1+VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,10,0))*X270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,10,0)),Y270,(1+VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,10,0))*Y270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,10,0)),Z270,(1+VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,10,0))*Z270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,10,0)),AA270,(1+VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,10,0))*AA270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,10,0)),AB270,(1+VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,10,0))*AB270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,10,0)),AC270,(1+VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,10,0))*AC270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,10,0)),AD270,(1+VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,10,0))*AD270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,10,0)),AE270,(1+VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,10,0))*AE270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,10,0)),AF270,(1+VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,10,0))*AF270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,10,0)),AG270,(1+VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,10,0))*AG270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,10,0)),AH270,(1+VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,10,0))*AH270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,10,0)),AI270,(1+VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,10,0))*AI270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,10,0)),AJ270,(1+VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,10,0))*AJ270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,10,0)),AK270,(1+VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,10,0))*AK270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,10,0)),AL270,(1+VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,10,0))*AL270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,10,0)),AM270,(1+VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,10,0))*AM270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,10,0)),AN270,(1+VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,10,0))*AN270)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,10,0)),AO270,(1+VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,10,0))*AO270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,10,0)),AP270,(1+VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,10,0))*AP270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,10,0)),AQ270,(1+VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,10,0))*AQ270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,10,0)),AR270,(1+VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,10,0))*AR270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,10,0)),AS270,(1+VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,10,0))*AS270)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,10,0)),AT270,(1+VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,10,0))*AT270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,10,0)),AU270,(1+VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,10,0))*AU270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,10,0)),AV270,(1+VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,10,0))*AV270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,10,0)),AW270,(1+VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,10,0))*AW270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,10,0)),AX270,(1+VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,10,0))*AX270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,10,0)),AY270,(1+VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,10,0))*AY270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,10,0)),AZ270,(1+VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,10,0))*AZ270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,10,0)),BA270,(1+VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,10,0))*BA270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,10,0)),BB270,(1+VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,10,0))*BB270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,10,0)),BC270,(1+VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,10,0))*BC270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,10,0)),BD270,(1+VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,10,0))*BD270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,10,0)),BE270,(1+VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,10,0))*BE270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,10,0)),BF270,(1+VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,10,0))*BF270)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,10,0)),A271,(1+VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,10,0))*A271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,10,0)),B271,(1+VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,10,0))*B271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,10,0)),C271,(1+VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,10,0))*C271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,10,0)),D271,(1+VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,10,0))*D271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,10,0)),E271,(1+VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,10,0))*E271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,10,0)),F271,(1+VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,10,0))*F271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,10,0)),G271,(1+VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,10,0))*G271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,10,0)),H271,(1+VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,10,0))*H271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,10,0)),I271,(1+VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,10,0))*I271)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,10,0)),J271,(1+VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,10,0))*J271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,10,0)),K271,(1+VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,10,0))*K271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,10,0)),L271,(1+VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,10,0))*L271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,10,0)),M271,(1+VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,10,0))*M271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,10,0)),N271,(1+VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,10,0))*N271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,10,0)),O271,(1+VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,10,0))*O271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,10,0)),P271,(1+VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,10,0))*P271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,10,0)),Q271,(1+VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,10,0))*Q271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,10,0)),R271,(1+VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,10,0))*R271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,10,0)),S271,(1+VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,10,0))*S271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,10,0)),T271,(1+VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,10,0))*T271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,10,0)),U271,(1+VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,10,0))*U271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,10,0)),V271,(1+VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,10,0))*V271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,10,0)),W271,(1+VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,10,0))*W271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,10,0)),X271,(1+VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,10,0))*X271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,10,0)),Y271,(1+VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,10,0))*Y271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,10,0)),Z271,(1+VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,10,0))*Z271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,10,0)),AA271,(1+VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,10,0))*AA271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,10,0)),AB271,(1+VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,10,0))*AB271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,10,0)),AC271,(1+VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,10,0))*AC271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,10,0)),AD271,(1+VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,10,0))*AD271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,10,0)),AE271,(1+VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,10,0))*AE271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,10,0)),AF271,(1+VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,10,0))*AF271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,10,0)),AG271,(1+VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,10,0))*AG271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,10,0)),AH271,(1+VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,10,0))*AH271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,10,0)),AI271,(1+VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,10,0))*AI271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,10,0)),AJ271,(1+VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,10,0))*AJ271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,10,0)),AK271,(1+VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,10,0))*AK271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,10,0)),AL271,(1+VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,10,0))*AL271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,10,0)),AM271,(1+VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,10,0))*AM271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,10,0)),AN271,(1+VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,10,0))*AN271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,10,0)),AO271,(1+VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,10,0))*AO271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,10,0)),AP271,(1+VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,10,0))*AP271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,10,0)),AQ271,(1+VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,10,0))*AQ271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,10,0)),AR271,(1+VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,10,0))*AR271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,10,0)),AS271,(1+VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,10,0))*AS271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,10,0)),AT271,(1+VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,10,0))*AT271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,10,0)),AU271,(1+VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,10,0))*AU271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,10,0)),AV271,(1+VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,10,0))*AV271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,10,0)),AW271,(1+VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,10,0))*AW271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,10,0)),AX271,(1+VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,10,0))*AX271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,10,0)),AY271,(1+VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,10,0))*AY271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,10,0)),AZ271,(1+VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,10,0))*AZ271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,10,0)),BA271,(1+VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,10,0))*BA271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,10,0)),BB271,(1+VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,10,0))*BB271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,10,0)),BC271,(1+VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,10,0))*BC271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,10,0)),BD271,(1+VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,10,0))*BD271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,10,0)),BE271,(1+VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,10,0))*BE271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,10,0)),BF271,(1+VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,10,0))*BF271)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,10,0)),I272,(1+VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,10,0))*I272)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,10,0)),I273,(1+VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,10,0))*I273)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,10,0)),I274,(1+VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,10,0))*I274)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,10,0)),I275,(1+VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,10,0))*I275)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,10,0)),I276,(1+VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,10,0))*I276)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,10,0)),I277,(1+VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,10,0))*I277)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,10,0)),I278,(1+VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,10,0))*I278)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,10,0)),I279,(1+VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,10,0))*I279)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,10,0)),I280,(1+VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,10,0))*I280)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,10,0)),I281,(1+VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,10,0))*I281)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,10,0)),I282,(1+VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,10,0))*I282)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,10,0)),I283,(1+VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,10,0))*I283)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,10,0)),I284,(1+VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,10,0))*I284)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,10,0)),I285,(1+VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,10,0))*I285)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,10,0)),I286,(1+VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,10,0))*I286)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,10,0)),I287,(1+VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,10,0))*I287)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,10,0)),I288,(1+VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,10,0))*I288)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,10,0)),I289,(1+VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,10,0))*I289)","v":348.80666555396215}]
[{"$f":"SUM(A294:A308)","v":14.644061107763193},{"$f":"SUM(B294:B308)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
[]
["2020/21 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,11,0)),A294,(1+VLOOKUP(A2,'Existing Pool'!$C$73:$M$140,11,0))*A294)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,11,0)),B294,(1+VLOOKUP(B2,'Existing Pool'!$C$73:$M$140,11,0))*B294)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,11,0)),C294,(1+VLOOKUP(C2,'Existing Pool'!$C$73:$M$140,11,0))*C294)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,11,0)),D294,(1+VLOOKUP(D2,'Existing Pool'!$C$73:$M$140,11,0))*D294)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,11,0)),E294,(1+VLOOKUP(E2,'Existing Pool'!$C$73:$M$140,11,0))*E294)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,11,0)),F294,(1+VLOOKUP(F2,'Existing Pool'!$C$73:$M$140,11,0))*F294)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,11,0)),G294,(1+VLOOKUP(G2,'Existing Pool'!$C$73:$M$140,11,0))*G294)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,11,0)),H294,(1+VLOOKUP(H2,'Existing Pool'!$C$73:$M$140,11,0))*H294)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,11,0)),I294,(1+VLOOKUP(I2,'Existing Pool'!$C$73:$M$140,11,0))*I294)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,11,0)),J294,(1+VLOOKUP(J2,'Existing Pool'!$C$73:$M$140,11,0))*J294)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,11,0)),K294,(1+VLOOKUP(K2,'Existing Pool'!$C$73:$M$140,11,0))*K294)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,11,0)),L294,(1+VLOOKUP(L2,'Existing Pool'!$C$73:$M$140,11,0))*L294)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,11,0)),M294,(1+VLOOKUP(M2,'Existing Pool'!$C$73:$M$140,11,0))*M294)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,11,0)),N294,(1+VLOOKUP(N2,'Existing Pool'!$C$73:$M$140,11,0))*N294)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,11,0)),O294,(1+VLOOKUP(O2,'Existing Pool'!$C$73:$M$140,11,0))*O294)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,11,0)),P294,(1+VLOOKUP(P2,'Existing Pool'!$C$73:$M$140,11,0))*P294)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,11,0)),Q294,(1+VLOOKUP(Q2,'Existing Pool'!$C$73:$M$140,11,0))*Q294)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,11,0)),R294,(1+VLOOKUP(R2,'Existing Pool'!$C$73:$M$140,11,0))*R294)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,11,0)),S294,(1+VLOOKUP(S2,'Existing Pool'!$C$73:$M$140,11,0))*S294)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,11,0)),T294,(1+VLOOKUP(T2,'Existing Pool'!$C$73:$M$140,11,0))*T294)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,11,0)),U294,(1+VLOOKUP(U2,'Existing Pool'!$C$73:$M$140,11,0))*U294)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,11,0)),V294,(1+VLOOKUP(V2,'Existing Pool'!$C$73:$M$140,11,0))*V294)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,11,0)),W294,(1+VLOOKUP(W2,'Existing Pool'!$C$73:$M$140,11,0))*W294)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,11,0)),X294,(1+VLOOKUP(X2,'Existing Pool'!$C$73:$M$140,11,0))*X294)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,11,0)),Y294,(1+VLOOKUP(Y2,'Existing Pool'!$C$73:$M$140,11,0))*Y294)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,11,0)),Z294,(1+VLOOKUP(Z2,'Existing Pool'!$C$73:$M$140,11,0))*Z294)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,11,0)),AA294,(1+VLOOKUP(AA2,'Existing Pool'!$C$73:$M$140,11,0))*AA294)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,11,0)),AB294,(1+VLOOKUP(AB2,'Existing Pool'!$C$73:$M$140,11,0))*AB294)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,11,0)),AC294,(1+VLOOKUP(AC2,'Existing Pool'!$C$73:$M$140,11,0))*AC294)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,11,0)),AD294,(1+VLOOKUP(AD2,'Existing Pool'!$C$73:$M$140,11,0))*AD294)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,11,0)),AE294,(1+VLOOKUP(AE2,'Existing Pool'!$C$73:$M$140,11,0))*AE294)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,11,0)),AF294,(1+VLOOKUP(AF2,'Existing Pool'!$C$73:$M$140,11,0))*AF294)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,11,0)),AG294,(1+VLOOKUP(AG2,'Existing Pool'!$C$73:$M$140,11,0))*AG294)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,11,0)),AH294,(1+VLOOKUP(AH2,'Existing Pool'!$C$73:$M$140,11,0))*AH294)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,11,0)),AI294,(1+VLOOKUP(AI2,'Existing Pool'!$C$73:$M$140,11,0))*AI294)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,11,0)),AJ294,(1+VLOOKUP(AJ2,'Existing Pool'!$C$73:$M$140,11,0))*AJ294)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,11,0)),AK294,(1+VLOOKUP(AK2,'Existing Pool'!$C$73:$M$140,11,0))*AK294)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,11,0)),AL294,(1+VLOOKUP(AL2,'Existing Pool'!$C$73:$M$140,11,0))*AL294)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,11,0)),AM294,(1+VLOOKUP(AM2,'Existing Pool'!$C$73:$M$140,11,0))*AM294)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,11,0)),AN294,(1+VLOOKUP(AN2,'Existing Pool'!$C$73:$M$140,11,0))*AN294)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,11,0)),AO294,(1+VLOOKUP(AO2,'Existing Pool'!$C$73:$M$140,11,0))*AO294)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,11,0)),AP294,(1+VLOOKUP(AP2,'Existing Pool'!$C$73:$M$140,11,0))*AP294)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,11,0)),AQ294,(1+VLOOKUP(AQ2,'Existing Pool'!$C$73:$M$140,11,0))*AQ294)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,11,0)),AR294,(1+VLOOKUP(AR2,'Existing Pool'!$C$73:$M$140,11,0))*AR294)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,11,0)),AS294,(1+VLOOKUP(AS2,'Existing Pool'!$C$73:$M$140,11,0))*AS294)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,11,0)),AT294,(1+VLOOKUP(AT2,'Existing Pool'!$C$73:$M$140,11,0))*AT294)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,11,0)),AU294,(1+VLOOKUP(AU2,'Existing Pool'!$C$73:$M$140,11,0))*AU294)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,11,0)),AV294,(1+VLOOKUP(AV2,'Existing Pool'!$C$73:$M$140,11,0))*AV294)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,11,0)),AW294,(1+VLOOKUP(AW2,'Existing Pool'!$C$73:$M$140,11,0))*AW294)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,11,0)),AX294,(1+VLOOKUP(AX2,'Existing Pool'!$C$73:$M$140,11,0))*AX294)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,11,0)),AY294,(1+VLOOKUP(AY2,'Existing Pool'!$C$73:$M$140,11,0))*AY294)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,11,0)),AZ294,(1+VLOOKUP(AZ2,'Existing Pool'!$C$73:$M$140,11,0))*AZ294)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,11,0)),BA294,(1+VLOOKUP(BA2,'Existing Pool'!$C$73:$M$140,11,0))*BA294)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,11,0)),BB294,(1+VLOOKUP(BB2,'Existing Pool'!$C$73:$M$140,11,0))*BB294)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,11,0)),BC294,(1+VLOOKUP(BC2,'Existing Pool'!$C$73:$M$140,11,0))*BC294)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,11,0)),BD294,(1+VLOOKUP(BD2,'Existing Pool'!$C$73:$M$140,11,0))*BD294)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,11,0)),BE294,(1+VLOOKUP(BE2,'Existing Pool'!$C$73:$M$140,11,0))*BE294)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,11,0)),BF294,(1+VLOOKUP(BF2,'Existing Pool'!$C$73:$M$140,11,0))*BF294)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,11,0)),A295,(1+VLOOKUP(A3,'Existing Pool'!$C$73:$M$140,11,0))*A295)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,11,0)),B295,(1+VLOOKUP(B3,'Existing Pool'!$C$73:$M$140,11,0))*B295)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,11,0)),C295,(1+VLOOKUP(C3,'Existing Pool'!$C$73:$M$140,11,0))*C295)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,11,0)),D295,(1+VLOOKUP(D3,'Existing Pool'!$C$73:$M$140,11,0))*D295)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,11,0)),E295,(1+VLOOKUP(E3,'Existing Pool'!$C$73:$M$140,11,0))*E295)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,11,0)),F295,(1+VLOOKUP(F3,'Existing Pool'!$C$73:$M$140,11,0))*F295)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,11,0)),G295,(1+VLOOKUP(G3,'Existing Pool'!$C$73:$M$140,11,0))*G295)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,11,0)),H295,(1+VLOOKUP(H3,'Existing Pool'!$C$73:$M$140,11,0))*H295)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,11,0)),I295,(1+VLOOKUP(I3,'Existing Pool'!$C$73:$M$140,11,0))*I295)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,11,0)),J295,(1+VLOOKUP(J3,'Existing Pool'!$C$73:$M$140,11,0))*J295)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,11,0)),K295,(1+VLOOKUP(K3,'Existing Pool'!$C$73:$M$140,11,0))*K295)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,11,0)),L295,(1+VLOOKUP(L3,'Existing Pool'!$C$73:$M$140,11,0))*L295)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,11,0)),M295,(1+VLOOKUP(M3,'Existing Pool'!$C$73:$M$140,11,0))*M295)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,11,0)),N295,(1+VLOOKUP(N3,'Existing Pool'!$C$73:$M$140,11,0))*N295)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,11,0)),O295,(1+VLOOKUP(O3,'Existing Pool'!$C$73:$M$140,11,0))*O295)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,11,0)),P295,(1+VLOOKUP(P3,'Existing Pool'!$C$73:$M$140,11,0))*P295)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,11,0)),Q295,(1+VLOOKUP(Q3,'Existing Pool'!$C$73:$M$140,11,0))*Q295)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,11,0)),R295,(1+VLOOKUP(R3,'Existing Pool'!$C$73:$M$140,11,0))*R295)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,11,0)),S295,(1+VLOOKUP(S3,'Existing Pool'!$C$73:$M$140,11,0))*S295)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,11,0)),T295,(1+VLOOKUP(T3,'Existing Pool'!$C$73:$M$140,11,0))*T295)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,11,0)),U295,(1+VLOOKUP(U3,'Existing Pool'!$C$73:$M$140,11,0))*U295)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,11,0)),V295,(1+VLOOKUP(V3,'Existing Pool'!$C$73:$M$140,11,0))*V295)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,11,0)),W295,(1+VLOOKUP(W3,'Existing Pool'!$C$73:$M$140,11,0))*W295)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,11,0)),X295,(1+VLOOKUP(X3,'Existing Pool'!$C$73:$M$140,11,0))*X295)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,11,0)),Y295,(1+VLOOKUP(Y3,'Existing Pool'!$C$73:$M$140,11,0))*Y295)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,11,0)),Z295,(1+VLOOKUP(Z3,'Existing Pool'!$C$73:$M$140,11,0))*Z295)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,11,0)),AA295,(1+VLOOKUP(AA3,'Existing Pool'!$C$73:$M$140,11,0))*AA295)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,11,0)),AB295,(1+VLOOKUP(AB3,'Existing Pool'!$C$73:$M$140,11,0))*AB295)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,11,0)),AC295,(1+VLOOKUP(AC3,'Existing Pool'!$C$73:$M$140,11,0))*AC295)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,11,0)),AD295,(1+VLOOKUP(AD3,'Existing Pool'!$C$73:$M$140,11,0))*AD295)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,11,0)),AE295,(1+VLOOKUP(AE3,'Existing Pool'!$C$73:$M$140,11,0))*AE295)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,11,0)),AF295,(1+VLOOKUP(AF3,'Existing Pool'!$C$73:$M$140,11,0))*AF295)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,11,0)),AG295,(1+VLOOKUP(AG3,'Existing Pool'!$C$73:$M$140,11,0))*AG295)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,11,0)),AH295,(1+VLOOKUP(AH3,'Existing Pool'!$C$73:$M$140,11,0))*AH295)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,11,0)),AI295,(1+VLOOKUP(AI3,'Existing Pool'!$C$73:$M$140,11,0))*AI295)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,11,0)),AJ295,(1+VLOOKUP(AJ3,'Existing Pool'!$C$73:$M$140,11,0))*AJ295)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,11,0)),AK295,(1+VLOOKUP(AK3,'Existing Pool'!$C$73:$M$140,11,0))*AK295)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,11,0)),AL295,(1+VLOOKUP(AL3,'Existing Pool'!$C$73:$M$140,11,0))*AL295)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,11,0)),AM295,(1+VLOOKUP(AM3,'Existing Pool'!$C$73:$M$140,11,0))*AM295)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,11,0)),AN295,(1+VLOOKUP(AN3,'Existing Pool'!$C$73:$M$140,11,0))*AN295)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,11,0)),AO295,(1+VLOOKUP(AO3,'Existing Pool'!$C$73:$M$140,11,0))*AO295)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,11,0)),AP295,(1+VLOOKUP(AP3,'Existing Pool'!$C$73:$M$140,11,0))*AP295)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,11,0)),AQ295,(1+VLOOKUP(AQ3,'Existing Pool'!$C$73:$M$140,11,0))*AQ295)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,11,0)),AR295,(1+VLOOKUP(AR3,'Existing Pool'!$C$73:$M$140,11,0))*AR295)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,11,0)),AS295,(1+VLOOKUP(AS3,'Existing Pool'!$C$73:$M$140,11,0))*AS295)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,11,0)),AT295,(1+VLOOKUP(AT3,'Existing Pool'!$C$73:$M$140,11,0))*AT295)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,11,0)),AU295,(1+VLOOKUP(AU3,'Existing Pool'!$C$73:$M$140,11,0))*AU295)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,11,0)),AV295,(1+VLOOKUP(AV3,'Existing Pool'!$C$73:$M$140,11,0))*AV295)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,11,0)),AW295,(1+VLOOKUP(AW3,'Existing Pool'!$C$73:$M$140,11,0))*AW295)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,11,0)),AX295,(1+VLOOKUP(AX3,'Existing Pool'!$C$73:$M$140,11,0))*AX295)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,11,0)),AY295,(1+VLOOKUP(AY3,'Existing Pool'!$C$73:$M$140,11,0))*AY295)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,11,0)),AZ295,(1+VLOOKUP(AZ3,'Existing Pool'!$C$73:$M$140,11,0))*AZ295)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,11,0)),BA295,(1+VLOOKUP(BA3,'Existing Pool'!$C$73:$M$140,11,0))*BA295)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,11,0)),BB295,(1+VLOOKUP(BB3,'Existing Pool'!$C$73:$M$140,11,0))*BB295)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,11,0)),BC295,(1+VLOOKUP(BC3,'Existing Pool'!$C$73:$M$140,11,0))*BC295)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,11,0)),BD295,(1+VLOOKUP(BD3,'Existing Pool'!$C$73:$M$140,11,0))*BD295)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,11,0)),BE295,(1+VLOOKUP(BE3,'Existing Pool'!$C$73:$M$140,11,0))*BE295)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,11,0)),BF295,(1+VLOOKUP(BF3,'Existing Pool'!$C$73:$M$140,11,0))*BF295)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,11,0)),A296,(1+VLOOKUP(A4,'Existing Pool'!$C$73:$M$140,11,0))*A296)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,11,0)),B296,(1+VLOOKUP(B4,'Existing Pool'!$C$73:$M$140,11,0))*B296)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,11,0)),C296,(1+VLOOKUP(C4,'Existing Pool'!$C$73:$M$140,11,0))*C296)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,11,0)),D296,(1+VLOOKUP(D4,'Existing Pool'!$C$73:$M$140,11,0))*D296)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,11,0)),E296,(1+VLOOKUP(E4,'Existing Pool'!$C$73:$M$140,11,0))*E296)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,11,0)),F296,(1+VLOOKUP(F4,'Existing Pool'!$C$73:$M$140,11,0))*F296)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,11,0)),G296,(1+VLOOKUP(G4,'Existing Pool'!$C$73:$M$140,11,0))*G296)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,11,0)),H296,(1+VLOOKUP(H4,'Existing Pool'!$C$73:$M$140,11,0))*H296)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,11,0)),I296,(1+VLOOKUP(I4,'Existing Pool'!$C$73:$M$140,11,0))*I296)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,11,0)),J296,(1+VLOOKUP(J4,'Existing Pool'!$C$73:$M$140,11,0))*J296)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,11,0)),K296,(1+VLOOKUP(K4,'Existing Pool'!$C$73:$M$140,11,0))*K296)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,11,0)),L296,(1+VLOOKUP(L4,'Existing Pool'!$C$73:$M$140,11,0))*L296)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,11,0)),M296,(1+VLOOKUP(M4,'Existing Pool'!$C$73:$M$140,11,0))*M296)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,11,0)),N296,(1+VLOOKUP(N4,'Existing Pool'!$C$73:$M$140,11,0))*N296)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,11,0)),O296,(1+VLOOKUP(O4,'Existing Pool'!$C$73:$M$140,11,0))*O296)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,11,0)),P296,(1+VLOOKUP(P4,'Existing Pool'!$C$73:$M$140,11,0))*P296)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,11,0)),Q296,(1+VLOOKUP(Q4,'Existing Pool'!$C$73:$M$140,11,0))*Q296)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,11,0)),R296,(1+VLOOKUP(R4,'Existing Pool'!$C$73:$M$140,11,0))*R296)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,11,0)),S296,(1+VLOOKUP(S4,'Existing Pool'!$C$73:$M$140,11,0))*S296)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,11,0)),T296,(1+VLOOKUP(T4,'Existing Pool'!$C$73:$M$140,11,0))*T296)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,11,0)),U296,(1+VLOOKUP(U4,'Existing Pool'!$C$73:$M$140,11,0))*U296)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,11,0)),V296,(1+VLOOKUP(V4,'Existing Pool'!$C$73:$M$140,11,0))*V296)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,11,0)),W296,(1+VLOOKUP(W4,'Existing Pool'!$C$73:$M$140,11,0))*W296)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,11,0)),X296,(1+VLOOKUP(X4,'Existing Pool'!$C$73:$M$140,11,0))*X296)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,11,0)),Y296,(1+VLOOKUP(Y4,'Existing Pool'!$C$73:$M$140,11,0))*Y296)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,11,0)),Z296,(1+VLOOKUP(Z4,'Existing Pool'!$C$73:$M$140,11,0))*Z296)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,11,0)),AA296,(1+VLOOKUP(AA4,'Existing Pool'!$C$73:$M$140,11,0))*AA296)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,11,0)),AB296,(1+VLOOKUP(AB4,'Existing Pool'!$C$73:$M$140,11,0))*AB296)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,11,0)),AC296,(1+VLOOKUP(AC4,'Existing Pool'!$C$73:$M$140,11,0))*AC296)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,11,0)),AD296,(1+VLOOKUP(AD4,'Existing Pool'!$C$73:$M$140,11,0))*AD296)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,11,0)),AE296,(1+VLOOKUP(AE4,'Existing Pool'!$C$73:$M$140,11,0))*AE296)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,11,0)),AF296,(1+VLOOKUP(AF4,'Existing Pool'!$C$73:$M$140,11,0))*AF296)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,11,0)),AG296,(1+VLOOKUP(AG4,'Existing Pool'!$C$73:$M$140,11,0))*AG296)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,11,0)),AH296,(1+VLOOKUP(AH4,'Existing Pool'!$C$73:$M$140,11,0))*AH296)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,11,0)),AI296,(1+VLOOKUP(AI4,'Existing Pool'!$C$73:$M$140,11,0))*AI296)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,11,0)),AJ296,(1+VLOOKUP(AJ4,'Existing Pool'!$C$73:$M$140,11,0))*AJ296)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,11,0)),AK296,(1+VLOOKUP(AK4,'Existing Pool'!$C$73:$M$140,11,0))*AK296)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,11,0)),AL296,(1+VLOOKUP(AL4,'Existing Pool'!$C$73:$M$140,11,0))*AL296)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,11,0)),AM296,(1+VLOOKUP(AM4,'Existing Pool'!$C$73:$M$140,11,0))*AM296)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,11,0)),AN296,(1+VLOOKUP(AN4,'Existing Pool'!$C$73:$M$140,11,0))*AN296)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,11,0)),AO296,(1+VLOOKUP(AO4,'Existing Pool'!$C$73:$M$140,11,0))*AO296)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,11,0)),AP296,(1+VLOOKUP(AP4,'Existing Pool'!$C$73:$M$140,11,0))*AP296)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,11,0)),AQ296,(1+VLOOKUP(AQ4,'Existing Pool'!$C$73:$M$140,11,0))*AQ296)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,11,0)),AR296,(1+VLOOKUP(AR4,'Existing Pool'!$C$73:$M$140,11,0))*AR296)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,11,0)),AS296,(1+VLOOKUP(AS4,'Existing Pool'!$C$73:$M$140,11,0))*AS296)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,11,0)),AT296,(1+VLOOKUP(AT4,'Existing Pool'!$C$73:$M$140,11,0))*AT296)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,11,0)),AU296,(1+VLOOKUP(AU4,'Existing Pool'!$C$73:$M$140,11,0))*AU296)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,11,0)),AV296,(1+VLOOKUP(AV4,'Existing Pool'!$C$73:$M$140,11,0))*AV296)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,11,0)),AW296,(1+VLOOKUP(AW4,'Existing Pool'!$C$73:$M$140,11,0))*AW296)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,11,0)),AX296,(1+VLOOKUP(AX4,'Existing Pool'!$C$73:$M$140,11,0))*AX296)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,11,0)),AY296,(1+VLOOKUP(AY4,'Existing Pool'!$C$73:$M$140,11,0))*AY296)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,11,0)),AZ296,(1+VLOOKUP(AZ4,'Existing Pool'!$C$73:$M$140,11,0))*AZ296)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,11,0)),BA296,(1+VLOOKUP(BA4,'Existing Pool'!$C$73:$M$140,11,0))*BA296)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,11,0)),BB296,(1+VLOOKUP(BB4,'Existing Pool'!$C$73:$M$140,11,0))*BB296)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,11,0)),BC296,(1+VLOOKUP(BC4,'Existing Pool'!$C$73:$M$140,11,0))*BC296)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,11,0)),BD296,(1+VLOOKUP(BD4,'Existing Pool'!$C$73:$M$140,11,0))*BD296)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,11,0)),BE296,(1+VLOOKUP(BE4,'Existing Pool'!$C$73:$M$140,11,0))*BE296)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,11,0)),BF296,(1+VLOOKUP(BF4,'Existing Pool'!$C$73:$M$140,11,0))*BF296)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,11,0)),A297,(1+VLOOKUP(A5,'Existing Pool'!$C$73:$M$140,11,0))*A297)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,11,0)),B297,(1+VLOOKUP(B5,'Existing Pool'!$C$73:$M$140,11,0))*B297)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,11,0)),C297,(1+VLOOKUP(C5,'Existing Pool'!$C$73:$M$140,11,0))*C297)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,11,0)),D297,(1+VLOOKUP(D5,'Existing Pool'!$C$73:$M$140,11,0))*D297)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,11,0)),E297,(1+VLOOKUP(E5,'Existing Pool'!$C$73:$M$140,11,0))*E297)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,11,0)),F297,(1+VLOOKUP(F5,'Existing Pool'!$C$73:$M$140,11,0))*F297)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,11,0)),G297,(1+VLOOKUP(G5,'Existing Pool'!$C$73:$M$140,11,0))*G297)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,11,0)),H297,(1+VLOOKUP(H5,'Existing Pool'!$C$73:$M$140,11,0))*H297)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,11,0)),I297,(1+VLOOKUP(I5,'Existing Pool'!$C$73:$M$140,11,0))*I297)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,11,0)),J297,(1+VLOOKUP(J5,'Existing Pool'!$C$73:$M$140,11,0))*J297)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,11,0)),K297,(1+VLOOKUP(K5,'Existing Pool'!$C$73:$M$140,11,0))*K297)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,11,0)),L297,(1+VLOOKUP(L5,'Existing Pool'!$C$73:$M$140,11,0))*L297)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,11,0)),M297,(1+VLOOKUP(M5,'Existing Pool'!$C$73:$M$140,11,0))*M297)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,11,0)),N297,(1+VLOOKUP(N5,'Existing Pool'!$C$73:$M$140,11,0))*N297)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,11,0)),O297,(1+VLOOKUP(O5,'Existing Pool'!$C$73:$M$140,11,0))*O297)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,11,0)),P297,(1+VLOOKUP(P5,'Existing Pool'!$C$73:$M$140,11,0))*P297)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,11,0)),Q297,(1+VLOOKUP(Q5,'Existing Pool'!$C$73:$M$140,11,0))*Q297)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,11,0)),R297,(1+VLOOKUP(R5,'Existing Pool'!$C$73:$M$140,11,0))*R297)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,11,0)),S297,(1+VLOOKUP(S5,'Existing Pool'!$C$73:$M$140,11,0))*S297)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,11,0)),T297,(1+VLOOKUP(T5,'Existing Pool'!$C$73:$M$140,11,0))*T297)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,11,0)),U297,(1+VLOOKUP(U5,'Existing Pool'!$C$73:$M$140,11,0))*U297)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,11,0)),V297,(1+VLOOKUP(V5,'Existing Pool'!$C$73:$M$140,11,0))*V297)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,11,0)),W297,(1+VLOOKUP(W5,'Existing Pool'!$C$73:$M$140,11,0))*W297)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,11,0)),X297,(1+VLOOKUP(X5,'Existing Pool'!$C$73:$M$140,11,0))*X297)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,11,0)),Y297,(1+VLOOKUP(Y5,'Existing Pool'!$C$73:$M$140,11,0))*Y297)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,11,0)),Z297,(1+VLOOKUP(Z5,'Existing Pool'!$C$73:$M$140,11,0))*Z297)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,11,0)),AA297,(1+VLOOKUP(AA5,'Existing Pool'!$C$73:$M$140,11,0))*AA297)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,11,0)),AB297,(1+VLOOKUP(AB5,'Existing Pool'!$C$73:$M$140,11,0))*AB297)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,11,0)),AC297,(1+VLOOKUP(AC5,'Existing Pool'!$C$73:$M$140,11,0))*AC297)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,11,0)),AD297,(1+VLOOKUP(AD5,'Existing Pool'!$C$73:$M$140,11,0))*AD297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,11,0)),AE297,(1+VLOOKUP(AE5,'Existing Pool'!$C$73:$M$140,11,0))*AE297)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,11,0)),AF297,(1+VLOOKUP(AF5,'Existing Pool'!$C$73:$M$140,11,0))*AF297)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,11,0)),AG297,(1+VLOOKUP(AG5,'Existing Pool'!$C$73:$M$140,11,0))*AG297)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,11,0)),AH297,(1+VLOOKUP(AH5,'Existing Pool'!$C$73:$M$140,11,0))*AH297)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,11,0)),AI297,(1+VLOOKUP(AI5,'Existing Pool'!$C$73:$M$140,11,0))*AI297)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,11,0)),AJ297,(1+VLOOKUP(AJ5,'Existing Pool'!$C$73:$M$140,11,0))*AJ297)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,11,0)),AK297,(1+VLOOKUP(AK5,'Existing Pool'!$C$73:$M$140,11,0))*AK297)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,11,0)),AL297,(1+VLOOKUP(AL5,'Existing Pool'!$C$73:$M$140,11,0))*AL297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,11,0)),AM297,(1+VLOOKUP(AM5,'Existing Pool'!$C$73:$M$140,11,0))*AM297)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,11,0)),AN297,(1+VLOOKUP(AN5,'Existing Pool'!$C$73:$M$140,11,0))*AN297)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,11,0)),AO297,(1+VLOOKUP(AO5,'Existing Pool'!$C$73:$M$140,11,0))*AO297)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,11,0)),AP297,(1+VLOOKUP(AP5,'Existing Pool'!$C$73:$M$140,11,0))*AP297)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,11,0)),AQ297,(1+VLOOKUP(AQ5,'Existing Pool'!$C$73:$M$140,11,0))*AQ297)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,11,0)),AR297,(1+VLOOKUP(AR5,'Existing Pool'!$C$73:$M$140,11,0))*AR297)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,11,0)),AS297,(1+VLOOKUP(AS5,'Existing Pool'!$C$73:$M$140,11,0))*AS297)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,11,0)),AT297,(1+VLOOKUP(AT5,'Existing Pool'!$C$73:$M$140,11,0))*AT297)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,11,0)),AU297,(1+VLOOKUP(AU5,'Existing Pool'!$C$73:$M$140,11,0))*AU297)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,11,0)),AV297,(1+VLOOKUP(AV5,'Existing Pool'!$C$73:$M$140,11,0))*AV297)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,11,0)),AW297,(1+VLOOKUP(AW5,'Existing Pool'!$C$73:$M$140,11,0))*AW297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,11,0)),AX297,(1+VLOOKUP(AX5,'Existing Pool'!$C$73:$M$140,11,0))*AX297)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,11,0)),AY297,(1+VLOOKUP(AY5,'Existing Pool'!$C$73:$M$140,11,0))*AY297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,11,0)),AZ297,(1+VLOOKUP(AZ5,'Existing Pool'!$C$73:$M$140,11,0))*AZ297)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,11,0)),BA297,(1+VLOOKUP(BA5,'Existing Pool'!$C$73:$M$140,11,0))*BA297)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,11,0)),BB297,(1+VLOOKUP(BB5,'Existing Pool'!$C$73:$M$140,11,0))*BB297)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,11,0)),BC297,(1+VLOOKUP(BC5,'Existing Pool'!$C$73:$M$140,11,0))*BC297)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,11,0)),BD297,(1+VLOOKUP(BD5,'Existing Pool'!$C$73:$M$140,11,0))*BD297)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,11,0)),BE297,(1+VLOOKUP(BE5,'Existing Pool'!$C$73:$M$140,11,0))*BE297)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,11,0)),BF297,(1+VLOOKUP(BF5,'Existing Pool'!$C$73:$M$140,11,0))*BF297)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,11,0)),A298,(1+VLOOKUP(A6,'Existing Pool'!$C$73:$M$140,11,0))*A298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,11,0)),B298,(1+VLOOKUP(B6,'Existing Pool'!$C$73:$M$140,11,0))*B298)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,11,0)),C298,(1+VLOOKUP(C6,'Existing Pool'!$C$73:$M$140,11,0))*C298)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,11,0)),D298,(1+VLOOKUP(D6,'Existing Pool'!$C$73:$M$140,11,0))*D298)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,11,0)),E298,(1+VLOOKUP(E6,'Existing Pool'!$C$73:$M$140,11,0))*E298)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,11,0)),F298,(1+VLOOKUP(F6,'Existing Pool'!$C$73:$M$140,11,0))*F298)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,11,0)),G298,(1+VLOOKUP(G6,'Existing Pool'!$C$73:$M$140,11,0))*G298)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,11,0)),H298,(1+VLOOKUP(H6,'Existing Pool'!$C$73:$M$140,11,0))*H298)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,11,0)),I298,(1+VLOOKUP(I6,'Existing Pool'!$C$73:$M$140,11,0))*I298)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,11,0)),J298,(1+VLOOKUP(J6,'Existing Pool'!$C$73:$M$140,11,0))*J298)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,11,0)),K298,(1+VLOOKUP(K6,'Existing Pool'!$C$73:$M$140,11,0))*K298)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,11,0)),L298,(1+VLOOKUP(L6,'Existing Pool'!$C$73:$M$140,11,0))*L298)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,11,0)),M298,(1+VLOOKUP(M6,'Existing Pool'!$C$73:$M$140,11,0))*M298)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,11,0)),N298,(1+VLOOKUP(N6,'Existing Pool'!$C$73:$M$140,11,0))*N298)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,11,0)),O298,(1+VLOOKUP(O6,'Existing Pool'!$C$73:$M$140,11,0))*O298)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,11,0)),P298,(1+VLOOKUP(P6,'Existing Pool'!$C$73:$M$140,11,0))*P298)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,11,0)),Q298,(1+VLOOKUP(Q6,'Existing Pool'!$C$73:$M$140,11,0))*Q298)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,11,0)),R298,(1+VLOOKUP(R6,'Existing Pool'!$C$73:$M$140,11,0))*R298)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,11,0)),S298,(1+VLOOKUP(S6,'Existing Pool'!$C$73:$M$140,11,0))*S298)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,11,0)),T298,(1+VLOOKUP(T6,'Existing Pool'!$C$73:$M$140,11,0))*T298)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,11,0)),U298,(1+VLOOKUP(U6,'Existing Pool'!$C$73:$M$140,11,0))*U298)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,11,0)),V298,(1+VLOOKUP(V6,'Existing Pool'!$C$73:$M$140,11,0))*V298)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,11,0)),W298,(1+VLOOKUP(W6,'Existing Pool'!$C$73:$M$140,11,0))*W298)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,11,0)),X298,(1+VLOOKUP(X6,'Existing Pool'!$C$73:$M$140,11,0))*X298)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,11,0)),Y298,(1+VLOOKUP(Y6,'Existing Pool'!$C$73:$M$140,11,0))*Y298)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,11,0)),Z298,(1+VLOOKUP(Z6,'Existing Pool'!$C$73:$M$140,11,0))*Z298)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,11,0)),AA298,(1+VLOOKUP(AA6,'Existing Pool'!$C$73:$M$140,11,0))*AA298)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,11,0)),AB298,(1+VLOOKUP(AB6,'Existing Pool'!$C$73:$M$140,11,0))*AB298)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,11,0)),AC298,(1+VLOOKUP(AC6,'Existing Pool'!$C$73:$M$140,11,0))*AC298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,11,0)),AD298,(1+VLOOKUP(AD6,'Existing Pool'!$C$73:$M$140,11,0))*AD298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,11,0)),AE298,(1+VLOOKUP(AE6,'Existing Pool'!$C$73:$M$140,11,0))*AE298)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,11,0)),AF298,(1+VLOOKUP(AF6,'Existing Pool'!$C$73:$M$140,11,0))*AF298)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,11,0)),AG298,(1+VLOOKUP(AG6,'Existing Pool'!$C$73:$M$140,11,0))*AG298)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,11,0)),AH298,(1+VLOOKUP(AH6,'Existing Pool'!$C$73:$M$140,11,0))*AH298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,11,0)),AI298,(1+VLOOKUP(AI6,'Existing Pool'!$C$73:$M$140,11,0))*AI298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,11,0)),AJ298,(1+VLOOKUP(AJ6,'Existing Pool'!$C$73:$M$140,11,0))*AJ298)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,11,0)),AK298,(1+VLOOKUP(AK6,'Existing Pool'!$C$73:$M$140,11,0))*AK298)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,11,0)),AL298,(1+VLOOKUP(AL6,'Existing Pool'!$C$73:$M$140,11,0))*AL298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,11,0)),AM298,(1+VLOOKUP(AM6,'Existing Pool'!$C$73:$M$140,11,0))*AM298)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,11,0)),AN298,(1+VLOOKUP(AN6,'Existing Pool'!$C$73:$M$140,11,0))*AN298)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,11,0)),AO298,(1+VLOOKUP(AO6,'Existing Pool'!$C$73:$M$140,11,0))*AO298)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,11,0)),AP298,(1+VLOOKUP(AP6,'Existing Pool'!$C$73:$M$140,11,0))*AP298)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,11,0)),AQ298,(1+VLOOKUP(AQ6,'Existing Pool'!$C$73:$M$140,11,0))*AQ298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,11,0)),AR298,(1+VLOOKUP(AR6,'Existing Pool'!$C$73:$M$140,11,0))*AR298)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,11,0)),AS298,(1+VLOOKUP(AS6,'Existing Pool'!$C$73:$M$140,11,0))*AS298)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,11,0)),AT298,(1+VLOOKUP(AT6,'Existing Pool'!$C$73:$M$140,11,0))*AT298)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,11,0)),AU298,(1+VLOOKUP(AU6,'Existing Pool'!$C$73:$M$140,11,0))*AU298)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,11,0)),AV298,(1+VLOOKUP(AV6,'Existing Pool'!$C$73:$M$140,11,0))*AV298)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,11,0)),AW298,(1+VLOOKUP(AW6,'Existing Pool'!$C$73:$M$140,11,0))*AW298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,11,0)),AX298,(1+VLOOKUP(AX6,'Existing Pool'!$C$73:$M$140,11,0))*AX298)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,11,0)),AY298,(1+VLOOKUP(AY6,'Existing Pool'!$C$73:$M$140,11,0))*AY298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,11,0)),AZ298,(1+VLOOKUP(AZ6,'Existing Pool'!$C$73:$M$140,11,0))*AZ298)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,11,0)),BA298,(1+VLOOKUP(BA6,'Existing Pool'!$C$73:$M$140,11,0))*BA298)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,11,0)),BB298,(1+VLOOKUP(BB6,'Existing Pool'!$C$73:$M$140,11,0))*BB298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,11,0)),BC298,(1+VLOOKUP(BC6,'Existing Pool'!$C$73:$M$140,11,0))*BC298)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,11,0)),BD298,(1+VLOOKUP(BD6,'Existing Pool'!$C$73:$M$140,11,0))*BD298)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,11,0)),BE298,(1+VLOOKUP(BE6,'Existing Pool'!$C$73:$M$140,11,0))*BE298)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,11,0)),BF298,(1+VLOOKUP(BF6,'Existing Pool'!$C$73:$M$140,11,0))*BF298)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,11,0)),A299,(1+VLOOKUP(A7,'Existing Pool'!$C$73:$M$140,11,0))*A299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,11,0)),B299,(1+VLOOKUP(B7,'Existing Pool'!$C$73:$M$140,11,0))*B299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,11,0)),C299,(1+VLOOKUP(C7,'Existing Pool'!$C$73:$M$140,11,0))*C299)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,11,0)),D299,(1+VLOOKUP(D7,'Existing Pool'!$C$73:$M$140,11,0))*D299)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,11,0)),E299,(1+VLOOKUP(E7,'Existing Pool'!$C$73:$M$140,11,0))*E299)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,11,0)),F299,(1+VLOOKUP(F7,'Existing Pool'!$C$73:$M$140,11,0))*F299)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,11,0)),G299,(1+VLOOKUP(G7,'Existing Pool'!$C$73:$M$140,11,0))*G299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,11,0)),H299,(1+VLOOKUP(H7,'Existing Pool'!$C$73:$M$140,11,0))*H299)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,11,0)),I299,(1+VLOOKUP(I7,'Existing Pool'!$C$73:$M$140,11,0))*I299)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,11,0)),J299,(1+VLOOKUP(J7,'Existing Pool'!$C$73:$M$140,11,0))*J299)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,11,0)),K299,(1+VLOOKUP(K7,'Existing Pool'!$C$73:$M$140,11,0))*K299)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,11,0)),L299,(1+VLOOKUP(L7,'Existing Pool'!$C$73:$M$140,11,0))*L299)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,11,0)),M299,(1+VLOOKUP(M7,'Existing Pool'!$C$73:$M$140,11,0))*M299)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,11,0)),N299,(1+VLOOKUP(N7,'Existing Pool'!$C$73:$M$140,11,0))*N299)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,11,0)),O299,(1+VLOOKUP(O7,'Existing Pool'!$C$73:$M$140,11,0))*O299)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,11,0)),P299,(1+VLOOKUP(P7,'Existing Pool'!$C$73:$M$140,11,0))*P299)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,11,0)),Q299,(1+VLOOKUP(Q7,'Existing Pool'!$C$73:$M$140,11,0))*Q299)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,11,0)),R299,(1+VLOOKUP(R7,'Existing Pool'!$C$73:$M$140,11,0))*R299)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,11,0)),S299,(1+VLOOKUP(S7,'Existing Pool'!$C$73:$M$140,11,0))*S299)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,11,0)),T299,(1+VLOOKUP(T7,'Existing Pool'!$C$73:$M$140,11,0))*T299)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,11,0)),U299,(1+VLOOKUP(U7,'Existing Pool'!$C$73:$M$140,11,0))*U299)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,11,0)),V299,(1+VLOOKUP(V7,'Existing Pool'!$C$73:$M$140,11,0))*V299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,11,0)),W299,(1+VLOOKUP(W7,'Existing Pool'!$C$73:$M$140,11,0))*W299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,11,0)),X299,(1+VLOOKUP(X7,'Existing Pool'!$C$73:$M$140,11,0))*X299)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,11,0)),Y299,(1+VLOOKUP(Y7,'Existing Pool'!$C$73:$M$140,11,0))*Y299)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,11,0)),Z299,(1+VLOOKUP(Z7,'Existing Pool'!$C$73:$M$140,11,0))*Z299)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,11,0)),AA299,(1+VLOOKUP(AA7,'Existing Pool'!$C$73:$M$140,11,0))*AA299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,11,0)),AB299,(1+VLOOKUP(AB7,'Existing Pool'!$C$73:$M$140,11,0))*AB299)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,11,0)),AC299,(1+VLOOKUP(AC7,'Existing Pool'!$C$73:$M$140,11,0))*AC299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,11,0)),AD299,(1+VLOOKUP(AD7,'Existing Pool'!$C$73:$M$140,11,0))*AD299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,11,0)),AE299,(1+VLOOKUP(AE7,'Existing Pool'!$C$73:$M$140,11,0))*AE299)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,11,0)),AF299,(1+VLOOKUP(AF7,'Existing Pool'!$C$73:$M$140,11,0))*AF299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,11,0)),AG299,(1+VLOOKUP(AG7,'Existing Pool'!$C$73:$M$140,11,0))*AG299)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,11,0)),AH299,(1+VLOOKUP(AH7,'Existing Pool'!$C$73:$M$140,11,0))*AH299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,11,0)),AI299,(1+VLOOKUP(AI7,'Existing Pool'!$C$73:$M$140,11,0))*AI299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,11,0)),AJ299,(1+VLOOKUP(AJ7,'Existing Pool'!$C$73:$M$140,11,0))*AJ299)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,11,0)),AK299,(1+VLOOKUP(AK7,'Existing Pool'!$C$73:$M$140,11,0))*AK299)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,11,0)),AL299,(1+VLOOKUP(AL7,'Existing Pool'!$C$73:$M$140,11,0))*AL299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,11,0)),AM299,(1+VLOOKUP(AM7,'Existing Pool'!$C$73:$M$140,11,0))*AM299)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,11,0)),AN299,(1+VLOOKUP(AN7,'Existing Pool'!$C$73:$M$140,11,0))*AN299)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,11,0)),AO299,(1+VLOOKUP(AO7,'Existing Pool'!$C$73:$M$140,11,0))*AO299)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,11,0)),AP299,(1+VLOOKUP(AP7,'Existing Pool'!$C$73:$M$140,11,0))*AP299)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,11,0)),AQ299,(1+VLOOKUP(AQ7,'Existing Pool'!$C$73:$M$140,11,0))*AQ299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,11,0)),AR299,(1+VLOOKUP(AR7,'Existing Pool'!$C$73:$M$140,11,0))*AR299)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,11,0)),AS299,(1+VLOOKUP(AS7,'Existing Pool'!$C$73:$M$140,11,0))*AS299)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,11,0)),AT299,(1+VLOOKUP(AT7,'Existing Pool'!$C$73:$M$140,11,0))*AT299)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,11,0)),AU299,(1+VLOOKUP(AU7,'Existing Pool'!$C$73:$M$140,11,0))*AU299)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,11,0)),AV299,(1+VLOOKUP(AV7,'Existing Pool'!$C$73:$M$140,11,0))*AV299)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,11,0)),AW299,(1+VLOOKUP(AW7,'Existing Pool'!$C$73:$M$140,11,0))*AW299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,11,0)),AX299,(1+VLOOKUP(AX7,'Existing Pool'!$C$73:$M$140,11,0))*AX299)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,11,0)),AY299,(1+VLOOKUP(AY7,'Existing Pool'!$C$73:$M$140,11,0))*AY299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,11,0)),AZ299,(1+VLOOKUP(AZ7,'Existing Pool'!$C$73:$M$140,11,0))*AZ299)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,11,0)),BA299,(1+VLOOKUP(BA7,'Existing Pool'!$C$73:$M$140,11,0))*BA299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,11,0)),BB299,(1+VLOOKUP(BB7,'Existing Pool'!$C$73:$M$140,11,0))*BB299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,11,0)),BC299,(1+VLOOKUP(BC7,'Existing Pool'!$C$73:$M$140,11,0))*BC299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,11,0)),BD299,(1+VLOOKUP(BD7,'Existing Pool'!$C$73:$M$140,11,0))*BD299)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,11,0)),BE299,(1+VLOOKUP(BE7,'Existing Pool'!$C$73:$M$140,11,0))*BE299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,11,0)),BF299,(1+VLOOKUP(BF7,'Existing Pool'!$C$73:$M$140,11,0))*BF299)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,11,0)),A300,(1+VLOOKUP(A8,'Existing Pool'!$C$73:$M$140,11,0))*A300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,11,0)),B300,(1+VLOOKUP(B8,'Existing Pool'!$C$73:$M$140,11,0))*B300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,11,0)),C300,(1+VLOOKUP(C8,'Existing Pool'!$C$73:$M$140,11,0))*C300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,11,0)),D300,(1+VLOOKUP(D8,'Existing Pool'!$C$73:$M$140,11,0))*D300)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,11,0)),E300,(1+VLOOKUP(E8,'Existing Pool'!$C$73:$M$140,11,0))*E300)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,11,0)),F300,(1+VLOOKUP(F8,'Existing Pool'!$C$73:$M$140,11,0))*F300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,11,0)),G300,(1+VLOOKUP(G8,'Existing Pool'!$C$73:$M$140,11,0))*G300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,11,0)),H300,(1+VLOOKUP(H8,'Existing Pool'!$C$73:$M$140,11,0))*H300)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,11,0)),I300,(1+VLOOKUP(I8,'Existing Pool'!$C$73:$M$140,11,0))*I300)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,11,0)),J300,(1+VLOOKUP(J8,'Existing Pool'!$C$73:$M$140,11,0))*J300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,11,0)),K300,(1+VLOOKUP(K8,'Existing Pool'!$C$73:$M$140,11,0))*K300)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,11,0)),L300,(1+VLOOKUP(L8,'Existing Pool'!$C$73:$M$140,11,0))*L300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,11,0)),M300,(1+VLOOKUP(M8,'Existing Pool'!$C$73:$M$140,11,0))*M300)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,11,0)),N300,(1+VLOOKUP(N8,'Existing Pool'!$C$73:$M$140,11,0))*N300)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,11,0)),O300,(1+VLOOKUP(O8,'Existing Pool'!$C$73:$M$140,11,0))*O300)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,11,0)),P300,(1+VLOOKUP(P8,'Existing Pool'!$C$73:$M$140,11,0))*P300)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,11,0)),Q300,(1+VLOOKUP(Q8,'Existing Pool'!$C$73:$M$140,11,0))*Q300)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,11,0)),R300,(1+VLOOKUP(R8,'Existing Pool'!$C$73:$M$140,11,0))*R300)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,11,0)),S300,(1+VLOOKUP(S8,'Existing Pool'!$C$73:$M$140,11,0))*S300)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,11,0)),T300,(1+VLOOKUP(T8,'Existing Pool'!$C$73:$M$140,11,0))*T300)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,11,0)),U300,(1+VLOOKUP(U8,'Existing Pool'!$C$73:$M$140,11,0))*U300)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,11,0)),V300,(1+VLOOKUP(V8,'Existing Pool'!$C$73:$M$140,11,0))*V300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,11,0)),W300,(1+VLOOKUP(W8,'Existing Pool'!$C$73:$M$140,11,0))*W300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,11,0)),X300,(1+VLOOKUP(X8,'Existing Pool'!$C$73:$M$140,11,0))*X300)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,11,0)),Y300,(1+VLOOKUP(Y8,'Existing Pool'!$C$73:$M$140,11,0))*Y300)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,11,0)),Z300,(1+VLOOKUP(Z8,'Existing Pool'!$C$73:$M$140,11,0))*Z300)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,11,0)),AA300,(1+VLOOKUP(AA8,'Existing Pool'!$C$73:$M$140,11,0))*AA300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,11,0)),AB300,(1+VLOOKUP(AB8,'Existing Pool'!$C$73:$M$140,11,0))*AB300)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,11,0)),AC300,(1+VLOOKUP(AC8,'Existing Pool'!$C$73:$M$140,11,0))*AC300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,11,0)),AD300,(1+VLOOKUP(AD8,'Existing Pool'!$C$73:$M$140,11,0))*AD300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,11,0)),AE300,(1+VLOOKUP(AE8,'Existing Pool'!$C$73:$M$140,11,0))*AE300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,11,0)),AF300,(1+VLOOKUP(AF8,'Existing Pool'!$C$73:$M$140,11,0))*AF300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,11,0)),AG300,(1+VLOOKUP(AG8,'Existing Pool'!$C$73:$M$140,11,0))*AG300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,11,0)),AH300,(1+VLOOKUP(AH8,'Existing Pool'!$C$73:$M$140,11,0))*AH300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,11,0)),AI300,(1+VLOOKUP(AI8,'Existing Pool'!$C$73:$M$140,11,0))*AI300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,11,0)),AJ300,(1+VLOOKUP(AJ8,'Existing Pool'!$C$73:$M$140,11,0))*AJ300)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,11,0)),AK300,(1+VLOOKUP(AK8,'Existing Pool'!$C$73:$M$140,11,0))*AK300)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,11,0)),AL300,(1+VLOOKUP(AL8,'Existing Pool'!$C$73:$M$140,11,0))*AL300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,11,0)),AM300,(1+VLOOKUP(AM8,'Existing Pool'!$C$73:$M$140,11,0))*AM300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,11,0)),AN300,(1+VLOOKUP(AN8,'Existing Pool'!$C$73:$M$140,11,0))*AN300)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,11,0)),AO300,(1+VLOOKUP(AO8,'Existing Pool'!$C$73:$M$140,11,0))*AO300)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,11,0)),AP300,(1+VLOOKUP(AP8,'Existing Pool'!$C$73:$M$140,11,0))*AP300)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,11,0)),AQ300,(1+VLOOKUP(AQ8,'Existing Pool'!$C$73:$M$140,11,0))*AQ300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,11,0)),AR300,(1+VLOOKUP(AR8,'Existing Pool'!$C$73:$M$140,11,0))*AR300)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,11,0)),AS300,(1+VLOOKUP(AS8,'Existing Pool'!$C$73:$M$140,11,0))*AS300)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,11,0)),AT300,(1+VLOOKUP(AT8,'Existing Pool'!$C$73:$M$140,11,0))*AT300)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,11,0)),AU300,(1+VLOOKUP(AU8,'Existing Pool'!$C$73:$M$140,11,0))*AU300)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,11,0)),AV300,(1+VLOOKUP(AV8,'Existing Pool'!$C$73:$M$140,11,0))*AV300)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,11,0)),AW300,(1+VLOOKUP(AW8,'Existing Pool'!$C$73:$M$140,11,0))*AW300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,11,0)),AX300,(1+VLOOKUP(AX8,'Existing Pool'!$C$73:$M$140,11,0))*AX300)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,11,0)),AY300,(1+VLOOKUP(AY8,'Existing Pool'!$C$73:$M$140,11,0))*AY300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,11,0)),AZ300,(1+VLOOKUP(AZ8,'Existing Pool'!$C$73:$M$140,11,0))*AZ300)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,11,0)),BA300,(1+VLOOKUP(BA8,'Existing Pool'!$C$73:$M$140,11,0))*BA300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,11,0)),BB300,(1+VLOOKUP(BB8,'Existing Pool'!$C$73:$M$140,11,0))*BB300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,11,0)),BC300,(1+VLOOKUP(BC8,'Existing Pool'!$C$73:$M$140,11,0))*BC300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,11,0)),BD300,(1+VLOOKUP(BD8,'Existing Pool'!$C$73:$M$140,11,0))*BD300)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,11,0)),BE300,(1+VLOOKUP(BE8,'Existing Pool'!$C$73:$M$140,11,0))*BE300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,11,0)),BF300,(1+VLOOKUP(BF8,'Existing Pool'!$C$73:$M$140,11,0))*BF300)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,11,0)),A301,(1+VLOOKUP(A9,'Existing Pool'!$C$73:$M$140,11,0))*A301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,11,0)),B301,(1+VLOOKUP(B9,'Existing Pool'!$C$73:$M$140,11,0))*B301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,11,0)),C301,(1+VLOOKUP(C9,'Existing Pool'!$C$73:$M$140,11,0))*C301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,11,0)),D301,(1+VLOOKUP(D9,'Existing Pool'!$C$73:$M$140,11,0))*D301)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,11,0)),E301,(1+VLOOKUP(E9,'Existing Pool'!$C$73:$M$140,11,0))*E301)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,11,0)),F301,(1+VLOOKUP(F9,'Existing Pool'!$C$73:$M$140,11,0))*F301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,11,0)),G301,(1+VLOOKUP(G9,'Existing Pool'!$C$73:$M$140,11,0))*G301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,11,0)),H301,(1+VLOOKUP(H9,'Existing Pool'!$C$73:$M$140,11,0))*H301)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,11,0)),I301,(1+VLOOKUP(I9,'Existing Pool'!$C$73:$M$140,11,0))*I301)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,11,0)),J301,(1+VLOOKUP(J9,'Existing Pool'!$C$73:$M$140,11,0))*J301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,11,0)),K301,(1+VLOOKUP(K9,'Existing Pool'!$C$73:$M$140,11,0))*K301)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,11,0)),L301,(1+VLOOKUP(L9,'Existing Pool'!$C$73:$M$140,11,0))*L301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,11,0)),M301,(1+VLOOKUP(M9,'Existing Pool'!$C$73:$M$140,11,0))*M301)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,11,0)),N301,(1+VLOOKUP(N9,'Existing Pool'!$C$73:$M$140,11,0))*N301)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,11,0)),O301,(1+VLOOKUP(O9,'Existing Pool'!$C$73:$M$140,11,0))*O301)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,11,0)),P301,(1+VLOOKUP(P9,'Existing Pool'!$C$73:$M$140,11,0))*P301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,11,0)),Q301,(1+VLOOKUP(Q9,'Existing Pool'!$C$73:$M$140,11,0))*Q301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,11,0)),R301,(1+VLOOKUP(R9,'Existing Pool'!$C$73:$M$140,11,0))*R301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,11,0)),S301,(1+VLOOKUP(S9,'Existing Pool'!$C$73:$M$140,11,0))*S301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,11,0)),T301,(1+VLOOKUP(T9,'Existing Pool'!$C$73:$M$140,11,0))*T301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,11,0)),U301,(1+VLOOKUP(U9,'Existing Pool'!$C$73:$M$140,11,0))*U301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,11,0)),V301,(1+VLOOKUP(V9,'Existing Pool'!$C$73:$M$140,11,0))*V301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,11,0)),W301,(1+VLOOKUP(W9,'Existing Pool'!$C$73:$M$140,11,0))*W301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,11,0)),X301,(1+VLOOKUP(X9,'Existing Pool'!$C$73:$M$140,11,0))*X301)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,11,0)),Y301,(1+VLOOKUP(Y9,'Existing Pool'!$C$73:$M$140,11,0))*Y301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,11,0)),Z301,(1+VLOOKUP(Z9,'Existing Pool'!$C$73:$M$140,11,0))*Z301)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,11,0)),AA301,(1+VLOOKUP(AA9,'Existing Pool'!$C$73:$M$140,11,0))*AA301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,11,0)),AB301,(1+VLOOKUP(AB9,'Existing Pool'!$C$73:$M$140,11,0))*AB301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,11,0)),AC301,(1+VLOOKUP(AC9,'Existing Pool'!$C$73:$M$140,11,0))*AC301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,11,0)),AD301,(1+VLOOKUP(AD9,'Existing Pool'!$C$73:$M$140,11,0))*AD301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,11,0)),AE301,(1+VLOOKUP(AE9,'Existing Pool'!$C$73:$M$140,11,0))*AE301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,11,0)),AF301,(1+VLOOKUP(AF9,'Existing Pool'!$C$73:$M$140,11,0))*AF301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,11,0)),AG301,(1+VLOOKUP(AG9,'Existing Pool'!$C$73:$M$140,11,0))*AG301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,11,0)),AH301,(1+VLOOKUP(AH9,'Existing Pool'!$C$73:$M$140,11,0))*AH301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,11,0)),AI301,(1+VLOOKUP(AI9,'Existing Pool'!$C$73:$M$140,11,0))*AI301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,11,0)),AJ301,(1+VLOOKUP(AJ9,'Existing Pool'!$C$73:$M$140,11,0))*AJ301)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,11,0)),AK301,(1+VLOOKUP(AK9,'Existing Pool'!$C$73:$M$140,11,0))*AK301)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,11,0)),AL301,(1+VLOOKUP(AL9,'Existing Pool'!$C$73:$M$140,11,0))*AL301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,11,0)),AM301,(1+VLOOKUP(AM9,'Existing Pool'!$C$73:$M$140,11,0))*AM301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,11,0)),AN301,(1+VLOOKUP(AN9,'Existing Pool'!$C$73:$M$140,11,0))*AN301)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,11,0)),AO301,(1+VLOOKUP(AO9,'Existing Pool'!$C$73:$M$140,11,0))*AO301)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,11,0)),AP301,(1+VLOOKUP(AP9,'Existing Pool'!$C$73:$M$140,11,0))*AP301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,11,0)),AQ301,(1+VLOOKUP(AQ9,'Existing Pool'!$C$73:$M$140,11,0))*AQ301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,11,0)),AR301,(1+VLOOKUP(AR9,'Existing Pool'!$C$73:$M$140,11,0))*AR301)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,11,0)),AS301,(1+VLOOKUP(AS9,'Existing Pool'!$C$73:$M$140,11,0))*AS301)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,11,0)),AT301,(1+VLOOKUP(AT9,'Existing Pool'!$C$73:$M$140,11,0))*AT301)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,11,0)),AU301,(1+VLOOKUP(AU9,'Existing Pool'!$C$73:$M$140,11,0))*AU301)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,11,0)),AV301,(1+VLOOKUP(AV9,'Existing Pool'!$C$73:$M$140,11,0))*AV301)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,11,0)),AW301,(1+VLOOKUP(AW9,'Existing Pool'!$C$73:$M$140,11,0))*AW301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,11,0)),AX301,(1+VLOOKUP(AX9,'Existing Pool'!$C$73:$M$140,11,0))*AX301)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,11,0)),AY301,(1+VLOOKUP(AY9,'Existing Pool'!$C$73:$M$140,11,0))*AY301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,11,0)),AZ301,(1+VLOOKUP(AZ9,'Existing Pool'!$C$73:$M$140,11,0))*AZ301)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,11,0)),BA301,(1+VLOOKUP(BA9,'Existing Pool'!$C$73:$M$140,11,0))*BA301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,11,0)),BB301,(1+VLOOKUP(BB9,'Existing Pool'!$C$73:$M$140,11,0))*BB301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,11,0)),BC301,(1+VLOOKUP(BC9,'Existing Pool'!$C$73:$M$140,11,0))*BC301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,11,0)),BD301,(1+VLOOKUP(BD9,'Existing Pool'!$C$73:$M$140,11,0))*BD301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,11,0)),BE301,(1+VLOOKUP(BE9,'Existing Pool'!$C$73:$M$140,11,0))*BE301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,11,0)),BF301,(1+VLOOKUP(BF9,'Existing Pool'!$C$73:$M$140,11,0))*BF301)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,11,0)),A302,(1+VLOOKUP(A10,'Existing Pool'!$C$73:$M$140,11,0))*A302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,11,0)),B302,(1+VLOOKUP(B10,'Existing Pool'!$C$73:$M$140,11,0))*B302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,11,0)),C302,(1+VLOOKUP(C10,'Existing Pool'!$C$73:$M$140,11,0))*C302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,11,0)),D302,(1+VLOOKUP(D10,'Existing Pool'!$C$73:$M$140,11,0))*D302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,11,0)),E302,(1+VLOOKUP(E10,'Existing Pool'!$C$73:$M$140,11,0))*E302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,11,0)),F302,(1+VLOOKUP(F10,'Existing Pool'!$C$73:$M$140,11,0))*F302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,11,0)),G302,(1+VLOOKUP(G10,'Existing Pool'!$C$73:$M$140,11,0))*G302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,11,0)),H302,(1+VLOOKUP(H10,'Existing Pool'!$C$73:$M$140,11,0))*H302)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,11,0)),I302,(1+VLOOKUP(I10,'Existing Pool'!$C$73:$M$140,11,0))*I302)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,11,0)),J302,(1+VLOOKUP(J10,'Existing Pool'!$C$73:$M$140,11,0))*J302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,11,0)),K302,(1+VLOOKUP(K10,'Existing Pool'!$C$73:$M$140,11,0))*K302)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,11,0)),L302,(1+VLOOKUP(L10,'Existing Pool'!$C$73:$M$140,11,0))*L302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,11,0)),M302,(1+VLOOKUP(M10,'Existing Pool'!$C$73:$M$140,11,0))*M302)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,11,0)),N302,(1+VLOOKUP(N10,'Existing Pool'!$C$73:$M$140,11,0))*N302)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,11,0)),O302,(1+VLOOKUP(O10,'Existing Pool'!$C$73:$M$140,11,0))*O302)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,11,0)),P302,(1+VLOOKUP(P10,'Existing Pool'!$C$73:$M$140,11,0))*P302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,11,0)),Q302,(1+VLOOKUP(Q10,'Existing Pool'!$C$73:$M$140,11,0))*Q302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,11,0)),R302,(1+VLOOKUP(R10,'Existing Pool'!$C$73:$M$140,11,0))*R302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,11,0)),S302,(1+VLOOKUP(S10,'Existing Pool'!$C$73:$M$140,11,0))*S302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,11,0)),T302,(1+VLOOKUP(T10,'Existing Pool'!$C$73:$M$140,11,0))*T302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,11,0)),U302,(1+VLOOKUP(U10,'Existing Pool'!$C$73:$M$140,11,0))*U302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,11,0)),V302,(1+VLOOKUP(V10,'Existing Pool'!$C$73:$M$140,11,0))*V302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,11,0)),W302,(1+VLOOKUP(W10,'Existing Pool'!$C$73:$M$140,11,0))*W302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,11,0)),X302,(1+VLOOKUP(X10,'Existing Pool'!$C$73:$M$140,11,0))*X302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,11,0)),Y302,(1+VLOOKUP(Y10,'Existing Pool'!$C$73:$M$140,11,0))*Y302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,11,0)),Z302,(1+VLOOKUP(Z10,'Existing Pool'!$C$73:$M$140,11,0))*Z302)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,11,0)),AA302,(1+VLOOKUP(AA10,'Existing Pool'!$C$73:$M$140,11,0))*AA302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,11,0)),AB302,(1+VLOOKUP(AB10,'Existing Pool'!$C$73:$M$140,11,0))*AB302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,11,0)),AC302,(1+VLOOKUP(AC10,'Existing Pool'!$C$73:$M$140,11,0))*AC302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,11,0)),AD302,(1+VLOOKUP(AD10,'Existing Pool'!$C$73:$M$140,11,0))*AD302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,11,0)),AE302,(1+VLOOKUP(AE10,'Existing Pool'!$C$73:$M$140,11,0))*AE302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,11,0)),AF302,(1+VLOOKUP(AF10,'Existing Pool'!$C$73:$M$140,11,0))*AF302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,11,0)),AG302,(1+VLOOKUP(AG10,'Existing Pool'!$C$73:$M$140,11,0))*AG302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,11,0)),AH302,(1+VLOOKUP(AH10,'Existing Pool'!$C$73:$M$140,11,0))*AH302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,11,0)),AI302,(1+VLOOKUP(AI10,'Existing Pool'!$C$73:$M$140,11,0))*AI302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,11,0)),AJ302,(1+VLOOKUP(AJ10,'Existing Pool'!$C$73:$M$140,11,0))*AJ302)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,11,0)),AK302,(1+VLOOKUP(AK10,'Existing Pool'!$C$73:$M$140,11,0))*AK302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,11,0)),AL302,(1+VLOOKUP(AL10,'Existing Pool'!$C$73:$M$140,11,0))*AL302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,11,0)),AM302,(1+VLOOKUP(AM10,'Existing Pool'!$C$73:$M$140,11,0))*AM302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,11,0)),AN302,(1+VLOOKUP(AN10,'Existing Pool'!$C$73:$M$140,11,0))*AN302)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,11,0)),AO302,(1+VLOOKUP(AO10,'Existing Pool'!$C$73:$M$140,11,0))*AO302)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,11,0)),AP302,(1+VLOOKUP(AP10,'Existing Pool'!$C$73:$M$140,11,0))*AP302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,11,0)),AQ302,(1+VLOOKUP(AQ10,'Existing Pool'!$C$73:$M$140,11,0))*AQ302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,11,0)),AR302,(1+VLOOKUP(AR10,'Existing Pool'!$C$73:$M$140,11,0))*AR302)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,11,0)),AS302,(1+VLOOKUP(AS10,'Existing Pool'!$C$73:$M$140,11,0))*AS302)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,11,0)),AT302,(1+VLOOKUP(AT10,'Existing Pool'!$C$73:$M$140,11,0))*AT302)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,11,0)),AU302,(1+VLOOKUP(AU10,'Existing Pool'!$C$73:$M$140,11,0))*AU302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,11,0)),AV302,(1+VLOOKUP(AV10,'Existing Pool'!$C$73:$M$140,11,0))*AV302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,11,0)),AW302,(1+VLOOKUP(AW10,'Existing Pool'!$C$73:$M$140,11,0))*AW302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,11,0)),AX302,(1+VLOOKUP(AX10,'Existing Pool'!$C$73:$M$140,11,0))*AX302)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,11,0)),AY302,(1+VLOOKUP(AY10,'Existing Pool'!$C$73:$M$140,11,0))*AY302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,11,0)),AZ302,(1+VLOOKUP(AZ10,'Existing Pool'!$C$73:$M$140,11,0))*AZ302)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,11,0)),BA302,(1+VLOOKUP(BA10,'Existing Pool'!$C$73:$M$140,11,0))*BA302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,11,0)),BB302,(1+VLOOKUP(BB10,'Existing Pool'!$C$73:$M$140,11,0))*BB302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,11,0)),BC302,(1+VLOOKUP(BC10,'Existing Pool'!$C$73:$M$140,11,0))*BC302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,11,0)),BD302,(1+VLOOKUP(BD10,'Existing Pool'!$C$73:$M$140,11,0))*BD302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,11,0)),BE302,(1+VLOOKUP(BE10,'Existing Pool'!$C$73:$M$140,11,0))*BE302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,11,0)),BF302,(1+VLOOKUP(BF10,'Existing Pool'!$C$73:$M$140,11,0))*BF302)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,11,0)),A303,(1+VLOOKUP(A11,'Existing Pool'!$C$73:$M$140,11,0))*A303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,11,0)),B303,(1+VLOOKUP(B11,'Existing Pool'!$C$73:$M$140,11,0))*B303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,11,0)),C303,(1+VLOOKUP(C11,'Existing Pool'!$C$73:$M$140,11,0))*C303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,11,0)),D303,(1+VLOOKUP(D11,'Existing Pool'!$C$73:$M$140,11,0))*D303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,11,0)),E303,(1+VLOOKUP(E11,'Existing Pool'!$C$73:$M$140,11,0))*E303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,11,0)),F303,(1+VLOOKUP(F11,'Existing Pool'!$C$73:$M$140,11,0))*F303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,11,0)),G303,(1+VLOOKUP(G11,'Existing Pool'!$C$73:$M$140,11,0))*G303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,11,0)),H303,(1+VLOOKUP(H11,'Existing Pool'!$C$73:$M$140,11,0))*H303)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,11,0)),I303,(1+VLOOKUP(I11,'Existing Pool'!$C$73:$M$140,11,0))*I303)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,11,0)),J303,(1+VLOOKUP(J11,'Existing Pool'!$C$73:$M$140,11,0))*J303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,11,0)),K303,(1+VLOOKUP(K11,'Existing Pool'!$C$73:$M$140,11,0))*K303)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,11,0)),L303,(1+VLOOKUP(L11,'Existing Pool'!$C$73:$M$140,11,0))*L303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,11,0)),M303,(1+VLOOKUP(M11,'Existing Pool'!$C$73:$M$140,11,0))*M303)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,11,0)),N303,(1+VLOOKUP(N11,'Existing Pool'!$C$73:$M$140,11,0))*N303)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,11,0)),O303,(1+VLOOKUP(O11,'Existing Pool'!$C$73:$M$140,11,0))*O303)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,11,0)),P303,(1+VLOOKUP(P11,'Existing Pool'!$C$73:$M$140,11,0))*P303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,11,0)),Q303,(1+VLOOKUP(Q11,'Existing Pool'!$C$73:$M$140,11,0))*Q303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,11,0)),R303,(1+VLOOKUP(R11,'Existing Pool'!$C$73:$M$140,11,0))*R303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,11,0)),S303,(1+VLOOKUP(S11,'Existing Pool'!$C$73:$M$140,11,0))*S303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,11,0)),T303,(1+VLOOKUP(T11,'Existing Pool'!$C$73:$M$140,11,0))*T303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,11,0)),U303,(1+VLOOKUP(U11,'Existing Pool'!$C$73:$M$140,11,0))*U303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,11,0)),V303,(1+VLOOKUP(V11,'Existing Pool'!$C$73:$M$140,11,0))*V303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,11,0)),W303,(1+VLOOKUP(W11,'Existing Pool'!$C$73:$M$140,11,0))*W303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,11,0)),X303,(1+VLOOKUP(X11,'Existing Pool'!$C$73:$M$140,11,0))*X303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,11,0)),Y303,(1+VLOOKUP(Y11,'Existing Pool'!$C$73:$M$140,11,0))*Y303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,11,0)),Z303,(1+VLOOKUP(Z11,'Existing Pool'!$C$73:$M$140,11,0))*Z303)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,11,0)),AA303,(1+VLOOKUP(AA11,'Existing Pool'!$C$73:$M$140,11,0))*AA303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,11,0)),AB303,(1+VLOOKUP(AB11,'Existing Pool'!$C$73:$M$140,11,0))*AB303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,11,0)),AC303,(1+VLOOKUP(AC11,'Existing Pool'!$C$73:$M$140,11,0))*AC303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,11,0)),AD303,(1+VLOOKUP(AD11,'Existing Pool'!$C$73:$M$140,11,0))*AD303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,11,0)),AE303,(1+VLOOKUP(AE11,'Existing Pool'!$C$73:$M$140,11,0))*AE303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,11,0)),AF303,(1+VLOOKUP(AF11,'Existing Pool'!$C$73:$M$140,11,0))*AF303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,11,0)),AG303,(1+VLOOKUP(AG11,'Existing Pool'!$C$73:$M$140,11,0))*AG303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,11,0)),AH303,(1+VLOOKUP(AH11,'Existing Pool'!$C$73:$M$140,11,0))*AH303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,11,0)),AI303,(1+VLOOKUP(AI11,'Existing Pool'!$C$73:$M$140,11,0))*AI303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,11,0)),AJ303,(1+VLOOKUP(AJ11,'Existing Pool'!$C$73:$M$140,11,0))*AJ303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,11,0)),AK303,(1+VLOOKUP(AK11,'Existing Pool'!$C$73:$M$140,11,0))*AK303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,11,0)),AL303,(1+VLOOKUP(AL11,'Existing Pool'!$C$73:$M$140,11,0))*AL303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,11,0)),AM303,(1+VLOOKUP(AM11,'Existing Pool'!$C$73:$M$140,11,0))*AM303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,11,0)),AN303,(1+VLOOKUP(AN11,'Existing Pool'!$C$73:$M$140,11,0))*AN303)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,11,0)),AO303,(1+VLOOKUP(AO11,'Existing Pool'!$C$73:$M$140,11,0))*AO303)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,11,0)),AP303,(1+VLOOKUP(AP11,'Existing Pool'!$C$73:$M$140,11,0))*AP303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,11,0)),AQ303,(1+VLOOKUP(AQ11,'Existing Pool'!$C$73:$M$140,11,0))*AQ303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,11,0)),AR303,(1+VLOOKUP(AR11,'Existing Pool'!$C$73:$M$140,11,0))*AR303)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,11,0)),AS303,(1+VLOOKUP(AS11,'Existing Pool'!$C$73:$M$140,11,0))*AS303)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,11,0)),AT303,(1+VLOOKUP(AT11,'Existing Pool'!$C$73:$M$140,11,0))*AT303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,11,0)),AU303,(1+VLOOKUP(AU11,'Existing Pool'!$C$73:$M$140,11,0))*AU303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,11,0)),AV303,(1+VLOOKUP(AV11,'Existing Pool'!$C$73:$M$140,11,0))*AV303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,11,0)),AW303,(1+VLOOKUP(AW11,'Existing Pool'!$C$73:$M$140,11,0))*AW303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,11,0)),AX303,(1+VLOOKUP(AX11,'Existing Pool'!$C$73:$M$140,11,0))*AX303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,11,0)),AY303,(1+VLOOKUP(AY11,'Existing Pool'!$C$73:$M$140,11,0))*AY303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,11,0)),AZ303,(1+VLOOKUP(AZ11,'Existing Pool'!$C$73:$M$140,11,0))*AZ303)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,11,0)),BA303,(1+VLOOKUP(BA11,'Existing Pool'!$C$73:$M$140,11,0))*BA303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,11,0)),BB303,(1+VLOOKUP(BB11,'Existing Pool'!$C$73:$M$140,11,0))*BB303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,11,0)),BC303,(1+VLOOKUP(BC11,'Existing Pool'!$C$73:$M$140,11,0))*BC303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,11,0)),BD303,(1+VLOOKUP(BD11,'Existing Pool'!$C$73:$M$140,11,0))*BD303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,11,0)),BE303,(1+VLOOKUP(BE11,'Existing Pool'!$C$73:$M$140,11,0))*BE303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,11,0)),BF303,(1+VLOOKUP(BF11,'Existing Pool'!$C$73:$M$140,11,0))*BF303)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,11,0)),A304,(1+VLOOKUP(A12,'Existing Pool'!$C$73:$M$140,11,0))*A304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,11,0)),B304,(1+VLOOKUP(B12,'Existing Pool'!$C$73:$M$140,11,0))*B304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,11,0)),C304,(1+VLOOKUP(C12,'Existing Pool'!$C$73:$M$140,11,0))*C304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,11,0)),D304,(1+VLOOKUP(D12,'Existing Pool'!$C$73:$M$140,11,0))*D304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,11,0)),E304,(1+VLOOKUP(E12,'Existing Pool'!$C$73:$M$140,11,0))*E304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,11,0)),F304,(1+VLOOKUP(F12,'Existing Pool'!$C$73:$M$140,11,0))*F304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,11,0)),G304,(1+VLOOKUP(G12,'Existing Pool'!$C$73:$M$140,11,0))*G304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,11,0)),H304,(1+VLOOKUP(H12,'Existing Pool'!$C$73:$M$140,11,0))*H304)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,11,0)),I304,(1+VLOOKUP(I12,'Existing Pool'!$C$73:$M$140,11,0))*I304)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,11,0)),J304,(1+VLOOKUP(J12,'Existing Pool'!$C$73:$M$140,11,0))*J304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,11,0)),K304,(1+VLOOKUP(K12,'Existing Pool'!$C$73:$M$140,11,0))*K304)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,11,0)),L304,(1+VLOOKUP(L12,'Existing Pool'!$C$73:$M$140,11,0))*L304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,11,0)),M304,(1+VLOOKUP(M12,'Existing Pool'!$C$73:$M$140,11,0))*M304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,11,0)),N304,(1+VLOOKUP(N12,'Existing Pool'!$C$73:$M$140,11,0))*N304)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,11,0)),O304,(1+VLOOKUP(O12,'Existing Pool'!$C$73:$M$140,11,0))*O304)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,11,0)),P304,(1+VLOOKUP(P12,'Existing Pool'!$C$73:$M$140,11,0))*P304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,11,0)),Q304,(1+VLOOKUP(Q12,'Existing Pool'!$C$73:$M$140,11,0))*Q304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,11,0)),R304,(1+VLOOKUP(R12,'Existing Pool'!$C$73:$M$140,11,0))*R304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,11,0)),S304,(1+VLOOKUP(S12,'Existing Pool'!$C$73:$M$140,11,0))*S304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,11,0)),T304,(1+VLOOKUP(T12,'Existing Pool'!$C$73:$M$140,11,0))*T304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,11,0)),U304,(1+VLOOKUP(U12,'Existing Pool'!$C$73:$M$140,11,0))*U304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,11,0)),V304,(1+VLOOKUP(V12,'Existing Pool'!$C$73:$M$140,11,0))*V304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,11,0)),W304,(1+VLOOKUP(W12,'Existing Pool'!$C$73:$M$140,11,0))*W304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,11,0)),X304,(1+VLOOKUP(X12,'Existing Pool'!$C$73:$M$140,11,0))*X304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,11,0)),Y304,(1+VLOOKUP(Y12,'Existing Pool'!$C$73:$M$140,11,0))*Y304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,11,0)),Z304,(1+VLOOKUP(Z12,'Existing Pool'!$C$73:$M$140,11,0))*Z304)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,11,0)),AA304,(1+VLOOKUP(AA12,'Existing Pool'!$C$73:$M$140,11,0))*AA304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,11,0)),AB304,(1+VLOOKUP(AB12,'Existing Pool'!$C$73:$M$140,11,0))*AB304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,11,0)),AC304,(1+VLOOKUP(AC12,'Existing Pool'!$C$73:$M$140,11,0))*AC304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,11,0)),AD304,(1+VLOOKUP(AD12,'Existing Pool'!$C$73:$M$140,11,0))*AD304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,11,0)),AE304,(1+VLOOKUP(AE12,'Existing Pool'!$C$73:$M$140,11,0))*AE304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,11,0)),AF304,(1+VLOOKUP(AF12,'Existing Pool'!$C$73:$M$140,11,0))*AF304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,11,0)),AG304,(1+VLOOKUP(AG12,'Existing Pool'!$C$73:$M$140,11,0))*AG304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,11,0)),AH304,(1+VLOOKUP(AH12,'Existing Pool'!$C$73:$M$140,11,0))*AH304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,11,0)),AI304,(1+VLOOKUP(AI12,'Existing Pool'!$C$73:$M$140,11,0))*AI304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,11,0)),AJ304,(1+VLOOKUP(AJ12,'Existing Pool'!$C$73:$M$140,11,0))*AJ304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,11,0)),AK304,(1+VLOOKUP(AK12,'Existing Pool'!$C$73:$M$140,11,0))*AK304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,11,0)),AL304,(1+VLOOKUP(AL12,'Existing Pool'!$C$73:$M$140,11,0))*AL304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,11,0)),AM304,(1+VLOOKUP(AM12,'Existing Pool'!$C$73:$M$140,11,0))*AM304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,11,0)),AN304,(1+VLOOKUP(AN12,'Existing Pool'!$C$73:$M$140,11,0))*AN304)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,11,0)),AO304,(1+VLOOKUP(AO12,'Existing Pool'!$C$73:$M$140,11,0))*AO304)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,11,0)),AP304,(1+VLOOKUP(AP12,'Existing Pool'!$C$73:$M$140,11,0))*AP304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,11,0)),AQ304,(1+VLOOKUP(AQ12,'Existing Pool'!$C$73:$M$140,11,0))*AQ304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,11,0)),AR304,(1+VLOOKUP(AR12,'Existing Pool'!$C$73:$M$140,11,0))*AR304)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,11,0)),AS304,(1+VLOOKUP(AS12,'Existing Pool'!$C$73:$M$140,11,0))*AS304)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,11,0)),AT304,(1+VLOOKUP(AT12,'Existing Pool'!$C$73:$M$140,11,0))*AT304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,11,0)),AU304,(1+VLOOKUP(AU12,'Existing Pool'!$C$73:$M$140,11,0))*AU304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,11,0)),AV304,(1+VLOOKUP(AV12,'Existing Pool'!$C$73:$M$140,11,0))*AV304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,11,0)),AW304,(1+VLOOKUP(AW12,'Existing Pool'!$C$73:$M$140,11,0))*AW304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,11,0)),AX304,(1+VLOOKUP(AX12,'Existing Pool'!$C$73:$M$140,11,0))*AX304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,11,0)),AY304,(1+VLOOKUP(AY12,'Existing Pool'!$C$73:$M$140,11,0))*AY304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,11,0)),AZ304,(1+VLOOKUP(AZ12,'Existing Pool'!$C$73:$M$140,11,0))*AZ304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,11,0)),BA304,(1+VLOOKUP(BA12,'Existing Pool'!$C$73:$M$140,11,0))*BA304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,11,0)),BB304,(1+VLOOKUP(BB12,'Existing Pool'!$C$73:$M$140,11,0))*BB304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,11,0)),BC304,(1+VLOOKUP(BC12,'Existing Pool'!$C$73:$M$140,11,0))*BC304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,11,0)),BD304,(1+VLOOKUP(BD12,'Existing Pool'!$C$73:$M$140,11,0))*BD304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,11,0)),BE304,(1+VLOOKUP(BE12,'Existing Pool'!$C$73:$M$140,11,0))*BE304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,11,0)),BF304,(1+VLOOKUP(BF12,'Existing Pool'!$C$73:$M$140,11,0))*BF304)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,11,0)),A305,(1+VLOOKUP(A13,'Existing Pool'!$C$73:$M$140,11,0))*A305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,11,0)),B305,(1+VLOOKUP(B13,'Existing Pool'!$C$73:$M$140,11,0))*B305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,11,0)),C305,(1+VLOOKUP(C13,'Existing Pool'!$C$73:$M$140,11,0))*C305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,11,0)),D305,(1+VLOOKUP(D13,'Existing Pool'!$C$73:$M$140,11,0))*D305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,11,0)),E305,(1+VLOOKUP(E13,'Existing Pool'!$C$73:$M$140,11,0))*E305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,11,0)),F305,(1+VLOOKUP(F13,'Existing Pool'!$C$73:$M$140,11,0))*F305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,11,0)),G305,(1+VLOOKUP(G13,'Existing Pool'!$C$73:$M$140,11,0))*G305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,11,0)),H305,(1+VLOOKUP(H13,'Existing Pool'!$C$73:$M$140,11,0))*H305)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,11,0)),I305,(1+VLOOKUP(I13,'Existing Pool'!$C$73:$M$140,11,0))*I305)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,11,0)),J305,(1+VLOOKUP(J13,'Existing Pool'!$C$73:$M$140,11,0))*J305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,11,0)),K305,(1+VLOOKUP(K13,'Existing Pool'!$C$73:$M$140,11,0))*K305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,11,0)),L305,(1+VLOOKUP(L13,'Existing Pool'!$C$73:$M$140,11,0))*L305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,11,0)),M305,(1+VLOOKUP(M13,'Existing Pool'!$C$73:$M$140,11,0))*M305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,11,0)),N305,(1+VLOOKUP(N13,'Existing Pool'!$C$73:$M$140,11,0))*N305)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,11,0)),O305,(1+VLOOKUP(O13,'Existing Pool'!$C$73:$M$140,11,0))*O305)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,11,0)),P305,(1+VLOOKUP(P13,'Existing Pool'!$C$73:$M$140,11,0))*P305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,11,0)),Q305,(1+VLOOKUP(Q13,'Existing Pool'!$C$73:$M$140,11,0))*Q305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,11,0)),R305,(1+VLOOKUP(R13,'Existing Pool'!$C$73:$M$140,11,0))*R305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,11,0)),S305,(1+VLOOKUP(S13,'Existing Pool'!$C$73:$M$140,11,0))*S305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,11,0)),T305,(1+VLOOKUP(T13,'Existing Pool'!$C$73:$M$140,11,0))*T305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,11,0)),U305,(1+VLOOKUP(U13,'Existing Pool'!$C$73:$M$140,11,0))*U305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,11,0)),V305,(1+VLOOKUP(V13,'Existing Pool'!$C$73:$M$140,11,0))*V305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,11,0)),W305,(1+VLOOKUP(W13,'Existing Pool'!$C$73:$M$140,11,0))*W305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,11,0)),X305,(1+VLOOKUP(X13,'Existing Pool'!$C$73:$M$140,11,0))*X305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,11,0)),Y305,(1+VLOOKUP(Y13,'Existing Pool'!$C$73:$M$140,11,0))*Y305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,11,0)),Z305,(1+VLOOKUP(Z13,'Existing Pool'!$C$73:$M$140,11,0))*Z305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,11,0)),AA305,(1+VLOOKUP(AA13,'Existing Pool'!$C$73:$M$140,11,0))*AA305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,11,0)),AB305,(1+VLOOKUP(AB13,'Existing Pool'!$C$73:$M$140,11,0))*AB305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,11,0)),AC305,(1+VLOOKUP(AC13,'Existing Pool'!$C$73:$M$140,11,0))*AC305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,11,0)),AD305,(1+VLOOKUP(AD13,'Existing Pool'!$C$73:$M$140,11,0))*AD305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,11,0)),AE305,(1+VLOOKUP(AE13,'Existing Pool'!$C$73:$M$140,11,0))*AE305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,11,0)),AF305,(1+VLOOKUP(AF13,'Existing Pool'!$C$73:$M$140,11,0))*AF305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,11,0)),AG305,(1+VLOOKUP(AG13,'Existing Pool'!$C$73:$M$140,11,0))*AG305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,11,0)),AH305,(1+VLOOKUP(AH13,'Existing Pool'!$C$73:$M$140,11,0))*AH305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,11,0)),AI305,(1+VLOOKUP(AI13,'Existing Pool'!$C$73:$M$140,11,0))*AI305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,11,0)),AJ305,(1+VLOOKUP(AJ13,'Existing Pool'!$C$73:$M$140,11,0))*AJ305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,11,0)),AK305,(1+VLOOKUP(AK13,'Existing Pool'!$C$73:$M$140,11,0))*AK305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,11,0)),AL305,(1+VLOOKUP(AL13,'Existing Pool'!$C$73:$M$140,11,0))*AL305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,11,0)),AM305,(1+VLOOKUP(AM13,'Existing Pool'!$C$73:$M$140,11,0))*AM305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,11,0)),AN305,(1+VLOOKUP(AN13,'Existing Pool'!$C$73:$M$140,11,0))*AN305)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,11,0)),AO305,(1+VLOOKUP(AO13,'Existing Pool'!$C$73:$M$140,11,0))*AO305)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,11,0)),AP305,(1+VLOOKUP(AP13,'Existing Pool'!$C$73:$M$140,11,0))*AP305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,11,0)),AQ305,(1+VLOOKUP(AQ13,'Existing Pool'!$C$73:$M$140,11,0))*AQ305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,11,0)),AR305,(1+VLOOKUP(AR13,'Existing Pool'!$C$73:$M$140,11,0))*AR305)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,11,0)),AS305,(1+VLOOKUP(AS13,'Existing Pool'!$C$73:$M$140,11,0))*AS305)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,11,0)),AT305,(1+VLOOKUP(AT13,'Existing Pool'!$C$73:$M$140,11,0))*AT305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,11,0)),AU305,(1+VLOOKUP(AU13,'Existing Pool'!$C$73:$M$140,11,0))*AU305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,11,0)),AV305,(1+VLOOKUP(AV13,'Existing Pool'!$C$73:$M$140,11,0))*AV305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,11,0)),AW305,(1+VLOOKUP(AW13,'Existing Pool'!$C$73:$M$140,11,0))*AW305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,11,0)),AX305,(1+VLOOKUP(AX13,'Existing Pool'!$C$73:$M$140,11,0))*AX305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,11,0)),AY305,(1+VLOOKUP(AY13,'Existing Pool'!$C$73:$M$140,11,0))*AY305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,11,0)),AZ305,(1+VLOOKUP(AZ13,'Existing Pool'!$C$73:$M$140,11,0))*AZ305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,11,0)),BA305,(1+VLOOKUP(BA13,'Existing Pool'!$C$73:$M$140,11,0))*BA305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,11,0)),BB305,(1+VLOOKUP(BB13,'Existing Pool'!$C$73:$M$140,11,0))*BB305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,11,0)),BC305,(1+VLOOKUP(BC13,'Existing Pool'!$C$73:$M$140,11,0))*BC305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,11,0)),BD305,(1+VLOOKUP(BD13,'Existing Pool'!$C$73:$M$140,11,0))*BD305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,11,0)),BE305,(1+VLOOKUP(BE13,'Existing Pool'!$C$73:$M$140,11,0))*BE305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,11,0)),BF305,(1+VLOOKUP(BF13,'Existing Pool'!$C$73:$M$140,11,0))*BF305)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,11,0)),A306,(1+VLOOKUP(A14,'Existing Pool'!$C$73:$M$140,11,0))*A306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,11,0)),B306,(1+VLOOKUP(B14,'Existing Pool'!$C$73:$M$140,11,0))*B306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,11,0)),C306,(1+VLOOKUP(C14,'Existing Pool'!$C$73:$M$140,11,0))*C306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,11,0)),D306,(1+VLOOKUP(D14,'Existing Pool'!$C$73:$M$140,11,0))*D306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,11,0)),E306,(1+VLOOKUP(E14,'Existing Pool'!$C$73:$M$140,11,0))*E306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,11,0)),F306,(1+VLOOKUP(F14,'Existing Pool'!$C$73:$M$140,11,0))*F306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,11,0)),G306,(1+VLOOKUP(G14,'Existing Pool'!$C$73:$M$140,11,0))*G306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,11,0)),H306,(1+VLOOKUP(H14,'Existing Pool'!$C$73:$M$140,11,0))*H306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,11,0)),I306,(1+VLOOKUP(I14,'Existing Pool'!$C$73:$M$140,11,0))*I306)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,11,0)),J306,(1+VLOOKUP(J14,'Existing Pool'!$C$73:$M$140,11,0))*J306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,11,0)),K306,(1+VLOOKUP(K14,'Existing Pool'!$C$73:$M$140,11,0))*K306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,11,0)),L306,(1+VLOOKUP(L14,'Existing Pool'!$C$73:$M$140,11,0))*L306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,11,0)),M306,(1+VLOOKUP(M14,'Existing Pool'!$C$73:$M$140,11,0))*M306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,11,0)),N306,(1+VLOOKUP(N14,'Existing Pool'!$C$73:$M$140,11,0))*N306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,11,0)),O306,(1+VLOOKUP(O14,'Existing Pool'!$C$73:$M$140,11,0))*O306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,11,0)),P306,(1+VLOOKUP(P14,'Existing Pool'!$C$73:$M$140,11,0))*P306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,11,0)),Q306,(1+VLOOKUP(Q14,'Existing Pool'!$C$73:$M$140,11,0))*Q306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,11,0)),R306,(1+VLOOKUP(R14,'Existing Pool'!$C$73:$M$140,11,0))*R306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,11,0)),S306,(1+VLOOKUP(S14,'Existing Pool'!$C$73:$M$140,11,0))*S306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,11,0)),T306,(1+VLOOKUP(T14,'Existing Pool'!$C$73:$M$140,11,0))*T306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,11,0)),U306,(1+VLOOKUP(U14,'Existing Pool'!$C$73:$M$140,11,0))*U306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,11,0)),V306,(1+VLOOKUP(V14,'Existing Pool'!$C$73:$M$140,11,0))*V306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,11,0)),W306,(1+VLOOKUP(W14,'Existing Pool'!$C$73:$M$140,11,0))*W306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,11,0)),X306,(1+VLOOKUP(X14,'Existing Pool'!$C$73:$M$140,11,0))*X306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,11,0)),Y306,(1+VLOOKUP(Y14,'Existing Pool'!$C$73:$M$140,11,0))*Y306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,11,0)),Z306,(1+VLOOKUP(Z14,'Existing Pool'!$C$73:$M$140,11,0))*Z306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,11,0)),AA306,(1+VLOOKUP(AA14,'Existing Pool'!$C$73:$M$140,11,0))*AA306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,11,0)),AB306,(1+VLOOKUP(AB14,'Existing Pool'!$C$73:$M$140,11,0))*AB306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,11,0)),AC306,(1+VLOOKUP(AC14,'Existing Pool'!$C$73:$M$140,11,0))*AC306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,11,0)),AD306,(1+VLOOKUP(AD14,'Existing Pool'!$C$73:$M$140,11,0))*AD306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,11,0)),AE306,(1+VLOOKUP(AE14,'Existing Pool'!$C$73:$M$140,11,0))*AE306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,11,0)),AF306,(1+VLOOKUP(AF14,'Existing Pool'!$C$73:$M$140,11,0))*AF306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,11,0)),AG306,(1+VLOOKUP(AG14,'Existing Pool'!$C$73:$M$140,11,0))*AG306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,11,0)),AH306,(1+VLOOKUP(AH14,'Existing Pool'!$C$73:$M$140,11,0))*AH306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,11,0)),AI306,(1+VLOOKUP(AI14,'Existing Pool'!$C$73:$M$140,11,0))*AI306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,11,0)),AJ306,(1+VLOOKUP(AJ14,'Existing Pool'!$C$73:$M$140,11,0))*AJ306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,11,0)),AK306,(1+VLOOKUP(AK14,'Existing Pool'!$C$73:$M$140,11,0))*AK306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,11,0)),AL306,(1+VLOOKUP(AL14,'Existing Pool'!$C$73:$M$140,11,0))*AL306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,11,0)),AM306,(1+VLOOKUP(AM14,'Existing Pool'!$C$73:$M$140,11,0))*AM306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,11,0)),AN306,(1+VLOOKUP(AN14,'Existing Pool'!$C$73:$M$140,11,0))*AN306)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,11,0)),AO306,(1+VLOOKUP(AO14,'Existing Pool'!$C$73:$M$140,11,0))*AO306)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,11,0)),AP306,(1+VLOOKUP(AP14,'Existing Pool'!$C$73:$M$140,11,0))*AP306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,11,0)),AQ306,(1+VLOOKUP(AQ14,'Existing Pool'!$C$73:$M$140,11,0))*AQ306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,11,0)),AR306,(1+VLOOKUP(AR14,'Existing Pool'!$C$73:$M$140,11,0))*AR306)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,11,0)),AS306,(1+VLOOKUP(AS14,'Existing Pool'!$C$73:$M$140,11,0))*AS306)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,11,0)),AT306,(1+VLOOKUP(AT14,'Existing Pool'!$C$73:$M$140,11,0))*AT306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,11,0)),AU306,(1+VLOOKUP(AU14,'Existing Pool'!$C$73:$M$140,11,0))*AU306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,11,0)),AV306,(1+VLOOKUP(AV14,'Existing Pool'!$C$73:$M$140,11,0))*AV306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,11,0)),AW306,(1+VLOOKUP(AW14,'Existing Pool'!$C$73:$M$140,11,0))*AW306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,11,0)),AX306,(1+VLOOKUP(AX14,'Existing Pool'!$C$73:$M$140,11,0))*AX306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,11,0)),AY306,(1+VLOOKUP(AY14,'Existing Pool'!$C$73:$M$140,11,0))*AY306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,11,0)),AZ306,(1+VLOOKUP(AZ14,'Existing Pool'!$C$73:$M$140,11,0))*AZ306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,11,0)),BA306,(1+VLOOKUP(BA14,'Existing Pool'!$C$73:$M$140,11,0))*BA306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,11,0)),BB306,(1+VLOOKUP(BB14,'Existing Pool'!$C$73:$M$140,11,0))*BB306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,11,0)),BC306,(1+VLOOKUP(BC14,'Existing Pool'!$C$73:$M$140,11,0))*BC306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,11,0)),BD306,(1+VLOOKUP(BD14,'Existing Pool'!$C$73:$M$140,11,0))*BD306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,11,0)),BE306,(1+VLOOKUP(BE14,'Existing Pool'!$C$73:$M$140,11,0))*BE306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,11,0)),BF306,(1+VLOOKUP(BF14,'Existing Pool'!$C$73:$M$140,11,0))*BF306)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,11,0)),A307,(1+VLOOKUP(A15,'Existing Pool'!$C$73:$M$140,11,0))*A307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,11,0)),B307,(1+VLOOKUP(B15,'Existing Pool'!$C$73:$M$140,11,0))*B307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,11,0)),C307,(1+VLOOKUP(C15,'Existing Pool'!$C$73:$M$140,11,0))*C307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,11,0)),D307,(1+VLOOKUP(D15,'Existing Pool'!$C$73:$M$140,11,0))*D307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,11,0)),E307,(1+VLOOKUP(E15,'Existing Pool'!$C$73:$M$140,11,0))*E307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,11,0)),F307,(1+VLOOKUP(F15,'Existing Pool'!$C$73:$M$140,11,0))*F307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,11,0)),G307,(1+VLOOKUP(G15,'Existing Pool'!$C$73:$M$140,11,0))*G307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,11,0)),H307,(1+VLOOKUP(H15,'Existing Pool'!$C$73:$M$140,11,0))*H307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,11,0)),I307,(1+VLOOKUP(I15,'Existing Pool'!$C$73:$M$140,11,0))*I307)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,11,0)),J307,(1+VLOOKUP(J15,'Existing Pool'!$C$73:$M$140,11,0))*J307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,11,0)),K307,(1+VLOOKUP(K15,'Existing Pool'!$C$73:$M$140,11,0))*K307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,11,0)),L307,(1+VLOOKUP(L15,'Existing Pool'!$C$73:$M$140,11,0))*L307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,11,0)),M307,(1+VLOOKUP(M15,'Existing Pool'!$C$73:$M$140,11,0))*M307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,11,0)),N307,(1+VLOOKUP(N15,'Existing Pool'!$C$73:$M$140,11,0))*N307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,11,0)),O307,(1+VLOOKUP(O15,'Existing Pool'!$C$73:$M$140,11,0))*O307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,11,0)),P307,(1+VLOOKUP(P15,'Existing Pool'!$C$73:$M$140,11,0))*P307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,11,0)),Q307,(1+VLOOKUP(Q15,'Existing Pool'!$C$73:$M$140,11,0))*Q307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,11,0)),R307,(1+VLOOKUP(R15,'Existing Pool'!$C$73:$M$140,11,0))*R307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,11,0)),S307,(1+VLOOKUP(S15,'Existing Pool'!$C$73:$M$140,11,0))*S307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,11,0)),T307,(1+VLOOKUP(T15,'Existing Pool'!$C$73:$M$140,11,0))*T307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,11,0)),U307,(1+VLOOKUP(U15,'Existing Pool'!$C$73:$M$140,11,0))*U307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,11,0)),V307,(1+VLOOKUP(V15,'Existing Pool'!$C$73:$M$140,11,0))*V307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,11,0)),W307,(1+VLOOKUP(W15,'Existing Pool'!$C$73:$M$140,11,0))*W307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,11,0)),X307,(1+VLOOKUP(X15,'Existing Pool'!$C$73:$M$140,11,0))*X307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,11,0)),Y307,(1+VLOOKUP(Y15,'Existing Pool'!$C$73:$M$140,11,0))*Y307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,11,0)),Z307,(1+VLOOKUP(Z15,'Existing Pool'!$C$73:$M$140,11,0))*Z307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,11,0)),AA307,(1+VLOOKUP(AA15,'Existing Pool'!$C$73:$M$140,11,0))*AA307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,11,0)),AB307,(1+VLOOKUP(AB15,'Existing Pool'!$C$73:$M$140,11,0))*AB307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,11,0)),AC307,(1+VLOOKUP(AC15,'Existing Pool'!$C$73:$M$140,11,0))*AC307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,11,0)),AD307,(1+VLOOKUP(AD15,'Existing Pool'!$C$73:$M$140,11,0))*AD307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,11,0)),AE307,(1+VLOOKUP(AE15,'Existing Pool'!$C$73:$M$140,11,0))*AE307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,11,0)),AF307,(1+VLOOKUP(AF15,'Existing Pool'!$C$73:$M$140,11,0))*AF307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,11,0)),AG307,(1+VLOOKUP(AG15,'Existing Pool'!$C$73:$M$140,11,0))*AG307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,11,0)),AH307,(1+VLOOKUP(AH15,'Existing Pool'!$C$73:$M$140,11,0))*AH307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,11,0)),AI307,(1+VLOOKUP(AI15,'Existing Pool'!$C$73:$M$140,11,0))*AI307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,11,0)),AJ307,(1+VLOOKUP(AJ15,'Existing Pool'!$C$73:$M$140,11,0))*AJ307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,11,0)),AK307,(1+VLOOKUP(AK15,'Existing Pool'!$C$73:$M$140,11,0))*AK307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,11,0)),AL307,(1+VLOOKUP(AL15,'Existing Pool'!$C$73:$M$140,11,0))*AL307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,11,0)),AM307,(1+VLOOKUP(AM15,'Existing Pool'!$C$73:$M$140,11,0))*AM307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,11,0)),AN307,(1+VLOOKUP(AN15,'Existing Pool'!$C$73:$M$140,11,0))*AN307)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,11,0)),AO307,(1+VLOOKUP(AO15,'Existing Pool'!$C$73:$M$140,11,0))*AO307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,11,0)),AP307,(1+VLOOKUP(AP15,'Existing Pool'!$C$73:$M$140,11,0))*AP307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,11,0)),AQ307,(1+VLOOKUP(AQ15,'Existing Pool'!$C$73:$M$140,11,0))*AQ307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,11,0)),AR307,(1+VLOOKUP(AR15,'Existing Pool'!$C$73:$M$140,11,0))*AR307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,11,0)),AS307,(1+VLOOKUP(AS15,'Existing Pool'!$C$73:$M$140,11,0))*AS307)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,11,0)),AT307,(1+VLOOKUP(AT15,'Existing Pool'!$C$73:$M$140,11,0))*AT307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,11,0)),AU307,(1+VLOOKUP(AU15,'Existing Pool'!$C$73:$M$140,11,0))*AU307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,11,0)),AV307,(1+VLOOKUP(AV15,'Existing Pool'!$C$73:$M$140,11,0))*AV307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,11,0)),AW307,(1+VLOOKUP(AW15,'Existing Pool'!$C$73:$M$140,11,0))*AW307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,11,0)),AX307,(1+VLOOKUP(AX15,'Existing Pool'!$C$73:$M$140,11,0))*AX307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,11,0)),AY307,(1+VLOOKUP(AY15,'Existing Pool'!$C$73:$M$140,11,0))*AY307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,11,0)),AZ307,(1+VLOOKUP(AZ15,'Existing Pool'!$C$73:$M$140,11,0))*AZ307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,11,0)),BA307,(1+VLOOKUP(BA15,'Existing Pool'!$C$73:$M$140,11,0))*BA307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,11,0)),BB307,(1+VLOOKUP(BB15,'Existing Pool'!$C$73:$M$140,11,0))*BB307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,11,0)),BC307,(1+VLOOKUP(BC15,'Existing Pool'!$C$73:$M$140,11,0))*BC307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,11,0)),BD307,(1+VLOOKUP(BD15,'Existing Pool'!$C$73:$M$140,11,0))*BD307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,11,0)),BE307,(1+VLOOKUP(BE15,'Existing Pool'!$C$73:$M$140,11,0))*BE307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,11,0)),BF307,(1+VLOOKUP(BF15,'Existing Pool'!$C$73:$M$140,11,0))*BF307)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,11,0)),A308,(1+VLOOKUP(A16,'Existing Pool'!$C$73:$M$140,11,0))*A308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,11,0)),B308,(1+VLOOKUP(B16,'Existing Pool'!$C$73:$M$140,11,0))*B308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,11,0)),C308,(1+VLOOKUP(C16,'Existing Pool'!$C$73:$M$140,11,0))*C308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,11,0)),D308,(1+VLOOKUP(D16,'Existing Pool'!$C$73:$M$140,11,0))*D308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,11,0)),E308,(1+VLOOKUP(E16,'Existing Pool'!$C$73:$M$140,11,0))*E308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,11,0)),F308,(1+VLOOKUP(F16,'Existing Pool'!$C$73:$M$140,11,0))*F308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,11,0)),G308,(1+VLOOKUP(G16,'Existing Pool'!$C$73:$M$140,11,0))*G308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,11,0)),H308,(1+VLOOKUP(H16,'Existing Pool'!$C$73:$M$140,11,0))*H308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,11,0)),I308,(1+VLOOKUP(I16,'Existing Pool'!$C$73:$M$140,11,0))*I308)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,11,0)),J308,(1+VLOOKUP(J16,'Existing Pool'!$C$73:$M$140,11,0))*J308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,11,0)),K308,(1+VLOOKUP(K16,'Existing Pool'!$C$73:$M$140,11,0))*K308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,11,0)),L308,(1+VLOOKUP(L16,'Existing Pool'!$C$73:$M$140,11,0))*L308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,11,0)),M308,(1+VLOOKUP(M16,'Existing Pool'!$C$73:$M$140,11,0))*M308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,11,0)),N308,(1+VLOOKUP(N16,'Existing Pool'!$C$73:$M$140,11,0))*N308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,11,0)),O308,(1+VLOOKUP(O16,'Existing Pool'!$C$73:$M$140,11,0))*O308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,11,0)),P308,(1+VLOOKUP(P16,'Existing Pool'!$C$73:$M$140,11,0))*P308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,11,0)),Q308,(1+VLOOKUP(Q16,'Existing Pool'!$C$73:$M$140,11,0))*Q308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,11,0)),R308,(1+VLOOKUP(R16,'Existing Pool'!$C$73:$M$140,11,0))*R308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,11,0)),S308,(1+VLOOKUP(S16,'Existing Pool'!$C$73:$M$140,11,0))*S308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,11,0)),T308,(1+VLOOKUP(T16,'Existing Pool'!$C$73:$M$140,11,0))*T308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,11,0)),U308,(1+VLOOKUP(U16,'Existing Pool'!$C$73:$M$140,11,0))*U308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,11,0)),V308,(1+VLOOKUP(V16,'Existing Pool'!$C$73:$M$140,11,0))*V308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,11,0)),W308,(1+VLOOKUP(W16,'Existing Pool'!$C$73:$M$140,11,0))*W308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,11,0)),X308,(1+VLOOKUP(X16,'Existing Pool'!$C$73:$M$140,11,0))*X308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,11,0)),Y308,(1+VLOOKUP(Y16,'Existing Pool'!$C$73:$M$140,11,0))*Y308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,11,0)),Z308,(1+VLOOKUP(Z16,'Existing Pool'!$C$73:$M$140,11,0))*Z308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,11,0)),AA308,(1+VLOOKUP(AA16,'Existing Pool'!$C$73:$M$140,11,0))*AA308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,11,0)),AB308,(1+VLOOKUP(AB16,'Existing Pool'!$C$73:$M$140,11,0))*AB308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,11,0)),AC308,(1+VLOOKUP(AC16,'Existing Pool'!$C$73:$M$140,11,0))*AC308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,11,0)),AD308,(1+VLOOKUP(AD16,'Existing Pool'!$C$73:$M$140,11,0))*AD308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,11,0)),AE308,(1+VLOOKUP(AE16,'Existing Pool'!$C$73:$M$140,11,0))*AE308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,11,0)),AF308,(1+VLOOKUP(AF16,'Existing Pool'!$C$73:$M$140,11,0))*AF308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,11,0)),AG308,(1+VLOOKUP(AG16,'Existing Pool'!$C$73:$M$140,11,0))*AG308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,11,0)),AH308,(1+VLOOKUP(AH16,'Existing Pool'!$C$73:$M$140,11,0))*AH308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,11,0)),AI308,(1+VLOOKUP(AI16,'Existing Pool'!$C$73:$M$140,11,0))*AI308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,11,0)),AJ308,(1+VLOOKUP(AJ16,'Existing Pool'!$C$73:$M$140,11,0))*AJ308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,11,0)),AK308,(1+VLOOKUP(AK16,'Existing Pool'!$C$73:$M$140,11,0))*AK308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,11,0)),AL308,(1+VLOOKUP(AL16,'Existing Pool'!$C$73:$M$140,11,0))*AL308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,11,0)),AM308,(1+VLOOKUP(AM16,'Existing Pool'!$C$73:$M$140,11,0))*AM308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,11,0)),AN308,(1+VLOOKUP(AN16,'Existing Pool'!$C$73:$M$140,11,0))*AN308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,11,0)),AO308,(1+VLOOKUP(AO16,'Existing Pool'!$C$73:$M$140,11,0))*AO308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,11,0)),AP308,(1+VLOOKUP(AP16,'Existing Pool'!$C$73:$M$140,11,0))*AP308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,11,0)),AQ308,(1+VLOOKUP(AQ16,'Existing Pool'!$C$73:$M$140,11,0))*AQ308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,11,0)),AR308,(1+VLOOKUP(AR16,'Existing Pool'!$C$73:$M$140,11,0))*AR308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,11,0)),AS308,(1+VLOOKUP(AS16,'Existing Pool'!$C$73:$M$140,11,0))*AS308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,11,0)),AT308,(1+VLOOKUP(AT16,'Existing Pool'!$C$73:$M$140,11,0))*AT308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,11,0)),AU308,(1+VLOOKUP(AU16,'Existing Pool'!$C$73:$M$140,11,0))*AU308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,11,0)),AV308,(1+VLOOKUP(AV16,'Existing Pool'!$C$73:$M$140,11,0))*AV308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,11,0)),AW308,(1+VLOOKUP(AW16,'Existing Pool'!$C$73:$M$140,11,0))*AW308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,11,0)),AX308,(1+VLOOKUP(AX16,'Existing Pool'!$C$73:$M$140,11,0))*AX308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,11,0)),AY308,(1+VLOOKUP(AY16,'Existing Pool'!$C$73:$M$140,11,0))*AY308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,11,0)),AZ308,(1+VLOOKUP(AZ16,'Existing Pool'!$C$73:$M$140,11,0))*AZ308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,11,0)),BA308,(1+VLOOKUP(BA16,'Existing Pool'!$C$73:$M$140,11,0))*BA308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,11,0)),BB308,(1+VLOOKUP(BB16,'Existing Pool'!$C$73:$M$140,11,0))*BB308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,11,0)),BC308,(1+VLOOKUP(BC16,'Existing Pool'!$C$73:$M$140,11,0))*BC308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,11,0)),BD308,(1+VLOOKUP(BD16,'Existing Pool'!$C$73:$M$140,11,0))*BD308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,11,0)),BE308,(1+VLOOKUP(BE16,'Existing Pool'!$C$73:$M$140,11,0))*BE308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,11,0)),BF308,(1+VLOOKUP(BF16,'Existing Pool'!$C$73:$M$140,11,0))*BF308)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,11,0)),I309,(1+VLOOKUP(I17,'Existing Pool'!$C$73:$M$140,11,0))*I309)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,11,0)),I310,(1+VLOOKUP(I18,'Existing Pool'!$C$73:$M$140,11,0))*I310)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,11,0)),I311,(1+VLOOKUP(I19,'Existing Pool'!$C$73:$M$140,11,0))*I311)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,11,0)),I312,(1+VLOOKUP(I20,'Existing Pool'!$C$73:$M$140,11,0))*I312)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,11,0)),I313,(1+VLOOKUP(I21,'Existing Pool'!$C$73:$M$140,11,0))*I313)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,11,0)),I314,(1+VLOOKUP(I22,'Existing Pool'!$C$73:$M$140,11,0))*I314)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,11,0)),I315,(1+VLOOKUP(I23,'Existing Pool'!$C$73:$M$140,11,0))*I315)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,11,0)),I316,(1+VLOOKUP(I24,'Existing Pool'!$C$73:$M$140,11,0))*I316)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,11,0)),I317,(1+VLOOKUP(I25,'Existing Pool'!$C$73:$M$140,11,0))*I317)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,11,0)),I318,(1+VLOOKUP(I26,'Existing Pool'!$C$73:$M$140,11,0))*I318)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,11,0)),I319,(1+VLOOKUP(I27,'Existing Pool'!$C$73:$M$140,11,0))*I319)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,11,0)),I320,(1+VLOOKUP(I28,'Existing Pool'!$C$73:$M$140,11,0))*I320)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,11,0)),I321,(1+VLOOKUP(I29,'Existing Pool'!$C$73:$M$140,11,0))*I321)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,11,0)),I322,(1+VLOOKUP(I30,'Existing Pool'!$C$73:$M$140,11,0))*I322)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,11,0)),I323,(1+VLOOKUP(I31,'Existing Pool'!$C$73:$M$140,11,0))*I323)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,11,0)),I324,(1+VLOOKUP(I32,'Existing Pool'!$C$73:$M$140,11,0))*I324)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,11,0)),I325,(1+VLOOKUP(I33,'Existing Pool'!$C$73:$M$140,11,0))*I325)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,11,0)),I326,(1+VLOOKUP(I34,'Existing Pool'!$C$73:$M$140,11,0))*I326)","v":348.80666555396215}]
[{"$f":"SUM(A331:A345)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF331:BF345)","v":5.0830728927385715}]

{"sheet":"Upper tiers (new pool)","index":5,"n_rows":364,"n_cols":59,"rows_kept":364,"cut":false,"hidden":true,"merged":[]}
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"," "]
["Aylesbury Vale","Cambridge","Allerdale","Amber Valley","East Devon","Christchurch","Eastbourne","Basildon","Barking and Dagenham","Cheltenham","Basingstoke and Deane","Bromsgrove","Broxbourne","Ashford","Burnley","Blaby","Boston","Breckland","Craven","Corby","Ashfield","Cherwell","Mendip","Cannock Chase","Babergh","Elmbridge","North Warwickshire","Adur","Bath & North East Somerset","Bedford","Bracknell Forest","Aylesbury Vale","Cambridge","Cheshire East","Hartlepool","Amber Valley","Bournemouth","Durham","Brighton & Hove","Basildon","Basingstoke and Deane","Bromsgrove","East Riding of Yorkshire","Ashford","Blackburn with Darwen","Blaby","Craven","Ashfield","Shropshire","Cannock Chase","Wiltshire","Bolton","Knowsley","Barnsley","Gateshead","Birmingham","Bradford","East Devon"]
["Chiltern","East Cambridgeshire","Barrow-in-Furness","Bolsover","Exeter","East Dorset","Hastings","Braintree","Barnet","Cotswold","East Hampshire","Malvern Hills","Dacorum","Canterbury","Chorley","Charnwood","East Lindsey","Broadland","Hambleton","Daventry","Bassetlaw","Oxford","Sedgemoor","East Staffordshire","Forest Heath","Epsom and Ewell","Nuneaton and Bedworth","Arun","Bristol","Central Bedfordshire","Reading","Chiltern","East Cambridgeshire","Cheshire West & Chester","Middlesbrough","Bolsover","Christchurch","Darlington","Eastbourne","Braintree","East Hampshire","Herefordshire","Kingston upon Hull","Canterbury","Blackpool","Charnwood","Hambleton","Bassetlaw","Telford and the Wrekin","East Staffordshire","Swindon","Bury","Liverpool","Doncaster","Newcastle upon Tyne","Coventry","Calderdale","Exeter"]
["South Bucks","Fenland","Carlisle","Chesterfield","Mid Devon","North Dorset","Lewes","Brentwood","Bexley","Forest of Dean","Eastleigh","Redditch","East Hertfordshire","Dartford","Fylde","Harborough","Lincoln","Great Yarmouth","Harrogate","East Northamptonshire","Broxtowe","South Oxfordshire","South Somerset","Lichfield","Ipswich","Guildford","Rugby","Chichester","North Somerset","Luton","Slough","Milton Keynes","Fenland","Halton","Redcar and Cleveland","Chesterfield","East Dorset",null,"Hastings","Brentwood","Eastleigh","Malvern Hills","North East Lincolnshire","Dartford","Burnley","Harborough","Harrogate","Broxtowe",null,"Lichfield",null,"Manchester","Sefton","Rotherham","North Tyneside","Dudley","Kirklees","Mendip"]
["Wycombe","Huntingdonshire","Copeland","Derbyshire Dales","North Devon","Purbeck","Rother","Castle Point","Brent","Gloucester","Fareham","Worcester","Hertsmere","Dover","Hyndburn","Hinckley and Bosworth","North Kesteven","King's Lynn and West Norfolk","Richmondshire","Kettering","Gedling","Vale of White Horse","Taunton Deane","Newcastle-under-Lyme","Mid Suffolk","Mole Valley","Stratford-on-Avon","Crawley","South Gloucestershire",null,"West Berkshire","South Bucks","Huntingdonshire","Warrington","Stockton-on-Tees","Derby","North Dorset",null,"Lewes","Castle Point","Fareham","Redditch","North Lincolnshire","Dover","Chorley","Hinckley and Bosworth","Richmondshire","Gedling",null,"Newcastle-under-Lyme",null,"Oldham","St Helens","Sheffield","South Tyneside","Sandwell","Leeds","Mid Devon"]
[null,"South Cambridgeshire","Eden","Erewash","South Hams","West Dorset","Wealden","Chelmsford","Bromley","Stroud","Gosport","Wychavon","North Hertfordshire","Gravesham","Lancaster","Melton","South Holland","North Norfolk","Ryedale","Northampton","Mansfield","West Oxfordshire","West Somerset","South Staffordshire","St Edmundsbury","Reigate and Banstead","Warwick","Horsham",null,null,"Windsor and Maidenhead","Wycombe","Peterborough",null,null,"Derbyshire Dales","Poole",null,"Rother","Chelmsford","Gosport","Worcester",null,"Gravesham","Fylde","Leicester","Ryedale","Mansfield",null,"South Staffordshire",null,"Rochdale","Wirral",null,"Sunderland","Solihull","Wakefield","North Devon"]
[null,null,"South Lakeland","High Peak","Teignbridge","Weymouth and Portland",null,"Colchester","Camden","Tewkesbury","Hart","Wyre Forest","St Albans","Maidstone","Pendle","North West Leicestershire","South Kesteven","Norwich","Scarborough","South Northamptonshire","Newark and Sherwood",null,null,"Stafford","Suffolk Coastal","Runnymede",null,"Mid Sussex",null,null,"Wokingham",null,"South Cambridgeshire",null,null,"Erewash","Purbeck",null,"Wealden","Colchester","Hart","Wychavon",null,"Maidstone","Hyndburn","Melton","Scarborough","Newark and Sherwood",null,"Stafford",null,"Salford",null,null,null,"Walsall",null,"Plymouth"]
[null,null,null,"North East Derbyshire","Torridge",null,null,"Epping Forest","City of London - Non-Police",null,"Havant",null,"Stevenage","Sevenoaks","Preston","Oadby and Wigston","West Lindsey","South Norfolk","Selby","Wellingborough","Rushcliffe",null,null,"Staffordshire Moorlands","Waveney","Spelthorne",null,"Worthing",null,null,null,null,null,null,null,"High Peak","West Dorset",null,null,"Epping Forest","Havant","Wyre Forest",null,"Medway","Lancaster","North West Leicestershire","Selby","Nottingham",null,"Staffordshire Moorlands",null,"Stockport",null,null,null,"Wolverhampton",null,"Sedgemoor"]
[null,null,null,"South Derbyshire","West Devon",null,null,"Harlow","Croydon",null,"New Forest",null,"Three Rivers","Shepway","Ribble Valley",null,null,null,null,null,null,null,null,"Tamworth",null,"Surrey Heath",null,null,null,null,null,null,null,null,null,"North East Derbyshire","Weymouth and Portland",null,null,"Harlow","New Forest",null,null,"Sevenoaks","Pendle","Oadby and Wigston","York","Rushcliffe",null,"Stoke-on-Trent",null,"Tameside",null,null,null,null,null,"South Hams"]
[null,null,null,null,null,null,null,"Maldon","Ealing",null,"Rushmoor",null,"Watford","Swale","Rossendale",null,null,null,null,null,null,null,null,null,null,"Tandridge",null,null,null,null,null,null,null,null,null,"South Derbyshire",null,null,null,"Maldon","Portsmouth",null,null,"Shepway","Preston","Rutland",null,null,null,"Tamworth",null,"Trafford",null,null,null,null,null,"South Somerset"]
[null,null,null,null,null,null,null,"Rochford","Enfield",null,"Test Valley",null,"Welwyn Hatfield","Thanet","South Ribble",null,null,null,null,null,null,null,null,null,null,"Waverley",null,null,null,null,null,null,null,null,null,null,null,null,null,"Rochford","Rushmoor",null,null,"Swale","Ribble Valley",null,null,null,null,null,null,"Wigan",null,null,null,null,null,"Taunton Deane"]
[null,null,null,null,null,null,null,"Tendring","Greenwich",null,"Winchester",null,null,"Tonbridge and Malling","West Lancashire",null,null,null,null,null,null,null,null,null,null,"Woking",null,null,null,null,null,null,null,null,null,null,null,null,null,"Southend-on-Sea","Southampton",null,null,"Thanet","Rossendale",null,null,null,null,null,null,null,null,null,null,null,null,"Teignbridge"]
[null,null,null,null,null,null,null,"Uttlesford","Hackney",null,null,null,null,"Tunbridge Wells","Wyre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tendring","Test Valley",null,null,"Tonbridge and Malling","South Ribble",null,null,null,null,null,null,null,null,null,null,null,null,"Torbay"]
[null,null,null,null,null,null,null,null,"Hammersmith and Fulham",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thurrock","Winchester",null,null,"Tunbridge Wells","West Lancashire",null,null,null,null,null,null,null,null,null,null,null,null,"Torridge"]
[null,null,null,null,null,null,null,null,"Haringey",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uttlesford",null,null,null,null,"Wyre",null,null,null,null,null,null,null,null,null,null,null,null,"West Devon"]
[null,null,null,null,null,null,null,null,"Harrow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"West Somerset"]
[null,null,null,null,null,null,null,null,"Havering"]
[null,null,null,null,null,null,null,null,"Hillingdon"]
[null,null,null,null,null,null,null,null,"Hounslow"]
[null,null,null,null,null,null,null,null,"Islington"]
[null,null,null,null,null,null,null,null,"Kensington and Chelsea"]
[null,null,null,null,null,null,null,null,"Kingston upon Thames"]
[null,null,null,null,null,null,null,null,"Lambeth"]
[null,null,null,null,null,null,null,null,"Lewisham"]
[null,null,null,null,null,null,null,null,"Merton"]
[null,null,null,null,null,null,null,null,"Newham"]
[null,null,null,null,null,null,null,null,"Redbridge"]
[null,null,null,null,null,null,null,null,"Richmond upon Thames"]
[null,null,null,null,null,null,null,null,"Southwark"]
[null,null,null,null,null,null,null,null,"Sutton"]
[null,null,null,null,null,null,null,null,"Tower Hamlets"]
[null,null,null,null,null,null,null,null,"Waltham Forest"]
[null,null,null,null,null,null,null,null,"Wandsworth"]
["ACTUAL BASELINES",null,null,null,null,null,null,null,"Westminster"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"VLOOKUP(A2,Baselines!$C$12:$J$499,8,0)*0.18","v":4.2527628099931318},{"$f":"VLOOKUP(B2,Baselines!$C$12:$J$499,8,0)*0.18","v":8.1039146672037177},{"$f":"VLOOKUP(C2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.4573580158922552},{"$f":"VLOOKUP(D2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5935645325466292},{"$f":"VLOOKUP(E2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7632566209341785},{"$f":"VLOOKUP(F2,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5551451894364432},{"$f":"VLOOKUP(G2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.892191548544544},{"$f":"VLOOKUP(H2,Baselines!$C$12:$J$499,8,0)*0.18","v":6.741328442438018},{"$f":"VLOOKUP(I2,Baselines!$C$12:$J$499,8,0)*0.4","v":11.143218744440979},{"$f":"VLOOKUP(J2,Baselines!$C$12:$J$499,8,0)*0.2","v":5.2127191410048042},{"$f":"VLOOKUP(K2,Baselines!$C$12:$J$499,8,0)*0.18","v":6.4343343398851216},{"$f":"VLOOKUP(L2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3321141591140115},{"$f":"VLOOKUP(M2,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8202859731630499},{"$f":"VLOOKUP(N2,Baselines!$C$12:$J$499,8,0)*0.18","v":3.9211775354818119},{"$f":"VLOOKUP(O2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3788798798057882},{"$f":"VLOOKUP(P2,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4265377908668948},{"$f":"VLOOKUP(Q2,Baselines!$C$12:$J$499,8,0)*0.2","v":1.8247345606008427},{"$f":"VLOOKUP(R2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.7661119860918868},{"$f":"VLOOKUP(S2,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5539894906702008},{"$f":"VLOOKUP(T2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9856864790645385},{"$f":"VLOOKUP(U2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7718247900515887},{"$f":"VLOOKUP(V2,Baselines!$C$12:$J$499,8,0)*0.2","v":6.5477964439899514},{"$f":"VLOOKUP(W2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7281525695176851},{"$f":"VLOOKUP(X2,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8794860133579001},{"$f":"VLOOKUP(Y2,Baselines!$C$12:$J$499,8,0)*0.2","v":2.2011970975291768},{"$f":"VLOOKUP(Z2,Baselines!$C$12:$J$499,8,0)*0.2","v":5.0237204578291008},{"$f":"VLOOKUP(AA2,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9155371152909484},{"$f":"VLOOKUP(AB2,Baselines!$C$12:$J$499,8,0)*0.2","v":1.6275674515154386},{"$f":"VLOOKUP(AC2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.61556123829816489},{"$f":"VLOOKUP(AD2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.61447993382624977},{"$f":"VLOOKUP(AE2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.51986202970998918},{"$f":"VLOOKUP(AF2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.47252920111034807},{"$f":"VLOOKUP(AG2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.90043496302263537},{"$f":"VLOOKUP(AH2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3250237774241884},{"$f":"VLOOKUP(AI2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.36165159543064995},{"$f":"VLOOKUP(AJ2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28817383694962551},{"$f":"VLOOKUP(AK2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.65024959563081819},{"$f":"VLOOKUP(AL2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0813340181743216},{"$f":"VLOOKUP(AM2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0220197766387507},{"$f":"VLOOKUP(AN2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.7490364936042242},{"$f":"VLOOKUP(AO2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.71492603776501351},{"$f":"VLOOKUP(AP2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25912379545711239},{"$f":"VLOOKUP(AQ2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.83439172328959343},{"$f":"VLOOKUP(AR2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.4356863928313125},{"$f":"VLOOKUP(AS2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44428967737516967},{"$f":"VLOOKUP(AT2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38072642120743277},{"$f":"VLOOKUP(AU2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.17266549896335565},{"$f":"VLOOKUP(AV2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.3079805322279543},{"$f":"VLOOKUP(AW2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.71352218612913931},{"$f":"VLOOKUP(AX2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31994289037310003},{"$f":"VLOOKUP(AY2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3887270873178748},{"$f":"VLOOKUP(AZ2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.838543610039862},{"$f":"VLOOKUP(BA2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.39452236559203274},{"$f":"VLOOKUP(BB2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49578768307475984},{"$f":"VLOOKUP(BC2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.84854716300193367},{"$f":"VLOOKUP(BD2,Baselines!$C$12:$J$499,8,0)*0.02","v":3.910973060046615},{"$f":"VLOOKUP(BE2,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3715569861793364},{"$f":"VLOOKUP(BF2,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30702851343713095}]
[{"$f":"VLOOKUP(A3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7792276657213233},{"$f":"VLOOKUP(B3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5119334585114517},{"$f":"VLOOKUP(C3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.1946790601452579},{"$f":"VLOOKUP(D3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7830646306869502},{"$f":"VLOOKUP(E3,Baselines!$C$12:$J$499,8,0)*0.18","v":6.5227781113313128},{"$f":"VLOOKUP(F3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.8713850423685141},{"$f":"VLOOKUP(G3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.9042110957433878},{"$f":"VLOOKUP(H3,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4803308938837727},{"$f":"VLOOKUP(I3,Baselines!$C$12:$J$499,8,0)*0.4","v":22.580998341660965},{"$f":"VLOOKUP(J3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.8703579822475138},{"$f":"VLOOKUP(K3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.4862446842499462},{"$f":"VLOOKUP(L3,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4006826346040127},{"$f":"VLOOKUP(M3,Baselines!$C$12:$J$499,8,0)*0.2","v":5.9300970729260021},{"$f":"VLOOKUP(N3,Baselines!$C$12:$J$499,8,0)*0.18","v":4.4884473433179153},{"$f":"VLOOKUP(O3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.2654788407880986},{"$f":"VLOOKUP(P3,Baselines!$C$12:$J$499,8,0)*0.18","v":3.8734755408863077},{"$f":"VLOOKUP(Q3,Baselines!$C$12:$J$499,8,0)*0.2","v":3.077226107121334},{"$f":"VLOOKUP(R3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.7747306888937455},{"$f":"VLOOKUP(S3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3293262945482054},{"$f":"VLOOKUP(T3,Baselines!$C$12:$J$499,8,0)*0.2","v":3.5222412881691847},{"$f":"VLOOKUP(U3,Baselines!$C$12:$J$499,8,0)*0.18","v":4.1070951443190946},{"$f":"VLOOKUP(V3,Baselines!$C$12:$J$499,8,0)*0.2","v":7.9795591805234043},{"$f":"VLOOKUP(W3,Baselines!$C$12:$J$499,8,0)*0.18","v":2.9841839294134678},{"$f":"VLOOKUP(X3,Baselines!$C$12:$J$499,8,0)*0.18","v":4.6741109033825161},{"$f":"VLOOKUP(Y3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.1137447743951601},{"$f":"VLOOKUP(Z3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.2808021094833406},{"$f":"VLOOKUP(AA3,Baselines!$C$12:$J$499,8,0)*0.2","v":3.168302757761162},{"$f":"VLOOKUP(AB3,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9063116236071593},{"$f":"VLOOKUP(AC3,Baselines!$C$12:$J$499,8,0)*0.02","v":2.015025421687263},{"$f":"VLOOKUP(AD3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.75715685999022864},{"$f":"VLOOKUP(AE3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.9829734951147937},{"$f":"VLOOKUP(AF3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.19769196285792481},{"$f":"VLOOKUP(AG3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16799260650127243},{"$f":"VLOOKUP(AH3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.4471231979244921},{"$f":"VLOOKUP(AI3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.39554179845296711},{"$f":"VLOOKUP(AJ3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.19811829229855005},{"$f":"VLOOKUP(AK3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.17279390993738258},{"$f":"VLOOKUP(AL3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33022911157623214},{"$f":"VLOOKUP(AM3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.32135461650494934},{"$f":"VLOOKUP(AN3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38670343265375251},{"$f":"VLOOKUP(AO3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.27624940936110515},{"$f":"VLOOKUP(AP3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44807998747680444},{"$f":"VLOOKUP(AQ3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.84314185562582356},{"$f":"VLOOKUP(AR3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49871637147976833},{"$f":"VLOOKUP(AS3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.48481097772107834},{"$f":"VLOOKUP(AT3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.43038617120958977},{"$f":"VLOOKUP(AU3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25881403272757836},{"$f":"VLOOKUP(AV3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.45634390492434385},{"$f":"VLOOKUP(AW3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.64910787501185963},{"$f":"VLOOKUP(AX3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.5193456559313907},{"$f":"VLOOKUP(AY3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0086764290285186},{"$f":"VLOOKUP(AZ3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49293325099833796},{"$f":"VLOOKUP(BA3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.8817962119147627},{"$f":"VLOOKUP(BB3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.8316750052789762},{"$f":"VLOOKUP(BC3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.4523714627568729},{"$f":"VLOOKUP(BD3,Baselines!$C$12:$J$499,8,0)*0.02","v":1.1281841406344837},{"$f":"VLOOKUP(BE3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.56509882392397059},{"$f":"VLOOKUP(BF3,Baselines!$C$12:$J$499,8,0)*0.02","v":0.72475312348125698}]
[{"$f":"VLOOKUP(A4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.582387396022864},{"$f":"VLOOKUP(B4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0999327685699196},{"$f":"VLOOKUP(C4,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9639098990542596},{"$f":"VLOOKUP(D4,Baselines!$C$12:$J$499,8,0)*0.18","v":3.0559407077151426},{"$f":"VLOOKUP(E4,Baselines!$C$12:$J$499,8,0)*0.18","v":1.31482226313469},{"$f":"VLOOKUP(F4,Baselines!$C$12:$J$499,8,0)*0.18","v":1.2645061194210616},{"$f":"VLOOKUP(G4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0300046897590085},{"$f":"VLOOKUP(H4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.6117820263058067},{"$f":"VLOOKUP(I4,Baselines!$C$12:$J$499,8,0)*0.4","v":12.118385121346805},{"$f":"VLOOKUP(J4,Baselines!$C$12:$J$499,8,0)*0.2","v":1.1317774567681742},{"$f":"VLOOKUP(K4,Baselines!$C$12:$J$499,8,0)*0.18","v":4.9070074752242903},{"$f":"VLOOKUP(L4,Baselines!$C$12:$J$499,8,0)*0.18","v":3.1184245460444977},{"$f":"VLOOKUP(M4,Baselines!$C$12:$J$499,8,0)*0.2","v":4.3111493280358015},{"$f":"VLOOKUP(N4,Baselines!$C$12:$J$499,8,0)*0.18","v":7.0853947477565651},{"$f":"VLOOKUP(O4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1516116348285941},{"$f":"VLOOKUP(P4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.9281521095684817},{"$f":"VLOOKUP(Q4,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9200316099997119},{"$f":"VLOOKUP(R4,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9218841414879027},{"$f":"VLOOKUP(S4,Baselines!$C$12:$J$499,8,0)*0.18","v":5.2670920473952565},{"$f":"VLOOKUP(T4,Baselines!$C$12:$J$499,8,0)*0.2","v":1.9333840761730325},{"$f":"VLOOKUP(U4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1189486907050736},{"$f":"VLOOKUP(V4,Baselines!$C$12:$J$499,8,0)*0.2","v":4.148934844756071},{"$f":"VLOOKUP(W4,Baselines!$C$12:$J$499,8,0)*0.18","v":3.741677036224587},{"$f":"VLOOKUP(X4,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8364221468963216},{"$f":"VLOOKUP(Y4,Baselines!$C$12:$J$499,8,0)*0.2","v":5.265336428005833},{"$f":"VLOOKUP(Z4,Baselines!$C$12:$J$499,8,0)*0.2","v":7.3914573392624652},{"$f":"VLOOKUP(AA4,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8132595437504784},{"$f":"VLOOKUP(AB4,Baselines!$C$12:$J$499,8,0)*0.2","v":4.1736604641161863},{"$f":"VLOOKUP(AC4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.56036915546736155},{"$f":"VLOOKUP(AD4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.65766755001358423},{"$f":"VLOOKUP(AE4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.90136604892403838},{"$f":"VLOOKUP(AF4,Baselines!$C$12:$J$499,8,0)*0.02","v":1.3722401562264428},{"$f":"VLOOKUP(AG4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23332586317443549},{"$f":"VLOOKUP(AH4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49734653815482432},{"$f":"VLOOKUP(AI4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.47644903396171912},{"$f":"VLOOKUP(AJ4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33954896752390473},{"$f":"VLOOKUP(AK4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.20793167137427937},null,{"$f":"VLOOKUP(AM4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.21157901063815421},{"$f":"VLOOKUP(AN4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2901980029228674},{"$f":"VLOOKUP(AO4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.545223052802699},{"$f":"VLOOKUP(AP4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1556314038448903},{"$f":"VLOOKUP(AQ4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.63894727425504472},{"$f":"VLOOKUP(AR4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.78726608308406287},{"$f":"VLOOKUP(AS4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2643199866450876},{"$f":"VLOOKUP(AT4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.32535023439649796},{"$f":"VLOOKUP(AU4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.58523244971058408},{"$f":"VLOOKUP(AV4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23543874341167484},null,{"$f":"VLOOKUP(AX4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31515801632181351},null,{"$f":"VLOOKUP(AZ4,Baselines!$C$12:$J$499,8,0)*0.02","v":3.0395535152993545},{"$f":"VLOOKUP(BA4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.68118899094928897},{"$f":"VLOOKUP(BB4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.70009015586761669},{"$f":"VLOOKUP(BC4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.55580058280457589},{"$f":"VLOOKUP(BD4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.92995851914557559},{"$f":"VLOOKUP(BE4,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0565627303412926},{"$f":"VLOOKUP(BF4,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30312806327974279}]
[{"$f":"VLOOKUP(A5,Baselines!$C$12:$J$499,8,0)*0.18","v":6.0296832360258756},{"$f":"VLOOKUP(B5,Baselines!$C$12:$J$499,8,0)*0.18","v":4.9789178946384238},{"$f":"VLOOKUP(C5,Baselines!$C$12:$J$499,8,0)*0.2","v":3.9727254914434882},{"$f":"VLOOKUP(D5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.511756270357308},{"$f":"VLOOKUP(E5,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8118641191814775},{"$f":"VLOOKUP(F5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5275574762633102},{"$f":"VLOOKUP(G5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4544768550474374},{"$f":"VLOOKUP(H5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.3091766715741566},{"$f":"VLOOKUP(I5,Baselines!$C$12:$J$499,8,0)*0.4","v":20.415575318920929},{"$f":"VLOOKUP(J5,Baselines!$C$12:$J$499,8,0)*0.2","v":4.7802883019422175},{"$f":"VLOOKUP(K5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.6596778000073504},{"$f":"VLOOKUP(L5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4756911176776319},{"$f":"VLOOKUP(M5,Baselines!$C$12:$J$499,8,0)*0.2","v":4.2259912275120097},{"$f":"VLOOKUP(N5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.005810007390167},{"$f":"VLOOKUP(O5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7951890133891131},{"$f":"VLOOKUP(P5,Baselines!$C$12:$J$499,8,0)*0.18","v":2.4527784375828694},{"$f":"VLOOKUP(Q5,Baselines!$C$12:$J$499,8,0)*0.2","v":2.1639506249473124},{"$f":"VLOOKUP(R5,Baselines!$C$12:$J$499,8,0)*0.2","v":4.0199039834031494},{"$f":"VLOOKUP(S5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.103735323732411},{"$f":"VLOOKUP(T5,Baselines!$C$12:$J$499,8,0)*0.2","v":2.7141738887623545},{"$f":"VLOOKUP(U5,Baselines!$C$12:$J$499,8,0)*0.18","v":1.7919297896143851},{"$f":"VLOOKUP(V5,Baselines!$C$12:$J$499,8,0)*0.2","v":5.5418850514747167},{"$f":"VLOOKUP(W5,Baselines!$C$12:$J$499,8,0)*0.18","v":3.5054892608102839},{"$f":"VLOOKUP(X5,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7933637015607875},{"$f":"VLOOKUP(Y5,Baselines!$C$12:$J$499,8,0)*0.2","v":2.0753050410210188},{"$f":"VLOOKUP(Z5,Baselines!$C$12:$J$499,8,0)*0.2","v":3.4861246547864191},{"$f":"VLOOKUP(AA5,Baselines!$C$12:$J$499,8,0)*0.2","v":5.0135077421394465},{"$f":"VLOOKUP(AB5,Baselines!$C$12:$J$499,8,0)*0.2","v":10.822173998617892},{"$f":"VLOOKUP(AC5,Baselines!$C$12:$J$499,8,0)*0.02","v":1.2767255157920869},null,{"$f":"VLOOKUP(AE5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.76224942302014576},{"$f":"VLOOKUP(AF5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28693193289142932},{"$f":"VLOOKUP(AG5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.55321309940426933},{"$f":"VLOOKUP(AH5,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0195492679826825},{"$f":"VLOOKUP(AI5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.75627177484167196},{"$f":"VLOOKUP(AJ5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.77055358360308124},{"$f":"VLOOKUP(AK5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.14050067993567353},null,{"$f":"VLOOKUP(AM5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.22555607663988983},{"$f":"VLOOKUP(AN5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.14546407461935074},{"$f":"VLOOKUP(AO5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.40663086666748344},{"$f":"VLOOKUP(AP5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.3464916162271664},{"$f":"VLOOKUP(AQ5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.7842769556088004},{"$f":"VLOOKUP(AR5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33397888971001854},{"$f":"VLOOKUP(AS5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25171987119867767},{"$f":"VLOOKUP(AT5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2725309375092077},{"$f":"VLOOKUP(AU5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.12263725819249011},{"$f":"VLOOKUP(AV5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.19910330995715392},null,{"$f":"VLOOKUP(AX5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31037374461786527},null,{"$f":"VLOOKUP(AZ5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.56610195827562027},{"$f":"VLOOKUP(BA5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.4705261293952665},{"$f":"VLOOKUP(BB5,Baselines!$C$12:$J$499,8,0)*0.02","v":2.0137069227065316},{"$f":"VLOOKUP(BC5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.29247713662298297},{"$f":"VLOOKUP(BD5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.9375564636984548},{"$f":"VLOOKUP(BE5,Baselines!$C$12:$J$499,8,0)*0.02","v":3.4704036825694158},{"$f":"VLOOKUP(BF5,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1460913625705211}]
[null,{"$f":"VLOOKUP(B6,Baselines!$C$12:$J$499,8,0)*0.18","v":5.7287350194644713},{"$f":"VLOOKUP(C6,Baselines!$C$12:$J$499,8,0)*0.2","v":1.9181980947987112},{"$f":"VLOOKUP(D6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0761343577301155},{"$f":"VLOOKUP(E6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8167696581874138},{"$f":"VLOOKUP(F6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5898111524301362},{"$f":"VLOOKUP(G6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5968277356840814},{"$f":"VLOOKUP(H6,Baselines!$C$12:$J$499,8,0)*0.18","v":6.7492398324674703},{"$f":"VLOOKUP(I6,Baselines!$C$12:$J$499,8,0)*0.4","v":16.021925369091871},{"$f":"VLOOKUP(J6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.3773524501549974},{"$f":"VLOOKUP(K6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.2485244512867399},{"$f":"VLOOKUP(L6,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4308366617759831},{"$f":"VLOOKUP(M6,Baselines!$C$12:$J$499,8,0)*0.2","v":3.6617833925828047},{"$f":"VLOOKUP(N6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.9685659326443363},{"$f":"VLOOKUP(O6,Baselines!$C$12:$J$499,8,0)*0.18","v":5.4075104821568658},{"$f":"VLOOKUP(P6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1175935047934464},{"$f":"VLOOKUP(Q6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.3416240607912862},{"$f":"VLOOKUP(R6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.32830909531424},{"$f":"VLOOKUP(S6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4332751602241729},{"$f":"VLOOKUP(T6,Baselines!$C$12:$J$499,8,0)*0.2","v":9.366948738810839},{"$f":"VLOOKUP(U6,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3391987782434787},{"$f":"VLOOKUP(V6,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9471418453474665},{"$f":"VLOOKUP(W6,Baselines!$C$12:$J$499,8,0)*0.18","v":0.89396222702040384},{"$f":"VLOOKUP(X6,Baselines!$C$12:$J$499,8,0)*0.18","v":1.722401734154138},{"$f":"VLOOKUP(Y6,Baselines!$C$12:$J$499,8,0)*0.2","v":4.380091700318979},{"$f":"VLOOKUP(Z6,Baselines!$C$12:$J$499,8,0)*0.2","v":4.688069645209497},{"$f":"VLOOKUP(AA6,Baselines!$C$12:$J$499,8,0)*0.2","v":6.25973772841634},{"$f":"VLOOKUP(AB6,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8063643705088341},null,null,{"$f":"VLOOKUP(AE6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.74217601858659621},{"$f":"VLOOKUP(AF6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.66996480400287506},{"$f":"VLOOKUP(AG6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.88021144173365629},null,null,{"$f":"VLOOKUP(AJ6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16797291892858979},{"$f":"VLOOKUP(AK6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.59470533887915955},null,{"$f":"VLOOKUP(AM6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16160853944971529},{"$f":"VLOOKUP(AN6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.74991553694083013},{"$f":"VLOOKUP(AO6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.13872493903186001},{"$f":"VLOOKUP(AP6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38618790196418135},null,{"$f":"VLOOKUP(AR6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.21872954807159292},{"$f":"VLOOKUP(AS6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23906795942539938},{"$f":"VLOOKUP(AT6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.94510836991508429},{"$f":"VLOOKUP(AU6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.15925279558046365},{"$f":"VLOOKUP(AV6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.25991097536038654},null,{"$f":"VLOOKUP(AX6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1913779704615709},null,{"$f":"VLOOKUP(AZ6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.59123868510501298},{"$f":"VLOOKUP(BA6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.64129850313143943},null,{"$f":"VLOOKUP(BC6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.82478718148516783},{"$f":"VLOOKUP(BD6,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0496572612196184},{"$f":"VLOOKUP(BE6,Baselines!$C$12:$J$499,8,0)*0.02","v":1.1501132621212409},{"$f":"VLOOKUP(BF6,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31242934657571975}]
[null,null,{"$f":"VLOOKUP(C7,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8850144996036087},{"$f":"VLOOKUP(D7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.0221868809643091},{"$f":"VLOOKUP(E7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.6942638857178167},{"$f":"VLOOKUP(F7,Baselines!$C$12:$J$499,8,0)*0.18","v":1.4453710574254635},null,{"$f":"VLOOKUP(H7,Baselines!$C$12:$J$499,8,0)*0.18","v":5.1715170329285938},{"$f":"VLOOKUP(I7,Baselines!$C$12:$J$499,8,0)*0.4","v":95.029899231955426},{"$f":"VLOOKUP(J7,Baselines!$C$12:$J$499,8,0)*0.2","v":3.3214105089515771},{"$f":"VLOOKUP(K7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.5599785283641796},{"$f":"VLOOKUP(L7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.4897344462195696},{"$f":"VLOOKUP(M7,Baselines!$C$12:$J$499,8,0)*0.2","v":6.2091336046739904},{"$f":"VLOOKUP(N7,Baselines!$C$12:$J$499,8,0)*0.18","v":4.8618192081728315},{"$f":"VLOOKUP(O7,Baselines!$C$12:$J$499,8,0)*0.18","v":1.6794998225736792},{"$f":"VLOOKUP(P7,Baselines!$C$12:$J$499,8,0)*0.18","v":4.117750626404189},{"$f":"VLOOKUP(Q7,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8729521025953808},{"$f":"VLOOKUP(R7,Baselines!$C$12:$J$499,8,0)*0.2","v":7.5360779279631416},{"$f":"VLOOKUP(S7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8116722471117153},{"$f":"VLOOKUP(T7,Baselines!$C$12:$J$499,8,0)*0.2","v":1.9382438421122445},{"$f":"VLOOKUP(U7,Baselines!$C$12:$J$499,8,0)*0.18","v":2.9856092667079941},null,null,{"$f":"VLOOKUP(X7,Baselines!$C$12:$J$499,8,0)*0.18","v":3.6680049336454412},{"$f":"VLOOKUP(Y7,Baselines!$C$12:$J$499,8,0)*0.2","v":4.7137573271917708},{"$f":"VLOOKUP(Z7,Baselines!$C$12:$J$499,8,0)*0.2","v":4.2104218463794201},null,{"$f":"VLOOKUP(AB7,Baselines!$C$12:$J$499,8,0)*0.2","v":4.0452459513852137},null,null,{"$f":"VLOOKUP(AE7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.52032436005803473},null,{"$f":"VLOOKUP(AG7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.63652611327383013},null,null,{"$f":"VLOOKUP(AJ7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.2306815953033462},{"$f":"VLOOKUP(AK7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16972860847370114},null,{"$f":"VLOOKUP(AM7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28853641507600908},{"$f":"VLOOKUP(AN7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.57461300365873269},{"$f":"VLOOKUP(AO7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28444205870713107},{"$f":"VLOOKUP(AP7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38120407353066482},null,{"$f":"VLOOKUP(AR7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.54020213424142571},{"$f":"VLOOKUP(AS7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1994654459321237},{"$f":"VLOOKUP(AT7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.12417705608816071},{"$f":"VLOOKUP(AU7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31240802745685725},{"$f":"VLOOKUP(AV7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33173436296755493},null,{"$f":"VLOOKUP(AX7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.40755610373838236},null,{"$f":"VLOOKUP(AZ7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.79508489666171911},null,null,null,{"$f":"VLOOKUP(BD7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.68180690485334894},null,{"$f":"VLOOKUP(BF7,Baselines!$C$12:$J$499,8,0)*0.02","v":0.86003559363231419}]
[null,null,null,{"$f":"VLOOKUP(D8,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1965702327029804},{"$f":"VLOOKUP(E8,Baselines!$C$12:$J$499,8,0)*0.18","v":0.94630505863359715},null,null,{"$f":"VLOOKUP(H8,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8699502286571716},{"$f":"VLOOKUP(I8,Baselines!$C$12:$J$499,8,0)*0.4","v":150.29153071344427},null,{"$f":"VLOOKUP(K8,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7722607020339205},null,{"$f":"VLOOKUP(M8,Baselines!$C$12:$J$499,8,0)*0.2","v":4.4691092815721607},{"$f":"VLOOKUP(N8,Baselines!$C$12:$J$499,8,0)*0.18","v":3.0534939067764708},{"$f":"VLOOKUP(O8,Baselines!$C$12:$J$499,8,0)*0.18","v":5.8021695914165603},{"$f":"VLOOKUP(P8,Baselines!$C$12:$J$499,8,0)*0.18","v":1.0636907082969416},{"$f":"VLOOKUP(Q8,Baselines!$C$12:$J$499,8,0)*0.2","v":1.4934300899805424},{"$f":"VLOOKUP(R8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.6476836410935936},{"$f":"VLOOKUP(S8,Baselines!$C$12:$J$499,8,0)*0.18","v":3.6660422000638055},{"$f":"VLOOKUP(T8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.6080934296344367},{"$f":"VLOOKUP(U8,Baselines!$C$12:$J$499,8,0)*0.18","v":2.3863104568810707},null,null,{"$f":"VLOOKUP(X8,Baselines!$C$12:$J$499,8,0)*0.18","v":1.5367511677115848},{"$f":"VLOOKUP(Y8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.5729346713896781},{"$f":"VLOOKUP(Z8,Baselines!$C$12:$J$499,8,0)*0.2","v":3.8133816114456822},null,{"$f":"VLOOKUP(AB8,Baselines!$C$12:$J$499,8,0)*0.2","v":2.9933320388040006},null,null,null,null,null,null,null,{"$f":"VLOOKUP(AJ8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.22468743121825657},{"$f":"VLOOKUP(AK8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.28775679471445959},null,null,{"$f":"VLOOKUP(AN8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31888335873968576},{"$f":"VLOOKUP(AO8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30802896689265785},{"$f":"VLOOKUP(AP8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.27663716069106331},null,{"$f":"VLOOKUP(AR8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.85114342258003461},{"$f":"VLOOKUP(AS8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.6008344980174295},{"$f":"VLOOKUP(AT8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.4575278473782432},{"$f":"VLOOKUP(AU8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.40733802222931176},{"$f":"VLOOKUP(AV8,Baselines!$C$12:$J$499,8,0)*0.02","v":1.1854114206738291},null,{"$f":"VLOOKUP(AX8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.17075012974573167},null,{"$f":"VLOOKUP(AZ8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.88757770262414282},null,null,null,{"$f":"VLOOKUP(BD8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.71529581671153231},null,{"$f":"VLOOKUP(BF8,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33157599215705197}]
[null,null,null,{"$f":"VLOOKUP(D9,Baselines!$C$12:$J$499,8,0)*0.18","v":1.8388356674531081},{"$f":"VLOOKUP(E9,Baselines!$C$12:$J$499,8,0)*0.18","v":0.97226703228933709},null,null,{"$f":"VLOOKUP(H9,Baselines!$C$12:$J$499,8,0)*0.18","v":4.0168993037023757},{"$f":"VLOOKUP(I9,Baselines!$C$12:$J$499,8,0)*0.4","v":21.97476591162382},null,{"$f":"VLOOKUP(K9,Baselines!$C$12:$J$499,8,0)*0.18","v":5.592892568279674},null,{"$f":"VLOOKUP(M9,Baselines!$C$12:$J$499,8,0)*0.2","v":2.5159825642346583},{"$f":"VLOOKUP(N9,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1090474696201618},{"$f":"VLOOKUP(O9,Baselines!$C$12:$J$499,8,0)*0.18","v":1.2029443081667976},null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(X9,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7448199964226059},null,{"$f":"VLOOKUP(Z9,Baselines!$C$12:$J$499,8,0)*0.2","v":3.2751180214678359},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AJ9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.13295224807810893},{"$f":"VLOOKUP(AK9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.16059678415838483},null,null,{"$f":"VLOOKUP(AN9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44632214485581956},{"$f":"VLOOKUP(AO9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.62143250758663049},null,null,{"$f":"VLOOKUP(AR9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33927710075294121},{"$f":"VLOOKUP(AS9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.18661109139707549},{"$f":"VLOOKUP(AT9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.11818785647743797},{"$f":"VLOOKUP(AU9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.92044419526113619},{"$f":"VLOOKUP(AV9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.26514560632011897},null,{"$f":"VLOOKUP(AX9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.80012773045194741},null,{"$f":"VLOOKUP(AZ9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.53533637270985335},null,null,null,null,null,{"$f":"VLOOKUP(BF9,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31297440646526825}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H10,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1278816481344338},{"$f":"VLOOKUP(I10,Baselines!$C$12:$J$499,8,0)*0.4","v":26.126762671978767},null,{"$f":"VLOOKUP(K10,Baselines!$C$12:$J$499,8,0)*0.18","v":3.7550500257850055},null,{"$f":"VLOOKUP(M10,Baselines!$C$12:$J$499,8,0)*0.2","v":6.5373024039990897},{"$f":"VLOOKUP(N10,Baselines!$C$12:$J$499,8,0)*0.18","v":3.3377733165623016},{"$f":"VLOOKUP(O10,Baselines!$C$12:$J$499,8,0)*0.18","v":1.1383975123544365},null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z10,Baselines!$C$12:$J$499,8,0)*0.2","v":2.0132793215608209},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AJ10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.20431507416145647},null,null,null,{"$f":"VLOOKUP(AN10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1253201831260482},{"$f":"VLOOKUP(AO10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.77732300197776738},null,null,{"$f":"VLOOKUP(AR10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23433860773557352},{"$f":"VLOOKUP(AS10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.64468551015739561},{"$f":"VLOOKUP(AT10,Baselines!$C$12:$J$499,8,0)*0.02","v":9.4928506096516777E-2},null,null,null,{"$f":"VLOOKUP(AX10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30497999960251176},null,{"$f":"VLOOKUP(AZ10,Baselines!$C$12:$J$499,8,0)*0.02","v":1.5163374893288479},null,null,null,null,null,{"$f":"VLOOKUP(BF10,Baselines!$C$12:$J$499,8,0)*0.02","v":0.415741892913843}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H11,Baselines!$C$12:$J$499,8,0)*0.18","v":1.3905026570972567},{"$f":"VLOOKUP(I11,Baselines!$C$12:$J$499,8,0)*0.4","v":20.556146654711391},null,{"$f":"VLOOKUP(K11,Baselines!$C$12:$J$499,8,0)*0.18","v":4.0027780764019179},null,{"$f":"VLOOKUP(M11,Baselines!$C$12:$J$499,8,0)*0.2","v":5.3873061323484759},{"$f":"VLOOKUP(N11,Baselines!$C$12:$J$499,8,0)*0.18","v":2.8460555934298224},{"$f":"VLOOKUP(O11,Baselines!$C$12:$J$499,8,0)*0.18","v":3.028765203551516},null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z11,Baselines!$C$12:$J$499,8,0)*0.2","v":3.4668480536864603},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.15450029523302855},{"$f":"VLOOKUP(AO11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.41722778064277843},null,null,{"$f":"VLOOKUP(AR11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.37086370184025574},{"$f":"VLOOKUP(AS11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.13366047868519976},null,null,null,null,null,null,{"$f":"VLOOKUP(AZ11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.75278217818571291},null,null,null,null,null,{"$f":"VLOOKUP(BF11,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38949880675669823}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H12,Baselines!$C$12:$J$499,8,0)*0.18","v":2.1398310491065229},{"$f":"VLOOKUP(I12,Baselines!$C$12:$J$499,8,0)*0.4","v":11.879206498843283},null,{"$f":"VLOOKUP(K12,Baselines!$C$12:$J$499,8,0)*0.18","v":4.4226215144034517},null,null,{"$f":"VLOOKUP(N12,Baselines!$C$12:$J$499,8,0)*0.18","v":4.8162062604993006},{"$f":"VLOOKUP(O12,Baselines!$C$12:$J$499,8,0)*0.18","v":2.7205186476789547},null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z12,Baselines!$C$12:$J$499,8,0)*0.2","v":4.2134577803850313},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44363943790600041},{"$f":"VLOOKUP(AO12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.95526755900195559},null,null,{"$f":"VLOOKUP(AR12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.31622839926998031},{"$f":"VLOOKUP(AS12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.12648861248382628},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF12,Baselines!$C$12:$J$499,8,0)*0.02","v":0.29936265396864631}]
[null,null,null,null,null,null,null,{"$f":"VLOOKUP(H13,Baselines!$C$12:$J$499,8,0)*0.18","v":3.4852240505177354},{"$f":"VLOOKUP(I13,Baselines!$C$12:$J$499,8,0)*0.4","v":16.844990583899996},null,null,null,null,{"$f":"VLOOKUP(N13,Baselines!$C$12:$J$499,8,0)*0.18","v":4.3220333372572028},{"$f":"VLOOKUP(O13,Baselines!$C$12:$J$499,8,0)*0.18","v":2.249233996391772},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.23775900545628034},{"$f":"VLOOKUP(AO13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.44475311960021319},null,null,{"$f":"VLOOKUP(AR13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.53513402894436679},{"$f":"VLOOKUP(AS13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.33652946706127956},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF13,Baselines!$C$12:$J$499,8,0)*0.02","v":0.36794932439556233}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I14,Baselines!$C$12:$J$499,8,0)*0.4","v":37.908789819386676},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN14,Baselines!$C$12:$J$499,8,0)*0.02","v":1.0569410338966982},{"$f":"VLOOKUP(AO14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.49140239048927242},null,null,{"$f":"VLOOKUP(AR14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.48022592636191141},{"$f":"VLOOKUP(AS14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.30227984974210609},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF14,Baselines!$C$12:$J$499,8,0)*0.02","v":0.10514500651484414}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I15,Baselines!$C$12:$J$499,8,0)*0.4","v":12.609854531253797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(AN15,Baselines!$C$12:$J$499,8,0)*0.02","v":0.38724711672419282},null,null,null,null,{"$f":"VLOOKUP(AS15,Baselines!$C$12:$J$499,8,0)*0.02","v":0.24991488848797472},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF15,Baselines!$C$12:$J$499,8,0)*0.02","v":0.1080296702543708}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I16,Baselines!$C$12:$J$499,8,0)*0.4","v":9.6707829652906323},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(BF16,Baselines!$C$12:$J$499,8,0)*0.02","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I17,Baselines!$C$12:$J$499,8,0)*0.4","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I18,Baselines!$C$12:$J$499,8,0)*0.4","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I19,Baselines!$C$12:$J$499,8,0)*0.4","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I20,Baselines!$C$12:$J$499,8,0)*0.4","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I21,Baselines!$C$12:$J$499,8,0)*0.4","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I22,Baselines!$C$12:$J$499,8,0)*0.4","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I23,Baselines!$C$12:$J$499,8,0)*0.4","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I24,Baselines!$C$12:$J$499,8,0)*0.4","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I25,Baselines!$C$12:$J$499,8,0)*0.4","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I26,Baselines!$C$12:$J$499,8,0)*0.4","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I27,Baselines!$C$12:$J$499,8,0)*0.4","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I28,Baselines!$C$12:$J$499,8,0)*0.4","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I29,Baselines!$C$12:$J$499,8,0)*0.4","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I30,Baselines!$C$12:$J$499,8,0)*0.4","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I31,Baselines!$C$12:$J$499,8,0)*0.4","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I32,Baselines!$C$12:$J$499,8,0)*0.4","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I33,Baselines!$C$12:$J$499,8,0)*0.4","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(I34,Baselines!$C$12:$J$499,8,0)*0.4","v":348.80666555396215}]
[{"$f":"SUM(A36:A50)","v":14.644061107763193},{"$f":"SUM(B36:B50)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
[0.18,0.18,0.2,0.18,0.18,0.18,0.18,0.18,0.4,0.2,0.18,0.18,0.2,0.18,0.18,0.18,0.2,0.2,0.18,0.2,0.18,0.2,0.18,0.18,0.2,0.2,0.2,0.2,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["2013/14 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,4,0)),A36,VLOOKUP(A2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,4,0)),B36,VLOOKUP(B2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,4,0)),C36,VLOOKUP(C2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,4,0)),D36,VLOOKUP(D2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,4,0)),E36,VLOOKUP(E2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,4,0)),F36,VLOOKUP(F2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,4,0)),G36,VLOOKUP(G2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,4,0)),H36,VLOOKUP(H2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,4,0)),I36,VLOOKUP(I2,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,4,0)),J36,VLOOKUP(J2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,4,0)),K36,VLOOKUP(K2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,4,0)),L36,VLOOKUP(L2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,4,0)),M36,VLOOKUP(M2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,4,0)),N36,VLOOKUP(N2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,4,0)),O36,VLOOKUP(O2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,4,0)),P36,VLOOKUP(P2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,4,0)),Q36,VLOOKUP(Q2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,4,0)),R36,VLOOKUP(R2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,4,0)),S36,VLOOKUP(S2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,4,0)),T36,VLOOKUP(T2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,4,0)),U36,VLOOKUP(U2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,4,0)),V36,VLOOKUP(V2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,4,0)),W36,VLOOKUP(W2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,4,0)),X36,VLOOKUP(X2,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,4,0)),Y36,VLOOKUP(Y2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,4,0)),Z36,VLOOKUP(Z2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,4,0)),AA36,VLOOKUP(AA2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,4,0)),AB36,VLOOKUP(AB2,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,4,0)),AC36,VLOOKUP(AC2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,4,0)),AD36,VLOOKUP(AD2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,4,0)),AE36,VLOOKUP(AE2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,4,0)),AF36,VLOOKUP(AF2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,4,0)),AG36,VLOOKUP(AG2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,4,0)),AH36,VLOOKUP(AH2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,4,0)),AI36,VLOOKUP(AI2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,4,0)),AJ36,VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,4,0)),AK36,VLOOKUP(AK2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,4,0)),AL36,VLOOKUP(AL2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,4,0)),AM36,VLOOKUP(AM2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,4,0)),AN36,VLOOKUP(AN2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,4,0)),AO36,VLOOKUP(AO2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,4,0)),AP36,VLOOKUP(AP2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,4,0)),AQ36,VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,4,0)),AR36,VLOOKUP(AR2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,4,0)),AS36,VLOOKUP(AS2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,4,0)),AT36,VLOOKUP(AT2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,4,0)),AU36,VLOOKUP(AU2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,4,0)),AV36,VLOOKUP(AV2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,4,0)),AW36,VLOOKUP(AW2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,4,0)),AX36,VLOOKUP(AX2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,4,0)),AY36,VLOOKUP(AY2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,4,0)),AZ36,VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,4,0)),BA36,VLOOKUP(BA2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,4,0)),BB36,VLOOKUP(BB2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,4,0)),BC36,VLOOKUP(BC2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,4,0)),BD36,VLOOKUP(BD2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,4,0)),BE36,VLOOKUP(BE2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,4,0)),BF36,VLOOKUP(BF2,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,4,0)),A37,VLOOKUP(A3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,4,0)),B37,VLOOKUP(B3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,4,0)),C37,VLOOKUP(C3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,4,0)),D37,VLOOKUP(D3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,4,0)),E37,VLOOKUP(E3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,4,0)),F37,VLOOKUP(F3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,4,0)),G37,VLOOKUP(G3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,4,0)),H37,VLOOKUP(H3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,4,0)),I37,VLOOKUP(I3,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,4,0)),J37,VLOOKUP(J3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,4,0)),K37,VLOOKUP(K3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,4,0)),L37,VLOOKUP(L3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,4,0)),M37,VLOOKUP(M3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,4,0)),N37,VLOOKUP(N3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,4,0)),O37,VLOOKUP(O3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,4,0)),P37,VLOOKUP(P3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,4,0)),Q37,VLOOKUP(Q3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,4,0)),R37,VLOOKUP(R3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,4,0)),S37,VLOOKUP(S3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,4,0)),T37,VLOOKUP(T3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,4,0)),U37,VLOOKUP(U3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,4,0)),V37,VLOOKUP(V3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,4,0)),W37,VLOOKUP(W3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,4,0)),X37,VLOOKUP(X3,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,4,0)),Y37,VLOOKUP(Y3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,4,0)),Z37,VLOOKUP(Z3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,4,0)),AA37,VLOOKUP(AA3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,4,0)),AB37,VLOOKUP(AB3,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,4,0)),AC37,VLOOKUP(AC3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,4,0)),AD37,VLOOKUP(AD3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,4,0)),AE37,VLOOKUP(AE3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,4,0)),AF37,VLOOKUP(AF3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,4,0)),AG37,VLOOKUP(AG3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,4,0)),AH37,VLOOKUP(AH3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,4,0)),AI37,VLOOKUP(AI3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,4,0)),AJ37,VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,4,0)),AK37,VLOOKUP(AK3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,4,0)),AL37,VLOOKUP(AL3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,4,0)),AM37,VLOOKUP(AM3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,4,0)),AN37,VLOOKUP(AN3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,4,0)),AO37,VLOOKUP(AO3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,4,0)),AP37,VLOOKUP(AP3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,4,0)),AQ37,VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,4,0)),AR37,VLOOKUP(AR3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,4,0)),AS37,VLOOKUP(AS3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,4,0)),AT37,VLOOKUP(AT3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,4,0)),AU37,VLOOKUP(AU3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,4,0)),AV37,VLOOKUP(AV3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,4,0)),AW37,VLOOKUP(AW3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,4,0)),AX37,VLOOKUP(AX3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,4,0)),AY37,VLOOKUP(AY3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,4,0)),AZ37,VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,4,0)),BA37,VLOOKUP(BA3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,4,0)),BB37,VLOOKUP(BB3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,4,0)),BC37,VLOOKUP(BC3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,4,0)),BD37,VLOOKUP(BD3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,4,0)),BE37,VLOOKUP(BE3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,4,0)),BF37,VLOOKUP(BF3,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,4,0)),A38,VLOOKUP(A4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,4,0)),B38,VLOOKUP(B4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,4,0)),C38,VLOOKUP(C4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,4,0)),D38,VLOOKUP(D4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,4,0)),E38,VLOOKUP(E4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,4,0)),F38,VLOOKUP(F4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,4,0)),G38,VLOOKUP(G4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,4,0)),H38,VLOOKUP(H4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,4,0)),I38,VLOOKUP(I4,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,4,0)),J38,VLOOKUP(J4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,4,0)),K38,VLOOKUP(K4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,4,0)),L38,VLOOKUP(L4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,4,0)),M38,VLOOKUP(M4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,4,0)),N38,VLOOKUP(N4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,4,0)),O38,VLOOKUP(O4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,4,0)),P38,VLOOKUP(P4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,4,0)),Q38,VLOOKUP(Q4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,4,0)),R38,VLOOKUP(R4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,4,0)),S38,VLOOKUP(S4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,4,0)),T38,VLOOKUP(T4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,4,0)),U38,VLOOKUP(U4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,4,0)),V38,VLOOKUP(V4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,4,0)),W38,VLOOKUP(W4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,4,0)),X38,VLOOKUP(X4,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,4,0)),Y38,VLOOKUP(Y4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,4,0)),Z38,VLOOKUP(Z4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,4,0)),AA38,VLOOKUP(AA4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,4,0)),AB38,VLOOKUP(AB4,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,4,0)),AC38,VLOOKUP(AC4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,4,0)),AD38,VLOOKUP(AD4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,4,0)),AE38,VLOOKUP(AE4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,4,0)),AF38,VLOOKUP(AF4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,4,0)),AG38,VLOOKUP(AG4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,4,0)),AH38,VLOOKUP(AH4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,4,0)),AI38,VLOOKUP(AI4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,4,0)),AJ38,VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,4,0)),AK38,VLOOKUP(AK4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,4,0)),AL38,VLOOKUP(AL4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,4,0)),AM38,VLOOKUP(AM4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,4,0)),AN38,VLOOKUP(AN4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,4,0)),AO38,VLOOKUP(AO4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,4,0)),AP38,VLOOKUP(AP4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,4,0)),AQ38,VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,4,0)),AR38,VLOOKUP(AR4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,4,0)),AS38,VLOOKUP(AS4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,4,0)),AT38,VLOOKUP(AT4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,4,0)),AU38,VLOOKUP(AU4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,4,0)),AV38,VLOOKUP(AV4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,4,0)),AW38,VLOOKUP(AW4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,4,0)),AX38,VLOOKUP(AX4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,4,0)),AY38,VLOOKUP(AY4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,4,0)),AZ38,VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,4,0)),BA38,VLOOKUP(BA4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,4,0)),BB38,VLOOKUP(BB4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,4,0)),BC38,VLOOKUP(BC4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,4,0)),BD38,VLOOKUP(BD4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,4,0)),BE38,VLOOKUP(BE4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,4,0)),BF38,VLOOKUP(BF4,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,4,0)),A39,VLOOKUP(A5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,4,0)),B39,VLOOKUP(B5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,4,0)),C39,VLOOKUP(C5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,4,0)),D39,VLOOKUP(D5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,4,0)),E39,VLOOKUP(E5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,4,0)),F39,VLOOKUP(F5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,4,0)),G39,VLOOKUP(G5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,4,0)),H39,VLOOKUP(H5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,4,0)),I39,VLOOKUP(I5,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,4,0)),J39,VLOOKUP(J5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,4,0)),K39,VLOOKUP(K5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,4,0)),L39,VLOOKUP(L5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,4,0)),M39,VLOOKUP(M5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,4,0)),N39,VLOOKUP(N5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,4,0)),O39,VLOOKUP(O5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,4,0)),P39,VLOOKUP(P5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,4,0)),Q39,VLOOKUP(Q5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,4,0)),R39,VLOOKUP(R5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,4,0)),S39,VLOOKUP(S5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,4,0)),T39,VLOOKUP(T5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,4,0)),U39,VLOOKUP(U5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,4,0)),V39,VLOOKUP(V5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,4,0)),W39,VLOOKUP(W5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,4,0)),X39,VLOOKUP(X5,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,4,0)),Y39,VLOOKUP(Y5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,4,0)),Z39,VLOOKUP(Z5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,4,0)),AA39,VLOOKUP(AA5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,4,0)),AB39,VLOOKUP(AB5,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,4,0)),AC39,VLOOKUP(AC5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,4,0)),AD39,VLOOKUP(AD5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,4,0)),AE39,VLOOKUP(AE5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,4,0)),AF39,VLOOKUP(AF5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,4,0)),AG39,VLOOKUP(AG5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,4,0)),AH39,VLOOKUP(AH5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,4,0)),AI39,VLOOKUP(AI5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,4,0)),AJ39,VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,4,0)),AK39,VLOOKUP(AK5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,4,0)),AL39,VLOOKUP(AL5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,4,0)),AM39,VLOOKUP(AM5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,4,0)),AN39,VLOOKUP(AN5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,4,0)),AO39,VLOOKUP(AO5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,4,0)),AP39,VLOOKUP(AP5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,4,0)),AQ39,VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,4,0)),AR39,VLOOKUP(AR5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,4,0)),AS39,VLOOKUP(AS5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,4,0)),AT39,VLOOKUP(AT5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,4,0)),AU39,VLOOKUP(AU5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,4,0)),AV39,VLOOKUP(AV5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,4,0)),AW39,VLOOKUP(AW5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,4,0)),AX39,VLOOKUP(AX5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,4,0)),AY39,VLOOKUP(AY5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,4,0)),AZ39,VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,4,0)),BA39,VLOOKUP(BA5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,4,0)),BB39,VLOOKUP(BB5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,4,0)),BC39,VLOOKUP(BC5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,4,0)),BD39,VLOOKUP(BD5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,4,0)),BE39,VLOOKUP(BE5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,4,0)),BF39,VLOOKUP(BF5,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,4,0)),A40,VLOOKUP(A6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,4,0)),B40,VLOOKUP(B6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,4,0)),C40,VLOOKUP(C6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,4,0)),D40,VLOOKUP(D6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,4,0)),E40,VLOOKUP(E6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,4,0)),F40,VLOOKUP(F6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,4,0)),G40,VLOOKUP(G6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,4,0)),H40,VLOOKUP(H6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,4,0)),I40,VLOOKUP(I6,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,4,0)),J40,VLOOKUP(J6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,4,0)),K40,VLOOKUP(K6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,4,0)),L40,VLOOKUP(L6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,4,0)),M40,VLOOKUP(M6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,4,0)),N40,VLOOKUP(N6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,4,0)),O40,VLOOKUP(O6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,4,0)),P40,VLOOKUP(P6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,4,0)),Q40,VLOOKUP(Q6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,4,0)),R40,VLOOKUP(R6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,4,0)),S40,VLOOKUP(S6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,4,0)),T40,VLOOKUP(T6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,4,0)),U40,VLOOKUP(U6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,4,0)),V40,VLOOKUP(V6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,4,0)),W40,VLOOKUP(W6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,4,0)),X40,VLOOKUP(X6,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,4,0)),Y40,VLOOKUP(Y6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,4,0)),Z40,VLOOKUP(Z6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,4,0)),AA40,VLOOKUP(AA6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,4,0)),AB40,VLOOKUP(AB6,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,4,0)),AC40,VLOOKUP(AC6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,4,0)),AD40,VLOOKUP(AD6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,4,0)),AE40,VLOOKUP(AE6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,4,0)),AF40,VLOOKUP(AF6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,4,0)),AG40,VLOOKUP(AG6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,4,0)),AH40,VLOOKUP(AH6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,4,0)),AI40,VLOOKUP(AI6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,4,0)),AJ40,VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,4,0)),AK40,VLOOKUP(AK6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,4,0)),AL40,VLOOKUP(AL6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,4,0)),AM40,VLOOKUP(AM6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,4,0)),AN40,VLOOKUP(AN6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,4,0)),AO40,VLOOKUP(AO6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,4,0)),AP40,VLOOKUP(AP6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,4,0)),AQ40,VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,4,0)),AR40,VLOOKUP(AR6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,4,0)),AS40,VLOOKUP(AS6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,4,0)),AT40,VLOOKUP(AT6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,4,0)),AU40,VLOOKUP(AU6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,4,0)),AV40,VLOOKUP(AV6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,4,0)),AW40,VLOOKUP(AW6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,4,0)),AX40,VLOOKUP(AX6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,4,0)),AY40,VLOOKUP(AY6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,4,0)),AZ40,VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,4,0)),BA40,VLOOKUP(BA6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,4,0)),BB40,VLOOKUP(BB6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,4,0)),BC40,VLOOKUP(BC6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,4,0)),BD40,VLOOKUP(BD6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,4,0)),BE40,VLOOKUP(BE6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,4,0)),BF40,VLOOKUP(BF6,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,4,0)),A41,VLOOKUP(A7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,4,0)),B41,VLOOKUP(B7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,4,0)),C41,VLOOKUP(C7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,4,0)),D41,VLOOKUP(D7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,4,0)),E41,VLOOKUP(E7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,4,0)),F41,VLOOKUP(F7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,4,0)),G41,VLOOKUP(G7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,4,0)),H41,VLOOKUP(H7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,4,0)),I41,VLOOKUP(I7,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,4,0)),J41,VLOOKUP(J7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,4,0)),K41,VLOOKUP(K7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,4,0)),L41,VLOOKUP(L7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,4,0)),M41,VLOOKUP(M7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,4,0)),N41,VLOOKUP(N7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,4,0)),O41,VLOOKUP(O7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,4,0)),P41,VLOOKUP(P7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,4,0)),Q41,VLOOKUP(Q7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,4,0)),R41,VLOOKUP(R7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,4,0)),S41,VLOOKUP(S7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,4,0)),T41,VLOOKUP(T7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,4,0)),U41,VLOOKUP(U7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,4,0)),V41,VLOOKUP(V7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,4,0)),W41,VLOOKUP(W7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,4,0)),X41,VLOOKUP(X7,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,4,0)),Y41,VLOOKUP(Y7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,4,0)),Z41,VLOOKUP(Z7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,4,0)),AA41,VLOOKUP(AA7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,4,0)),AB41,VLOOKUP(AB7,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,4,0)),AC41,VLOOKUP(AC7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,4,0)),AD41,VLOOKUP(AD7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,4,0)),AE41,VLOOKUP(AE7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,4,0)),AF41,VLOOKUP(AF7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,4,0)),AG41,VLOOKUP(AG7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,4,0)),AH41,VLOOKUP(AH7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,4,0)),AI41,VLOOKUP(AI7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,4,0)),AJ41,VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,4,0)),AK41,VLOOKUP(AK7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,4,0)),AL41,VLOOKUP(AL7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,4,0)),AM41,VLOOKUP(AM7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,4,0)),AN41,VLOOKUP(AN7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,4,0)),AO41,VLOOKUP(AO7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,4,0)),AP41,VLOOKUP(AP7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,4,0)),AQ41,VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,4,0)),AR41,VLOOKUP(AR7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,4,0)),AS41,VLOOKUP(AS7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,4,0)),AT41,VLOOKUP(AT7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,4,0)),AU41,VLOOKUP(AU7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,4,0)),AV41,VLOOKUP(AV7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,4,0)),AW41,VLOOKUP(AW7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,4,0)),AX41,VLOOKUP(AX7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,4,0)),AY41,VLOOKUP(AY7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,4,0)),AZ41,VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,4,0)),BA41,VLOOKUP(BA7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,4,0)),BB41,VLOOKUP(BB7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,4,0)),BC41,VLOOKUP(BC7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,4,0)),BD41,VLOOKUP(BD7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,4,0)),BE41,VLOOKUP(BE7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,4,0)),BF41,VLOOKUP(BF7,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,4,0)),A42,VLOOKUP(A8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,4,0)),B42,VLOOKUP(B8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,4,0)),C42,VLOOKUP(C8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,4,0)),D42,VLOOKUP(D8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,4,0)),E42,VLOOKUP(E8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,4,0)),F42,VLOOKUP(F8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,4,0)),G42,VLOOKUP(G8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,4,0)),H42,VLOOKUP(H8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,4,0)),I42,VLOOKUP(I8,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,4,0)),J42,VLOOKUP(J8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,4,0)),K42,VLOOKUP(K8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,4,0)),L42,VLOOKUP(L8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,4,0)),M42,VLOOKUP(M8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,4,0)),N42,VLOOKUP(N8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,4,0)),O42,VLOOKUP(O8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,4,0)),P42,VLOOKUP(P8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,4,0)),Q42,VLOOKUP(Q8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,4,0)),R42,VLOOKUP(R8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,4,0)),S42,VLOOKUP(S8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,4,0)),T42,VLOOKUP(T8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,4,0)),U42,VLOOKUP(U8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,4,0)),V42,VLOOKUP(V8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,4,0)),W42,VLOOKUP(W8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,4,0)),X42,VLOOKUP(X8,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,4,0)),Y42,VLOOKUP(Y8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,4,0)),Z42,VLOOKUP(Z8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,4,0)),AA42,VLOOKUP(AA8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,4,0)),AB42,VLOOKUP(AB8,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,4,0)),AC42,VLOOKUP(AC8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,4,0)),AD42,VLOOKUP(AD8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,4,0)),AE42,VLOOKUP(AE8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,4,0)),AF42,VLOOKUP(AF8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,4,0)),AG42,VLOOKUP(AG8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,4,0)),AH42,VLOOKUP(AH8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,4,0)),AI42,VLOOKUP(AI8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,4,0)),AJ42,VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,4,0)),AK42,VLOOKUP(AK8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,4,0)),AL42,VLOOKUP(AL8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,4,0)),AM42,VLOOKUP(AM8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,4,0)),AN42,VLOOKUP(AN8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,4,0)),AO42,VLOOKUP(AO8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,4,0)),AP42,VLOOKUP(AP8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,4,0)),AQ42,VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,4,0)),AR42,VLOOKUP(AR8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,4,0)),AS42,VLOOKUP(AS8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,4,0)),AT42,VLOOKUP(AT8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,4,0)),AU42,VLOOKUP(AU8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,4,0)),AV42,VLOOKUP(AV8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,4,0)),AW42,VLOOKUP(AW8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,4,0)),AX42,VLOOKUP(AX8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,4,0)),AY42,VLOOKUP(AY8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,4,0)),AZ42,VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,4,0)),BA42,VLOOKUP(BA8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,4,0)),BB42,VLOOKUP(BB8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,4,0)),BC42,VLOOKUP(BC8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,4,0)),BD42,VLOOKUP(BD8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,4,0)),BE42,VLOOKUP(BE8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,4,0)),BF42,VLOOKUP(BF8,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,4,0)),A43,VLOOKUP(A9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,4,0)),B43,VLOOKUP(B9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,4,0)),C43,VLOOKUP(C9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,4,0)),D43,VLOOKUP(D9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,4,0)),E43,VLOOKUP(E9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,4,0)),F43,VLOOKUP(F9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,4,0)),G43,VLOOKUP(G9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,4,0)),H43,VLOOKUP(H9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,4,0)),I43,VLOOKUP(I9,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,4,0)),J43,VLOOKUP(J9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,4,0)),K43,VLOOKUP(K9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,4,0)),L43,VLOOKUP(L9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,4,0)),M43,VLOOKUP(M9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,4,0)),N43,VLOOKUP(N9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,4,0)),O43,VLOOKUP(O9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,4,0)),P43,VLOOKUP(P9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,4,0)),Q43,VLOOKUP(Q9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,4,0)),R43,VLOOKUP(R9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,4,0)),S43,VLOOKUP(S9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,4,0)),T43,VLOOKUP(T9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,4,0)),U43,VLOOKUP(U9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,4,0)),V43,VLOOKUP(V9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,4,0)),W43,VLOOKUP(W9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,4,0)),X43,VLOOKUP(X9,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,4,0)),Y43,VLOOKUP(Y9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,4,0)),Z43,VLOOKUP(Z9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,4,0)),AA43,VLOOKUP(AA9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,4,0)),AB43,VLOOKUP(AB9,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,4,0)),AC43,VLOOKUP(AC9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,4,0)),AD43,VLOOKUP(AD9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,4,0)),AE43,VLOOKUP(AE9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,4,0)),AF43,VLOOKUP(AF9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,4,0)),AG43,VLOOKUP(AG9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,4,0)),AH43,VLOOKUP(AH9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,4,0)),AI43,VLOOKUP(AI9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,4,0)),AJ43,VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,4,0)),AK43,VLOOKUP(AK9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,4,0)),AL43,VLOOKUP(AL9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,4,0)),AM43,VLOOKUP(AM9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,4,0)),AN43,VLOOKUP(AN9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,4,0)),AO43,VLOOKUP(AO9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,4,0)),AP43,VLOOKUP(AP9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,4,0)),AQ43,VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,4,0)),AR43,VLOOKUP(AR9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,4,0)),AS43,VLOOKUP(AS9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,4,0)),AT43,VLOOKUP(AT9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,4,0)),AU43,VLOOKUP(AU9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,4,0)),AV43,VLOOKUP(AV9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,4,0)),AW43,VLOOKUP(AW9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,4,0)),AX43,VLOOKUP(AX9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,4,0)),AY43,VLOOKUP(AY9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,4,0)),AZ43,VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,4,0)),BA43,VLOOKUP(BA9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,4,0)),BB43,VLOOKUP(BB9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,4,0)),BC43,VLOOKUP(BC9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,4,0)),BD43,VLOOKUP(BD9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,4,0)),BE43,VLOOKUP(BE9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,4,0)),BF43,VLOOKUP(BF9,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,4,0)),A44,VLOOKUP(A10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,4,0)),B44,VLOOKUP(B10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,4,0)),C44,VLOOKUP(C10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,4,0)),D44,VLOOKUP(D10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,4,0)),E44,VLOOKUP(E10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,4,0)),F44,VLOOKUP(F10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,4,0)),G44,VLOOKUP(G10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,4,0)),H44,VLOOKUP(H10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,4,0)),I44,VLOOKUP(I10,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,4,0)),J44,VLOOKUP(J10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,4,0)),K44,VLOOKUP(K10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,4,0)),L44,VLOOKUP(L10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,4,0)),M44,VLOOKUP(M10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,4,0)),N44,VLOOKUP(N10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,4,0)),O44,VLOOKUP(O10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,4,0)),P44,VLOOKUP(P10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,4,0)),Q44,VLOOKUP(Q10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,4,0)),R44,VLOOKUP(R10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,4,0)),S44,VLOOKUP(S10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,4,0)),T44,VLOOKUP(T10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,4,0)),U44,VLOOKUP(U10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,4,0)),V44,VLOOKUP(V10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,4,0)),W44,VLOOKUP(W10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,4,0)),X44,VLOOKUP(X10,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,4,0)),Y44,VLOOKUP(Y10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,4,0)),Z44,VLOOKUP(Z10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,4,0)),AA44,VLOOKUP(AA10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,4,0)),AB44,VLOOKUP(AB10,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,4,0)),AC44,VLOOKUP(AC10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,4,0)),AD44,VLOOKUP(AD10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,4,0)),AE44,VLOOKUP(AE10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,4,0)),AF44,VLOOKUP(AF10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,4,0)),AG44,VLOOKUP(AG10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,4,0)),AH44,VLOOKUP(AH10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,4,0)),AI44,VLOOKUP(AI10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,4,0)),AJ44,VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,4,0)),AK44,VLOOKUP(AK10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,4,0)),AL44,VLOOKUP(AL10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,4,0)),AM44,VLOOKUP(AM10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,4,0)),AN44,VLOOKUP(AN10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,4,0)),AO44,VLOOKUP(AO10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,4,0)),AP44,VLOOKUP(AP10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,4,0)),AQ44,VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,4,0)),AR44,VLOOKUP(AR10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,4,0)),AS44,VLOOKUP(AS10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,4,0)),AT44,VLOOKUP(AT10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,4,0)),AU44,VLOOKUP(AU10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,4,0)),AV44,VLOOKUP(AV10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,4,0)),AW44,VLOOKUP(AW10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,4,0)),AX44,VLOOKUP(AX10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,4,0)),AY44,VLOOKUP(AY10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,4,0)),AZ44,VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,4,0)),BA44,VLOOKUP(BA10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,4,0)),BB44,VLOOKUP(BB10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,4,0)),BC44,VLOOKUP(BC10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,4,0)),BD44,VLOOKUP(BD10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,4,0)),BE44,VLOOKUP(BE10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,4,0)),BF44,VLOOKUP(BF10,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,4,0)),A45,VLOOKUP(A11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,4,0)),B45,VLOOKUP(B11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,4,0)),C45,VLOOKUP(C11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,4,0)),D45,VLOOKUP(D11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,4,0)),E45,VLOOKUP(E11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,4,0)),F45,VLOOKUP(F11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,4,0)),G45,VLOOKUP(G11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,4,0)),H45,VLOOKUP(H11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,4,0)),I45,VLOOKUP(I11,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,4,0)),J45,VLOOKUP(J11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,4,0)),K45,VLOOKUP(K11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,4,0)),L45,VLOOKUP(L11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,4,0)),M45,VLOOKUP(M11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,4,0)),N45,VLOOKUP(N11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,4,0)),O45,VLOOKUP(O11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,4,0)),P45,VLOOKUP(P11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,4,0)),Q45,VLOOKUP(Q11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,4,0)),R45,VLOOKUP(R11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,4,0)),S45,VLOOKUP(S11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,4,0)),T45,VLOOKUP(T11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,4,0)),U45,VLOOKUP(U11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,4,0)),V45,VLOOKUP(V11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,4,0)),W45,VLOOKUP(W11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,4,0)),X45,VLOOKUP(X11,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,4,0)),Y45,VLOOKUP(Y11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,4,0)),Z45,VLOOKUP(Z11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,4,0)),AA45,VLOOKUP(AA11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,4,0)),AB45,VLOOKUP(AB11,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,4,0)),AC45,VLOOKUP(AC11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,4,0)),AD45,VLOOKUP(AD11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,4,0)),AE45,VLOOKUP(AE11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,4,0)),AF45,VLOOKUP(AF11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,4,0)),AG45,VLOOKUP(AG11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,4,0)),AH45,VLOOKUP(AH11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,4,0)),AI45,VLOOKUP(AI11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,4,0)),AJ45,VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,4,0)),AK45,VLOOKUP(AK11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,4,0)),AL45,VLOOKUP(AL11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,4,0)),AM45,VLOOKUP(AM11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,4,0)),AN45,VLOOKUP(AN11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,4,0)),AO45,VLOOKUP(AO11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,4,0)),AP45,VLOOKUP(AP11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,4,0)),AQ45,VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,4,0)),AR45,VLOOKUP(AR11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,4,0)),AS45,VLOOKUP(AS11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,4,0)),AT45,VLOOKUP(AT11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,4,0)),AU45,VLOOKUP(AU11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,4,0)),AV45,VLOOKUP(AV11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,4,0)),AW45,VLOOKUP(AW11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,4,0)),AX45,VLOOKUP(AX11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,4,0)),AY45,VLOOKUP(AY11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,4,0)),AZ45,VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,4,0)),BA45,VLOOKUP(BA11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,4,0)),BB45,VLOOKUP(BB11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,4,0)),BC45,VLOOKUP(BC11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,4,0)),BD45,VLOOKUP(BD11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,4,0)),BE45,VLOOKUP(BE11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,4,0)),BF45,VLOOKUP(BF11,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,4,0)),A46,VLOOKUP(A12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,4,0)),B46,VLOOKUP(B12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,4,0)),C46,VLOOKUP(C12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,4,0)),D46,VLOOKUP(D12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,4,0)),E46,VLOOKUP(E12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,4,0)),F46,VLOOKUP(F12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,4,0)),G46,VLOOKUP(G12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,4,0)),H46,VLOOKUP(H12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,4,0)),I46,VLOOKUP(I12,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,4,0)),J46,VLOOKUP(J12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,4,0)),K46,VLOOKUP(K12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,4,0)),L46,VLOOKUP(L12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,4,0)),M46,VLOOKUP(M12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,4,0)),N46,VLOOKUP(N12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,4,0)),O46,VLOOKUP(O12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,4,0)),P46,VLOOKUP(P12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,4,0)),Q46,VLOOKUP(Q12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,4,0)),R46,VLOOKUP(R12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,4,0)),S46,VLOOKUP(S12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,4,0)),T46,VLOOKUP(T12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,4,0)),U46,VLOOKUP(U12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,4,0)),V46,VLOOKUP(V12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,4,0)),W46,VLOOKUP(W12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,4,0)),X46,VLOOKUP(X12,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,4,0)),Y46,VLOOKUP(Y12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,4,0)),Z46,VLOOKUP(Z12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,4,0)),AA46,VLOOKUP(AA12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,4,0)),AB46,VLOOKUP(AB12,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,4,0)),AC46,VLOOKUP(AC12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,4,0)),AD46,VLOOKUP(AD12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,4,0)),AE46,VLOOKUP(AE12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,4,0)),AF46,VLOOKUP(AF12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,4,0)),AG46,VLOOKUP(AG12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,4,0)),AH46,VLOOKUP(AH12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,4,0)),AI46,VLOOKUP(AI12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,4,0)),AJ46,VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,4,0)),AK46,VLOOKUP(AK12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,4,0)),AL46,VLOOKUP(AL12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,4,0)),AM46,VLOOKUP(AM12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,4,0)),AN46,VLOOKUP(AN12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,4,0)),AO46,VLOOKUP(AO12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,4,0)),AP46,VLOOKUP(AP12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,4,0)),AQ46,VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,4,0)),AR46,VLOOKUP(AR12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,4,0)),AS46,VLOOKUP(AS12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,4,0)),AT46,VLOOKUP(AT12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,4,0)),AU46,VLOOKUP(AU12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,4,0)),AV46,VLOOKUP(AV12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,4,0)),AW46,VLOOKUP(AW12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,4,0)),AX46,VLOOKUP(AX12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,4,0)),AY46,VLOOKUP(AY12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,4,0)),AZ46,VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,4,0)),BA46,VLOOKUP(BA12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,4,0)),BB46,VLOOKUP(BB12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,4,0)),BC46,VLOOKUP(BC12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,4,0)),BD46,VLOOKUP(BD12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,4,0)),BE46,VLOOKUP(BE12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,4,0)),BF46,VLOOKUP(BF12,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,4,0)),A47,VLOOKUP(A13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,4,0)),B47,VLOOKUP(B13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,4,0)),C47,VLOOKUP(C13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,4,0)),D47,VLOOKUP(D13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,4,0)),E47,VLOOKUP(E13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,4,0)),F47,VLOOKUP(F13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,4,0)),G47,VLOOKUP(G13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,4,0)),H47,VLOOKUP(H13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,4,0)),I47,VLOOKUP(I13,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,4,0)),J47,VLOOKUP(J13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,4,0)),K47,VLOOKUP(K13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,4,0)),L47,VLOOKUP(L13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,4,0)),M47,VLOOKUP(M13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,4,0)),N47,VLOOKUP(N13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,4,0)),O47,VLOOKUP(O13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,4,0)),P47,VLOOKUP(P13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,4,0)),Q47,VLOOKUP(Q13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,4,0)),R47,VLOOKUP(R13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,4,0)),S47,VLOOKUP(S13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,4,0)),T47,VLOOKUP(T13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,4,0)),U47,VLOOKUP(U13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,4,0)),V47,VLOOKUP(V13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,4,0)),W47,VLOOKUP(W13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,4,0)),X47,VLOOKUP(X13,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,4,0)),Y47,VLOOKUP(Y13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,4,0)),Z47,VLOOKUP(Z13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,4,0)),AA47,VLOOKUP(AA13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,4,0)),AB47,VLOOKUP(AB13,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,4,0)),AC47,VLOOKUP(AC13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,4,0)),AD47,VLOOKUP(AD13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,4,0)),AE47,VLOOKUP(AE13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,4,0)),AF47,VLOOKUP(AF13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,4,0)),AG47,VLOOKUP(AG13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,4,0)),AH47,VLOOKUP(AH13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,4,0)),AI47,VLOOKUP(AI13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,4,0)),AJ47,VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,4,0)),AK47,VLOOKUP(AK13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,4,0)),AL47,VLOOKUP(AL13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,4,0)),AM47,VLOOKUP(AM13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,4,0)),AN47,VLOOKUP(AN13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,4,0)),AO47,VLOOKUP(AO13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,4,0)),AP47,VLOOKUP(AP13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,4,0)),AQ47,VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,4,0)),AR47,VLOOKUP(AR13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,4,0)),AS47,VLOOKUP(AS13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,4,0)),AT47,VLOOKUP(AT13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,4,0)),AU47,VLOOKUP(AU13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,4,0)),AV47,VLOOKUP(AV13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,4,0)),AW47,VLOOKUP(AW13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,4,0)),AX47,VLOOKUP(AX13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,4,0)),AY47,VLOOKUP(AY13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,4,0)),AZ47,VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,4,0)),BA47,VLOOKUP(BA13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,4,0)),BB47,VLOOKUP(BB13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,4,0)),BC47,VLOOKUP(BC13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,4,0)),BD47,VLOOKUP(BD13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,4,0)),BE47,VLOOKUP(BE13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,4,0)),BF47,VLOOKUP(BF13,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,4,0)),A48,VLOOKUP(A14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,4,0)),B48,VLOOKUP(B14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,4,0)),C48,VLOOKUP(C14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,4,0)),D48,VLOOKUP(D14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,4,0)),E48,VLOOKUP(E14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,4,0)),F48,VLOOKUP(F14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,4,0)),G48,VLOOKUP(G14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,4,0)),H48,VLOOKUP(H14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,4,0)),I48,VLOOKUP(I14,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,4,0)),J48,VLOOKUP(J14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,4,0)),K48,VLOOKUP(K14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,4,0)),L48,VLOOKUP(L14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,4,0)),M48,VLOOKUP(M14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,4,0)),N48,VLOOKUP(N14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,4,0)),O48,VLOOKUP(O14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,4,0)),P48,VLOOKUP(P14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,4,0)),Q48,VLOOKUP(Q14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,4,0)),R48,VLOOKUP(R14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,4,0)),S48,VLOOKUP(S14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,4,0)),T48,VLOOKUP(T14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,4,0)),U48,VLOOKUP(U14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,4,0)),V48,VLOOKUP(V14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,4,0)),W48,VLOOKUP(W14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,4,0)),X48,VLOOKUP(X14,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,4,0)),Y48,VLOOKUP(Y14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,4,0)),Z48,VLOOKUP(Z14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,4,0)),AA48,VLOOKUP(AA14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,4,0)),AB48,VLOOKUP(AB14,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,4,0)),AC48,VLOOKUP(AC14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,4,0)),AD48,VLOOKUP(AD14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,4,0)),AE48,VLOOKUP(AE14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,4,0)),AF48,VLOOKUP(AF14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,4,0)),AG48,VLOOKUP(AG14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,4,0)),AH48,VLOOKUP(AH14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,4,0)),AI48,VLOOKUP(AI14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,4,0)),AJ48,VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,4,0)),AK48,VLOOKUP(AK14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,4,0)),AL48,VLOOKUP(AL14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,4,0)),AM48,VLOOKUP(AM14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,4,0)),AN48,VLOOKUP(AN14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,4,0)),AO48,VLOOKUP(AO14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,4,0)),AP48,VLOOKUP(AP14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,4,0)),AQ48,VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,4,0)),AR48,VLOOKUP(AR14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,4,0)),AS48,VLOOKUP(AS14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,4,0)),AT48,VLOOKUP(AT14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,4,0)),AU48,VLOOKUP(AU14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,4,0)),AV48,VLOOKUP(AV14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,4,0)),AW48,VLOOKUP(AW14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,4,0)),AX48,VLOOKUP(AX14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,4,0)),AY48,VLOOKUP(AY14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,4,0)),AZ48,VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,4,0)),BA48,VLOOKUP(BA14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,4,0)),BB48,VLOOKUP(BB14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,4,0)),BC48,VLOOKUP(BC14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,4,0)),BD48,VLOOKUP(BD14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,4,0)),BE48,VLOOKUP(BE14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,4,0)),BF48,VLOOKUP(BF14,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,4,0)),A49,VLOOKUP(A15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,4,0)),B49,VLOOKUP(B15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,4,0)),C49,VLOOKUP(C15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,4,0)),D49,VLOOKUP(D15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,4,0)),E49,VLOOKUP(E15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,4,0)),F49,VLOOKUP(F15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,4,0)),G49,VLOOKUP(G15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,4,0)),H49,VLOOKUP(H15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,4,0)),I49,VLOOKUP(I15,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,4,0)),J49,VLOOKUP(J15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,4,0)),K49,VLOOKUP(K15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,4,0)),L49,VLOOKUP(L15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,4,0)),M49,VLOOKUP(M15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,4,0)),N49,VLOOKUP(N15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,4,0)),O49,VLOOKUP(O15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,4,0)),P49,VLOOKUP(P15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,4,0)),Q49,VLOOKUP(Q15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,4,0)),R49,VLOOKUP(R15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,4,0)),S49,VLOOKUP(S15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,4,0)),T49,VLOOKUP(T15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,4,0)),U49,VLOOKUP(U15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,4,0)),V49,VLOOKUP(V15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,4,0)),W49,VLOOKUP(W15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,4,0)),X49,VLOOKUP(X15,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,4,0)),Y49,VLOOKUP(Y15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,4,0)),Z49,VLOOKUP(Z15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,4,0)),AA49,VLOOKUP(AA15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,4,0)),AB49,VLOOKUP(AB15,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,4,0)),AC49,VLOOKUP(AC15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,4,0)),AD49,VLOOKUP(AD15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,4,0)),AE49,VLOOKUP(AE15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,4,0)),AF49,VLOOKUP(AF15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,4,0)),AG49,VLOOKUP(AG15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,4,0)),AH49,VLOOKUP(AH15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,4,0)),AI49,VLOOKUP(AI15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,4,0)),AJ49,VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,4,0)),AK49,VLOOKUP(AK15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,4,0)),AL49,VLOOKUP(AL15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,4,0)),AM49,VLOOKUP(AM15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,4,0)),AN49,VLOOKUP(AN15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,4,0)),AO49,VLOOKUP(AO15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,4,0)),AP49,VLOOKUP(AP15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,4,0)),AQ49,VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,4,0)),AR49,VLOOKUP(AR15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,4,0)),AS49,VLOOKUP(AS15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,4,0)),AT49,VLOOKUP(AT15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,4,0)),AU49,VLOOKUP(AU15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,4,0)),AV49,VLOOKUP(AV15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,4,0)),AW49,VLOOKUP(AW15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,4,0)),AX49,VLOOKUP(AX15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,4,0)),AY49,VLOOKUP(AY15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,4,0)),AZ49,VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,4,0)),BA49,VLOOKUP(BA15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,4,0)),BB49,VLOOKUP(BB15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,4,0)),BC49,VLOOKUP(BC15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,4,0)),BD49,VLOOKUP(BD15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,4,0)),BE49,VLOOKUP(BE15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,4,0)),BF49,VLOOKUP(BF15,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,4,0)),A50,VLOOKUP(A16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,4,0)),B50,VLOOKUP(B16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,4,0)),C50,VLOOKUP(C16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,4,0)),D50,VLOOKUP(D16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,4,0)),E50,VLOOKUP(E16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,4,0)),F50,VLOOKUP(F16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,4,0)),G50,VLOOKUP(G16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,4,0)),H50,VLOOKUP(H16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,4,0)),I50,VLOOKUP(I16,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,4,0)),J50,VLOOKUP(J16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,4,0)),K50,VLOOKUP(K16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,4,0)),L50,VLOOKUP(L16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,4,0)),M50,VLOOKUP(M16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,4,0)),N50,VLOOKUP(N16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,4,0)),O50,VLOOKUP(O16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,4,0)),P50,VLOOKUP(P16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,4,0)),Q50,VLOOKUP(Q16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,4,0)),R50,VLOOKUP(R16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,4,0)),S50,VLOOKUP(S16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,4,0)),T50,VLOOKUP(T16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,4,0)),U50,VLOOKUP(U16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,4,0)),V50,VLOOKUP(V16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,4,0)),W50,VLOOKUP(W16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,4,0)),X50,VLOOKUP(X16,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,4,0)),Y50,VLOOKUP(Y16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,4,0)),Z50,VLOOKUP(Z16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,4,0)),AA50,VLOOKUP(AA16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,4,0)),AB50,VLOOKUP(AB16,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,4,0)),AC50,VLOOKUP(AC16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,4,0)),AD50,VLOOKUP(AD16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,4,0)),AE50,VLOOKUP(AE16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,4,0)),AF50,VLOOKUP(AF16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,4,0)),AG50,VLOOKUP(AG16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,4,0)),AH50,VLOOKUP(AH16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,4,0)),AI50,VLOOKUP(AI16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,4,0)),AJ50,VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,4,0)),AK50,VLOOKUP(AK16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,4,0)),AL50,VLOOKUP(AL16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,4,0)),AM50,VLOOKUP(AM16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,4,0)),AN50,VLOOKUP(AN16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,4,0)),AO50,VLOOKUP(AO16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,4,0)),AP50,VLOOKUP(AP16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,4,0)),AQ50,VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,4,0)),AR50,VLOOKUP(AR16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,4,0)),AS50,VLOOKUP(AS16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,4,0)),AT50,VLOOKUP(AT16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,4,0)),AU50,VLOOKUP(AU16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,4,0)),AV50,VLOOKUP(AV16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,4,0)),AW50,VLOOKUP(AW16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,4,0)),AX50,VLOOKUP(AX16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,4,0)),AY50,VLOOKUP(AY16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,4,0)),AZ50,VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,4,0)),BA50,VLOOKUP(BA16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,4,0)),BB50,VLOOKUP(BB16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,4,0)),BC50,VLOOKUP(BC16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,4,0)),BD50,VLOOKUP(BD16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,4,0)),BE50,VLOOKUP(BE16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,4,0)),BF50,VLOOKUP(BF16,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":9.9329136335600435E-2}]
[{"$f":"IF(ISERROR(VLOOKUP(A17,'New Pool'!$C$72:$M$139,4,0)),A51,VLOOKUP(A17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B17,'New Pool'!$C$72:$M$139,4,0)),B51,VLOOKUP(B17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C17,'New Pool'!$C$72:$M$139,4,0)),C51,VLOOKUP(C17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D17,'New Pool'!$C$72:$M$139,4,0)),D51,VLOOKUP(D17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E17,'New Pool'!$C$72:$M$139,4,0)),E51,VLOOKUP(E17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F17,'New Pool'!$C$72:$M$139,4,0)),F51,VLOOKUP(F17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G17,'New Pool'!$C$72:$M$139,4,0)),G51,VLOOKUP(G17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H17,'New Pool'!$C$72:$M$139,4,0)),H51,VLOOKUP(H17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,4,0)),I51,VLOOKUP(I17,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":14.104650695312692},{"$f":"IF(ISERROR(VLOOKUP(J17,'New Pool'!$C$72:$M$139,4,0)),J51,VLOOKUP(J17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K17,'New Pool'!$C$72:$M$139,4,0)),K51,VLOOKUP(K17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L17,'New Pool'!$C$72:$M$139,4,0)),L51,VLOOKUP(L17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M17,'New Pool'!$C$72:$M$139,4,0)),M51,VLOOKUP(M17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N17,'New Pool'!$C$72:$M$139,4,0)),N51,VLOOKUP(N17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O17,'New Pool'!$C$72:$M$139,4,0)),O51,VLOOKUP(O17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P17,'New Pool'!$C$72:$M$139,4,0)),P51,VLOOKUP(P17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q17,'New Pool'!$C$72:$M$139,4,0)),Q51,VLOOKUP(Q17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R17,'New Pool'!$C$72:$M$139,4,0)),R51,VLOOKUP(R17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S17,'New Pool'!$C$72:$M$139,4,0)),S51,VLOOKUP(S17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T17,'New Pool'!$C$72:$M$139,4,0)),T51,VLOOKUP(T17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U17,'New Pool'!$C$72:$M$139,4,0)),U51,VLOOKUP(U17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V17,'New Pool'!$C$72:$M$139,4,0)),V51,VLOOKUP(V17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W17,'New Pool'!$C$72:$M$139,4,0)),W51,VLOOKUP(W17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X17,'New Pool'!$C$72:$M$139,4,0)),X51,VLOOKUP(X17,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y17,'New Pool'!$C$72:$M$139,4,0)),Y51,VLOOKUP(Y17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z17,'New Pool'!$C$72:$M$139,4,0)),Z51,VLOOKUP(Z17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA17,'New Pool'!$C$72:$M$139,4,0)),AA51,VLOOKUP(AA17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB17,'New Pool'!$C$72:$M$139,4,0)),AB51,VLOOKUP(AB17,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC17,'New Pool'!$C$72:$M$139,4,0)),AC51,VLOOKUP(AC17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD17,'New Pool'!$C$72:$M$139,4,0)),AD51,VLOOKUP(AD17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE17,'New Pool'!$C$72:$M$139,4,0)),AE51,VLOOKUP(AE17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF17,'New Pool'!$C$72:$M$139,4,0)),AF51,VLOOKUP(AF17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG17,'New Pool'!$C$72:$M$139,4,0)),AG51,VLOOKUP(AG17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH17,'New Pool'!$C$72:$M$139,4,0)),AH51,VLOOKUP(AH17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI17,'New Pool'!$C$72:$M$139,4,0)),AI51,VLOOKUP(AI17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ17,'New Pool'!$C$72:$M$139,4,0)),AJ51,VLOOKUP(AJ17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK17,'New Pool'!$C$72:$M$139,4,0)),AK51,VLOOKUP(AK17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL17,'New Pool'!$C$72:$M$139,4,0)),AL51,VLOOKUP(AL17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM17,'New Pool'!$C$72:$M$139,4,0)),AM51,VLOOKUP(AM17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN17,'New Pool'!$C$72:$M$139,4,0)),AN51,VLOOKUP(AN17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO17,'New Pool'!$C$72:$M$139,4,0)),AO51,VLOOKUP(AO17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP17,'New Pool'!$C$72:$M$139,4,0)),AP51,VLOOKUP(AP17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ17,'New Pool'!$C$72:$M$139,4,0)),AQ51,VLOOKUP(AQ17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR17,'New Pool'!$C$72:$M$139,4,0)),AR51,VLOOKUP(AR17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS17,'New Pool'!$C$72:$M$139,4,0)),AS51,VLOOKUP(AS17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT17,'New Pool'!$C$72:$M$139,4,0)),AT51,VLOOKUP(AT17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU17,'New Pool'!$C$72:$M$139,4,0)),AU51,VLOOKUP(AU17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV17,'New Pool'!$C$72:$M$139,4,0)),AV51,VLOOKUP(AV17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW17,'New Pool'!$C$72:$M$139,4,0)),AW51,VLOOKUP(AW17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX17,'New Pool'!$C$72:$M$139,4,0)),AX51,VLOOKUP(AX17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY17,'New Pool'!$C$72:$M$139,4,0)),AY51,VLOOKUP(AY17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ17,'New Pool'!$C$72:$M$139,4,0)),AZ51,VLOOKUP(AZ17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA17,'New Pool'!$C$72:$M$139,4,0)),BA51,VLOOKUP(BA17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB17,'New Pool'!$C$72:$M$139,4,0)),BB51,VLOOKUP(BB17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC17,'New Pool'!$C$72:$M$139,4,0)),BC51,VLOOKUP(BC17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD17,'New Pool'!$C$72:$M$139,4,0)),BD51,VLOOKUP(BD17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE17,'New Pool'!$C$72:$M$139,4,0)),BE51,VLOOKUP(BE17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF17,'New Pool'!$C$72:$M$139,4,0)),BF51,VLOOKUP(BF17,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A18,'New Pool'!$C$72:$M$139,4,0)),A52,VLOOKUP(A18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B18,'New Pool'!$C$72:$M$139,4,0)),B52,VLOOKUP(B18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C18,'New Pool'!$C$72:$M$139,4,0)),C52,VLOOKUP(C18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D18,'New Pool'!$C$72:$M$139,4,0)),D52,VLOOKUP(D18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E18,'New Pool'!$C$72:$M$139,4,0)),E52,VLOOKUP(E18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F18,'New Pool'!$C$72:$M$139,4,0)),F52,VLOOKUP(F18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G18,'New Pool'!$C$72:$M$139,4,0)),G52,VLOOKUP(G18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H18,'New Pool'!$C$72:$M$139,4,0)),H52,VLOOKUP(H18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,4,0)),I52,VLOOKUP(I18,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":66.185989941830982},{"$f":"IF(ISERROR(VLOOKUP(J18,'New Pool'!$C$72:$M$139,4,0)),J52,VLOOKUP(J18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K18,'New Pool'!$C$72:$M$139,4,0)),K52,VLOOKUP(K18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L18,'New Pool'!$C$72:$M$139,4,0)),L52,VLOOKUP(L18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M18,'New Pool'!$C$72:$M$139,4,0)),M52,VLOOKUP(M18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N18,'New Pool'!$C$72:$M$139,4,0)),N52,VLOOKUP(N18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O18,'New Pool'!$C$72:$M$139,4,0)),O52,VLOOKUP(O18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P18,'New Pool'!$C$72:$M$139,4,0)),P52,VLOOKUP(P18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q18,'New Pool'!$C$72:$M$139,4,0)),Q52,VLOOKUP(Q18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R18,'New Pool'!$C$72:$M$139,4,0)),R52,VLOOKUP(R18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S18,'New Pool'!$C$72:$M$139,4,0)),S52,VLOOKUP(S18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T18,'New Pool'!$C$72:$M$139,4,0)),T52,VLOOKUP(T18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U18,'New Pool'!$C$72:$M$139,4,0)),U52,VLOOKUP(U18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V18,'New Pool'!$C$72:$M$139,4,0)),V52,VLOOKUP(V18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W18,'New Pool'!$C$72:$M$139,4,0)),W52,VLOOKUP(W18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X18,'New Pool'!$C$72:$M$139,4,0)),X52,VLOOKUP(X18,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y18,'New Pool'!$C$72:$M$139,4,0)),Y52,VLOOKUP(Y18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z18,'New Pool'!$C$72:$M$139,4,0)),Z52,VLOOKUP(Z18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA18,'New Pool'!$C$72:$M$139,4,0)),AA52,VLOOKUP(AA18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB18,'New Pool'!$C$72:$M$139,4,0)),AB52,VLOOKUP(AB18,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC18,'New Pool'!$C$72:$M$139,4,0)),AC52,VLOOKUP(AC18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD18,'New Pool'!$C$72:$M$139,4,0)),AD52,VLOOKUP(AD18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE18,'New Pool'!$C$72:$M$139,4,0)),AE52,VLOOKUP(AE18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF18,'New Pool'!$C$72:$M$139,4,0)),AF52,VLOOKUP(AF18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG18,'New Pool'!$C$72:$M$139,4,0)),AG52,VLOOKUP(AG18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH18,'New Pool'!$C$72:$M$139,4,0)),AH52,VLOOKUP(AH18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI18,'New Pool'!$C$72:$M$139,4,0)),AI52,VLOOKUP(AI18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ18,'New Pool'!$C$72:$M$139,4,0)),AJ52,VLOOKUP(AJ18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK18,'New Pool'!$C$72:$M$139,4,0)),AK52,VLOOKUP(AK18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL18,'New Pool'!$C$72:$M$139,4,0)),AL52,VLOOKUP(AL18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM18,'New Pool'!$C$72:$M$139,4,0)),AM52,VLOOKUP(AM18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN18,'New Pool'!$C$72:$M$139,4,0)),AN52,VLOOKUP(AN18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO18,'New Pool'!$C$72:$M$139,4,0)),AO52,VLOOKUP(AO18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP18,'New Pool'!$C$72:$M$139,4,0)),AP52,VLOOKUP(AP18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ18,'New Pool'!$C$72:$M$139,4,0)),AQ52,VLOOKUP(AQ18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR18,'New Pool'!$C$72:$M$139,4,0)),AR52,VLOOKUP(AR18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS18,'New Pool'!$C$72:$M$139,4,0)),AS52,VLOOKUP(AS18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT18,'New Pool'!$C$72:$M$139,4,0)),AT52,VLOOKUP(AT18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU18,'New Pool'!$C$72:$M$139,4,0)),AU52,VLOOKUP(AU18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV18,'New Pool'!$C$72:$M$139,4,0)),AV52,VLOOKUP(AV18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW18,'New Pool'!$C$72:$M$139,4,0)),AW52,VLOOKUP(AW18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX18,'New Pool'!$C$72:$M$139,4,0)),AX52,VLOOKUP(AX18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY18,'New Pool'!$C$72:$M$139,4,0)),AY52,VLOOKUP(AY18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ18,'New Pool'!$C$72:$M$139,4,0)),AZ52,VLOOKUP(AZ18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA18,'New Pool'!$C$72:$M$139,4,0)),BA52,VLOOKUP(BA18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB18,'New Pool'!$C$72:$M$139,4,0)),BB52,VLOOKUP(BB18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC18,'New Pool'!$C$72:$M$139,4,0)),BC52,VLOOKUP(BC18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD18,'New Pool'!$C$72:$M$139,4,0)),BD52,VLOOKUP(BD18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE18,'New Pool'!$C$72:$M$139,4,0)),BE52,VLOOKUP(BE18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF18,'New Pool'!$C$72:$M$139,4,0)),BF52,VLOOKUP(BF18,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A19,'New Pool'!$C$72:$M$139,4,0)),A53,VLOOKUP(A19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B19,'New Pool'!$C$72:$M$139,4,0)),B53,VLOOKUP(B19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C19,'New Pool'!$C$72:$M$139,4,0)),C53,VLOOKUP(C19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D19,'New Pool'!$C$72:$M$139,4,0)),D53,VLOOKUP(D19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E19,'New Pool'!$C$72:$M$139,4,0)),E53,VLOOKUP(E19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F19,'New Pool'!$C$72:$M$139,4,0)),F53,VLOOKUP(F19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G19,'New Pool'!$C$72:$M$139,4,0)),G53,VLOOKUP(G19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H19,'New Pool'!$C$72:$M$139,4,0)),H53,VLOOKUP(H19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,4,0)),I53,VLOOKUP(I19,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":28.374541411968217},{"$f":"IF(ISERROR(VLOOKUP(J19,'New Pool'!$C$72:$M$139,4,0)),J53,VLOOKUP(J19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K19,'New Pool'!$C$72:$M$139,4,0)),K53,VLOOKUP(K19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L19,'New Pool'!$C$72:$M$139,4,0)),L53,VLOOKUP(L19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M19,'New Pool'!$C$72:$M$139,4,0)),M53,VLOOKUP(M19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N19,'New Pool'!$C$72:$M$139,4,0)),N53,VLOOKUP(N19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O19,'New Pool'!$C$72:$M$139,4,0)),O53,VLOOKUP(O19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P19,'New Pool'!$C$72:$M$139,4,0)),P53,VLOOKUP(P19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q19,'New Pool'!$C$72:$M$139,4,0)),Q53,VLOOKUP(Q19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R19,'New Pool'!$C$72:$M$139,4,0)),R53,VLOOKUP(R19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S19,'New Pool'!$C$72:$M$139,4,0)),S53,VLOOKUP(S19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T19,'New Pool'!$C$72:$M$139,4,0)),T53,VLOOKUP(T19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U19,'New Pool'!$C$72:$M$139,4,0)),U53,VLOOKUP(U19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V19,'New Pool'!$C$72:$M$139,4,0)),V53,VLOOKUP(V19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W19,'New Pool'!$C$72:$M$139,4,0)),W53,VLOOKUP(W19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X19,'New Pool'!$C$72:$M$139,4,0)),X53,VLOOKUP(X19,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y19,'New Pool'!$C$72:$M$139,4,0)),Y53,VLOOKUP(Y19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z19,'New Pool'!$C$72:$M$139,4,0)),Z53,VLOOKUP(Z19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA19,'New Pool'!$C$72:$M$139,4,0)),AA53,VLOOKUP(AA19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB19,'New Pool'!$C$72:$M$139,4,0)),AB53,VLOOKUP(AB19,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC19,'New Pool'!$C$72:$M$139,4,0)),AC53,VLOOKUP(AC19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD19,'New Pool'!$C$72:$M$139,4,0)),AD53,VLOOKUP(AD19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE19,'New Pool'!$C$72:$M$139,4,0)),AE53,VLOOKUP(AE19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF19,'New Pool'!$C$72:$M$139,4,0)),AF53,VLOOKUP(AF19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG19,'New Pool'!$C$72:$M$139,4,0)),AG53,VLOOKUP(AG19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH19,'New Pool'!$C$72:$M$139,4,0)),AH53,VLOOKUP(AH19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI19,'New Pool'!$C$72:$M$139,4,0)),AI53,VLOOKUP(AI19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ19,'New Pool'!$C$72:$M$139,4,0)),AJ53,VLOOKUP(AJ19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK19,'New Pool'!$C$72:$M$139,4,0)),AK53,VLOOKUP(AK19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL19,'New Pool'!$C$72:$M$139,4,0)),AL53,VLOOKUP(AL19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM19,'New Pool'!$C$72:$M$139,4,0)),AM53,VLOOKUP(AM19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN19,'New Pool'!$C$72:$M$139,4,0)),AN53,VLOOKUP(AN19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO19,'New Pool'!$C$72:$M$139,4,0)),AO53,VLOOKUP(AO19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP19,'New Pool'!$C$72:$M$139,4,0)),AP53,VLOOKUP(AP19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ19,'New Pool'!$C$72:$M$139,4,0)),AQ53,VLOOKUP(AQ19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR19,'New Pool'!$C$72:$M$139,4,0)),AR53,VLOOKUP(AR19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS19,'New Pool'!$C$72:$M$139,4,0)),AS53,VLOOKUP(AS19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT19,'New Pool'!$C$72:$M$139,4,0)),AT53,VLOOKUP(AT19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU19,'New Pool'!$C$72:$M$139,4,0)),AU53,VLOOKUP(AU19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV19,'New Pool'!$C$72:$M$139,4,0)),AV53,VLOOKUP(AV19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW19,'New Pool'!$C$72:$M$139,4,0)),AW53,VLOOKUP(AW19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX19,'New Pool'!$C$72:$M$139,4,0)),AX53,VLOOKUP(AX19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY19,'New Pool'!$C$72:$M$139,4,0)),AY53,VLOOKUP(AY19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ19,'New Pool'!$C$72:$M$139,4,0)),AZ53,VLOOKUP(AZ19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA19,'New Pool'!$C$72:$M$139,4,0)),BA53,VLOOKUP(BA19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB19,'New Pool'!$C$72:$M$139,4,0)),BB53,VLOOKUP(BB19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC19,'New Pool'!$C$72:$M$139,4,0)),BC53,VLOOKUP(BC19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD19,'New Pool'!$C$72:$M$139,4,0)),BD53,VLOOKUP(BD19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE19,'New Pool'!$C$72:$M$139,4,0)),BE53,VLOOKUP(BE19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF19,'New Pool'!$C$72:$M$139,4,0)),BF53,VLOOKUP(BF19,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A20,'New Pool'!$C$72:$M$139,4,0)),A54,VLOOKUP(A20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B20,'New Pool'!$C$72:$M$139,4,0)),B54,VLOOKUP(B20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C20,'New Pool'!$C$72:$M$139,4,0)),C54,VLOOKUP(C20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D20,'New Pool'!$C$72:$M$139,4,0)),D54,VLOOKUP(D20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E20,'New Pool'!$C$72:$M$139,4,0)),E54,VLOOKUP(E20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F20,'New Pool'!$C$72:$M$139,4,0)),F54,VLOOKUP(F20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G20,'New Pool'!$C$72:$M$139,4,0)),G54,VLOOKUP(G20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H20,'New Pool'!$C$72:$M$139,4,0)),H54,VLOOKUP(H20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,4,0)),I54,VLOOKUP(I20,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":36.573726657890013},{"$f":"IF(ISERROR(VLOOKUP(J20,'New Pool'!$C$72:$M$139,4,0)),J54,VLOOKUP(J20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K20,'New Pool'!$C$72:$M$139,4,0)),K54,VLOOKUP(K20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L20,'New Pool'!$C$72:$M$139,4,0)),L54,VLOOKUP(L20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M20,'New Pool'!$C$72:$M$139,4,0)),M54,VLOOKUP(M20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N20,'New Pool'!$C$72:$M$139,4,0)),N54,VLOOKUP(N20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O20,'New Pool'!$C$72:$M$139,4,0)),O54,VLOOKUP(O20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P20,'New Pool'!$C$72:$M$139,4,0)),P54,VLOOKUP(P20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q20,'New Pool'!$C$72:$M$139,4,0)),Q54,VLOOKUP(Q20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R20,'New Pool'!$C$72:$M$139,4,0)),R54,VLOOKUP(R20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S20,'New Pool'!$C$72:$M$139,4,0)),S54,VLOOKUP(S20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T20,'New Pool'!$C$72:$M$139,4,0)),T54,VLOOKUP(T20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U20,'New Pool'!$C$72:$M$139,4,0)),U54,VLOOKUP(U20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V20,'New Pool'!$C$72:$M$139,4,0)),V54,VLOOKUP(V20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W20,'New Pool'!$C$72:$M$139,4,0)),W54,VLOOKUP(W20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X20,'New Pool'!$C$72:$M$139,4,0)),X54,VLOOKUP(X20,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y20,'New Pool'!$C$72:$M$139,4,0)),Y54,VLOOKUP(Y20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z20,'New Pool'!$C$72:$M$139,4,0)),Z54,VLOOKUP(Z20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA20,'New Pool'!$C$72:$M$139,4,0)),AA54,VLOOKUP(AA20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB20,'New Pool'!$C$72:$M$139,4,0)),AB54,VLOOKUP(AB20,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC20,'New Pool'!$C$72:$M$139,4,0)),AC54,VLOOKUP(AC20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD20,'New Pool'!$C$72:$M$139,4,0)),AD54,VLOOKUP(AD20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE20,'New Pool'!$C$72:$M$139,4,0)),AE54,VLOOKUP(AE20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF20,'New Pool'!$C$72:$M$139,4,0)),AF54,VLOOKUP(AF20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG20,'New Pool'!$C$72:$M$139,4,0)),AG54,VLOOKUP(AG20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH20,'New Pool'!$C$72:$M$139,4,0)),AH54,VLOOKUP(AH20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI20,'New Pool'!$C$72:$M$139,4,0)),AI54,VLOOKUP(AI20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ20,'New Pool'!$C$72:$M$139,4,0)),AJ54,VLOOKUP(AJ20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK20,'New Pool'!$C$72:$M$139,4,0)),AK54,VLOOKUP(AK20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL20,'New Pool'!$C$72:$M$139,4,0)),AL54,VLOOKUP(AL20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM20,'New Pool'!$C$72:$M$139,4,0)),AM54,VLOOKUP(AM20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN20,'New Pool'!$C$72:$M$139,4,0)),AN54,VLOOKUP(AN20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO20,'New Pool'!$C$72:$M$139,4,0)),AO54,VLOOKUP(AO20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP20,'New Pool'!$C$72:$M$139,4,0)),AP54,VLOOKUP(AP20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ20,'New Pool'!$C$72:$M$139,4,0)),AQ54,VLOOKUP(AQ20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR20,'New Pool'!$C$72:$M$139,4,0)),AR54,VLOOKUP(AR20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS20,'New Pool'!$C$72:$M$139,4,0)),AS54,VLOOKUP(AS20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT20,'New Pool'!$C$72:$M$139,4,0)),AT54,VLOOKUP(AT20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU20,'New Pool'!$C$72:$M$139,4,0)),AU54,VLOOKUP(AU20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV20,'New Pool'!$C$72:$M$139,4,0)),AV54,VLOOKUP(AV20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW20,'New Pool'!$C$72:$M$139,4,0)),AW54,VLOOKUP(AW20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX20,'New Pool'!$C$72:$M$139,4,0)),AX54,VLOOKUP(AX20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY20,'New Pool'!$C$72:$M$139,4,0)),AY54,VLOOKUP(AY20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ20,'New Pool'!$C$72:$M$139,4,0)),AZ54,VLOOKUP(AZ20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA20,'New Pool'!$C$72:$M$139,4,0)),BA54,VLOOKUP(BA20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB20,'New Pool'!$C$72:$M$139,4,0)),BB54,VLOOKUP(BB20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC20,'New Pool'!$C$72:$M$139,4,0)),BC54,VLOOKUP(BC20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD20,'New Pool'!$C$72:$M$139,4,0)),BD54,VLOOKUP(BD20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE20,'New Pool'!$C$72:$M$139,4,0)),BE54,VLOOKUP(BE20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF20,'New Pool'!$C$72:$M$139,4,0)),BF54,VLOOKUP(BF20,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A21,'New Pool'!$C$72:$M$139,4,0)),A55,VLOOKUP(A21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B21,'New Pool'!$C$72:$M$139,4,0)),B55,VLOOKUP(B21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C21,'New Pool'!$C$72:$M$139,4,0)),C55,VLOOKUP(C21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D21,'New Pool'!$C$72:$M$139,4,0)),D55,VLOOKUP(D21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E21,'New Pool'!$C$72:$M$139,4,0)),E55,VLOOKUP(E21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F21,'New Pool'!$C$72:$M$139,4,0)),F55,VLOOKUP(F21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G21,'New Pool'!$C$72:$M$139,4,0)),G55,VLOOKUP(G21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H21,'New Pool'!$C$72:$M$139,4,0)),H55,VLOOKUP(H21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,4,0)),I55,VLOOKUP(I21,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":53.639294942415269},{"$f":"IF(ISERROR(VLOOKUP(J21,'New Pool'!$C$72:$M$139,4,0)),J55,VLOOKUP(J21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K21,'New Pool'!$C$72:$M$139,4,0)),K55,VLOOKUP(K21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L21,'New Pool'!$C$72:$M$139,4,0)),L55,VLOOKUP(L21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M21,'New Pool'!$C$72:$M$139,4,0)),M55,VLOOKUP(M21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N21,'New Pool'!$C$72:$M$139,4,0)),N55,VLOOKUP(N21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O21,'New Pool'!$C$72:$M$139,4,0)),O55,VLOOKUP(O21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P21,'New Pool'!$C$72:$M$139,4,0)),P55,VLOOKUP(P21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q21,'New Pool'!$C$72:$M$139,4,0)),Q55,VLOOKUP(Q21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R21,'New Pool'!$C$72:$M$139,4,0)),R55,VLOOKUP(R21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S21,'New Pool'!$C$72:$M$139,4,0)),S55,VLOOKUP(S21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T21,'New Pool'!$C$72:$M$139,4,0)),T55,VLOOKUP(T21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U21,'New Pool'!$C$72:$M$139,4,0)),U55,VLOOKUP(U21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V21,'New Pool'!$C$72:$M$139,4,0)),V55,VLOOKUP(V21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W21,'New Pool'!$C$72:$M$139,4,0)),W55,VLOOKUP(W21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X21,'New Pool'!$C$72:$M$139,4,0)),X55,VLOOKUP(X21,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y21,'New Pool'!$C$72:$M$139,4,0)),Y55,VLOOKUP(Y21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z21,'New Pool'!$C$72:$M$139,4,0)),Z55,VLOOKUP(Z21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA21,'New Pool'!$C$72:$M$139,4,0)),AA55,VLOOKUP(AA21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB21,'New Pool'!$C$72:$M$139,4,0)),AB55,VLOOKUP(AB21,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC21,'New Pool'!$C$72:$M$139,4,0)),AC55,VLOOKUP(AC21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD21,'New Pool'!$C$72:$M$139,4,0)),AD55,VLOOKUP(AD21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE21,'New Pool'!$C$72:$M$139,4,0)),AE55,VLOOKUP(AE21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF21,'New Pool'!$C$72:$M$139,4,0)),AF55,VLOOKUP(AF21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG21,'New Pool'!$C$72:$M$139,4,0)),AG55,VLOOKUP(AG21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH21,'New Pool'!$C$72:$M$139,4,0)),AH55,VLOOKUP(AH21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI21,'New Pool'!$C$72:$M$139,4,0)),AI55,VLOOKUP(AI21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ21,'New Pool'!$C$72:$M$139,4,0)),AJ55,VLOOKUP(AJ21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK21,'New Pool'!$C$72:$M$139,4,0)),AK55,VLOOKUP(AK21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL21,'New Pool'!$C$72:$M$139,4,0)),AL55,VLOOKUP(AL21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM21,'New Pool'!$C$72:$M$139,4,0)),AM55,VLOOKUP(AM21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN21,'New Pool'!$C$72:$M$139,4,0)),AN55,VLOOKUP(AN21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO21,'New Pool'!$C$72:$M$139,4,0)),AO55,VLOOKUP(AO21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP21,'New Pool'!$C$72:$M$139,4,0)),AP55,VLOOKUP(AP21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ21,'New Pool'!$C$72:$M$139,4,0)),AQ55,VLOOKUP(AQ21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR21,'New Pool'!$C$72:$M$139,4,0)),AR55,VLOOKUP(AR21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS21,'New Pool'!$C$72:$M$139,4,0)),AS55,VLOOKUP(AS21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT21,'New Pool'!$C$72:$M$139,4,0)),AT55,VLOOKUP(AT21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU21,'New Pool'!$C$72:$M$139,4,0)),AU55,VLOOKUP(AU21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV21,'New Pool'!$C$72:$M$139,4,0)),AV55,VLOOKUP(AV21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW21,'New Pool'!$C$72:$M$139,4,0)),AW55,VLOOKUP(AW21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX21,'New Pool'!$C$72:$M$139,4,0)),AX55,VLOOKUP(AX21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY21,'New Pool'!$C$72:$M$139,4,0)),AY55,VLOOKUP(AY21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ21,'New Pool'!$C$72:$M$139,4,0)),AZ55,VLOOKUP(AZ21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA21,'New Pool'!$C$72:$M$139,4,0)),BA55,VLOOKUP(BA21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB21,'New Pool'!$C$72:$M$139,4,0)),BB55,VLOOKUP(BB21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC21,'New Pool'!$C$72:$M$139,4,0)),BC55,VLOOKUP(BC21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD21,'New Pool'!$C$72:$M$139,4,0)),BD55,VLOOKUP(BD21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE21,'New Pool'!$C$72:$M$139,4,0)),BE55,VLOOKUP(BE21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF21,'New Pool'!$C$72:$M$139,4,0)),BF55,VLOOKUP(BF21,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A22,'New Pool'!$C$72:$M$139,4,0)),A56,VLOOKUP(A22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B22,'New Pool'!$C$72:$M$139,4,0)),B56,VLOOKUP(B22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C22,'New Pool'!$C$72:$M$139,4,0)),C56,VLOOKUP(C22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D22,'New Pool'!$C$72:$M$139,4,0)),D56,VLOOKUP(D22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E22,'New Pool'!$C$72:$M$139,4,0)),E56,VLOOKUP(E22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F22,'New Pool'!$C$72:$M$139,4,0)),F56,VLOOKUP(F22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G22,'New Pool'!$C$72:$M$139,4,0)),G56,VLOOKUP(G22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H22,'New Pool'!$C$72:$M$139,4,0)),H56,VLOOKUP(H22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,4,0)),I56,VLOOKUP(I22,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":15.709734346552843},{"$f":"IF(ISERROR(VLOOKUP(J22,'New Pool'!$C$72:$M$139,4,0)),J56,VLOOKUP(J22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K22,'New Pool'!$C$72:$M$139,4,0)),K56,VLOOKUP(K22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L22,'New Pool'!$C$72:$M$139,4,0)),L56,VLOOKUP(L22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M22,'New Pool'!$C$72:$M$139,4,0)),M56,VLOOKUP(M22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N22,'New Pool'!$C$72:$M$139,4,0)),N56,VLOOKUP(N22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O22,'New Pool'!$C$72:$M$139,4,0)),O56,VLOOKUP(O22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P22,'New Pool'!$C$72:$M$139,4,0)),P56,VLOOKUP(P22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q22,'New Pool'!$C$72:$M$139,4,0)),Q56,VLOOKUP(Q22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R22,'New Pool'!$C$72:$M$139,4,0)),R56,VLOOKUP(R22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S22,'New Pool'!$C$72:$M$139,4,0)),S56,VLOOKUP(S22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T22,'New Pool'!$C$72:$M$139,4,0)),T56,VLOOKUP(T22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U22,'New Pool'!$C$72:$M$139,4,0)),U56,VLOOKUP(U22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V22,'New Pool'!$C$72:$M$139,4,0)),V56,VLOOKUP(V22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W22,'New Pool'!$C$72:$M$139,4,0)),W56,VLOOKUP(W22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X22,'New Pool'!$C$72:$M$139,4,0)),X56,VLOOKUP(X22,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y22,'New Pool'!$C$72:$M$139,4,0)),Y56,VLOOKUP(Y22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z22,'New Pool'!$C$72:$M$139,4,0)),Z56,VLOOKUP(Z22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA22,'New Pool'!$C$72:$M$139,4,0)),AA56,VLOOKUP(AA22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB22,'New Pool'!$C$72:$M$139,4,0)),AB56,VLOOKUP(AB22,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC22,'New Pool'!$C$72:$M$139,4,0)),AC56,VLOOKUP(AC22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD22,'New Pool'!$C$72:$M$139,4,0)),AD56,VLOOKUP(AD22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE22,'New Pool'!$C$72:$M$139,4,0)),AE56,VLOOKUP(AE22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF22,'New Pool'!$C$72:$M$139,4,0)),AF56,VLOOKUP(AF22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG22,'New Pool'!$C$72:$M$139,4,0)),AG56,VLOOKUP(AG22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH22,'New Pool'!$C$72:$M$139,4,0)),AH56,VLOOKUP(AH22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI22,'New Pool'!$C$72:$M$139,4,0)),AI56,VLOOKUP(AI22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ22,'New Pool'!$C$72:$M$139,4,0)),AJ56,VLOOKUP(AJ22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK22,'New Pool'!$C$72:$M$139,4,0)),AK56,VLOOKUP(AK22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL22,'New Pool'!$C$72:$M$139,4,0)),AL56,VLOOKUP(AL22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM22,'New Pool'!$C$72:$M$139,4,0)),AM56,VLOOKUP(AM22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN22,'New Pool'!$C$72:$M$139,4,0)),AN56,VLOOKUP(AN22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO22,'New Pool'!$C$72:$M$139,4,0)),AO56,VLOOKUP(AO22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP22,'New Pool'!$C$72:$M$139,4,0)),AP56,VLOOKUP(AP22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ22,'New Pool'!$C$72:$M$139,4,0)),AQ56,VLOOKUP(AQ22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR22,'New Pool'!$C$72:$M$139,4,0)),AR56,VLOOKUP(AR22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS22,'New Pool'!$C$72:$M$139,4,0)),AS56,VLOOKUP(AS22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT22,'New Pool'!$C$72:$M$139,4,0)),AT56,VLOOKUP(AT22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU22,'New Pool'!$C$72:$M$139,4,0)),AU56,VLOOKUP(AU22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV22,'New Pool'!$C$72:$M$139,4,0)),AV56,VLOOKUP(AV22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW22,'New Pool'!$C$72:$M$139,4,0)),AW56,VLOOKUP(AW22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX22,'New Pool'!$C$72:$M$139,4,0)),AX56,VLOOKUP(AX22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY22,'New Pool'!$C$72:$M$139,4,0)),AY56,VLOOKUP(AY22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ22,'New Pool'!$C$72:$M$139,4,0)),AZ56,VLOOKUP(AZ22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA22,'New Pool'!$C$72:$M$139,4,0)),BA56,VLOOKUP(BA22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB22,'New Pool'!$C$72:$M$139,4,0)),BB56,VLOOKUP(BB22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC22,'New Pool'!$C$72:$M$139,4,0)),BC56,VLOOKUP(BC22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD22,'New Pool'!$C$72:$M$139,4,0)),BD56,VLOOKUP(BD22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE22,'New Pool'!$C$72:$M$139,4,0)),BE56,VLOOKUP(BE22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF22,'New Pool'!$C$72:$M$139,4,0)),BF56,VLOOKUP(BF22,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A23,'New Pool'!$C$72:$M$139,4,0)),A57,VLOOKUP(A23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B23,'New Pool'!$C$72:$M$139,4,0)),B57,VLOOKUP(B23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C23,'New Pool'!$C$72:$M$139,4,0)),C57,VLOOKUP(C23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D23,'New Pool'!$C$72:$M$139,4,0)),D57,VLOOKUP(D23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E23,'New Pool'!$C$72:$M$139,4,0)),E57,VLOOKUP(E23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F23,'New Pool'!$C$72:$M$139,4,0)),F57,VLOOKUP(F23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G23,'New Pool'!$C$72:$M$139,4,0)),G57,VLOOKUP(G23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H23,'New Pool'!$C$72:$M$139,4,0)),H57,VLOOKUP(H23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,4,0)),I57,VLOOKUP(I23,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":23.008165096796848},{"$f":"IF(ISERROR(VLOOKUP(J23,'New Pool'!$C$72:$M$139,4,0)),J57,VLOOKUP(J23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K23,'New Pool'!$C$72:$M$139,4,0)),K57,VLOOKUP(K23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L23,'New Pool'!$C$72:$M$139,4,0)),L57,VLOOKUP(L23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M23,'New Pool'!$C$72:$M$139,4,0)),M57,VLOOKUP(M23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N23,'New Pool'!$C$72:$M$139,4,0)),N57,VLOOKUP(N23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O23,'New Pool'!$C$72:$M$139,4,0)),O57,VLOOKUP(O23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P23,'New Pool'!$C$72:$M$139,4,0)),P57,VLOOKUP(P23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q23,'New Pool'!$C$72:$M$139,4,0)),Q57,VLOOKUP(Q23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R23,'New Pool'!$C$72:$M$139,4,0)),R57,VLOOKUP(R23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S23,'New Pool'!$C$72:$M$139,4,0)),S57,VLOOKUP(S23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T23,'New Pool'!$C$72:$M$139,4,0)),T57,VLOOKUP(T23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U23,'New Pool'!$C$72:$M$139,4,0)),U57,VLOOKUP(U23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V23,'New Pool'!$C$72:$M$139,4,0)),V57,VLOOKUP(V23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W23,'New Pool'!$C$72:$M$139,4,0)),W57,VLOOKUP(W23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X23,'New Pool'!$C$72:$M$139,4,0)),X57,VLOOKUP(X23,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y23,'New Pool'!$C$72:$M$139,4,0)),Y57,VLOOKUP(Y23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z23,'New Pool'!$C$72:$M$139,4,0)),Z57,VLOOKUP(Z23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA23,'New Pool'!$C$72:$M$139,4,0)),AA57,VLOOKUP(AA23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB23,'New Pool'!$C$72:$M$139,4,0)),AB57,VLOOKUP(AB23,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC23,'New Pool'!$C$72:$M$139,4,0)),AC57,VLOOKUP(AC23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD23,'New Pool'!$C$72:$M$139,4,0)),AD57,VLOOKUP(AD23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE23,'New Pool'!$C$72:$M$139,4,0)),AE57,VLOOKUP(AE23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF23,'New Pool'!$C$72:$M$139,4,0)),AF57,VLOOKUP(AF23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG23,'New Pool'!$C$72:$M$139,4,0)),AG57,VLOOKUP(AG23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH23,'New Pool'!$C$72:$M$139,4,0)),AH57,VLOOKUP(AH23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI23,'New Pool'!$C$72:$M$139,4,0)),AI57,VLOOKUP(AI23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ23,'New Pool'!$C$72:$M$139,4,0)),AJ57,VLOOKUP(AJ23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK23,'New Pool'!$C$72:$M$139,4,0)),AK57,VLOOKUP(AK23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL23,'New Pool'!$C$72:$M$139,4,0)),AL57,VLOOKUP(AL23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM23,'New Pool'!$C$72:$M$139,4,0)),AM57,VLOOKUP(AM23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN23,'New Pool'!$C$72:$M$139,4,0)),AN57,VLOOKUP(AN23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO23,'New Pool'!$C$72:$M$139,4,0)),AO57,VLOOKUP(AO23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP23,'New Pool'!$C$72:$M$139,4,0)),AP57,VLOOKUP(AP23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ23,'New Pool'!$C$72:$M$139,4,0)),AQ57,VLOOKUP(AQ23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR23,'New Pool'!$C$72:$M$139,4,0)),AR57,VLOOKUP(AR23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS23,'New Pool'!$C$72:$M$139,4,0)),AS57,VLOOKUP(AS23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT23,'New Pool'!$C$72:$M$139,4,0)),AT57,VLOOKUP(AT23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU23,'New Pool'!$C$72:$M$139,4,0)),AU57,VLOOKUP(AU23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV23,'New Pool'!$C$72:$M$139,4,0)),AV57,VLOOKUP(AV23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW23,'New Pool'!$C$72:$M$139,4,0)),AW57,VLOOKUP(AW23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX23,'New Pool'!$C$72:$M$139,4,0)),AX57,VLOOKUP(AX23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY23,'New Pool'!$C$72:$M$139,4,0)),AY57,VLOOKUP(AY23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ23,'New Pool'!$C$72:$M$139,4,0)),AZ57,VLOOKUP(AZ23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA23,'New Pool'!$C$72:$M$139,4,0)),BA57,VLOOKUP(BA23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB23,'New Pool'!$C$72:$M$139,4,0)),BB57,VLOOKUP(BB23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC23,'New Pool'!$C$72:$M$139,4,0)),BC57,VLOOKUP(BC23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD23,'New Pool'!$C$72:$M$139,4,0)),BD57,VLOOKUP(BD23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE23,'New Pool'!$C$72:$M$139,4,0)),BE57,VLOOKUP(BE23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF23,'New Pool'!$C$72:$M$139,4,0)),BF57,VLOOKUP(BF23,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A24,'New Pool'!$C$72:$M$139,4,0)),A58,VLOOKUP(A24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B24,'New Pool'!$C$72:$M$139,4,0)),B58,VLOOKUP(B24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C24,'New Pool'!$C$72:$M$139,4,0)),C58,VLOOKUP(C24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D24,'New Pool'!$C$72:$M$139,4,0)),D58,VLOOKUP(D24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E24,'New Pool'!$C$72:$M$139,4,0)),E58,VLOOKUP(E24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F24,'New Pool'!$C$72:$M$139,4,0)),F58,VLOOKUP(F24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G24,'New Pool'!$C$72:$M$139,4,0)),G58,VLOOKUP(G24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H24,'New Pool'!$C$72:$M$139,4,0)),H58,VLOOKUP(H24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,4,0)),I58,VLOOKUP(I24,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":9.8731420477465903},{"$f":"IF(ISERROR(VLOOKUP(J24,'New Pool'!$C$72:$M$139,4,0)),J58,VLOOKUP(J24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K24,'New Pool'!$C$72:$M$139,4,0)),K58,VLOOKUP(K24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L24,'New Pool'!$C$72:$M$139,4,0)),L58,VLOOKUP(L24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M24,'New Pool'!$C$72:$M$139,4,0)),M58,VLOOKUP(M24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N24,'New Pool'!$C$72:$M$139,4,0)),N58,VLOOKUP(N24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O24,'New Pool'!$C$72:$M$139,4,0)),O58,VLOOKUP(O24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P24,'New Pool'!$C$72:$M$139,4,0)),P58,VLOOKUP(P24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q24,'New Pool'!$C$72:$M$139,4,0)),Q58,VLOOKUP(Q24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R24,'New Pool'!$C$72:$M$139,4,0)),R58,VLOOKUP(R24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S24,'New Pool'!$C$72:$M$139,4,0)),S58,VLOOKUP(S24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T24,'New Pool'!$C$72:$M$139,4,0)),T58,VLOOKUP(T24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U24,'New Pool'!$C$72:$M$139,4,0)),U58,VLOOKUP(U24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V24,'New Pool'!$C$72:$M$139,4,0)),V58,VLOOKUP(V24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W24,'New Pool'!$C$72:$M$139,4,0)),W58,VLOOKUP(W24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X24,'New Pool'!$C$72:$M$139,4,0)),X58,VLOOKUP(X24,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y24,'New Pool'!$C$72:$M$139,4,0)),Y58,VLOOKUP(Y24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z24,'New Pool'!$C$72:$M$139,4,0)),Z58,VLOOKUP(Z24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA24,'New Pool'!$C$72:$M$139,4,0)),AA58,VLOOKUP(AA24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB24,'New Pool'!$C$72:$M$139,4,0)),AB58,VLOOKUP(AB24,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC24,'New Pool'!$C$72:$M$139,4,0)),AC58,VLOOKUP(AC24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD24,'New Pool'!$C$72:$M$139,4,0)),AD58,VLOOKUP(AD24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE24,'New Pool'!$C$72:$M$139,4,0)),AE58,VLOOKUP(AE24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF24,'New Pool'!$C$72:$M$139,4,0)),AF58,VLOOKUP(AF24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG24,'New Pool'!$C$72:$M$139,4,0)),AG58,VLOOKUP(AG24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH24,'New Pool'!$C$72:$M$139,4,0)),AH58,VLOOKUP(AH24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI24,'New Pool'!$C$72:$M$139,4,0)),AI58,VLOOKUP(AI24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ24,'New Pool'!$C$72:$M$139,4,0)),AJ58,VLOOKUP(AJ24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK24,'New Pool'!$C$72:$M$139,4,0)),AK58,VLOOKUP(AK24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL24,'New Pool'!$C$72:$M$139,4,0)),AL58,VLOOKUP(AL24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM24,'New Pool'!$C$72:$M$139,4,0)),AM58,VLOOKUP(AM24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN24,'New Pool'!$C$72:$M$139,4,0)),AN58,VLOOKUP(AN24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO24,'New Pool'!$C$72:$M$139,4,0)),AO58,VLOOKUP(AO24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP24,'New Pool'!$C$72:$M$139,4,0)),AP58,VLOOKUP(AP24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ24,'New Pool'!$C$72:$M$139,4,0)),AQ58,VLOOKUP(AQ24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR24,'New Pool'!$C$72:$M$139,4,0)),AR58,VLOOKUP(AR24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS24,'New Pool'!$C$72:$M$139,4,0)),AS58,VLOOKUP(AS24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT24,'New Pool'!$C$72:$M$139,4,0)),AT58,VLOOKUP(AT24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU24,'New Pool'!$C$72:$M$139,4,0)),AU58,VLOOKUP(AU24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV24,'New Pool'!$C$72:$M$139,4,0)),AV58,VLOOKUP(AV24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW24,'New Pool'!$C$72:$M$139,4,0)),AW58,VLOOKUP(AW24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX24,'New Pool'!$C$72:$M$139,4,0)),AX58,VLOOKUP(AX24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY24,'New Pool'!$C$72:$M$139,4,0)),AY58,VLOOKUP(AY24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ24,'New Pool'!$C$72:$M$139,4,0)),AZ58,VLOOKUP(AZ24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA24,'New Pool'!$C$72:$M$139,4,0)),BA58,VLOOKUP(BA24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB24,'New Pool'!$C$72:$M$139,4,0)),BB58,VLOOKUP(BB24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC24,'New Pool'!$C$72:$M$139,4,0)),BC58,VLOOKUP(BC24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD24,'New Pool'!$C$72:$M$139,4,0)),BD58,VLOOKUP(BD24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE24,'New Pool'!$C$72:$M$139,4,0)),BE58,VLOOKUP(BE24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF24,'New Pool'!$C$72:$M$139,4,0)),BF58,VLOOKUP(BF24,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A25,'New Pool'!$C$72:$M$139,4,0)),A59,VLOOKUP(A25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B25,'New Pool'!$C$72:$M$139,4,0)),B59,VLOOKUP(B25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C25,'New Pool'!$C$72:$M$139,4,0)),C59,VLOOKUP(C25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D25,'New Pool'!$C$72:$M$139,4,0)),D59,VLOOKUP(D25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E25,'New Pool'!$C$72:$M$139,4,0)),E59,VLOOKUP(E25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F25,'New Pool'!$C$72:$M$139,4,0)),F59,VLOOKUP(F25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G25,'New Pool'!$C$72:$M$139,4,0)),G59,VLOOKUP(G25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H25,'New Pool'!$C$72:$M$139,4,0)),H59,VLOOKUP(H25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,4,0)),I59,VLOOKUP(I25,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":15.911835282738892},{"$f":"IF(ISERROR(VLOOKUP(J25,'New Pool'!$C$72:$M$139,4,0)),J59,VLOOKUP(J25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K25,'New Pool'!$C$72:$M$139,4,0)),K59,VLOOKUP(K25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L25,'New Pool'!$C$72:$M$139,4,0)),L59,VLOOKUP(L25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M25,'New Pool'!$C$72:$M$139,4,0)),M59,VLOOKUP(M25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N25,'New Pool'!$C$72:$M$139,4,0)),N59,VLOOKUP(N25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O25,'New Pool'!$C$72:$M$139,4,0)),O59,VLOOKUP(O25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P25,'New Pool'!$C$72:$M$139,4,0)),P59,VLOOKUP(P25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q25,'New Pool'!$C$72:$M$139,4,0)),Q59,VLOOKUP(Q25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R25,'New Pool'!$C$72:$M$139,4,0)),R59,VLOOKUP(R25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S25,'New Pool'!$C$72:$M$139,4,0)),S59,VLOOKUP(S25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T25,'New Pool'!$C$72:$M$139,4,0)),T59,VLOOKUP(T25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U25,'New Pool'!$C$72:$M$139,4,0)),U59,VLOOKUP(U25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V25,'New Pool'!$C$72:$M$139,4,0)),V59,VLOOKUP(V25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W25,'New Pool'!$C$72:$M$139,4,0)),W59,VLOOKUP(W25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X25,'New Pool'!$C$72:$M$139,4,0)),X59,VLOOKUP(X25,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y25,'New Pool'!$C$72:$M$139,4,0)),Y59,VLOOKUP(Y25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z25,'New Pool'!$C$72:$M$139,4,0)),Z59,VLOOKUP(Z25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA25,'New Pool'!$C$72:$M$139,4,0)),AA59,VLOOKUP(AA25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB25,'New Pool'!$C$72:$M$139,4,0)),AB59,VLOOKUP(AB25,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC25,'New Pool'!$C$72:$M$139,4,0)),AC59,VLOOKUP(AC25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD25,'New Pool'!$C$72:$M$139,4,0)),AD59,VLOOKUP(AD25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE25,'New Pool'!$C$72:$M$139,4,0)),AE59,VLOOKUP(AE25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF25,'New Pool'!$C$72:$M$139,4,0)),AF59,VLOOKUP(AF25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG25,'New Pool'!$C$72:$M$139,4,0)),AG59,VLOOKUP(AG25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH25,'New Pool'!$C$72:$M$139,4,0)),AH59,VLOOKUP(AH25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI25,'New Pool'!$C$72:$M$139,4,0)),AI59,VLOOKUP(AI25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ25,'New Pool'!$C$72:$M$139,4,0)),AJ59,VLOOKUP(AJ25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK25,'New Pool'!$C$72:$M$139,4,0)),AK59,VLOOKUP(AK25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL25,'New Pool'!$C$72:$M$139,4,0)),AL59,VLOOKUP(AL25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM25,'New Pool'!$C$72:$M$139,4,0)),AM59,VLOOKUP(AM25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN25,'New Pool'!$C$72:$M$139,4,0)),AN59,VLOOKUP(AN25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO25,'New Pool'!$C$72:$M$139,4,0)),AO59,VLOOKUP(AO25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP25,'New Pool'!$C$72:$M$139,4,0)),AP59,VLOOKUP(AP25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ25,'New Pool'!$C$72:$M$139,4,0)),AQ59,VLOOKUP(AQ25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR25,'New Pool'!$C$72:$M$139,4,0)),AR59,VLOOKUP(AR25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS25,'New Pool'!$C$72:$M$139,4,0)),AS59,VLOOKUP(AS25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT25,'New Pool'!$C$72:$M$139,4,0)),AT59,VLOOKUP(AT25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU25,'New Pool'!$C$72:$M$139,4,0)),AU59,VLOOKUP(AU25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV25,'New Pool'!$C$72:$M$139,4,0)),AV59,VLOOKUP(AV25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW25,'New Pool'!$C$72:$M$139,4,0)),AW59,VLOOKUP(AW25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX25,'New Pool'!$C$72:$M$139,4,0)),AX59,VLOOKUP(AX25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY25,'New Pool'!$C$72:$M$139,4,0)),AY59,VLOOKUP(AY25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ25,'New Pool'!$C$72:$M$139,4,0)),AZ59,VLOOKUP(AZ25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA25,'New Pool'!$C$72:$M$139,4,0)),BA59,VLOOKUP(BA25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB25,'New Pool'!$C$72:$M$139,4,0)),BB59,VLOOKUP(BB25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC25,'New Pool'!$C$72:$M$139,4,0)),BC59,VLOOKUP(BC25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD25,'New Pool'!$C$72:$M$139,4,0)),BD59,VLOOKUP(BD25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE25,'New Pool'!$C$72:$M$139,4,0)),BE59,VLOOKUP(BE25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF25,'New Pool'!$C$72:$M$139,4,0)),BF59,VLOOKUP(BF25,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A26,'New Pool'!$C$72:$M$139,4,0)),A60,VLOOKUP(A26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B26,'New Pool'!$C$72:$M$139,4,0)),B60,VLOOKUP(B26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C26,'New Pool'!$C$72:$M$139,4,0)),C60,VLOOKUP(C26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D26,'New Pool'!$C$72:$M$139,4,0)),D60,VLOOKUP(D26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E26,'New Pool'!$C$72:$M$139,4,0)),E60,VLOOKUP(E26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F26,'New Pool'!$C$72:$M$139,4,0)),F60,VLOOKUP(F26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G26,'New Pool'!$C$72:$M$139,4,0)),G60,VLOOKUP(G26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H26,'New Pool'!$C$72:$M$139,4,0)),H60,VLOOKUP(H26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,4,0)),I60,VLOOKUP(I26,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":19.623659210610004},{"$f":"IF(ISERROR(VLOOKUP(J26,'New Pool'!$C$72:$M$139,4,0)),J60,VLOOKUP(J26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K26,'New Pool'!$C$72:$M$139,4,0)),K60,VLOOKUP(K26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L26,'New Pool'!$C$72:$M$139,4,0)),L60,VLOOKUP(L26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M26,'New Pool'!$C$72:$M$139,4,0)),M60,VLOOKUP(M26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N26,'New Pool'!$C$72:$M$139,4,0)),N60,VLOOKUP(N26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O26,'New Pool'!$C$72:$M$139,4,0)),O60,VLOOKUP(O26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P26,'New Pool'!$C$72:$M$139,4,0)),P60,VLOOKUP(P26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q26,'New Pool'!$C$72:$M$139,4,0)),Q60,VLOOKUP(Q26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R26,'New Pool'!$C$72:$M$139,4,0)),R60,VLOOKUP(R26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S26,'New Pool'!$C$72:$M$139,4,0)),S60,VLOOKUP(S26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T26,'New Pool'!$C$72:$M$139,4,0)),T60,VLOOKUP(T26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U26,'New Pool'!$C$72:$M$139,4,0)),U60,VLOOKUP(U26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V26,'New Pool'!$C$72:$M$139,4,0)),V60,VLOOKUP(V26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W26,'New Pool'!$C$72:$M$139,4,0)),W60,VLOOKUP(W26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X26,'New Pool'!$C$72:$M$139,4,0)),X60,VLOOKUP(X26,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y26,'New Pool'!$C$72:$M$139,4,0)),Y60,VLOOKUP(Y26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z26,'New Pool'!$C$72:$M$139,4,0)),Z60,VLOOKUP(Z26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA26,'New Pool'!$C$72:$M$139,4,0)),AA60,VLOOKUP(AA26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB26,'New Pool'!$C$72:$M$139,4,0)),AB60,VLOOKUP(AB26,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC26,'New Pool'!$C$72:$M$139,4,0)),AC60,VLOOKUP(AC26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD26,'New Pool'!$C$72:$M$139,4,0)),AD60,VLOOKUP(AD26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE26,'New Pool'!$C$72:$M$139,4,0)),AE60,VLOOKUP(AE26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF26,'New Pool'!$C$72:$M$139,4,0)),AF60,VLOOKUP(AF26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG26,'New Pool'!$C$72:$M$139,4,0)),AG60,VLOOKUP(AG26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH26,'New Pool'!$C$72:$M$139,4,0)),AH60,VLOOKUP(AH26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI26,'New Pool'!$C$72:$M$139,4,0)),AI60,VLOOKUP(AI26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ26,'New Pool'!$C$72:$M$139,4,0)),AJ60,VLOOKUP(AJ26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK26,'New Pool'!$C$72:$M$139,4,0)),AK60,VLOOKUP(AK26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL26,'New Pool'!$C$72:$M$139,4,0)),AL60,VLOOKUP(AL26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM26,'New Pool'!$C$72:$M$139,4,0)),AM60,VLOOKUP(AM26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN26,'New Pool'!$C$72:$M$139,4,0)),AN60,VLOOKUP(AN26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO26,'New Pool'!$C$72:$M$139,4,0)),AO60,VLOOKUP(AO26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP26,'New Pool'!$C$72:$M$139,4,0)),AP60,VLOOKUP(AP26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ26,'New Pool'!$C$72:$M$139,4,0)),AQ60,VLOOKUP(AQ26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR26,'New Pool'!$C$72:$M$139,4,0)),AR60,VLOOKUP(AR26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS26,'New Pool'!$C$72:$M$139,4,0)),AS60,VLOOKUP(AS26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT26,'New Pool'!$C$72:$M$139,4,0)),AT60,VLOOKUP(AT26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU26,'New Pool'!$C$72:$M$139,4,0)),AU60,VLOOKUP(AU26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV26,'New Pool'!$C$72:$M$139,4,0)),AV60,VLOOKUP(AV26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW26,'New Pool'!$C$72:$M$139,4,0)),AW60,VLOOKUP(AW26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX26,'New Pool'!$C$72:$M$139,4,0)),AX60,VLOOKUP(AX26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY26,'New Pool'!$C$72:$M$139,4,0)),AY60,VLOOKUP(AY26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ26,'New Pool'!$C$72:$M$139,4,0)),AZ60,VLOOKUP(AZ26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA26,'New Pool'!$C$72:$M$139,4,0)),BA60,VLOOKUP(BA26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB26,'New Pool'!$C$72:$M$139,4,0)),BB60,VLOOKUP(BB26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC26,'New Pool'!$C$72:$M$139,4,0)),BC60,VLOOKUP(BC26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD26,'New Pool'!$C$72:$M$139,4,0)),BD60,VLOOKUP(BD26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE26,'New Pool'!$C$72:$M$139,4,0)),BE60,VLOOKUP(BE26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF26,'New Pool'!$C$72:$M$139,4,0)),BF60,VLOOKUP(BF26,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A27,'New Pool'!$C$72:$M$139,4,0)),A61,VLOOKUP(A27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B27,'New Pool'!$C$72:$M$139,4,0)),B61,VLOOKUP(B27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C27,'New Pool'!$C$72:$M$139,4,0)),C61,VLOOKUP(C27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D27,'New Pool'!$C$72:$M$139,4,0)),D61,VLOOKUP(D27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E27,'New Pool'!$C$72:$M$139,4,0)),E61,VLOOKUP(E27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F27,'New Pool'!$C$72:$M$139,4,0)),F61,VLOOKUP(F27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G27,'New Pool'!$C$72:$M$139,4,0)),G61,VLOOKUP(G27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H27,'New Pool'!$C$72:$M$139,4,0)),H61,VLOOKUP(H27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,4,0)),I61,VLOOKUP(I27,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":10.948728628668521},{"$f":"IF(ISERROR(VLOOKUP(J27,'New Pool'!$C$72:$M$139,4,0)),J61,VLOOKUP(J27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K27,'New Pool'!$C$72:$M$139,4,0)),K61,VLOOKUP(K27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L27,'New Pool'!$C$72:$M$139,4,0)),L61,VLOOKUP(L27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M27,'New Pool'!$C$72:$M$139,4,0)),M61,VLOOKUP(M27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N27,'New Pool'!$C$72:$M$139,4,0)),N61,VLOOKUP(N27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O27,'New Pool'!$C$72:$M$139,4,0)),O61,VLOOKUP(O27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P27,'New Pool'!$C$72:$M$139,4,0)),P61,VLOOKUP(P27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q27,'New Pool'!$C$72:$M$139,4,0)),Q61,VLOOKUP(Q27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R27,'New Pool'!$C$72:$M$139,4,0)),R61,VLOOKUP(R27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S27,'New Pool'!$C$72:$M$139,4,0)),S61,VLOOKUP(S27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T27,'New Pool'!$C$72:$M$139,4,0)),T61,VLOOKUP(T27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U27,'New Pool'!$C$72:$M$139,4,0)),U61,VLOOKUP(U27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V27,'New Pool'!$C$72:$M$139,4,0)),V61,VLOOKUP(V27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W27,'New Pool'!$C$72:$M$139,4,0)),W61,VLOOKUP(W27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X27,'New Pool'!$C$72:$M$139,4,0)),X61,VLOOKUP(X27,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y27,'New Pool'!$C$72:$M$139,4,0)),Y61,VLOOKUP(Y27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z27,'New Pool'!$C$72:$M$139,4,0)),Z61,VLOOKUP(Z27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA27,'New Pool'!$C$72:$M$139,4,0)),AA61,VLOOKUP(AA27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB27,'New Pool'!$C$72:$M$139,4,0)),AB61,VLOOKUP(AB27,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC27,'New Pool'!$C$72:$M$139,4,0)),AC61,VLOOKUP(AC27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD27,'New Pool'!$C$72:$M$139,4,0)),AD61,VLOOKUP(AD27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE27,'New Pool'!$C$72:$M$139,4,0)),AE61,VLOOKUP(AE27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF27,'New Pool'!$C$72:$M$139,4,0)),AF61,VLOOKUP(AF27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG27,'New Pool'!$C$72:$M$139,4,0)),AG61,VLOOKUP(AG27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH27,'New Pool'!$C$72:$M$139,4,0)),AH61,VLOOKUP(AH27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI27,'New Pool'!$C$72:$M$139,4,0)),AI61,VLOOKUP(AI27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ27,'New Pool'!$C$72:$M$139,4,0)),AJ61,VLOOKUP(AJ27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK27,'New Pool'!$C$72:$M$139,4,0)),AK61,VLOOKUP(AK27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL27,'New Pool'!$C$72:$M$139,4,0)),AL61,VLOOKUP(AL27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM27,'New Pool'!$C$72:$M$139,4,0)),AM61,VLOOKUP(AM27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN27,'New Pool'!$C$72:$M$139,4,0)),AN61,VLOOKUP(AN27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO27,'New Pool'!$C$72:$M$139,4,0)),AO61,VLOOKUP(AO27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP27,'New Pool'!$C$72:$M$139,4,0)),AP61,VLOOKUP(AP27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ27,'New Pool'!$C$72:$M$139,4,0)),AQ61,VLOOKUP(AQ27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR27,'New Pool'!$C$72:$M$139,4,0)),AR61,VLOOKUP(AR27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS27,'New Pool'!$C$72:$M$139,4,0)),AS61,VLOOKUP(AS27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT27,'New Pool'!$C$72:$M$139,4,0)),AT61,VLOOKUP(AT27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU27,'New Pool'!$C$72:$M$139,4,0)),AU61,VLOOKUP(AU27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV27,'New Pool'!$C$72:$M$139,4,0)),AV61,VLOOKUP(AV27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW27,'New Pool'!$C$72:$M$139,4,0)),AW61,VLOOKUP(AW27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX27,'New Pool'!$C$72:$M$139,4,0)),AX61,VLOOKUP(AX27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY27,'New Pool'!$C$72:$M$139,4,0)),AY61,VLOOKUP(AY27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ27,'New Pool'!$C$72:$M$139,4,0)),AZ61,VLOOKUP(AZ27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA27,'New Pool'!$C$72:$M$139,4,0)),BA61,VLOOKUP(BA27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB27,'New Pool'!$C$72:$M$139,4,0)),BB61,VLOOKUP(BB27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC27,'New Pool'!$C$72:$M$139,4,0)),BC61,VLOOKUP(BC27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD27,'New Pool'!$C$72:$M$139,4,0)),BD61,VLOOKUP(BD27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE27,'New Pool'!$C$72:$M$139,4,0)),BE61,VLOOKUP(BE27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF27,'New Pool'!$C$72:$M$139,4,0)),BF61,VLOOKUP(BF27,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A28,'New Pool'!$C$72:$M$139,4,0)),A62,VLOOKUP(A28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B28,'New Pool'!$C$72:$M$139,4,0)),B62,VLOOKUP(B28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C28,'New Pool'!$C$72:$M$139,4,0)),C62,VLOOKUP(C28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D28,'New Pool'!$C$72:$M$139,4,0)),D62,VLOOKUP(D28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E28,'New Pool'!$C$72:$M$139,4,0)),E62,VLOOKUP(E28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F28,'New Pool'!$C$72:$M$139,4,0)),F62,VLOOKUP(F28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G28,'New Pool'!$C$72:$M$139,4,0)),G62,VLOOKUP(G28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H28,'New Pool'!$C$72:$M$139,4,0)),H62,VLOOKUP(H28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,4,0)),I62,VLOOKUP(I28,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":15.56028560461953},{"$f":"IF(ISERROR(VLOOKUP(J28,'New Pool'!$C$72:$M$139,4,0)),J62,VLOOKUP(J28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K28,'New Pool'!$C$72:$M$139,4,0)),K62,VLOOKUP(K28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L28,'New Pool'!$C$72:$M$139,4,0)),L62,VLOOKUP(L28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M28,'New Pool'!$C$72:$M$139,4,0)),M62,VLOOKUP(M28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N28,'New Pool'!$C$72:$M$139,4,0)),N62,VLOOKUP(N28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O28,'New Pool'!$C$72:$M$139,4,0)),O62,VLOOKUP(O28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P28,'New Pool'!$C$72:$M$139,4,0)),P62,VLOOKUP(P28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q28,'New Pool'!$C$72:$M$139,4,0)),Q62,VLOOKUP(Q28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R28,'New Pool'!$C$72:$M$139,4,0)),R62,VLOOKUP(R28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S28,'New Pool'!$C$72:$M$139,4,0)),S62,VLOOKUP(S28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T28,'New Pool'!$C$72:$M$139,4,0)),T62,VLOOKUP(T28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U28,'New Pool'!$C$72:$M$139,4,0)),U62,VLOOKUP(U28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V28,'New Pool'!$C$72:$M$139,4,0)),V62,VLOOKUP(V28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W28,'New Pool'!$C$72:$M$139,4,0)),W62,VLOOKUP(W28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X28,'New Pool'!$C$72:$M$139,4,0)),X62,VLOOKUP(X28,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y28,'New Pool'!$C$72:$M$139,4,0)),Y62,VLOOKUP(Y28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z28,'New Pool'!$C$72:$M$139,4,0)),Z62,VLOOKUP(Z28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA28,'New Pool'!$C$72:$M$139,4,0)),AA62,VLOOKUP(AA28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB28,'New Pool'!$C$72:$M$139,4,0)),AB62,VLOOKUP(AB28,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC28,'New Pool'!$C$72:$M$139,4,0)),AC62,VLOOKUP(AC28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD28,'New Pool'!$C$72:$M$139,4,0)),AD62,VLOOKUP(AD28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE28,'New Pool'!$C$72:$M$139,4,0)),AE62,VLOOKUP(AE28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF28,'New Pool'!$C$72:$M$139,4,0)),AF62,VLOOKUP(AF28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG28,'New Pool'!$C$72:$M$139,4,0)),AG62,VLOOKUP(AG28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH28,'New Pool'!$C$72:$M$139,4,0)),AH62,VLOOKUP(AH28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI28,'New Pool'!$C$72:$M$139,4,0)),AI62,VLOOKUP(AI28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ28,'New Pool'!$C$72:$M$139,4,0)),AJ62,VLOOKUP(AJ28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK28,'New Pool'!$C$72:$M$139,4,0)),AK62,VLOOKUP(AK28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL28,'New Pool'!$C$72:$M$139,4,0)),AL62,VLOOKUP(AL28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM28,'New Pool'!$C$72:$M$139,4,0)),AM62,VLOOKUP(AM28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN28,'New Pool'!$C$72:$M$139,4,0)),AN62,VLOOKUP(AN28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO28,'New Pool'!$C$72:$M$139,4,0)),AO62,VLOOKUP(AO28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP28,'New Pool'!$C$72:$M$139,4,0)),AP62,VLOOKUP(AP28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ28,'New Pool'!$C$72:$M$139,4,0)),AQ62,VLOOKUP(AQ28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR28,'New Pool'!$C$72:$M$139,4,0)),AR62,VLOOKUP(AR28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS28,'New Pool'!$C$72:$M$139,4,0)),AS62,VLOOKUP(AS28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT28,'New Pool'!$C$72:$M$139,4,0)),AT62,VLOOKUP(AT28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU28,'New Pool'!$C$72:$M$139,4,0)),AU62,VLOOKUP(AU28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV28,'New Pool'!$C$72:$M$139,4,0)),AV62,VLOOKUP(AV28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW28,'New Pool'!$C$72:$M$139,4,0)),AW62,VLOOKUP(AW28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX28,'New Pool'!$C$72:$M$139,4,0)),AX62,VLOOKUP(AX28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY28,'New Pool'!$C$72:$M$139,4,0)),AY62,VLOOKUP(AY28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ28,'New Pool'!$C$72:$M$139,4,0)),AZ62,VLOOKUP(AZ28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA28,'New Pool'!$C$72:$M$139,4,0)),BA62,VLOOKUP(BA28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB28,'New Pool'!$C$72:$M$139,4,0)),BB62,VLOOKUP(BB28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC28,'New Pool'!$C$72:$M$139,4,0)),BC62,VLOOKUP(BC28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD28,'New Pool'!$C$72:$M$139,4,0)),BD62,VLOOKUP(BD28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE28,'New Pool'!$C$72:$M$139,4,0)),BE62,VLOOKUP(BE28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF28,'New Pool'!$C$72:$M$139,4,0)),BF62,VLOOKUP(BF28,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A29,'New Pool'!$C$72:$M$139,4,0)),A63,VLOOKUP(A29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B29,'New Pool'!$C$72:$M$139,4,0)),B63,VLOOKUP(B29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C29,'New Pool'!$C$72:$M$139,4,0)),C63,VLOOKUP(C29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D29,'New Pool'!$C$72:$M$139,4,0)),D63,VLOOKUP(D29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E29,'New Pool'!$C$72:$M$139,4,0)),E63,VLOOKUP(E29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F29,'New Pool'!$C$72:$M$139,4,0)),F63,VLOOKUP(F29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G29,'New Pool'!$C$72:$M$139,4,0)),G63,VLOOKUP(G29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H29,'New Pool'!$C$72:$M$139,4,0)),H63,VLOOKUP(H29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,4,0)),I63,VLOOKUP(I29,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":38.628619773873595},{"$f":"IF(ISERROR(VLOOKUP(J29,'New Pool'!$C$72:$M$139,4,0)),J63,VLOOKUP(J29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K29,'New Pool'!$C$72:$M$139,4,0)),K63,VLOOKUP(K29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L29,'New Pool'!$C$72:$M$139,4,0)),L63,VLOOKUP(L29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M29,'New Pool'!$C$72:$M$139,4,0)),M63,VLOOKUP(M29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N29,'New Pool'!$C$72:$M$139,4,0)),N63,VLOOKUP(N29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O29,'New Pool'!$C$72:$M$139,4,0)),O63,VLOOKUP(O29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P29,'New Pool'!$C$72:$M$139,4,0)),P63,VLOOKUP(P29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q29,'New Pool'!$C$72:$M$139,4,0)),Q63,VLOOKUP(Q29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R29,'New Pool'!$C$72:$M$139,4,0)),R63,VLOOKUP(R29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S29,'New Pool'!$C$72:$M$139,4,0)),S63,VLOOKUP(S29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T29,'New Pool'!$C$72:$M$139,4,0)),T63,VLOOKUP(T29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U29,'New Pool'!$C$72:$M$139,4,0)),U63,VLOOKUP(U29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V29,'New Pool'!$C$72:$M$139,4,0)),V63,VLOOKUP(V29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W29,'New Pool'!$C$72:$M$139,4,0)),W63,VLOOKUP(W29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X29,'New Pool'!$C$72:$M$139,4,0)),X63,VLOOKUP(X29,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y29,'New Pool'!$C$72:$M$139,4,0)),Y63,VLOOKUP(Y29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z29,'New Pool'!$C$72:$M$139,4,0)),Z63,VLOOKUP(Z29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA29,'New Pool'!$C$72:$M$139,4,0)),AA63,VLOOKUP(AA29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB29,'New Pool'!$C$72:$M$139,4,0)),AB63,VLOOKUP(AB29,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC29,'New Pool'!$C$72:$M$139,4,0)),AC63,VLOOKUP(AC29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD29,'New Pool'!$C$72:$M$139,4,0)),AD63,VLOOKUP(AD29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE29,'New Pool'!$C$72:$M$139,4,0)),AE63,VLOOKUP(AE29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF29,'New Pool'!$C$72:$M$139,4,0)),AF63,VLOOKUP(AF29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG29,'New Pool'!$C$72:$M$139,4,0)),AG63,VLOOKUP(AG29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH29,'New Pool'!$C$72:$M$139,4,0)),AH63,VLOOKUP(AH29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI29,'New Pool'!$C$72:$M$139,4,0)),AI63,VLOOKUP(AI29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ29,'New Pool'!$C$72:$M$139,4,0)),AJ63,VLOOKUP(AJ29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK29,'New Pool'!$C$72:$M$139,4,0)),AK63,VLOOKUP(AK29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL29,'New Pool'!$C$72:$M$139,4,0)),AL63,VLOOKUP(AL29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM29,'New Pool'!$C$72:$M$139,4,0)),AM63,VLOOKUP(AM29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN29,'New Pool'!$C$72:$M$139,4,0)),AN63,VLOOKUP(AN29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO29,'New Pool'!$C$72:$M$139,4,0)),AO63,VLOOKUP(AO29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP29,'New Pool'!$C$72:$M$139,4,0)),AP63,VLOOKUP(AP29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ29,'New Pool'!$C$72:$M$139,4,0)),AQ63,VLOOKUP(AQ29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR29,'New Pool'!$C$72:$M$139,4,0)),AR63,VLOOKUP(AR29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS29,'New Pool'!$C$72:$M$139,4,0)),AS63,VLOOKUP(AS29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT29,'New Pool'!$C$72:$M$139,4,0)),AT63,VLOOKUP(AT29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU29,'New Pool'!$C$72:$M$139,4,0)),AU63,VLOOKUP(AU29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV29,'New Pool'!$C$72:$M$139,4,0)),AV63,VLOOKUP(AV29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW29,'New Pool'!$C$72:$M$139,4,0)),AW63,VLOOKUP(AW29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX29,'New Pool'!$C$72:$M$139,4,0)),AX63,VLOOKUP(AX29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY29,'New Pool'!$C$72:$M$139,4,0)),AY63,VLOOKUP(AY29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ29,'New Pool'!$C$72:$M$139,4,0)),AZ63,VLOOKUP(AZ29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA29,'New Pool'!$C$72:$M$139,4,0)),BA63,VLOOKUP(BA29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB29,'New Pool'!$C$72:$M$139,4,0)),BB63,VLOOKUP(BB29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC29,'New Pool'!$C$72:$M$139,4,0)),BC63,VLOOKUP(BC29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD29,'New Pool'!$C$72:$M$139,4,0)),BD63,VLOOKUP(BD29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE29,'New Pool'!$C$72:$M$139,4,0)),BE63,VLOOKUP(BE29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF29,'New Pool'!$C$72:$M$139,4,0)),BF63,VLOOKUP(BF29,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A30,'New Pool'!$C$72:$M$139,4,0)),A64,VLOOKUP(A30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B30,'New Pool'!$C$72:$M$139,4,0)),B64,VLOOKUP(B30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C30,'New Pool'!$C$72:$M$139,4,0)),C64,VLOOKUP(C30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D30,'New Pool'!$C$72:$M$139,4,0)),D64,VLOOKUP(D30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E30,'New Pool'!$C$72:$M$139,4,0)),E64,VLOOKUP(E30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F30,'New Pool'!$C$72:$M$139,4,0)),F64,VLOOKUP(F30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G30,'New Pool'!$C$72:$M$139,4,0)),G64,VLOOKUP(G30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H30,'New Pool'!$C$72:$M$139,4,0)),H64,VLOOKUP(H30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,4,0)),I64,VLOOKUP(I30,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":9.9953298157928359},{"$f":"IF(ISERROR(VLOOKUP(J30,'New Pool'!$C$72:$M$139,4,0)),J64,VLOOKUP(J30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K30,'New Pool'!$C$72:$M$139,4,0)),K64,VLOOKUP(K30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L30,'New Pool'!$C$72:$M$139,4,0)),L64,VLOOKUP(L30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M30,'New Pool'!$C$72:$M$139,4,0)),M64,VLOOKUP(M30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N30,'New Pool'!$C$72:$M$139,4,0)),N64,VLOOKUP(N30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O30,'New Pool'!$C$72:$M$139,4,0)),O64,VLOOKUP(O30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P30,'New Pool'!$C$72:$M$139,4,0)),P64,VLOOKUP(P30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q30,'New Pool'!$C$72:$M$139,4,0)),Q64,VLOOKUP(Q30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R30,'New Pool'!$C$72:$M$139,4,0)),R64,VLOOKUP(R30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S30,'New Pool'!$C$72:$M$139,4,0)),S64,VLOOKUP(S30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T30,'New Pool'!$C$72:$M$139,4,0)),T64,VLOOKUP(T30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U30,'New Pool'!$C$72:$M$139,4,0)),U64,VLOOKUP(U30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V30,'New Pool'!$C$72:$M$139,4,0)),V64,VLOOKUP(V30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W30,'New Pool'!$C$72:$M$139,4,0)),W64,VLOOKUP(W30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X30,'New Pool'!$C$72:$M$139,4,0)),X64,VLOOKUP(X30,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y30,'New Pool'!$C$72:$M$139,4,0)),Y64,VLOOKUP(Y30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z30,'New Pool'!$C$72:$M$139,4,0)),Z64,VLOOKUP(Z30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA30,'New Pool'!$C$72:$M$139,4,0)),AA64,VLOOKUP(AA30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB30,'New Pool'!$C$72:$M$139,4,0)),AB64,VLOOKUP(AB30,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC30,'New Pool'!$C$72:$M$139,4,0)),AC64,VLOOKUP(AC30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD30,'New Pool'!$C$72:$M$139,4,0)),AD64,VLOOKUP(AD30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE30,'New Pool'!$C$72:$M$139,4,0)),AE64,VLOOKUP(AE30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF30,'New Pool'!$C$72:$M$139,4,0)),AF64,VLOOKUP(AF30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG30,'New Pool'!$C$72:$M$139,4,0)),AG64,VLOOKUP(AG30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH30,'New Pool'!$C$72:$M$139,4,0)),AH64,VLOOKUP(AH30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI30,'New Pool'!$C$72:$M$139,4,0)),AI64,VLOOKUP(AI30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ30,'New Pool'!$C$72:$M$139,4,0)),AJ64,VLOOKUP(AJ30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK30,'New Pool'!$C$72:$M$139,4,0)),AK64,VLOOKUP(AK30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL30,'New Pool'!$C$72:$M$139,4,0)),AL64,VLOOKUP(AL30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM30,'New Pool'!$C$72:$M$139,4,0)),AM64,VLOOKUP(AM30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN30,'New Pool'!$C$72:$M$139,4,0)),AN64,VLOOKUP(AN30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO30,'New Pool'!$C$72:$M$139,4,0)),AO64,VLOOKUP(AO30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP30,'New Pool'!$C$72:$M$139,4,0)),AP64,VLOOKUP(AP30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ30,'New Pool'!$C$72:$M$139,4,0)),AQ64,VLOOKUP(AQ30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR30,'New Pool'!$C$72:$M$139,4,0)),AR64,VLOOKUP(AR30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS30,'New Pool'!$C$72:$M$139,4,0)),AS64,VLOOKUP(AS30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT30,'New Pool'!$C$72:$M$139,4,0)),AT64,VLOOKUP(AT30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU30,'New Pool'!$C$72:$M$139,4,0)),AU64,VLOOKUP(AU30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV30,'New Pool'!$C$72:$M$139,4,0)),AV64,VLOOKUP(AV30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW30,'New Pool'!$C$72:$M$139,4,0)),AW64,VLOOKUP(AW30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX30,'New Pool'!$C$72:$M$139,4,0)),AX64,VLOOKUP(AX30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY30,'New Pool'!$C$72:$M$139,4,0)),AY64,VLOOKUP(AY30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ30,'New Pool'!$C$72:$M$139,4,0)),AZ64,VLOOKUP(AZ30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA30,'New Pool'!$C$72:$M$139,4,0)),BA64,VLOOKUP(BA30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB30,'New Pool'!$C$72:$M$139,4,0)),BB64,VLOOKUP(BB30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC30,'New Pool'!$C$72:$M$139,4,0)),BC64,VLOOKUP(BC30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD30,'New Pool'!$C$72:$M$139,4,0)),BD64,VLOOKUP(BD30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE30,'New Pool'!$C$72:$M$139,4,0)),BE64,VLOOKUP(BE30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF30,'New Pool'!$C$72:$M$139,4,0)),BF64,VLOOKUP(BF30,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A31,'New Pool'!$C$72:$M$139,4,0)),A65,VLOOKUP(A31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B31,'New Pool'!$C$72:$M$139,4,0)),B65,VLOOKUP(B31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C31,'New Pool'!$C$72:$M$139,4,0)),C65,VLOOKUP(C31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D31,'New Pool'!$C$72:$M$139,4,0)),D65,VLOOKUP(D31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E31,'New Pool'!$C$72:$M$139,4,0)),E65,VLOOKUP(E31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F31,'New Pool'!$C$72:$M$139,4,0)),F65,VLOOKUP(F31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G31,'New Pool'!$C$72:$M$139,4,0)),G65,VLOOKUP(G31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H31,'New Pool'!$C$72:$M$139,4,0)),H65,VLOOKUP(H31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,4,0)),I65,VLOOKUP(I31,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":62.130465616284077},{"$f":"IF(ISERROR(VLOOKUP(J31,'New Pool'!$C$72:$M$139,4,0)),J65,VLOOKUP(J31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K31,'New Pool'!$C$72:$M$139,4,0)),K65,VLOOKUP(K31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L31,'New Pool'!$C$72:$M$139,4,0)),L65,VLOOKUP(L31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M31,'New Pool'!$C$72:$M$139,4,0)),M65,VLOOKUP(M31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N31,'New Pool'!$C$72:$M$139,4,0)),N65,VLOOKUP(N31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O31,'New Pool'!$C$72:$M$139,4,0)),O65,VLOOKUP(O31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P31,'New Pool'!$C$72:$M$139,4,0)),P65,VLOOKUP(P31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q31,'New Pool'!$C$72:$M$139,4,0)),Q65,VLOOKUP(Q31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R31,'New Pool'!$C$72:$M$139,4,0)),R65,VLOOKUP(R31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S31,'New Pool'!$C$72:$M$139,4,0)),S65,VLOOKUP(S31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T31,'New Pool'!$C$72:$M$139,4,0)),T65,VLOOKUP(T31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U31,'New Pool'!$C$72:$M$139,4,0)),U65,VLOOKUP(U31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V31,'New Pool'!$C$72:$M$139,4,0)),V65,VLOOKUP(V31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W31,'New Pool'!$C$72:$M$139,4,0)),W65,VLOOKUP(W31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X31,'New Pool'!$C$72:$M$139,4,0)),X65,VLOOKUP(X31,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y31,'New Pool'!$C$72:$M$139,4,0)),Y65,VLOOKUP(Y31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z31,'New Pool'!$C$72:$M$139,4,0)),Z65,VLOOKUP(Z31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA31,'New Pool'!$C$72:$M$139,4,0)),AA65,VLOOKUP(AA31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB31,'New Pool'!$C$72:$M$139,4,0)),AB65,VLOOKUP(AB31,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC31,'New Pool'!$C$72:$M$139,4,0)),AC65,VLOOKUP(AC31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD31,'New Pool'!$C$72:$M$139,4,0)),AD65,VLOOKUP(AD31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE31,'New Pool'!$C$72:$M$139,4,0)),AE65,VLOOKUP(AE31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF31,'New Pool'!$C$72:$M$139,4,0)),AF65,VLOOKUP(AF31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG31,'New Pool'!$C$72:$M$139,4,0)),AG65,VLOOKUP(AG31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH31,'New Pool'!$C$72:$M$139,4,0)),AH65,VLOOKUP(AH31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI31,'New Pool'!$C$72:$M$139,4,0)),AI65,VLOOKUP(AI31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ31,'New Pool'!$C$72:$M$139,4,0)),AJ65,VLOOKUP(AJ31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK31,'New Pool'!$C$72:$M$139,4,0)),AK65,VLOOKUP(AK31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL31,'New Pool'!$C$72:$M$139,4,0)),AL65,VLOOKUP(AL31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM31,'New Pool'!$C$72:$M$139,4,0)),AM65,VLOOKUP(AM31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN31,'New Pool'!$C$72:$M$139,4,0)),AN65,VLOOKUP(AN31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO31,'New Pool'!$C$72:$M$139,4,0)),AO65,VLOOKUP(AO31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP31,'New Pool'!$C$72:$M$139,4,0)),AP65,VLOOKUP(AP31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ31,'New Pool'!$C$72:$M$139,4,0)),AQ65,VLOOKUP(AQ31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR31,'New Pool'!$C$72:$M$139,4,0)),AR65,VLOOKUP(AR31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS31,'New Pool'!$C$72:$M$139,4,0)),AS65,VLOOKUP(AS31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT31,'New Pool'!$C$72:$M$139,4,0)),AT65,VLOOKUP(AT31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU31,'New Pool'!$C$72:$M$139,4,0)),AU65,VLOOKUP(AU31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV31,'New Pool'!$C$72:$M$139,4,0)),AV65,VLOOKUP(AV31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW31,'New Pool'!$C$72:$M$139,4,0)),AW65,VLOOKUP(AW31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX31,'New Pool'!$C$72:$M$139,4,0)),AX65,VLOOKUP(AX31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY31,'New Pool'!$C$72:$M$139,4,0)),AY65,VLOOKUP(AY31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ31,'New Pool'!$C$72:$M$139,4,0)),AZ65,VLOOKUP(AZ31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA31,'New Pool'!$C$72:$M$139,4,0)),BA65,VLOOKUP(BA31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB31,'New Pool'!$C$72:$M$139,4,0)),BB65,VLOOKUP(BB31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC31,'New Pool'!$C$72:$M$139,4,0)),BC65,VLOOKUP(BC31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD31,'New Pool'!$C$72:$M$139,4,0)),BD65,VLOOKUP(BD31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE31,'New Pool'!$C$72:$M$139,4,0)),BE65,VLOOKUP(BE31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF31,'New Pool'!$C$72:$M$139,4,0)),BF65,VLOOKUP(BF31,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A32,'New Pool'!$C$72:$M$139,4,0)),A66,VLOOKUP(A32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B32,'New Pool'!$C$72:$M$139,4,0)),B66,VLOOKUP(B32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C32,'New Pool'!$C$72:$M$139,4,0)),C66,VLOOKUP(C32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D32,'New Pool'!$C$72:$M$139,4,0)),D66,VLOOKUP(D32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E32,'New Pool'!$C$72:$M$139,4,0)),E66,VLOOKUP(E32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F32,'New Pool'!$C$72:$M$139,4,0)),F66,VLOOKUP(F32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G32,'New Pool'!$C$72:$M$139,4,0)),G66,VLOOKUP(G32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H32,'New Pool'!$C$72:$M$139,4,0)),H66,VLOOKUP(H32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,4,0)),I66,VLOOKUP(I32,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":11.450540472981702},{"$f":"IF(ISERROR(VLOOKUP(J32,'New Pool'!$C$72:$M$139,4,0)),J66,VLOOKUP(J32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K32,'New Pool'!$C$72:$M$139,4,0)),K66,VLOOKUP(K32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(A34,'New Pool'!$C$72:$M$139,4,0)),L66,VLOOKUP(A34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(#REF!,'New Pool'!$C$72:$M$139,4,0)),M66,VLOOKUP(#REF!,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N32,'New Pool'!$C$72:$M$139,4,0)),N66,VLOOKUP(N32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O32,'New Pool'!$C$72:$M$139,4,0)),O66,VLOOKUP(O32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P32,'New Pool'!$C$72:$M$139,4,0)),P66,VLOOKUP(P32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q32,'New Pool'!$C$72:$M$139,4,0)),Q66,VLOOKUP(Q32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R32,'New Pool'!$C$72:$M$139,4,0)),R66,VLOOKUP(R32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S32,'New Pool'!$C$72:$M$139,4,0)),S66,VLOOKUP(S32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T32,'New Pool'!$C$72:$M$139,4,0)),T66,VLOOKUP(T32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U32,'New Pool'!$C$72:$M$139,4,0)),U66,VLOOKUP(U32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V32,'New Pool'!$C$72:$M$139,4,0)),V66,VLOOKUP(V32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W32,'New Pool'!$C$72:$M$139,4,0)),W66,VLOOKUP(W32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X32,'New Pool'!$C$72:$M$139,4,0)),X66,VLOOKUP(X32,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y32,'New Pool'!$C$72:$M$139,4,0)),Y66,VLOOKUP(Y32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z32,'New Pool'!$C$72:$M$139,4,0)),Z66,VLOOKUP(Z32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA32,'New Pool'!$C$72:$M$139,4,0)),AA66,VLOOKUP(AA32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB32,'New Pool'!$C$72:$M$139,4,0)),AB66,VLOOKUP(AB32,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC32,'New Pool'!$C$72:$M$139,4,0)),AC66,VLOOKUP(AC32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD32,'New Pool'!$C$72:$M$139,4,0)),AD66,VLOOKUP(AD32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE32,'New Pool'!$C$72:$M$139,4,0)),AE66,VLOOKUP(AE32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF32,'New Pool'!$C$72:$M$139,4,0)),AF66,VLOOKUP(AF32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG32,'New Pool'!$C$72:$M$139,4,0)),AG66,VLOOKUP(AG32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH32,'New Pool'!$C$72:$M$139,4,0)),AH66,VLOOKUP(AH32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI32,'New Pool'!$C$72:$M$139,4,0)),AI66,VLOOKUP(AI32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ32,'New Pool'!$C$72:$M$139,4,0)),AJ66,VLOOKUP(AJ32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK32,'New Pool'!$C$72:$M$139,4,0)),AK66,VLOOKUP(AK32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL32,'New Pool'!$C$72:$M$139,4,0)),AL66,VLOOKUP(AL32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM32,'New Pool'!$C$72:$M$139,4,0)),AM66,VLOOKUP(AM32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN32,'New Pool'!$C$72:$M$139,4,0)),AN66,VLOOKUP(AN32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO32,'New Pool'!$C$72:$M$139,4,0)),AO66,VLOOKUP(AO32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP32,'New Pool'!$C$72:$M$139,4,0)),AP66,VLOOKUP(AP32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ32,'New Pool'!$C$72:$M$139,4,0)),AQ66,VLOOKUP(AQ32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR32,'New Pool'!$C$72:$M$139,4,0)),AR66,VLOOKUP(AR32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS32,'New Pool'!$C$72:$M$139,4,0)),AS66,VLOOKUP(AS32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT32,'New Pool'!$C$72:$M$139,4,0)),AT66,VLOOKUP(AT32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU32,'New Pool'!$C$72:$M$139,4,0)),AU66,VLOOKUP(AU32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV32,'New Pool'!$C$72:$M$139,4,0)),AV66,VLOOKUP(AV32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW32,'New Pool'!$C$72:$M$139,4,0)),AW66,VLOOKUP(AW32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX32,'New Pool'!$C$72:$M$139,4,0)),AX66,VLOOKUP(AX32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY32,'New Pool'!$C$72:$M$139,4,0)),AY66,VLOOKUP(AY32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ32,'New Pool'!$C$72:$M$139,4,0)),AZ66,VLOOKUP(AZ32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA32,'New Pool'!$C$72:$M$139,4,0)),BA66,VLOOKUP(BA32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB32,'New Pool'!$C$72:$M$139,4,0)),BB66,VLOOKUP(BB32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC32,'New Pool'!$C$72:$M$139,4,0)),BC66,VLOOKUP(BC32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD32,'New Pool'!$C$72:$M$139,4,0)),BD66,VLOOKUP(BD32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE32,'New Pool'!$C$72:$M$139,4,0)),BE66,VLOOKUP(BE32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF32,'New Pool'!$C$72:$M$139,4,0)),BF66,VLOOKUP(BF32,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(A33,'New Pool'!$C$72:$M$139,4,0)),A67,VLOOKUP(A33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B33,'New Pool'!$C$72:$M$139,4,0)),B67,VLOOKUP(B33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C33,'New Pool'!$C$72:$M$139,4,0)),C67,VLOOKUP(C33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D33,'New Pool'!$C$72:$M$139,4,0)),D67,VLOOKUP(D33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E33,'New Pool'!$C$72:$M$139,4,0)),E67,VLOOKUP(E33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F33,'New Pool'!$C$72:$M$139,4,0)),F67,VLOOKUP(F33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G33,'New Pool'!$C$72:$M$139,4,0)),G67,VLOOKUP(G33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H33,'New Pool'!$C$72:$M$139,4,0)),H67,VLOOKUP(H33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,4,0)),I67,VLOOKUP(I33,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":20.12273074077256},{"$f":"IF(ISERROR(VLOOKUP(J33,'New Pool'!$C$72:$M$139,4,0)),J67,VLOOKUP(J33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K33,'New Pool'!$C$72:$M$139,4,0)),K67,VLOOKUP(K33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L33,'New Pool'!$C$72:$M$139,4,0)),L67,VLOOKUP(L33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M33,'New Pool'!$C$72:$M$139,4,0)),M67,VLOOKUP(M33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N33,'New Pool'!$C$72:$M$139,4,0)),N67,VLOOKUP(N33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O33,'New Pool'!$C$72:$M$139,4,0)),O67,VLOOKUP(O33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P33,'New Pool'!$C$72:$M$139,4,0)),P67,VLOOKUP(P33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q33,'New Pool'!$C$72:$M$139,4,0)),Q67,VLOOKUP(Q33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R33,'New Pool'!$C$72:$M$139,4,0)),R67,VLOOKUP(R33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S33,'New Pool'!$C$72:$M$139,4,0)),S67,VLOOKUP(S33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T33,'New Pool'!$C$72:$M$139,4,0)),T67,VLOOKUP(T33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U33,'New Pool'!$C$72:$M$139,4,0)),U67,VLOOKUP(U33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V33,'New Pool'!$C$72:$M$139,4,0)),V67,VLOOKUP(V33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W33,'New Pool'!$C$72:$M$139,4,0)),W67,VLOOKUP(W33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X33,'New Pool'!$C$72:$M$139,4,0)),X67,VLOOKUP(X33,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y33,'New Pool'!$C$72:$M$139,4,0)),Y67,VLOOKUP(Y33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z33,'New Pool'!$C$72:$M$139,4,0)),Z67,VLOOKUP(Z33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA33,'New Pool'!$C$72:$M$139,4,0)),AA67,VLOOKUP(AA33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB33,'New Pool'!$C$72:$M$139,4,0)),AB67,VLOOKUP(AB33,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC33,'New Pool'!$C$72:$M$139,4,0)),AC67,VLOOKUP(AC33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD33,'New Pool'!$C$72:$M$139,4,0)),AD67,VLOOKUP(AD33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE33,'New Pool'!$C$72:$M$139,4,0)),AE67,VLOOKUP(AE33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF33,'New Pool'!$C$72:$M$139,4,0)),AF67,VLOOKUP(AF33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG33,'New Pool'!$C$72:$M$139,4,0)),AG67,VLOOKUP(AG33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH33,'New Pool'!$C$72:$M$139,4,0)),AH67,VLOOKUP(AH33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI33,'New Pool'!$C$72:$M$139,4,0)),AI67,VLOOKUP(AI33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ33,'New Pool'!$C$72:$M$139,4,0)),AJ67,VLOOKUP(AJ33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK33,'New Pool'!$C$72:$M$139,4,0)),AK67,VLOOKUP(AK33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL33,'New Pool'!$C$72:$M$139,4,0)),AL67,VLOOKUP(AL33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM33,'New Pool'!$C$72:$M$139,4,0)),AM67,VLOOKUP(AM33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN33,'New Pool'!$C$72:$M$139,4,0)),AN67,VLOOKUP(AN33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO33,'New Pool'!$C$72:$M$139,4,0)),AO67,VLOOKUP(AO33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP33,'New Pool'!$C$72:$M$139,4,0)),AP67,VLOOKUP(AP33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ33,'New Pool'!$C$72:$M$139,4,0)),AQ67,VLOOKUP(AQ33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR33,'New Pool'!$C$72:$M$139,4,0)),AR67,VLOOKUP(AR33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS33,'New Pool'!$C$72:$M$139,4,0)),AS67,VLOOKUP(AS33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT33,'New Pool'!$C$72:$M$139,4,0)),AT67,VLOOKUP(AT33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU33,'New Pool'!$C$72:$M$139,4,0)),AU67,VLOOKUP(AU33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV33,'New Pool'!$C$72:$M$139,4,0)),AV67,VLOOKUP(AV33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW33,'New Pool'!$C$72:$M$139,4,0)),AW67,VLOOKUP(AW33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX33,'New Pool'!$C$72:$M$139,4,0)),AX67,VLOOKUP(AX33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY33,'New Pool'!$C$72:$M$139,4,0)),AY67,VLOOKUP(AY33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ33,'New Pool'!$C$72:$M$139,4,0)),AZ67,VLOOKUP(AZ33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA33,'New Pool'!$C$72:$M$139,4,0)),BA67,VLOOKUP(BA33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB33,'New Pool'!$C$72:$M$139,4,0)),BB67,VLOOKUP(BB33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC33,'New Pool'!$C$72:$M$139,4,0)),BC67,VLOOKUP(BC33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD33,'New Pool'!$C$72:$M$139,4,0)),BD67,VLOOKUP(BD33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE33,'New Pool'!$C$72:$M$139,4,0)),BE67,VLOOKUP(BE33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF33,'New Pool'!$C$72:$M$139,4,0)),BF67,VLOOKUP(BF33,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"IF(ISERROR(VLOOKUP(#REF!,'New Pool'!$C$72:$M$139,4,0)),A68,VLOOKUP(#REF!,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B34,'New Pool'!$C$72:$M$139,4,0)),B68,VLOOKUP(B34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C34,'New Pool'!$C$72:$M$139,4,0)),C68,VLOOKUP(C34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D34,'New Pool'!$C$72:$M$139,4,0)),D68,VLOOKUP(D34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E34,'New Pool'!$C$72:$M$139,4,0)),E68,VLOOKUP(E34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F34,'New Pool'!$C$72:$M$139,4,0)),F68,VLOOKUP(F34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G34,'New Pool'!$C$72:$M$139,4,0)),G68,VLOOKUP(G34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H34,'New Pool'!$C$72:$M$139,4,0)),H68,VLOOKUP(H34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,4,0)),I68,VLOOKUP(I34,'New Pool'!$C$72:$M$139,4,0)*0.4)","v":348.80666555396215},{"$f":"IF(ISERROR(VLOOKUP(J34,'New Pool'!$C$72:$M$139,4,0)),J68,VLOOKUP(J34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K34,'New Pool'!$C$72:$M$139,4,0)),K68,VLOOKUP(K34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L34,'New Pool'!$C$72:$M$139,4,0)),L68,VLOOKUP(L34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M34,'New Pool'!$C$72:$M$139,4,0)),M68,VLOOKUP(M34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N34,'New Pool'!$C$72:$M$139,4,0)),N68,VLOOKUP(N34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O34,'New Pool'!$C$72:$M$139,4,0)),O68,VLOOKUP(O34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P34,'New Pool'!$C$72:$M$139,4,0)),P68,VLOOKUP(P34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q34,'New Pool'!$C$72:$M$139,4,0)),Q68,VLOOKUP(Q34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R34,'New Pool'!$C$72:$M$139,4,0)),R68,VLOOKUP(R34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S34,'New Pool'!$C$72:$M$139,4,0)),S68,VLOOKUP(S34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T34,'New Pool'!$C$72:$M$139,4,0)),T68,VLOOKUP(T34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U34,'New Pool'!$C$72:$M$139,4,0)),U68,VLOOKUP(U34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V34,'New Pool'!$C$72:$M$139,4,0)),V68,VLOOKUP(V34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W34,'New Pool'!$C$72:$M$139,4,0)),W68,VLOOKUP(W34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X34,'New Pool'!$C$72:$M$139,4,0)),X68,VLOOKUP(X34,'New Pool'!$C$72:$M$139,4,0)*0.18)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y34,'New Pool'!$C$72:$M$139,4,0)),Y68,VLOOKUP(Y34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z34,'New Pool'!$C$72:$M$139,4,0)),Z68,VLOOKUP(Z34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA34,'New Pool'!$C$72:$M$139,4,0)),AA68,VLOOKUP(AA34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB34,'New Pool'!$C$72:$M$139,4,0)),AB68,VLOOKUP(AB34,'New Pool'!$C$72:$M$139,4,0)*0.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC34,'New Pool'!$C$72:$M$139,4,0)),AC68,VLOOKUP(AC34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD34,'New Pool'!$C$72:$M$139,4,0)),AD68,VLOOKUP(AD34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE34,'New Pool'!$C$72:$M$139,4,0)),AE68,VLOOKUP(AE34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF34,'New Pool'!$C$72:$M$139,4,0)),AF68,VLOOKUP(AF34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG34,'New Pool'!$C$72:$M$139,4,0)),AG68,VLOOKUP(AG34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH34,'New Pool'!$C$72:$M$139,4,0)),AH68,VLOOKUP(AH34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI34,'New Pool'!$C$72:$M$139,4,0)),AI68,VLOOKUP(AI34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ34,'New Pool'!$C$72:$M$139,4,0)),AJ68,VLOOKUP(AJ34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK34,'New Pool'!$C$72:$M$139,4,0)),AK68,VLOOKUP(AK34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL34,'New Pool'!$C$72:$M$139,4,0)),AL68,VLOOKUP(AL34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM34,'New Pool'!$C$72:$M$139,4,0)),AM68,VLOOKUP(AM34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN34,'New Pool'!$C$72:$M$139,4,0)),AN68,VLOOKUP(AN34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO34,'New Pool'!$C$72:$M$139,4,0)),AO68,VLOOKUP(AO34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP34,'New Pool'!$C$72:$M$139,4,0)),AP68,VLOOKUP(AP34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ34,'New Pool'!$C$72:$M$139,4,0)),AQ68,VLOOKUP(AQ34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR34,'New Pool'!$C$72:$M$139,4,0)),AR68,VLOOKUP(AR34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS34,'New Pool'!$C$72:$M$139,4,0)),AS68,VLOOKUP(AS34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT34,'New Pool'!$C$72:$M$139,4,0)),AT68,VLOOKUP(AT34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU34,'New Pool'!$C$72:$M$139,4,0)),AU68,VLOOKUP(AU34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV34,'New Pool'!$C$72:$M$139,4,0)),AV68,VLOOKUP(AV34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW34,'New Pool'!$C$72:$M$139,4,0)),AW68,VLOOKUP(AW34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX34,'New Pool'!$C$72:$M$139,4,0)),AX68,VLOOKUP(AX34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY34,'New Pool'!$C$72:$M$139,4,0)),AY68,VLOOKUP(AY34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ34,'New Pool'!$C$72:$M$139,4,0)),AZ68,VLOOKUP(AZ34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA34,'New Pool'!$C$72:$M$139,4,0)),BA68,VLOOKUP(BA34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB34,'New Pool'!$C$72:$M$139,4,0)),BB68,VLOOKUP(BB34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC34,'New Pool'!$C$72:$M$139,4,0)),BC68,VLOOKUP(BC34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD34,'New Pool'!$C$72:$M$139,4,0)),BD68,VLOOKUP(BD34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE34,'New Pool'!$C$72:$M$139,4,0)),BE68,VLOOKUP(BE34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF34,'New Pool'!$C$72:$M$139,4,0)),BF68,VLOOKUP(BF34,'New Pool'!$C$72:$M$139,4,0)*0.02)","v":0}]
[{"$f":"SUM(A73:A87)","v":14.644061107763193},{"$f":"SUM(B73:B87)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
["2014/15 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,5,0)),A73,(VLOOKUP(A2,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,5,0)),B73,(VLOOKUP(B2,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,5,0)),C73,(VLOOKUP(C2,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,5,0)),D73,(VLOOKUP(D2,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,5,0)),E73,(VLOOKUP(E2,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,5,0)),F73,(VLOOKUP(F2,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,5,0)),G73,(VLOOKUP(G2,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,5,0)),H73,(VLOOKUP(H2,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,5,0)),I73,(VLOOKUP(I2,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,5,0)),J73,(VLOOKUP(J2,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,5,0)),K73,(VLOOKUP(K2,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,5,0)),L73,(VLOOKUP(L2,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,5,0)),M73,(VLOOKUP(M2,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,5,0)),N73,(VLOOKUP(N2,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,5,0)),O73,(VLOOKUP(O2,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,5,0)),P73,(VLOOKUP(P2,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,5,0)),Q73,(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,5,0)),R73,(VLOOKUP(R2,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,5,0)),S73,(VLOOKUP(S2,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,5,0)),T73,(VLOOKUP(T2,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,5,0)),U73,(VLOOKUP(U2,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,5,0)),V73,(VLOOKUP(V2,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,5,0)),W73,(VLOOKUP(W2,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,5,0)),X73,(VLOOKUP(X2,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,5,0)),Y73,(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,5,0)),Z73,(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,5,0)),AA73,(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,5,0)),AB73,(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,5,0)),AC73,(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,5,0)),AD73,(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,5,0)),AE73,(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,5,0)),AF73,(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,5,0)),AG73,(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,5,0)),AH73,(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,5,0)),AI73,(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,5,0)),AJ73,(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,5,0)),AK73,(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,5,0)),AL73,(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,5,0)),AM73,(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,5,0)),AN73,(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,5,0)),AO73,(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,5,0)),AP73,(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,5,0)),AQ73,(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,5,0)),AR73,(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,5,0)),AS73,(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,5,0)),AT73,(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,5,0)),AU73,(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,5,0)),AV73,(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,5,0)),AW73,(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,5,0)),AX73,(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,5,0)),AY73,(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,5,0)),AZ73,(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,5,0)),BA73,(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,5,0)),BB73,(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,5,0)),BC73,(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,5,0)),BD73,(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,5,0)),BE73,(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,5,0)),BF73,(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,5,0)),A74,(VLOOKUP(A3,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,5,0)),B74,(VLOOKUP(B3,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,5,0)),C74,(VLOOKUP(C3,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,5,0)),D74,(VLOOKUP(D3,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,5,0)),E74,(VLOOKUP(E3,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,5,0)),F74,(VLOOKUP(F3,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,5,0)),G74,(VLOOKUP(G3,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,5,0)),H74,(VLOOKUP(H3,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,5,0)),I74,(VLOOKUP(I3,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,5,0)),J74,(VLOOKUP(J3,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,5,0)),K74,(VLOOKUP(K3,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,5,0)),L74,(VLOOKUP(L3,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,5,0)),M74,(VLOOKUP(M3,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,5,0)),N74,(VLOOKUP(N3,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,5,0)),O74,(VLOOKUP(O3,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,5,0)),P74,(VLOOKUP(P3,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,5,0)),Q74,(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,5,0)),R74,(VLOOKUP(R3,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,5,0)),S74,(VLOOKUP(S3,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,5,0)),T74,(VLOOKUP(T3,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,5,0)),U74,(VLOOKUP(U3,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,5,0)),V74,(VLOOKUP(V3,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,5,0)),W74,(VLOOKUP(W3,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,5,0)),X74,(VLOOKUP(X3,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,5,0)),Y74,(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,5,0)),Z74,(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,5,0)),AA74,(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,5,0)),AB74,(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,5,0)),AC74,(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,5,0)),AD74,(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,5,0)),AE74,(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,5,0)),AF74,(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,5,0)),AG74,(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,5,0)),AH74,(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,5,0)),AI74,(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,5,0)),AJ74,(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,5,0)),AK74,(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,5,0)),AL74,(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,5,0)),AM74,(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,5,0)),AN74,(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,5,0)),AO74,(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,5,0)),AP74,(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,5,0)),AQ74,(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,5,0)),AR74,(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,5,0)),AS74,(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,5,0)),AT74,(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,5,0)),AU74,(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,5,0)),AV74,(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,5,0)),AW74,(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,5,0)),AX74,(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,5,0)),AY74,(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,5,0)),AZ74,(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,5,0)),BA74,(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,5,0)),BB74,(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,5,0)),BC74,(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,5,0)),BD74,(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,5,0)),BE74,(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,5,0)),BF74,(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,5,0)),A75,(VLOOKUP(A4,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,5,0)),B75,(VLOOKUP(B4,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,5,0)),C75,(VLOOKUP(C4,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,5,0)),D75,(VLOOKUP(D4,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,5,0)),E75,(VLOOKUP(E4,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,5,0)),F75,(VLOOKUP(F4,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,5,0)),G75,(VLOOKUP(G4,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,5,0)),H75,(VLOOKUP(H4,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,5,0)),I75,(VLOOKUP(I4,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,5,0)),J75,(VLOOKUP(J4,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,5,0)),K75,(VLOOKUP(K4,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,5,0)),L75,(VLOOKUP(L4,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,5,0)),M75,(VLOOKUP(M4,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,5,0)),N75,(VLOOKUP(N4,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,5,0)),O75,(VLOOKUP(O4,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,5,0)),P75,(VLOOKUP(P4,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,5,0)),Q75,(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,5,0)),R75,(VLOOKUP(R4,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,5,0)),S75,(VLOOKUP(S4,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,5,0)),T75,(VLOOKUP(T4,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,5,0)),U75,(VLOOKUP(U4,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,5,0)),V75,(VLOOKUP(V4,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,5,0)),W75,(VLOOKUP(W4,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,5,0)),X75,(VLOOKUP(X4,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,5,0)),Y75,(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,5,0)),Z75,(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,5,0)),AA75,(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,5,0)),AB75,(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,5,0)),AC75,(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,5,0)),AD75,(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,5,0)),AE75,(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,5,0)),AF75,(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,5,0)),AG75,(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,5,0)),AH75,(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,5,0)),AI75,(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,5,0)),AJ75,(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,5,0)),AK75,(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,5,0)),AL75,(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,5,0)),AM75,(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,5,0)),AN75,(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,5,0)),AO75,(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,5,0)),AP75,(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,5,0)),AQ75,(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,5,0)),AR75,(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,5,0)),AS75,(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,5,0)),AT75,(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,5,0)),AU75,(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,5,0)),AV75,(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,5,0)),AW75,(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,5,0)),AX75,(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,5,0)),AY75,(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,5,0)),AZ75,(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,5,0)),BA75,(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,5,0)),BB75,(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,5,0)),BC75,(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,5,0)),BD75,(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,5,0)),BE75,(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,5,0)),BF75,(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,5,0)),A76,(VLOOKUP(A5,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,5,0)),B76,(VLOOKUP(B5,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,5,0)),C76,(VLOOKUP(C5,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,5,0)),D76,(VLOOKUP(D5,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,5,0)),E76,(VLOOKUP(E5,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,5,0)),F76,(VLOOKUP(F5,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,5,0)),G76,(VLOOKUP(G5,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,5,0)),H76,(VLOOKUP(H5,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,5,0)),I76,(VLOOKUP(I5,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,5,0)),J76,(VLOOKUP(J5,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,5,0)),K76,(VLOOKUP(K5,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,5,0)),L76,(VLOOKUP(L5,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,5,0)),M76,(VLOOKUP(M5,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,5,0)),N76,(VLOOKUP(N5,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,5,0)),O76,(VLOOKUP(O5,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,5,0)),P76,(VLOOKUP(P5,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,5,0)),Q76,(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,5,0)),R76,(VLOOKUP(R5,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,5,0)),S76,(VLOOKUP(S5,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,5,0)),T76,(VLOOKUP(T5,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,5,0)),U76,(VLOOKUP(U5,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,5,0)),V76,(VLOOKUP(V5,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,5,0)),W76,(VLOOKUP(W5,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,5,0)),X76,(VLOOKUP(X5,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,5,0)),Y76,(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,5,0)),Z76,(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,5,0)),AA76,(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,5,0)),AB76,(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,5,0)),AC76,(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,5,0)),AD76,(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,5,0)),AE76,(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,5,0)),AF76,(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,5,0)),AG76,(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,5,0)),AH76,(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,5,0)),AI76,(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,5,0)),AJ76,(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,5,0)),AK76,(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,5,0)),AL76,(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,5,0)),AM76,(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,5,0)),AN76,(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,5,0)),AO76,(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,5,0)),AP76,(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,5,0)),AQ76,(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,5,0)),AR76,(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,5,0)),AS76,(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,5,0)),AT76,(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,5,0)),AU76,(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,5,0)),AV76,(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,5,0)),AW76,(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,5,0)),AX76,(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,5,0)),AY76,(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,5,0)),AZ76,(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,5,0)),BA76,(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,5,0)),BB76,(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,5,0)),BC76,(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,5,0)),BD76,(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,5,0)),BE76,(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,5,0)),BF76,(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,5,0)),A77,(VLOOKUP(A6,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,5,0)),B77,(VLOOKUP(B6,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,5,0)),C77,(VLOOKUP(C6,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,5,0)),D77,(VLOOKUP(D6,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,5,0)),E77,(VLOOKUP(E6,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,5,0)),F77,(VLOOKUP(F6,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,5,0)),G77,(VLOOKUP(G6,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,5,0)),H77,(VLOOKUP(H6,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,5,0)),I77,(VLOOKUP(I6,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,5,0)),J77,(VLOOKUP(J6,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,5,0)),K77,(VLOOKUP(K6,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,5,0)),L77,(VLOOKUP(L6,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,5,0)),M77,(VLOOKUP(M6,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,5,0)),N77,(VLOOKUP(N6,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,5,0)),O77,(VLOOKUP(O6,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,5,0)),P77,(VLOOKUP(P6,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,5,0)),Q77,(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,5,0)),R77,(VLOOKUP(R6,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,5,0)),S77,(VLOOKUP(S6,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,5,0)),T77,(VLOOKUP(T6,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,5,0)),U77,(VLOOKUP(U6,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,5,0)),V77,(VLOOKUP(V6,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,5,0)),W77,(VLOOKUP(W6,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,5,0)),X77,(VLOOKUP(X6,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,5,0)),Y77,(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,5,0)),Z77,(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,5,0)),AA77,(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,5,0)),AB77,(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,5,0)),AC77,(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,5,0)),AD77,(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,5,0)),AE77,(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,5,0)),AF77,(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,5,0)),AG77,(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,5,0)),AH77,(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,5,0)),AI77,(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,5,0)),AJ77,(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,5,0)),AK77,(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,5,0)),AL77,(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,5,0)),AM77,(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,5,0)),AN77,(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,5,0)),AO77,(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,5,0)),AP77,(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,5,0)),AQ77,(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,5,0)),AR77,(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,5,0)),AS77,(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,5,0)),AT77,(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,5,0)),AU77,(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,5,0)),AV77,(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,5,0)),AW77,(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,5,0)),AX77,(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,5,0)),AY77,(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,5,0)),AZ77,(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,5,0)),BA77,(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,5,0)),BB77,(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,5,0)),BC77,(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,5,0)),BD77,(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,5,0)),BE77,(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,5,0)),BF77,(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,5,0)),A78,(VLOOKUP(A7,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,5,0)),B78,(VLOOKUP(B7,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,5,0)),C78,(VLOOKUP(C7,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,5,0)),D78,(VLOOKUP(D7,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,5,0)),E78,(VLOOKUP(E7,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,5,0)),F78,(VLOOKUP(F7,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,5,0)),G78,(VLOOKUP(G7,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,5,0)),H78,(VLOOKUP(H7,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,5,0)),I78,(VLOOKUP(I7,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,5,0)),J78,(VLOOKUP(J7,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,5,0)),K78,(VLOOKUP(K7,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,5,0)),L78,(VLOOKUP(L7,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,5,0)),M78,(VLOOKUP(M7,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,5,0)),N78,(VLOOKUP(N7,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,5,0)),O78,(VLOOKUP(O7,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,5,0)),P78,(VLOOKUP(P7,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,5,0)),Q78,(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,5,0)),R78,(VLOOKUP(R7,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,5,0)),S78,(VLOOKUP(S7,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,5,0)),T78,(VLOOKUP(T7,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,5,0)),U78,(VLOOKUP(U7,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,5,0)),V78,(VLOOKUP(V7,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,5,0)),W78,(VLOOKUP(W7,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,5,0)),X78,(VLOOKUP(X7,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,5,0)),Y78,(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,5,0)),Z78,(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,5,0)),AA78,(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,5,0)),AB78,(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,5,0)),AC78,(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,5,0)),AD78,(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,5,0)),AE78,(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,5,0)),AF78,(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,5,0)),AG78,(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,5,0)),AH78,(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,5,0)),AI78,(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,5,0)),AJ78,(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,5,0)),AK78,(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,5,0)),AL78,(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,5,0)),AM78,(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,5,0)),AN78,(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,5,0)),AO78,(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,5,0)),AP78,(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,5,0)),AQ78,(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,5,0)),AR78,(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,5,0)),AS78,(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,5,0)),AT78,(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,5,0)),AU78,(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,5,0)),AV78,(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,5,0)),AW78,(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,5,0)),AX78,(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,5,0)),AY78,(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,5,0)),AZ78,(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,5,0)),BA78,(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,5,0)),BB78,(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,5,0)),BC78,(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,5,0)),BD78,(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,5,0)),BE78,(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,5,0)),BF78,(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,5,0)),A79,(VLOOKUP(A8,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,5,0)),B79,(VLOOKUP(B8,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,5,0)),C79,(VLOOKUP(C8,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,5,0)),D79,(VLOOKUP(D8,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,5,0)),E79,(VLOOKUP(E8,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,5,0)),F79,(VLOOKUP(F8,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,5,0)),G79,(VLOOKUP(G8,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,5,0)),H79,(VLOOKUP(H8,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,5,0)),I79,(VLOOKUP(I8,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,5,0)),J79,(VLOOKUP(J8,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,5,0)),K79,(VLOOKUP(K8,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,5,0)),L79,(VLOOKUP(L8,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,5,0)),M79,(VLOOKUP(M8,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,5,0)),N79,(VLOOKUP(N8,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,5,0)),O79,(VLOOKUP(O8,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,5,0)),P79,(VLOOKUP(P8,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,5,0)),Q79,(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,5,0)),R79,(VLOOKUP(R8,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,5,0)),S79,(VLOOKUP(S8,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,5,0)),T79,(VLOOKUP(T8,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,5,0)),U79,(VLOOKUP(U8,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,5,0)),V79,(VLOOKUP(V8,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,5,0)),W79,(VLOOKUP(W8,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,5,0)),X79,(VLOOKUP(X8,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,5,0)),Y79,(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,5,0)),Z79,(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,5,0)),AA79,(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,5,0)),AB79,(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,5,0)),AC79,(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,5,0)),AD79,(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,5,0)),AE79,(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,5,0)),AF79,(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,5,0)),AG79,(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,5,0)),AH79,(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,5,0)),AI79,(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,5,0)),AJ79,(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,5,0)),AK79,(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,5,0)),AL79,(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,5,0)),AM79,(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,5,0)),AN79,(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,5,0)),AO79,(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,5,0)),AP79,(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,5,0)),AQ79,(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,5,0)),AR79,(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,5,0)),AS79,(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,5,0)),AT79,(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,5,0)),AU79,(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,5,0)),AV79,(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,5,0)),AW79,(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,5,0)),AX79,(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,5,0)),AY79,(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,5,0)),AZ79,(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,5,0)),BA79,(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,5,0)),BB79,(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,5,0)),BC79,(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,5,0)),BD79,(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,5,0)),BE79,(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,5,0)),BF79,(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,5,0)),A80,(VLOOKUP(A9,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,5,0)),B80,(VLOOKUP(B9,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,5,0)),C80,(VLOOKUP(C9,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,5,0)),D80,(VLOOKUP(D9,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,5,0)),E80,(VLOOKUP(E9,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,5,0)),F80,(VLOOKUP(F9,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,5,0)),G80,(VLOOKUP(G9,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,5,0)),H80,(VLOOKUP(H9,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,5,0)),I80,(VLOOKUP(I9,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,5,0)),J80,(VLOOKUP(J9,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,5,0)),K80,(VLOOKUP(K9,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,5,0)),L80,(VLOOKUP(L9,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,5,0)),M80,(VLOOKUP(M9,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,5,0)),N80,(VLOOKUP(N9,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,5,0)),O80,(VLOOKUP(O9,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,5,0)),P80,(VLOOKUP(P9,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,5,0)),Q80,(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,5,0)),R80,(VLOOKUP(R9,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,5,0)),S80,(VLOOKUP(S9,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,5,0)),T80,(VLOOKUP(T9,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,5,0)),U80,(VLOOKUP(U9,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,5,0)),V80,(VLOOKUP(V9,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,5,0)),W80,(VLOOKUP(W9,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,5,0)),X80,(VLOOKUP(X9,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,5,0)),Y80,(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,5,0)),Z80,(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,5,0)),AA80,(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,5,0)),AB80,(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,5,0)),AC80,(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,5,0)),AD80,(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,5,0)),AE80,(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,5,0)),AF80,(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,5,0)),AG80,(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,5,0)),AH80,(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,5,0)),AI80,(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,5,0)),AJ80,(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,5,0)),AK80,(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,5,0)),AL80,(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,5,0)),AM80,(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,5,0)),AN80,(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,5,0)),AO80,(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,5,0)),AP80,(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,5,0)),AQ80,(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,5,0)),AR80,(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,5,0)),AS80,(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,5,0)),AT80,(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,5,0)),AU80,(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,5,0)),AV80,(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,5,0)),AW80,(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,5,0)),AX80,(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,5,0)),AY80,(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,5,0)),AZ80,(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,5,0)),BA80,(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,5,0)),BB80,(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,5,0)),BC80,(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,5,0)),BD80,(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,5,0)),BE80,(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,5,0)),BF80,(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,5,0)),A81,(VLOOKUP(A10,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,5,0)),B81,(VLOOKUP(B10,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,5,0)),C81,(VLOOKUP(C10,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,5,0)),D81,(VLOOKUP(D10,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,5,0)),E81,(VLOOKUP(E10,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,5,0)),F81,(VLOOKUP(F10,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,5,0)),G81,(VLOOKUP(G10,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,5,0)),H81,(VLOOKUP(H10,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,5,0)),I81,(VLOOKUP(I10,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,5,0)),J81,(VLOOKUP(J10,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,5,0)),K81,(VLOOKUP(K10,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,5,0)),L81,(VLOOKUP(L10,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,5,0)),M81,(VLOOKUP(M10,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,5,0)),N81,(VLOOKUP(N10,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,5,0)),O81,(VLOOKUP(O10,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,5,0)),P81,(VLOOKUP(P10,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,5,0)),Q81,(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,5,0)),R81,(VLOOKUP(R10,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,5,0)),S81,(VLOOKUP(S10,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,5,0)),T81,(VLOOKUP(T10,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,5,0)),U81,(VLOOKUP(U10,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,5,0)),V81,(VLOOKUP(V10,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,5,0)),W81,(VLOOKUP(W10,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,5,0)),X81,(VLOOKUP(X10,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,5,0)),Y81,(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,5,0)),Z81,(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,5,0)),AA81,(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,5,0)),AB81,(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,5,0)),AC81,(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,5,0)),AD81,(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,5,0)),AE81,(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,5,0)),AF81,(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,5,0)),AG81,(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,5,0)),AH81,(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,5,0)),AI81,(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,5,0)),AJ81,(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,5,0)),AK81,(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,5,0)),AL81,(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,5,0)),AM81,(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,5,0)),AN81,(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,5,0)),AO81,(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,5,0)),AP81,(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,5,0)),AQ81,(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,5,0)),AR81,(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,5,0)),AS81,(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,5,0)),AT81,(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,5,0)),AU81,(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,5,0)),AV81,(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,5,0)),AW81,(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,5,0)),AX81,(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,5,0)),AY81,(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,5,0)),AZ81,(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,5,0)),BA81,(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,5,0)),BB81,(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,5,0)),BC81,(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,5,0)),BD81,(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,5,0)),BE81,(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,5,0)),BF81,(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,5,0)),A82,(VLOOKUP(A11,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,5,0)),B82,(VLOOKUP(B11,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,5,0)),C82,(VLOOKUP(C11,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,5,0)),D82,(VLOOKUP(D11,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,5,0)),E82,(VLOOKUP(E11,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,5,0)),F82,(VLOOKUP(F11,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,5,0)),G82,(VLOOKUP(G11,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,5,0)),H82,(VLOOKUP(H11,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,5,0)),I82,(VLOOKUP(I11,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,5,0)),J82,(VLOOKUP(J11,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,5,0)),K82,(VLOOKUP(K11,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,5,0)),L82,(VLOOKUP(L11,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,5,0)),M82,(VLOOKUP(M11,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,5,0)),N82,(VLOOKUP(N11,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,5,0)),O82,(VLOOKUP(O11,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,5,0)),P82,(VLOOKUP(P11,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,5,0)),Q82,(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,5,0)),R82,(VLOOKUP(R11,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,5,0)),S82,(VLOOKUP(S11,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,5,0)),T82,(VLOOKUP(T11,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,5,0)),U82,(VLOOKUP(U11,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,5,0)),V82,(VLOOKUP(V11,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,5,0)),W82,(VLOOKUP(W11,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,5,0)),X82,(VLOOKUP(X11,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,5,0)),Y82,(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,5,0)),Z82,(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,5,0)),AA82,(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,5,0)),AB82,(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,5,0)),AC82,(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,5,0)),AD82,(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,5,0)),AE82,(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,5,0)),AF82,(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,5,0)),AG82,(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,5,0)),AH82,(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,5,0)),AI82,(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,5,0)),AJ82,(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,5,0)),AK82,(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,5,0)),AL82,(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,5,0)),AM82,(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,5,0)),AN82,(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,5,0)),AO82,(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,5,0)),AP82,(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,5,0)),AQ82,(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,5,0)),AR82,(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,5,0)),AS82,(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,5,0)),AT82,(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,5,0)),AU82,(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,5,0)),AV82,(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,5,0)),AW82,(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,5,0)),AX82,(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,5,0)),AY82,(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,5,0)),AZ82,(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,5,0)),BA82,(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,5,0)),BB82,(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,5,0)),BC82,(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,5,0)),BD82,(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,5,0)),BE82,(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,5,0)),BF82,(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,5,0)),A83,(VLOOKUP(A12,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,5,0)),B83,(VLOOKUP(B12,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,5,0)),C83,(VLOOKUP(C12,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,5,0)),D83,(VLOOKUP(D12,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,5,0)),E83,(VLOOKUP(E12,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,5,0)),F83,(VLOOKUP(F12,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,5,0)),G83,(VLOOKUP(G12,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,5,0)),H83,(VLOOKUP(H12,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,5,0)),I83,(VLOOKUP(I12,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,5,0)),J83,(VLOOKUP(J12,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,5,0)),K83,(VLOOKUP(K12,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,5,0)),L83,(VLOOKUP(L12,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,5,0)),M83,(VLOOKUP(M12,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,5,0)),N83,(VLOOKUP(N12,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,5,0)),O83,(VLOOKUP(O12,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,5,0)),P83,(VLOOKUP(P12,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,5,0)),Q83,(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,5,0)),R83,(VLOOKUP(R12,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,5,0)),S83,(VLOOKUP(S12,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,5,0)),T83,(VLOOKUP(T12,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,5,0)),U83,(VLOOKUP(U12,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,5,0)),V83,(VLOOKUP(V12,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,5,0)),W83,(VLOOKUP(W12,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,5,0)),X83,(VLOOKUP(X12,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,5,0)),Y83,(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,5,0)),Z83,(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,5,0)),AA83,(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,5,0)),AB83,(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,5,0)),AC83,(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,5,0)),AD83,(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,5,0)),AE83,(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,5,0)),AF83,(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,5,0)),AG83,(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,5,0)),AH83,(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,5,0)),AI83,(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,5,0)),AJ83,(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,5,0)),AK83,(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,5,0)),AL83,(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,5,0)),AM83,(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,5,0)),AN83,(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,5,0)),AO83,(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,5,0)),AP83,(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,5,0)),AQ83,(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,5,0)),AR83,(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,5,0)),AS83,(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,5,0)),AT83,(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,5,0)),AU83,(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,5,0)),AV83,(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,5,0)),AW83,(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,5,0)),AX83,(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,5,0)),AY83,(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,5,0)),AZ83,(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,5,0)),BA83,(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,5,0)),BB83,(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,5,0)),BC83,(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,5,0)),BD83,(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,5,0)),BE83,(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,5,0)),BF83,(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,5,0)),A84,(VLOOKUP(A13,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,5,0)),B84,(VLOOKUP(B13,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,5,0)),C84,(VLOOKUP(C13,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,5,0)),D84,(VLOOKUP(D13,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,5,0)),E84,(VLOOKUP(E13,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,5,0)),F84,(VLOOKUP(F13,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,5,0)),G84,(VLOOKUP(G13,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,5,0)),H84,(VLOOKUP(H13,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,5,0)),I84,(VLOOKUP(I13,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,5,0)),J84,(VLOOKUP(J13,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,5,0)),K84,(VLOOKUP(K13,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,5,0)),L84,(VLOOKUP(L13,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,5,0)),M84,(VLOOKUP(M13,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,5,0)),N84,(VLOOKUP(N13,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,5,0)),O84,(VLOOKUP(O13,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,5,0)),P84,(VLOOKUP(P13,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,5,0)),Q84,(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,5,0)),R84,(VLOOKUP(R13,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,5,0)),S84,(VLOOKUP(S13,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,5,0)),T84,(VLOOKUP(T13,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,5,0)),U84,(VLOOKUP(U13,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,5,0)),V84,(VLOOKUP(V13,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,5,0)),W84,(VLOOKUP(W13,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,5,0)),X84,(VLOOKUP(X13,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,5,0)),Y84,(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,5,0)),Z84,(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,5,0)),AA84,(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,5,0)),AB84,(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,5,0)),AC84,(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,5,0)),AD84,(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,5,0)),AE84,(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,5,0)),AF84,(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,5,0)),AG84,(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,5,0)),AH84,(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,5,0)),AI84,(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,5,0)),AJ84,(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,5,0)),AK84,(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,5,0)),AL84,(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,5,0)),AM84,(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,5,0)),AN84,(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,5,0)),AO84,(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,5,0)),AP84,(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,5,0)),AQ84,(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,5,0)),AR84,(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,5,0)),AS84,(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,5,0)),AT84,(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,5,0)),AU84,(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,5,0)),AV84,(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,5,0)),AW84,(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,5,0)),AX84,(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,5,0)),AY84,(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,5,0)),AZ84,(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,5,0)),BA84,(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,5,0)),BB84,(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,5,0)),BC84,(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,5,0)),BD84,(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,5,0)),BE84,(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,5,0)),BF84,(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,5,0)),A85,(VLOOKUP(A14,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,5,0)),B85,(VLOOKUP(B14,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,5,0)),C85,(VLOOKUP(C14,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,5,0)),D85,(VLOOKUP(D14,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,5,0)),E85,(VLOOKUP(E14,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,5,0)),F85,(VLOOKUP(F14,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,5,0)),G85,(VLOOKUP(G14,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,5,0)),H85,(VLOOKUP(H14,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,5,0)),I85,(VLOOKUP(I14,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,5,0)),J85,(VLOOKUP(J14,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,5,0)),K85,(VLOOKUP(K14,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,5,0)),L85,(VLOOKUP(L14,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,5,0)),M85,(VLOOKUP(M14,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,5,0)),N85,(VLOOKUP(N14,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,5,0)),O85,(VLOOKUP(O14,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,5,0)),P85,(VLOOKUP(P14,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,5,0)),Q85,(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,5,0)),R85,(VLOOKUP(R14,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,5,0)),S85,(VLOOKUP(S14,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,5,0)),T85,(VLOOKUP(T14,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,5,0)),U85,(VLOOKUP(U14,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,5,0)),V85,(VLOOKUP(V14,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,5,0)),W85,(VLOOKUP(W14,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,5,0)),X85,(VLOOKUP(X14,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,5,0)),Y85,(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,5,0)),Z85,(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,5,0)),AA85,(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,5,0)),AB85,(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,5,0)),AC85,(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,5,0)),AD85,(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,5,0)),AE85,(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,5,0)),AF85,(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,5,0)),AG85,(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,5,0)),AH85,(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,5,0)),AI85,(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,5,0)),AJ85,(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,5,0)),AK85,(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,5,0)),AL85,(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,5,0)),AM85,(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,5,0)),AN85,(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,5,0)),AO85,(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,5,0)),AP85,(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,5,0)),AQ85,(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,5,0)),AR85,(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,5,0)),AS85,(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,5,0)),AT85,(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,5,0)),AU85,(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,5,0)),AV85,(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,5,0)),AW85,(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,5,0)),AX85,(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,5,0)),AY85,(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,5,0)),AZ85,(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,5,0)),BA85,(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,5,0)),BB85,(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,5,0)),BC85,(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,5,0)),BD85,(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,5,0)),BE85,(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,5,0)),BF85,(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,5,0)),A86,(VLOOKUP(A15,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,5,0)),B86,(VLOOKUP(B15,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,5,0)),C86,(VLOOKUP(C15,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,5,0)),D86,(VLOOKUP(D15,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,5,0)),E86,(VLOOKUP(E15,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,5,0)),F86,(VLOOKUP(F15,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,5,0)),G86,(VLOOKUP(G15,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,5,0)),H86,(VLOOKUP(H15,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,5,0)),I86,(VLOOKUP(I15,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,5,0)),J86,(VLOOKUP(J15,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,5,0)),K86,(VLOOKUP(K15,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,5,0)),L86,(VLOOKUP(L15,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,5,0)),M86,(VLOOKUP(M15,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,5,0)),N86,(VLOOKUP(N15,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,5,0)),O86,(VLOOKUP(O15,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,5,0)),P86,(VLOOKUP(P15,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,5,0)),Q86,(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,5,0)),R86,(VLOOKUP(R15,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,5,0)),S86,(VLOOKUP(S15,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,5,0)),T86,(VLOOKUP(T15,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,5,0)),U86,(VLOOKUP(U15,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,5,0)),V86,(VLOOKUP(V15,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,5,0)),W86,(VLOOKUP(W15,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,5,0)),X86,(VLOOKUP(X15,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,5,0)),Y86,(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,5,0)),Z86,(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,5,0)),AA86,(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,5,0)),AB86,(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,5,0)),AC86,(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,5,0)),AD86,(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,5,0)),AE86,(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,5,0)),AF86,(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,5,0)),AG86,(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,5,0)),AH86,(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,5,0)),AI86,(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,5,0)),AJ86,(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,5,0)),AK86,(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,5,0)),AL86,(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,5,0)),AM86,(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,5,0)),AN86,(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,5,0)),AO86,(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,5,0)),AP86,(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,5,0)),AQ86,(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,5,0)),AR86,(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,5,0)),AS86,(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,5,0)),AT86,(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,5,0)),AU86,(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,5,0)),AV86,(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,5,0)),AW86,(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,5,0)),AX86,(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,5,0)),AY86,(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,5,0)),AZ86,(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,5,0)),BA86,(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,5,0)),BB86,(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,5,0)),BC86,(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,5,0)),BD86,(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,5,0)),BE86,(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,5,0)),BF86,(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,5,0)),A87,(VLOOKUP(A16,'New Pool'!$C$72:$M$139,5,0))*A$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,5,0)),B87,(VLOOKUP(B16,'New Pool'!$C$72:$M$139,5,0))*B$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,5,0)),C87,(VLOOKUP(C16,'New Pool'!$C$72:$M$139,5,0))*C$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,5,0)),D87,(VLOOKUP(D16,'New Pool'!$C$72:$M$139,5,0))*D$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,5,0)),E87,(VLOOKUP(E16,'New Pool'!$C$72:$M$139,5,0))*E$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,5,0)),F87,(VLOOKUP(F16,'New Pool'!$C$72:$M$139,5,0))*F$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,5,0)),G87,(VLOOKUP(G16,'New Pool'!$C$72:$M$139,5,0))*G$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,5,0)),H87,(VLOOKUP(H16,'New Pool'!$C$72:$M$139,5,0))*H$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,5,0)),I87,(VLOOKUP(I16,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,5,0)),J87,(VLOOKUP(J16,'New Pool'!$C$72:$M$139,5,0))*J$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,5,0)),K87,(VLOOKUP(K16,'New Pool'!$C$72:$M$139,5,0))*K$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,5,0)),L87,(VLOOKUP(L16,'New Pool'!$C$72:$M$139,5,0))*L$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,5,0)),M87,(VLOOKUP(M16,'New Pool'!$C$72:$M$139,5,0))*M$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,5,0)),N87,(VLOOKUP(N16,'New Pool'!$C$72:$M$139,5,0))*N$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,5,0)),O87,(VLOOKUP(O16,'New Pool'!$C$72:$M$139,5,0))*O$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,5,0)),P87,(VLOOKUP(P16,'New Pool'!$C$72:$M$139,5,0))*P$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,5,0)),Q87,(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,5,0))*Q$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,5,0)),R87,(VLOOKUP(R16,'New Pool'!$C$72:$M$139,5,0))*R$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,5,0)),S87,(VLOOKUP(S16,'New Pool'!$C$72:$M$139,5,0))*S$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,5,0)),T87,(VLOOKUP(T16,'New Pool'!$C$72:$M$139,5,0))*T$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,5,0)),U87,(VLOOKUP(U16,'New Pool'!$C$72:$M$139,5,0))*U$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,5,0)),V87,(VLOOKUP(V16,'New Pool'!$C$72:$M$139,5,0))*V$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,5,0)),W87,(VLOOKUP(W16,'New Pool'!$C$72:$M$139,5,0))*W$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,5,0)),X87,(VLOOKUP(X16,'New Pool'!$C$72:$M$139,5,0))*X$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,5,0)),Y87,(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,5,0))*Y$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,5,0)),Z87,(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,5,0))*Z$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,5,0)),AA87,(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,5,0))*AA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,5,0)),AB87,(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,5,0))*AB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,5,0)),AC87,(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,5,0))*AC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,5,0)),AD87,(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,5,0))*AD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,5,0)),AE87,(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,5,0))*AE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,5,0)),AF87,(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,5,0))*AF$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,5,0)),AG87,(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,5,0))*AG$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,5,0)),AH87,(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,5,0))*AH$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,5,0)),AI87,(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,5,0))*AI$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,5,0)),AJ87,(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,5,0))*AJ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,5,0)),AK87,(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,5,0))*AK$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,5,0)),AL87,(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,5,0))*AL$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,5,0)),AM87,(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,5,0))*AM$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,5,0)),AN87,(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,5,0))*AN$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,5,0)),AO87,(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,5,0))*AO$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,5,0)),AP87,(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,5,0))*AP$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,5,0)),AQ87,(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,5,0))*AQ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,5,0)),AR87,(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,5,0))*AR$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,5,0)),AS87,(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,5,0))*AS$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,5,0)),AT87,(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,5,0))*AT$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,5,0)),AU87,(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,5,0))*AU$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,5,0)),AV87,(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,5,0))*AV$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,5,0)),AW87,(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,5,0))*AW$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,5,0)),AX87,(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,5,0))*AX$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,5,0)),AY87,(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,5,0))*AY$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,5,0)),AZ87,(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,5,0))*AZ$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,5,0)),BA87,(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,5,0))*BA$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,5,0)),BB87,(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,5,0))*BB$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,5,0)),BC87,(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,5,0))*BC$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,5,0)),BD87,(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,5,0))*BD$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,5,0)),BE87,(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,5,0))*BE$70)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,5,0)),BF87,(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,5,0))*BF$70)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,5,0)),I88,(VLOOKUP(I17,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,5,0)),I89,(VLOOKUP(I18,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,5,0)),I90,(VLOOKUP(I19,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,5,0)),I91,(VLOOKUP(I20,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,5,0)),I92,(VLOOKUP(I21,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,5,0)),I93,(VLOOKUP(I22,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,5,0)),I94,(VLOOKUP(I23,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,5,0)),I95,(VLOOKUP(I24,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,5,0)),I96,(VLOOKUP(I25,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,5,0)),I97,(VLOOKUP(I26,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,5,0)),I98,(VLOOKUP(I27,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,5,0)),I99,(VLOOKUP(I28,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,5,0)),I100,(VLOOKUP(I29,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,5,0)),I101,(VLOOKUP(I30,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,5,0)),I102,(VLOOKUP(I31,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,5,0)),I103,(VLOOKUP(I32,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,5,0)),I104,(VLOOKUP(I33,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,5,0)),I105,(VLOOKUP(I34,'New Pool'!$C$72:$M$139,5,0))*I$70)","v":348.80666555396215}]
[{"$f":"SUM(A109:A123)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF109:BF123)","v":5.0830728927385715}]
[]
["2015/16 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,6,0)),A109,(1+VLOOKUP(A2,'New Pool'!$C$72:$M$139,6,0))*A109)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,6,0)),B109,(1+VLOOKUP(B2,'New Pool'!$C$72:$M$139,6,0))*B109)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,6,0)),C109,(1+VLOOKUP(C2,'New Pool'!$C$72:$M$139,6,0))*C109)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,6,0)),D109,(1+VLOOKUP(D2,'New Pool'!$C$72:$M$139,6,0))*D109)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,6,0)),E109,(1+VLOOKUP(E2,'New Pool'!$C$72:$M$139,6,0))*E109)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,6,0)),F109,(1+VLOOKUP(F2,'New Pool'!$C$72:$M$139,6,0))*F109)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,6,0)),G109,(1+VLOOKUP(G2,'New Pool'!$C$72:$M$139,6,0))*G109)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,6,0)),H109,(1+VLOOKUP(H2,'New Pool'!$C$72:$M$139,6,0))*H109)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,6,0)),I109,(1+VLOOKUP(I2,'New Pool'!$C$72:$M$139,6,0))*I109)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,6,0)),J109,(1+VLOOKUP(J2,'New Pool'!$C$72:$M$139,6,0))*J109)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,6,0)),K109,(1+VLOOKUP(K2,'New Pool'!$C$72:$M$139,6,0))*K109)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,6,0)),L109,(1+VLOOKUP(L2,'New Pool'!$C$72:$M$139,6,0))*L109)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,6,0)),M109,(1+VLOOKUP(M2,'New Pool'!$C$72:$M$139,6,0))*M109)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,6,0)),N109,(1+VLOOKUP(N2,'New Pool'!$C$72:$M$139,6,0))*N109)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,6,0)),O109,(1+VLOOKUP(O2,'New Pool'!$C$72:$M$139,6,0))*O109)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,6,0)),P109,(1+VLOOKUP(P2,'New Pool'!$C$72:$M$139,6,0))*P109)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,6,0)),Q109,(1+VLOOKUP(Q2,'New Pool'!$C$72:$M$139,6,0))*Q109)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,6,0)),R109,(1+VLOOKUP(R2,'New Pool'!$C$72:$M$139,6,0))*R109)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,6,0)),S109,(1+VLOOKUP(S2,'New Pool'!$C$72:$M$139,6,0))*S109)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,6,0)),T109,(1+VLOOKUP(T2,'New Pool'!$C$72:$M$139,6,0))*T109)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,6,0)),U109,(1+VLOOKUP(U2,'New Pool'!$C$72:$M$139,6,0))*U109)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,6,0)),V109,(1+VLOOKUP(V2,'New Pool'!$C$72:$M$139,6,0))*V109)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,6,0)),W109,(1+VLOOKUP(W2,'New Pool'!$C$72:$M$139,6,0))*W109)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,6,0)),X109,(1+VLOOKUP(X2,'New Pool'!$C$72:$M$139,6,0))*X109)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,6,0)),Y109,(1+VLOOKUP(Y2,'New Pool'!$C$72:$M$139,6,0))*Y109)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,6,0)),Z109,(1+VLOOKUP(Z2,'New Pool'!$C$72:$M$139,6,0))*Z109)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,6,0)),AA109,(1+VLOOKUP(AA2,'New Pool'!$C$72:$M$139,6,0))*AA109)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,6,0)),AB109,(1+VLOOKUP(AB2,'New Pool'!$C$72:$M$139,6,0))*AB109)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,6,0)),AC109,(1+VLOOKUP(AC2,'New Pool'!$C$72:$M$139,6,0))*AC109)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,6,0)),AD109,(1+VLOOKUP(AD2,'New Pool'!$C$72:$M$139,6,0))*AD109)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,6,0)),AE109,(1+VLOOKUP(AE2,'New Pool'!$C$72:$M$139,6,0))*AE109)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,6,0)),AF109,(1+VLOOKUP(AF2,'New Pool'!$C$72:$M$139,6,0))*AF109)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,6,0)),AG109,(1+VLOOKUP(AG2,'New Pool'!$C$72:$M$139,6,0))*AG109)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,6,0)),AH109,(1+VLOOKUP(AH2,'New Pool'!$C$72:$M$139,6,0))*AH109)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,6,0)),AI109,(1+VLOOKUP(AI2,'New Pool'!$C$72:$M$139,6,0))*AI109)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,6,0)),AJ109,(1+VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,6,0))*AJ109)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,6,0)),AK109,(1+VLOOKUP(AK2,'New Pool'!$C$72:$M$139,6,0))*AK109)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,6,0)),AL109,(1+VLOOKUP(AL2,'New Pool'!$C$72:$M$139,6,0))*AL109)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,6,0)),AM109,(1+VLOOKUP(AM2,'New Pool'!$C$72:$M$139,6,0))*AM109)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,6,0)),AN109,(1+VLOOKUP(AN2,'New Pool'!$C$72:$M$139,6,0))*AN109)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,6,0)),AO109,(1+VLOOKUP(AO2,'New Pool'!$C$72:$M$139,6,0))*AO109)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,6,0)),AP109,(1+VLOOKUP(AP2,'New Pool'!$C$72:$M$139,6,0))*AP109)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,6,0)),AQ109,(1+VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,6,0))*AQ109)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,6,0)),AR109,(1+VLOOKUP(AR2,'New Pool'!$C$72:$M$139,6,0))*AR109)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,6,0)),AS109,(1+VLOOKUP(AS2,'New Pool'!$C$72:$M$139,6,0))*AS109)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,6,0)),AT109,(1+VLOOKUP(AT2,'New Pool'!$C$72:$M$139,6,0))*AT109)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,6,0)),AU109,(1+VLOOKUP(AU2,'New Pool'!$C$72:$M$139,6,0))*AU109)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,6,0)),AV109,(1+VLOOKUP(AV2,'New Pool'!$C$72:$M$139,6,0))*AV109)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,6,0)),AW109,(1+VLOOKUP(AW2,'New Pool'!$C$72:$M$139,6,0))*AW109)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,6,0)),AX109,(1+VLOOKUP(AX2,'New Pool'!$C$72:$M$139,6,0))*AX109)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,6,0)),AY109,(1+VLOOKUP(AY2,'New Pool'!$C$72:$M$139,6,0))*AY109)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,6,0)),AZ109,(1+VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,6,0))*AZ109)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,6,0)),BA109,(1+VLOOKUP(BA2,'New Pool'!$C$72:$M$139,6,0))*BA109)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,6,0)),BB109,(1+VLOOKUP(BB2,'New Pool'!$C$72:$M$139,6,0))*BB109)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,6,0)),BC109,(1+VLOOKUP(BC2,'New Pool'!$C$72:$M$139,6,0))*BC109)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,6,0)),BD109,(1+VLOOKUP(BD2,'New Pool'!$C$72:$M$139,6,0))*BD109)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,6,0)),BE109,(1+VLOOKUP(BE2,'New Pool'!$C$72:$M$139,6,0))*BE109)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,6,0)),BF109,(1+VLOOKUP(BF2,'New Pool'!$C$72:$M$139,6,0))*BF109)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,6,0)),A110,(1+VLOOKUP(A3,'New Pool'!$C$72:$M$139,6,0))*A110)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,6,0)),B110,(1+VLOOKUP(B3,'New Pool'!$C$72:$M$139,6,0))*B110)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,6,0)),C110,(1+VLOOKUP(C3,'New Pool'!$C$72:$M$139,6,0))*C110)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,6,0)),D110,(1+VLOOKUP(D3,'New Pool'!$C$72:$M$139,6,0))*D110)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,6,0)),E110,(1+VLOOKUP(E3,'New Pool'!$C$72:$M$139,6,0))*E110)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,6,0)),F110,(1+VLOOKUP(F3,'New Pool'!$C$72:$M$139,6,0))*F110)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,6,0)),G110,(1+VLOOKUP(G3,'New Pool'!$C$72:$M$139,6,0))*G110)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,6,0)),H110,(1+VLOOKUP(H3,'New Pool'!$C$72:$M$139,6,0))*H110)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,6,0)),I110,(1+VLOOKUP(I3,'New Pool'!$C$72:$M$139,6,0))*I110)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,6,0)),J110,(1+VLOOKUP(J3,'New Pool'!$C$72:$M$139,6,0))*J110)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,6,0)),K110,(1+VLOOKUP(K3,'New Pool'!$C$72:$M$139,6,0))*K110)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,6,0)),L110,(1+VLOOKUP(L3,'New Pool'!$C$72:$M$139,6,0))*L110)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,6,0)),M110,(1+VLOOKUP(M3,'New Pool'!$C$72:$M$139,6,0))*M110)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,6,0)),N110,(1+VLOOKUP(N3,'New Pool'!$C$72:$M$139,6,0))*N110)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,6,0)),O110,(1+VLOOKUP(O3,'New Pool'!$C$72:$M$139,6,0))*O110)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,6,0)),P110,(1+VLOOKUP(P3,'New Pool'!$C$72:$M$139,6,0))*P110)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,6,0)),Q110,(1+VLOOKUP(Q3,'New Pool'!$C$72:$M$139,6,0))*Q110)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,6,0)),R110,(1+VLOOKUP(R3,'New Pool'!$C$72:$M$139,6,0))*R110)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,6,0)),S110,(1+VLOOKUP(S3,'New Pool'!$C$72:$M$139,6,0))*S110)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,6,0)),T110,(1+VLOOKUP(T3,'New Pool'!$C$72:$M$139,6,0))*T110)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,6,0)),U110,(1+VLOOKUP(U3,'New Pool'!$C$72:$M$139,6,0))*U110)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,6,0)),V110,(1+VLOOKUP(V3,'New Pool'!$C$72:$M$139,6,0))*V110)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,6,0)),W110,(1+VLOOKUP(W3,'New Pool'!$C$72:$M$139,6,0))*W110)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,6,0)),X110,(1+VLOOKUP(X3,'New Pool'!$C$72:$M$139,6,0))*X110)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,6,0)),Y110,(1+VLOOKUP(Y3,'New Pool'!$C$72:$M$139,6,0))*Y110)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,6,0)),Z110,(1+VLOOKUP(Z3,'New Pool'!$C$72:$M$139,6,0))*Z110)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,6,0)),AA110,(1+VLOOKUP(AA3,'New Pool'!$C$72:$M$139,6,0))*AA110)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,6,0)),AB110,(1+VLOOKUP(AB3,'New Pool'!$C$72:$M$139,6,0))*AB110)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,6,0)),AC110,(1+VLOOKUP(AC3,'New Pool'!$C$72:$M$139,6,0))*AC110)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,6,0)),AD110,(1+VLOOKUP(AD3,'New Pool'!$C$72:$M$139,6,0))*AD110)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,6,0)),AE110,(1+VLOOKUP(AE3,'New Pool'!$C$72:$M$139,6,0))*AE110)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,6,0)),AF110,(1+VLOOKUP(AF3,'New Pool'!$C$72:$M$139,6,0))*AF110)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,6,0)),AG110,(1+VLOOKUP(AG3,'New Pool'!$C$72:$M$139,6,0))*AG110)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,6,0)),AH110,(1+VLOOKUP(AH3,'New Pool'!$C$72:$M$139,6,0))*AH110)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,6,0)),AI110,(1+VLOOKUP(AI3,'New Pool'!$C$72:$M$139,6,0))*AI110)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,6,0)),AJ110,(1+VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,6,0))*AJ110)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,6,0)),AK110,(1+VLOOKUP(AK3,'New Pool'!$C$72:$M$139,6,0))*AK110)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,6,0)),AL110,(1+VLOOKUP(AL3,'New Pool'!$C$72:$M$139,6,0))*AL110)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,6,0)),AM110,(1+VLOOKUP(AM3,'New Pool'!$C$72:$M$139,6,0))*AM110)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,6,0)),AN110,(1+VLOOKUP(AN3,'New Pool'!$C$72:$M$139,6,0))*AN110)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,6,0)),AO110,(1+VLOOKUP(AO3,'New Pool'!$C$72:$M$139,6,0))*AO110)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,6,0)),AP110,(1+VLOOKUP(AP3,'New Pool'!$C$72:$M$139,6,0))*AP110)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,6,0)),AQ110,(1+VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,6,0))*AQ110)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,6,0)),AR110,(1+VLOOKUP(AR3,'New Pool'!$C$72:$M$139,6,0))*AR110)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,6,0)),AS110,(1+VLOOKUP(AS3,'New Pool'!$C$72:$M$139,6,0))*AS110)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,6,0)),AT110,(1+VLOOKUP(AT3,'New Pool'!$C$72:$M$139,6,0))*AT110)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,6,0)),AU110,(1+VLOOKUP(AU3,'New Pool'!$C$72:$M$139,6,0))*AU110)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,6,0)),AV110,(1+VLOOKUP(AV3,'New Pool'!$C$72:$M$139,6,0))*AV110)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,6,0)),AW110,(1+VLOOKUP(AW3,'New Pool'!$C$72:$M$139,6,0))*AW110)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,6,0)),AX110,(1+VLOOKUP(AX3,'New Pool'!$C$72:$M$139,6,0))*AX110)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,6,0)),AY110,(1+VLOOKUP(AY3,'New Pool'!$C$72:$M$139,6,0))*AY110)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,6,0)),AZ110,(1+VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,6,0))*AZ110)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,6,0)),BA110,(1+VLOOKUP(BA3,'New Pool'!$C$72:$M$139,6,0))*BA110)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,6,0)),BB110,(1+VLOOKUP(BB3,'New Pool'!$C$72:$M$139,6,0))*BB110)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,6,0)),BC110,(1+VLOOKUP(BC3,'New Pool'!$C$72:$M$139,6,0))*BC110)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,6,0)),BD110,(1+VLOOKUP(BD3,'New Pool'!$C$72:$M$139,6,0))*BD110)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,6,0)),BE110,(1+VLOOKUP(BE3,'New Pool'!$C$72:$M$139,6,0))*BE110)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,6,0)),BF110,(1+VLOOKUP(BF3,'New Pool'!$C$72:$M$139,6,0))*BF110)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,6,0)),A111,(1+VLOOKUP(A4,'New Pool'!$C$72:$M$139,6,0))*A111)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,6,0)),B111,(1+VLOOKUP(B4,'New Pool'!$C$72:$M$139,6,0))*B111)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,6,0)),C111,(1+VLOOKUP(C4,'New Pool'!$C$72:$M$139,6,0))*C111)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,6,0)),D111,(1+VLOOKUP(D4,'New Pool'!$C$72:$M$139,6,0))*D111)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,6,0)),E111,(1+VLOOKUP(E4,'New Pool'!$C$72:$M$139,6,0))*E111)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,6,0)),F111,(1+VLOOKUP(F4,'New Pool'!$C$72:$M$139,6,0))*F111)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,6,0)),G111,(1+VLOOKUP(G4,'New Pool'!$C$72:$M$139,6,0))*G111)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,6,0)),H111,(1+VLOOKUP(H4,'New Pool'!$C$72:$M$139,6,0))*H111)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,6,0)),I111,(1+VLOOKUP(I4,'New Pool'!$C$72:$M$139,6,0))*I111)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,6,0)),J111,(1+VLOOKUP(J4,'New Pool'!$C$72:$M$139,6,0))*J111)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,6,0)),K111,(1+VLOOKUP(K4,'New Pool'!$C$72:$M$139,6,0))*K111)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,6,0)),L111,(1+VLOOKUP(L4,'New Pool'!$C$72:$M$139,6,0))*L111)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,6,0)),M111,(1+VLOOKUP(M4,'New Pool'!$C$72:$M$139,6,0))*M111)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,6,0)),N111,(1+VLOOKUP(N4,'New Pool'!$C$72:$M$139,6,0))*N111)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,6,0)),O111,(1+VLOOKUP(O4,'New Pool'!$C$72:$M$139,6,0))*O111)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,6,0)),P111,(1+VLOOKUP(P4,'New Pool'!$C$72:$M$139,6,0))*P111)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,6,0)),Q111,(1+VLOOKUP(Q4,'New Pool'!$C$72:$M$139,6,0))*Q111)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,6,0)),R111,(1+VLOOKUP(R4,'New Pool'!$C$72:$M$139,6,0))*R111)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,6,0)),S111,(1+VLOOKUP(S4,'New Pool'!$C$72:$M$139,6,0))*S111)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,6,0)),T111,(1+VLOOKUP(T4,'New Pool'!$C$72:$M$139,6,0))*T111)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,6,0)),U111,(1+VLOOKUP(U4,'New Pool'!$C$72:$M$139,6,0))*U111)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,6,0)),V111,(1+VLOOKUP(V4,'New Pool'!$C$72:$M$139,6,0))*V111)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,6,0)),W111,(1+VLOOKUP(W4,'New Pool'!$C$72:$M$139,6,0))*W111)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,6,0)),X111,(1+VLOOKUP(X4,'New Pool'!$C$72:$M$139,6,0))*X111)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,6,0)),Y111,(1+VLOOKUP(Y4,'New Pool'!$C$72:$M$139,6,0))*Y111)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,6,0)),Z111,(1+VLOOKUP(Z4,'New Pool'!$C$72:$M$139,6,0))*Z111)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,6,0)),AA111,(1+VLOOKUP(AA4,'New Pool'!$C$72:$M$139,6,0))*AA111)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,6,0)),AB111,(1+VLOOKUP(AB4,'New Pool'!$C$72:$M$139,6,0))*AB111)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,6,0)),AC111,(1+VLOOKUP(AC4,'New Pool'!$C$72:$M$139,6,0))*AC111)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,6,0)),AD111,(1+VLOOKUP(AD4,'New Pool'!$C$72:$M$139,6,0))*AD111)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,6,0)),AE111,(1+VLOOKUP(AE4,'New Pool'!$C$72:$M$139,6,0))*AE111)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,6,0)),AF111,(1+VLOOKUP(AF4,'New Pool'!$C$72:$M$139,6,0))*AF111)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,6,0)),AG111,(1+VLOOKUP(AG4,'New Pool'!$C$72:$M$139,6,0))*AG111)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,6,0)),AH111,(1+VLOOKUP(AH4,'New Pool'!$C$72:$M$139,6,0))*AH111)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,6,0)),AI111,(1+VLOOKUP(AI4,'New Pool'!$C$72:$M$139,6,0))*AI111)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,6,0)),AJ111,(1+VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,6,0))*AJ111)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,6,0)),AK111,(1+VLOOKUP(AK4,'New Pool'!$C$72:$M$139,6,0))*AK111)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,6,0)),AL111,(1+VLOOKUP(AL4,'New Pool'!$C$72:$M$139,6,0))*AL111)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,6,0)),AM111,(1+VLOOKUP(AM4,'New Pool'!$C$72:$M$139,6,0))*AM111)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,6,0)),AN111,(1+VLOOKUP(AN4,'New Pool'!$C$72:$M$139,6,0))*AN111)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,6,0)),AO111,(1+VLOOKUP(AO4,'New Pool'!$C$72:$M$139,6,0))*AO111)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,6,0)),AP111,(1+VLOOKUP(AP4,'New Pool'!$C$72:$M$139,6,0))*AP111)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,6,0)),AQ111,(1+VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,6,0))*AQ111)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,6,0)),AR111,(1+VLOOKUP(AR4,'New Pool'!$C$72:$M$139,6,0))*AR111)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,6,0)),AS111,(1+VLOOKUP(AS4,'New Pool'!$C$72:$M$139,6,0))*AS111)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,6,0)),AT111,(1+VLOOKUP(AT4,'New Pool'!$C$72:$M$139,6,0))*AT111)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,6,0)),AU111,(1+VLOOKUP(AU4,'New Pool'!$C$72:$M$139,6,0))*AU111)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,6,0)),AV111,(1+VLOOKUP(AV4,'New Pool'!$C$72:$M$139,6,0))*AV111)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,6,0)),AW111,(1+VLOOKUP(AW4,'New Pool'!$C$72:$M$139,6,0))*AW111)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,6,0)),AX111,(1+VLOOKUP(AX4,'New Pool'!$C$72:$M$139,6,0))*AX111)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,6,0)),AY111,(1+VLOOKUP(AY4,'New Pool'!$C$72:$M$139,6,0))*AY111)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,6,0)),AZ111,(1+VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,6,0))*AZ111)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,6,0)),BA111,(1+VLOOKUP(BA4,'New Pool'!$C$72:$M$139,6,0))*BA111)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,6,0)),BB111,(1+VLOOKUP(BB4,'New Pool'!$C$72:$M$139,6,0))*BB111)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,6,0)),BC111,(1+VLOOKUP(BC4,'New Pool'!$C$72:$M$139,6,0))*BC111)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,6,0)),BD111,(1+VLOOKUP(BD4,'New Pool'!$C$72:$M$139,6,0))*BD111)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,6,0)),BE111,(1+VLOOKUP(BE4,'New Pool'!$C$72:$M$139,6,0))*BE111)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,6,0)),BF111,(1+VLOOKUP(BF4,'New Pool'!$C$72:$M$139,6,0))*BF111)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,6,0)),A112,(1+VLOOKUP(A5,'New Pool'!$C$72:$M$139,6,0))*A112)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,6,0)),B112,(1+VLOOKUP(B5,'New Pool'!$C$72:$M$139,6,0))*B112)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,6,0)),C112,(1+VLOOKUP(C5,'New Pool'!$C$72:$M$139,6,0))*C112)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,6,0)),D112,(1+VLOOKUP(D5,'New Pool'!$C$72:$M$139,6,0))*D112)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,6,0)),E112,(1+VLOOKUP(E5,'New Pool'!$C$72:$M$139,6,0))*E112)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,6,0)),F112,(1+VLOOKUP(F5,'New Pool'!$C$72:$M$139,6,0))*F112)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,6,0)),G112,(1+VLOOKUP(G5,'New Pool'!$C$72:$M$139,6,0))*G112)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,6,0)),H112,(1+VLOOKUP(H5,'New Pool'!$C$72:$M$139,6,0))*H112)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,6,0)),I112,(1+VLOOKUP(I5,'New Pool'!$C$72:$M$139,6,0))*I112)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,6,0)),J112,(1+VLOOKUP(J5,'New Pool'!$C$72:$M$139,6,0))*J112)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,6,0)),K112,(1+VLOOKUP(K5,'New Pool'!$C$72:$M$139,6,0))*K112)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,6,0)),L112,(1+VLOOKUP(L5,'New Pool'!$C$72:$M$139,6,0))*L112)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,6,0)),M112,(1+VLOOKUP(M5,'New Pool'!$C$72:$M$139,6,0))*M112)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,6,0)),N112,(1+VLOOKUP(N5,'New Pool'!$C$72:$M$139,6,0))*N112)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,6,0)),O112,(1+VLOOKUP(O5,'New Pool'!$C$72:$M$139,6,0))*O112)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,6,0)),P112,(1+VLOOKUP(P5,'New Pool'!$C$72:$M$139,6,0))*P112)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,6,0)),Q112,(1+VLOOKUP(Q5,'New Pool'!$C$72:$M$139,6,0))*Q112)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,6,0)),R112,(1+VLOOKUP(R5,'New Pool'!$C$72:$M$139,6,0))*R112)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,6,0)),S112,(1+VLOOKUP(S5,'New Pool'!$C$72:$M$139,6,0))*S112)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,6,0)),T112,(1+VLOOKUP(T5,'New Pool'!$C$72:$M$139,6,0))*T112)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,6,0)),U112,(1+VLOOKUP(U5,'New Pool'!$C$72:$M$139,6,0))*U112)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,6,0)),V112,(1+VLOOKUP(V5,'New Pool'!$C$72:$M$139,6,0))*V112)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,6,0)),W112,(1+VLOOKUP(W5,'New Pool'!$C$72:$M$139,6,0))*W112)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,6,0)),X112,(1+VLOOKUP(X5,'New Pool'!$C$72:$M$139,6,0))*X112)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,6,0)),Y112,(1+VLOOKUP(Y5,'New Pool'!$C$72:$M$139,6,0))*Y112)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,6,0)),Z112,(1+VLOOKUP(Z5,'New Pool'!$C$72:$M$139,6,0))*Z112)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,6,0)),AA112,(1+VLOOKUP(AA5,'New Pool'!$C$72:$M$139,6,0))*AA112)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,6,0)),AB112,(1+VLOOKUP(AB5,'New Pool'!$C$72:$M$139,6,0))*AB112)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,6,0)),AC112,(1+VLOOKUP(AC5,'New Pool'!$C$72:$M$139,6,0))*AC112)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,6,0)),AD112,(1+VLOOKUP(AD5,'New Pool'!$C$72:$M$139,6,0))*AD112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,6,0)),AE112,(1+VLOOKUP(AE5,'New Pool'!$C$72:$M$139,6,0))*AE112)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,6,0)),AF112,(1+VLOOKUP(AF5,'New Pool'!$C$72:$M$139,6,0))*AF112)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,6,0)),AG112,(1+VLOOKUP(AG5,'New Pool'!$C$72:$M$139,6,0))*AG112)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,6,0)),AH112,(1+VLOOKUP(AH5,'New Pool'!$C$72:$M$139,6,0))*AH112)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,6,0)),AI112,(1+VLOOKUP(AI5,'New Pool'!$C$72:$M$139,6,0))*AI112)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,6,0)),AJ112,(1+VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,6,0))*AJ112)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,6,0)),AK112,(1+VLOOKUP(AK5,'New Pool'!$C$72:$M$139,6,0))*AK112)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,6,0)),AL112,(1+VLOOKUP(AL5,'New Pool'!$C$72:$M$139,6,0))*AL112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,6,0)),AM112,(1+VLOOKUP(AM5,'New Pool'!$C$72:$M$139,6,0))*AM112)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,6,0)),AN112,(1+VLOOKUP(AN5,'New Pool'!$C$72:$M$139,6,0))*AN112)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,6,0)),AO112,(1+VLOOKUP(AO5,'New Pool'!$C$72:$M$139,6,0))*AO112)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,6,0)),AP112,(1+VLOOKUP(AP5,'New Pool'!$C$72:$M$139,6,0))*AP112)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,6,0)),AQ112,(1+VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,6,0))*AQ112)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,6,0)),AR112,(1+VLOOKUP(AR5,'New Pool'!$C$72:$M$139,6,0))*AR112)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,6,0)),AS112,(1+VLOOKUP(AS5,'New Pool'!$C$72:$M$139,6,0))*AS112)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,6,0)),AT112,(1+VLOOKUP(AT5,'New Pool'!$C$72:$M$139,6,0))*AT112)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,6,0)),AU112,(1+VLOOKUP(AU5,'New Pool'!$C$72:$M$139,6,0))*AU112)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,6,0)),AV112,(1+VLOOKUP(AV5,'New Pool'!$C$72:$M$139,6,0))*AV112)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,6,0)),AW112,(1+VLOOKUP(AW5,'New Pool'!$C$72:$M$139,6,0))*AW112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,6,0)),AX112,(1+VLOOKUP(AX5,'New Pool'!$C$72:$M$139,6,0))*AX112)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,6,0)),AY112,(1+VLOOKUP(AY5,'New Pool'!$C$72:$M$139,6,0))*AY112)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,6,0)),AZ112,(1+VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,6,0))*AZ112)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,6,0)),BA112,(1+VLOOKUP(BA5,'New Pool'!$C$72:$M$139,6,0))*BA112)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,6,0)),BB112,(1+VLOOKUP(BB5,'New Pool'!$C$72:$M$139,6,0))*BB112)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,6,0)),BC112,(1+VLOOKUP(BC5,'New Pool'!$C$72:$M$139,6,0))*BC112)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,6,0)),BD112,(1+VLOOKUP(BD5,'New Pool'!$C$72:$M$139,6,0))*BD112)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,6,0)),BE112,(1+VLOOKUP(BE5,'New Pool'!$C$72:$M$139,6,0))*BE112)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,6,0)),BF112,(1+VLOOKUP(BF5,'New Pool'!$C$72:$M$139,6,0))*BF112)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,6,0)),A113,(1+VLOOKUP(A6,'New Pool'!$C$72:$M$139,6,0))*A113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,6,0)),B113,(1+VLOOKUP(B6,'New Pool'!$C$72:$M$139,6,0))*B113)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,6,0)),C113,(1+VLOOKUP(C6,'New Pool'!$C$72:$M$139,6,0))*C113)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,6,0)),D113,(1+VLOOKUP(D6,'New Pool'!$C$72:$M$139,6,0))*D113)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,6,0)),E113,(1+VLOOKUP(E6,'New Pool'!$C$72:$M$139,6,0))*E113)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,6,0)),F113,(1+VLOOKUP(F6,'New Pool'!$C$72:$M$139,6,0))*F113)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,6,0)),G113,(1+VLOOKUP(G6,'New Pool'!$C$72:$M$139,6,0))*G113)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,6,0)),H113,(1+VLOOKUP(H6,'New Pool'!$C$72:$M$139,6,0))*H113)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,6,0)),I113,(1+VLOOKUP(I6,'New Pool'!$C$72:$M$139,6,0))*I113)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,6,0)),J113,(1+VLOOKUP(J6,'New Pool'!$C$72:$M$139,6,0))*J113)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,6,0)),K113,(1+VLOOKUP(K6,'New Pool'!$C$72:$M$139,6,0))*K113)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,6,0)),L113,(1+VLOOKUP(L6,'New Pool'!$C$72:$M$139,6,0))*L113)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,6,0)),M113,(1+VLOOKUP(M6,'New Pool'!$C$72:$M$139,6,0))*M113)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,6,0)),N113,(1+VLOOKUP(N6,'New Pool'!$C$72:$M$139,6,0))*N113)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,6,0)),O113,(1+VLOOKUP(O6,'New Pool'!$C$72:$M$139,6,0))*O113)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,6,0)),P113,(1+VLOOKUP(P6,'New Pool'!$C$72:$M$139,6,0))*P113)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,6,0)),Q113,(1+VLOOKUP(Q6,'New Pool'!$C$72:$M$139,6,0))*Q113)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,6,0)),R113,(1+VLOOKUP(R6,'New Pool'!$C$72:$M$139,6,0))*R113)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,6,0)),S113,(1+VLOOKUP(S6,'New Pool'!$C$72:$M$139,6,0))*S113)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,6,0)),T113,(1+VLOOKUP(T6,'New Pool'!$C$72:$M$139,6,0))*T113)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,6,0)),U113,(1+VLOOKUP(U6,'New Pool'!$C$72:$M$139,6,0))*U113)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,6,0)),V113,(1+VLOOKUP(V6,'New Pool'!$C$72:$M$139,6,0))*V113)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,6,0)),W113,(1+VLOOKUP(W6,'New Pool'!$C$72:$M$139,6,0))*W113)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,6,0)),X113,(1+VLOOKUP(X6,'New Pool'!$C$72:$M$139,6,0))*X113)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,6,0)),Y113,(1+VLOOKUP(Y6,'New Pool'!$C$72:$M$139,6,0))*Y113)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,6,0)),Z113,(1+VLOOKUP(Z6,'New Pool'!$C$72:$M$139,6,0))*Z113)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,6,0)),AA113,(1+VLOOKUP(AA6,'New Pool'!$C$72:$M$139,6,0))*AA113)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,6,0)),AB113,(1+VLOOKUP(AB6,'New Pool'!$C$72:$M$139,6,0))*AB113)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,6,0)),AC113,(1+VLOOKUP(AC6,'New Pool'!$C$72:$M$139,6,0))*AC113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,6,0)),AD113,(1+VLOOKUP(AD6,'New Pool'!$C$72:$M$139,6,0))*AD113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,6,0)),AE113,(1+VLOOKUP(AE6,'New Pool'!$C$72:$M$139,6,0))*AE113)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,6,0)),AF113,(1+VLOOKUP(AF6,'New Pool'!$C$72:$M$139,6,0))*AF113)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,6,0)),AG113,(1+VLOOKUP(AG6,'New Pool'!$C$72:$M$139,6,0))*AG113)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,6,0)),AH113,(1+VLOOKUP(AH6,'New Pool'!$C$72:$M$139,6,0))*AH113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,6,0)),AI113,(1+VLOOKUP(AI6,'New Pool'!$C$72:$M$139,6,0))*AI113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,6,0)),AJ113,(1+VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,6,0))*AJ113)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,6,0)),AK113,(1+VLOOKUP(AK6,'New Pool'!$C$72:$M$139,6,0))*AK113)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,6,0)),AL113,(1+VLOOKUP(AL6,'New Pool'!$C$72:$M$139,6,0))*AL113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,6,0)),AM113,(1+VLOOKUP(AM6,'New Pool'!$C$72:$M$139,6,0))*AM113)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,6,0)),AN113,(1+VLOOKUP(AN6,'New Pool'!$C$72:$M$139,6,0))*AN113)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,6,0)),AO113,(1+VLOOKUP(AO6,'New Pool'!$C$72:$M$139,6,0))*AO113)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,6,0)),AP113,(1+VLOOKUP(AP6,'New Pool'!$C$72:$M$139,6,0))*AP113)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,6,0)),AQ113,(1+VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,6,0))*AQ113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,6,0)),AR113,(1+VLOOKUP(AR6,'New Pool'!$C$72:$M$139,6,0))*AR113)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,6,0)),AS113,(1+VLOOKUP(AS6,'New Pool'!$C$72:$M$139,6,0))*AS113)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,6,0)),AT113,(1+VLOOKUP(AT6,'New Pool'!$C$72:$M$139,6,0))*AT113)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,6,0)),AU113,(1+VLOOKUP(AU6,'New Pool'!$C$72:$M$139,6,0))*AU113)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,6,0)),AV113,(1+VLOOKUP(AV6,'New Pool'!$C$72:$M$139,6,0))*AV113)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,6,0)),AW113,(1+VLOOKUP(AW6,'New Pool'!$C$72:$M$139,6,0))*AW113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,6,0)),AX113,(1+VLOOKUP(AX6,'New Pool'!$C$72:$M$139,6,0))*AX113)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,6,0)),AY113,(1+VLOOKUP(AY6,'New Pool'!$C$72:$M$139,6,0))*AY113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,6,0)),AZ113,(1+VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,6,0))*AZ113)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,6,0)),BA113,(1+VLOOKUP(BA6,'New Pool'!$C$72:$M$139,6,0))*BA113)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,6,0)),BB113,(1+VLOOKUP(BB6,'New Pool'!$C$72:$M$139,6,0))*BB113)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,6,0)),BC113,(1+VLOOKUP(BC6,'New Pool'!$C$72:$M$139,6,0))*BC113)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,6,0)),BD113,(1+VLOOKUP(BD6,'New Pool'!$C$72:$M$139,6,0))*BD113)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,6,0)),BE113,(1+VLOOKUP(BE6,'New Pool'!$C$72:$M$139,6,0))*BE113)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,6,0)),BF113,(1+VLOOKUP(BF6,'New Pool'!$C$72:$M$139,6,0))*BF113)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,6,0)),A114,(1+VLOOKUP(A7,'New Pool'!$C$72:$M$139,6,0))*A114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,6,0)),B114,(1+VLOOKUP(B7,'New Pool'!$C$72:$M$139,6,0))*B114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,6,0)),C114,(1+VLOOKUP(C7,'New Pool'!$C$72:$M$139,6,0))*C114)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,6,0)),D114,(1+VLOOKUP(D7,'New Pool'!$C$72:$M$139,6,0))*D114)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,6,0)),E114,(1+VLOOKUP(E7,'New Pool'!$C$72:$M$139,6,0))*E114)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,6,0)),F114,(1+VLOOKUP(F7,'New Pool'!$C$72:$M$139,6,0))*F114)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,6,0)),G114,(1+VLOOKUP(G7,'New Pool'!$C$72:$M$139,6,0))*G114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,6,0)),H114,(1+VLOOKUP(H7,'New Pool'!$C$72:$M$139,6,0))*H114)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,6,0)),I114,(1+VLOOKUP(I7,'New Pool'!$C$72:$M$139,6,0))*I114)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,6,0)),J114,(1+VLOOKUP(J7,'New Pool'!$C$72:$M$139,6,0))*J114)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,6,0)),K114,(1+VLOOKUP(K7,'New Pool'!$C$72:$M$139,6,0))*K114)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,6,0)),L114,(1+VLOOKUP(L7,'New Pool'!$C$72:$M$139,6,0))*L114)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,6,0)),M114,(1+VLOOKUP(M7,'New Pool'!$C$72:$M$139,6,0))*M114)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,6,0)),N114,(1+VLOOKUP(N7,'New Pool'!$C$72:$M$139,6,0))*N114)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,6,0)),O114,(1+VLOOKUP(O7,'New Pool'!$C$72:$M$139,6,0))*O114)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,6,0)),P114,(1+VLOOKUP(P7,'New Pool'!$C$72:$M$139,6,0))*P114)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,6,0)),Q114,(1+VLOOKUP(Q7,'New Pool'!$C$72:$M$139,6,0))*Q114)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,6,0)),R114,(1+VLOOKUP(R7,'New Pool'!$C$72:$M$139,6,0))*R114)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,6,0)),S114,(1+VLOOKUP(S7,'New Pool'!$C$72:$M$139,6,0))*S114)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,6,0)),T114,(1+VLOOKUP(T7,'New Pool'!$C$72:$M$139,6,0))*T114)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,6,0)),U114,(1+VLOOKUP(U7,'New Pool'!$C$72:$M$139,6,0))*U114)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,6,0)),V114,(1+VLOOKUP(V7,'New Pool'!$C$72:$M$139,6,0))*V114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,6,0)),W114,(1+VLOOKUP(W7,'New Pool'!$C$72:$M$139,6,0))*W114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,6,0)),X114,(1+VLOOKUP(X7,'New Pool'!$C$72:$M$139,6,0))*X114)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,6,0)),Y114,(1+VLOOKUP(Y7,'New Pool'!$C$72:$M$139,6,0))*Y114)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,6,0)),Z114,(1+VLOOKUP(Z7,'New Pool'!$C$72:$M$139,6,0))*Z114)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,6,0)),AA114,(1+VLOOKUP(AA7,'New Pool'!$C$72:$M$139,6,0))*AA114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,6,0)),AB114,(1+VLOOKUP(AB7,'New Pool'!$C$72:$M$139,6,0))*AB114)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,6,0)),AC114,(1+VLOOKUP(AC7,'New Pool'!$C$72:$M$139,6,0))*AC114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,6,0)),AD114,(1+VLOOKUP(AD7,'New Pool'!$C$72:$M$139,6,0))*AD114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,6,0)),AE114,(1+VLOOKUP(AE7,'New Pool'!$C$72:$M$139,6,0))*AE114)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,6,0)),AF114,(1+VLOOKUP(AF7,'New Pool'!$C$72:$M$139,6,0))*AF114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,6,0)),AG114,(1+VLOOKUP(AG7,'New Pool'!$C$72:$M$139,6,0))*AG114)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,6,0)),AH114,(1+VLOOKUP(AH7,'New Pool'!$C$72:$M$139,6,0))*AH114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,6,0)),AI114,(1+VLOOKUP(AI7,'New Pool'!$C$72:$M$139,6,0))*AI114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,6,0)),AJ114,(1+VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,6,0))*AJ114)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,6,0)),AK114,(1+VLOOKUP(AK7,'New Pool'!$C$72:$M$139,6,0))*AK114)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,6,0)),AL114,(1+VLOOKUP(AL7,'New Pool'!$C$72:$M$139,6,0))*AL114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,6,0)),AM114,(1+VLOOKUP(AM7,'New Pool'!$C$72:$M$139,6,0))*AM114)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,6,0)),AN114,(1+VLOOKUP(AN7,'New Pool'!$C$72:$M$139,6,0))*AN114)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,6,0)),AO114,(1+VLOOKUP(AO7,'New Pool'!$C$72:$M$139,6,0))*AO114)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,6,0)),AP114,(1+VLOOKUP(AP7,'New Pool'!$C$72:$M$139,6,0))*AP114)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,6,0)),AQ114,(1+VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,6,0))*AQ114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,6,0)),AR114,(1+VLOOKUP(AR7,'New Pool'!$C$72:$M$139,6,0))*AR114)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,6,0)),AS114,(1+VLOOKUP(AS7,'New Pool'!$C$72:$M$139,6,0))*AS114)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,6,0)),AT114,(1+VLOOKUP(AT7,'New Pool'!$C$72:$M$139,6,0))*AT114)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,6,0)),AU114,(1+VLOOKUP(AU7,'New Pool'!$C$72:$M$139,6,0))*AU114)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,6,0)),AV114,(1+VLOOKUP(AV7,'New Pool'!$C$72:$M$139,6,0))*AV114)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,6,0)),AW114,(1+VLOOKUP(AW7,'New Pool'!$C$72:$M$139,6,0))*AW114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,6,0)),AX114,(1+VLOOKUP(AX7,'New Pool'!$C$72:$M$139,6,0))*AX114)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,6,0)),AY114,(1+VLOOKUP(AY7,'New Pool'!$C$72:$M$139,6,0))*AY114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,6,0)),AZ114,(1+VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,6,0))*AZ114)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,6,0)),BA114,(1+VLOOKUP(BA7,'New Pool'!$C$72:$M$139,6,0))*BA114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,6,0)),BB114,(1+VLOOKUP(BB7,'New Pool'!$C$72:$M$139,6,0))*BB114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,6,0)),BC114,(1+VLOOKUP(BC7,'New Pool'!$C$72:$M$139,6,0))*BC114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,6,0)),BD114,(1+VLOOKUP(BD7,'New Pool'!$C$72:$M$139,6,0))*BD114)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,6,0)),BE114,(1+VLOOKUP(BE7,'New Pool'!$C$72:$M$139,6,0))*BE114)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,6,0)),BF114,(1+VLOOKUP(BF7,'New Pool'!$C$72:$M$139,6,0))*BF114)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,6,0)),A115,(1+VLOOKUP(A8,'New Pool'!$C$72:$M$139,6,0))*A115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,6,0)),B115,(1+VLOOKUP(B8,'New Pool'!$C$72:$M$139,6,0))*B115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,6,0)),C115,(1+VLOOKUP(C8,'New Pool'!$C$72:$M$139,6,0))*C115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,6,0)),D115,(1+VLOOKUP(D8,'New Pool'!$C$72:$M$139,6,0))*D115)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,6,0)),E115,(1+VLOOKUP(E8,'New Pool'!$C$72:$M$139,6,0))*E115)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,6,0)),F115,(1+VLOOKUP(F8,'New Pool'!$C$72:$M$139,6,0))*F115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,6,0)),G115,(1+VLOOKUP(G8,'New Pool'!$C$72:$M$139,6,0))*G115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,6,0)),H115,(1+VLOOKUP(H8,'New Pool'!$C$72:$M$139,6,0))*H115)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,6,0)),I115,(1+VLOOKUP(I8,'New Pool'!$C$72:$M$139,6,0))*I115)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,6,0)),J115,(1+VLOOKUP(J8,'New Pool'!$C$72:$M$139,6,0))*J115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,6,0)),K115,(1+VLOOKUP(K8,'New Pool'!$C$72:$M$139,6,0))*K115)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,6,0)),L115,(1+VLOOKUP(L8,'New Pool'!$C$72:$M$139,6,0))*L115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,6,0)),M115,(1+VLOOKUP(M8,'New Pool'!$C$72:$M$139,6,0))*M115)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,6,0)),N115,(1+VLOOKUP(N8,'New Pool'!$C$72:$M$139,6,0))*N115)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,6,0)),O115,(1+VLOOKUP(O8,'New Pool'!$C$72:$M$139,6,0))*O115)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,6,0)),P115,(1+VLOOKUP(P8,'New Pool'!$C$72:$M$139,6,0))*P115)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,6,0)),Q115,(1+VLOOKUP(Q8,'New Pool'!$C$72:$M$139,6,0))*Q115)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,6,0)),R115,(1+VLOOKUP(R8,'New Pool'!$C$72:$M$139,6,0))*R115)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,6,0)),S115,(1+VLOOKUP(S8,'New Pool'!$C$72:$M$139,6,0))*S115)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,6,0)),T115,(1+VLOOKUP(T8,'New Pool'!$C$72:$M$139,6,0))*T115)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,6,0)),U115,(1+VLOOKUP(U8,'New Pool'!$C$72:$M$139,6,0))*U115)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,6,0)),V115,(1+VLOOKUP(V8,'New Pool'!$C$72:$M$139,6,0))*V115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,6,0)),W115,(1+VLOOKUP(W8,'New Pool'!$C$72:$M$139,6,0))*W115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,6,0)),X115,(1+VLOOKUP(X8,'New Pool'!$C$72:$M$139,6,0))*X115)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,6,0)),Y115,(1+VLOOKUP(Y8,'New Pool'!$C$72:$M$139,6,0))*Y115)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,6,0)),Z115,(1+VLOOKUP(Z8,'New Pool'!$C$72:$M$139,6,0))*Z115)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,6,0)),AA115,(1+VLOOKUP(AA8,'New Pool'!$C$72:$M$139,6,0))*AA115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,6,0)),AB115,(1+VLOOKUP(AB8,'New Pool'!$C$72:$M$139,6,0))*AB115)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,6,0)),AC115,(1+VLOOKUP(AC8,'New Pool'!$C$72:$M$139,6,0))*AC115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,6,0)),AD115,(1+VLOOKUP(AD8,'New Pool'!$C$72:$M$139,6,0))*AD115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,6,0)),AE115,(1+VLOOKUP(AE8,'New Pool'!$C$72:$M$139,6,0))*AE115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,6,0)),AF115,(1+VLOOKUP(AF8,'New Pool'!$C$72:$M$139,6,0))*AF115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,6,0)),AG115,(1+VLOOKUP(AG8,'New Pool'!$C$72:$M$139,6,0))*AG115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,6,0)),AH115,(1+VLOOKUP(AH8,'New Pool'!$C$72:$M$139,6,0))*AH115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,6,0)),AI115,(1+VLOOKUP(AI8,'New Pool'!$C$72:$M$139,6,0))*AI115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,6,0)),AJ115,(1+VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,6,0))*AJ115)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,6,0)),AK115,(1+VLOOKUP(AK8,'New Pool'!$C$72:$M$139,6,0))*AK115)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,6,0)),AL115,(1+VLOOKUP(AL8,'New Pool'!$C$72:$M$139,6,0))*AL115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,6,0)),AM115,(1+VLOOKUP(AM8,'New Pool'!$C$72:$M$139,6,0))*AM115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,6,0)),AN115,(1+VLOOKUP(AN8,'New Pool'!$C$72:$M$139,6,0))*AN115)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,6,0)),AO115,(1+VLOOKUP(AO8,'New Pool'!$C$72:$M$139,6,0))*AO115)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,6,0)),AP115,(1+VLOOKUP(AP8,'New Pool'!$C$72:$M$139,6,0))*AP115)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,6,0)),AQ115,(1+VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,6,0))*AQ115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,6,0)),AR115,(1+VLOOKUP(AR8,'New Pool'!$C$72:$M$139,6,0))*AR115)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,6,0)),AS115,(1+VLOOKUP(AS8,'New Pool'!$C$72:$M$139,6,0))*AS115)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,6,0)),AT115,(1+VLOOKUP(AT8,'New Pool'!$C$72:$M$139,6,0))*AT115)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,6,0)),AU115,(1+VLOOKUP(AU8,'New Pool'!$C$72:$M$139,6,0))*AU115)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,6,0)),AV115,(1+VLOOKUP(AV8,'New Pool'!$C$72:$M$139,6,0))*AV115)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,6,0)),AW115,(1+VLOOKUP(AW8,'New Pool'!$C$72:$M$139,6,0))*AW115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,6,0)),AX115,(1+VLOOKUP(AX8,'New Pool'!$C$72:$M$139,6,0))*AX115)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,6,0)),AY115,(1+VLOOKUP(AY8,'New Pool'!$C$72:$M$139,6,0))*AY115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,6,0)),AZ115,(1+VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,6,0))*AZ115)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,6,0)),BA115,(1+VLOOKUP(BA8,'New Pool'!$C$72:$M$139,6,0))*BA115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,6,0)),BB115,(1+VLOOKUP(BB8,'New Pool'!$C$72:$M$139,6,0))*BB115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,6,0)),BC115,(1+VLOOKUP(BC8,'New Pool'!$C$72:$M$139,6,0))*BC115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,6,0)),BD115,(1+VLOOKUP(BD8,'New Pool'!$C$72:$M$139,6,0))*BD115)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,6,0)),BE115,(1+VLOOKUP(BE8,'New Pool'!$C$72:$M$139,6,0))*BE115)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,6,0)),BF115,(1+VLOOKUP(BF8,'New Pool'!$C$72:$M$139,6,0))*BF115)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,6,0)),A116,(1+VLOOKUP(A9,'New Pool'!$C$72:$M$139,6,0))*A116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,6,0)),B116,(1+VLOOKUP(B9,'New Pool'!$C$72:$M$139,6,0))*B116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,6,0)),C116,(1+VLOOKUP(C9,'New Pool'!$C$72:$M$139,6,0))*C116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,6,0)),D116,(1+VLOOKUP(D9,'New Pool'!$C$72:$M$139,6,0))*D116)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,6,0)),E116,(1+VLOOKUP(E9,'New Pool'!$C$72:$M$139,6,0))*E116)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,6,0)),F116,(1+VLOOKUP(F9,'New Pool'!$C$72:$M$139,6,0))*F116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,6,0)),G116,(1+VLOOKUP(G9,'New Pool'!$C$72:$M$139,6,0))*G116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,6,0)),H116,(1+VLOOKUP(H9,'New Pool'!$C$72:$M$139,6,0))*H116)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,6,0)),I116,(1+VLOOKUP(I9,'New Pool'!$C$72:$M$139,6,0))*I116)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,6,0)),J116,(1+VLOOKUP(J9,'New Pool'!$C$72:$M$139,6,0))*J116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,6,0)),K116,(1+VLOOKUP(K9,'New Pool'!$C$72:$M$139,6,0))*K116)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,6,0)),L116,(1+VLOOKUP(L9,'New Pool'!$C$72:$M$139,6,0))*L116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,6,0)),M116,(1+VLOOKUP(M9,'New Pool'!$C$72:$M$139,6,0))*M116)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,6,0)),N116,(1+VLOOKUP(N9,'New Pool'!$C$72:$M$139,6,0))*N116)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,6,0)),O116,(1+VLOOKUP(O9,'New Pool'!$C$72:$M$139,6,0))*O116)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,6,0)),P116,(1+VLOOKUP(P9,'New Pool'!$C$72:$M$139,6,0))*P116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,6,0)),Q116,(1+VLOOKUP(Q9,'New Pool'!$C$72:$M$139,6,0))*Q116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,6,0)),R116,(1+VLOOKUP(R9,'New Pool'!$C$72:$M$139,6,0))*R116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,6,0)),S116,(1+VLOOKUP(S9,'New Pool'!$C$72:$M$139,6,0))*S116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,6,0)),T116,(1+VLOOKUP(T9,'New Pool'!$C$72:$M$139,6,0))*T116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,6,0)),U116,(1+VLOOKUP(U9,'New Pool'!$C$72:$M$139,6,0))*U116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,6,0)),V116,(1+VLOOKUP(V9,'New Pool'!$C$72:$M$139,6,0))*V116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,6,0)),W116,(1+VLOOKUP(W9,'New Pool'!$C$72:$M$139,6,0))*W116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,6,0)),X116,(1+VLOOKUP(X9,'New Pool'!$C$72:$M$139,6,0))*X116)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,6,0)),Y116,(1+VLOOKUP(Y9,'New Pool'!$C$72:$M$139,6,0))*Y116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,6,0)),Z116,(1+VLOOKUP(Z9,'New Pool'!$C$72:$M$139,6,0))*Z116)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,6,0)),AA116,(1+VLOOKUP(AA9,'New Pool'!$C$72:$M$139,6,0))*AA116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,6,0)),AB116,(1+VLOOKUP(AB9,'New Pool'!$C$72:$M$139,6,0))*AB116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,6,0)),AC116,(1+VLOOKUP(AC9,'New Pool'!$C$72:$M$139,6,0))*AC116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,6,0)),AD116,(1+VLOOKUP(AD9,'New Pool'!$C$72:$M$139,6,0))*AD116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,6,0)),AE116,(1+VLOOKUP(AE9,'New Pool'!$C$72:$M$139,6,0))*AE116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,6,0)),AF116,(1+VLOOKUP(AF9,'New Pool'!$C$72:$M$139,6,0))*AF116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,6,0)),AG116,(1+VLOOKUP(AG9,'New Pool'!$C$72:$M$139,6,0))*AG116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,6,0)),AH116,(1+VLOOKUP(AH9,'New Pool'!$C$72:$M$139,6,0))*AH116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,6,0)),AI116,(1+VLOOKUP(AI9,'New Pool'!$C$72:$M$139,6,0))*AI116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,6,0)),AJ116,(1+VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,6,0))*AJ116)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,6,0)),AK116,(1+VLOOKUP(AK9,'New Pool'!$C$72:$M$139,6,0))*AK116)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,6,0)),AL116,(1+VLOOKUP(AL9,'New Pool'!$C$72:$M$139,6,0))*AL116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,6,0)),AM116,(1+VLOOKUP(AM9,'New Pool'!$C$72:$M$139,6,0))*AM116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,6,0)),AN116,(1+VLOOKUP(AN9,'New Pool'!$C$72:$M$139,6,0))*AN116)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,6,0)),AO116,(1+VLOOKUP(AO9,'New Pool'!$C$72:$M$139,6,0))*AO116)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,6,0)),AP116,(1+VLOOKUP(AP9,'New Pool'!$C$72:$M$139,6,0))*AP116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,6,0)),AQ116,(1+VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,6,0))*AQ116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,6,0)),AR116,(1+VLOOKUP(AR9,'New Pool'!$C$72:$M$139,6,0))*AR116)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,6,0)),AS116,(1+VLOOKUP(AS9,'New Pool'!$C$72:$M$139,6,0))*AS116)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,6,0)),AT116,(1+VLOOKUP(AT9,'New Pool'!$C$72:$M$139,6,0))*AT116)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,6,0)),AU116,(1+VLOOKUP(AU9,'New Pool'!$C$72:$M$139,6,0))*AU116)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,6,0)),AV116,(1+VLOOKUP(AV9,'New Pool'!$C$72:$M$139,6,0))*AV116)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,6,0)),AW116,(1+VLOOKUP(AW9,'New Pool'!$C$72:$M$139,6,0))*AW116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,6,0)),AX116,(1+VLOOKUP(AX9,'New Pool'!$C$72:$M$139,6,0))*AX116)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,6,0)),AY116,(1+VLOOKUP(AY9,'New Pool'!$C$72:$M$139,6,0))*AY116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,6,0)),AZ116,(1+VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,6,0))*AZ116)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,6,0)),BA116,(1+VLOOKUP(BA9,'New Pool'!$C$72:$M$139,6,0))*BA116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,6,0)),BB116,(1+VLOOKUP(BB9,'New Pool'!$C$72:$M$139,6,0))*BB116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,6,0)),BC116,(1+VLOOKUP(BC9,'New Pool'!$C$72:$M$139,6,0))*BC116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,6,0)),BD116,(1+VLOOKUP(BD9,'New Pool'!$C$72:$M$139,6,0))*BD116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,6,0)),BE116,(1+VLOOKUP(BE9,'New Pool'!$C$72:$M$139,6,0))*BE116)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,6,0)),BF116,(1+VLOOKUP(BF9,'New Pool'!$C$72:$M$139,6,0))*BF116)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,6,0)),A117,(1+VLOOKUP(A10,'New Pool'!$C$72:$M$139,6,0))*A117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,6,0)),B117,(1+VLOOKUP(B10,'New Pool'!$C$72:$M$139,6,0))*B117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,6,0)),C117,(1+VLOOKUP(C10,'New Pool'!$C$72:$M$139,6,0))*C117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,6,0)),D117,(1+VLOOKUP(D10,'New Pool'!$C$72:$M$139,6,0))*D117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,6,0)),E117,(1+VLOOKUP(E10,'New Pool'!$C$72:$M$139,6,0))*E117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,6,0)),F117,(1+VLOOKUP(F10,'New Pool'!$C$72:$M$139,6,0))*F117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,6,0)),G117,(1+VLOOKUP(G10,'New Pool'!$C$72:$M$139,6,0))*G117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,6,0)),H117,(1+VLOOKUP(H10,'New Pool'!$C$72:$M$139,6,0))*H117)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,6,0)),I117,(1+VLOOKUP(I10,'New Pool'!$C$72:$M$139,6,0))*I117)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,6,0)),J117,(1+VLOOKUP(J10,'New Pool'!$C$72:$M$139,6,0))*J117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,6,0)),K117,(1+VLOOKUP(K10,'New Pool'!$C$72:$M$139,6,0))*K117)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,6,0)),L117,(1+VLOOKUP(L10,'New Pool'!$C$72:$M$139,6,0))*L117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,6,0)),M117,(1+VLOOKUP(M10,'New Pool'!$C$72:$M$139,6,0))*M117)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,6,0)),N117,(1+VLOOKUP(N10,'New Pool'!$C$72:$M$139,6,0))*N117)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,6,0)),O117,(1+VLOOKUP(O10,'New Pool'!$C$72:$M$139,6,0))*O117)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,6,0)),P117,(1+VLOOKUP(P10,'New Pool'!$C$72:$M$139,6,0))*P117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,6,0)),Q117,(1+VLOOKUP(Q10,'New Pool'!$C$72:$M$139,6,0))*Q117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,6,0)),R117,(1+VLOOKUP(R10,'New Pool'!$C$72:$M$139,6,0))*R117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,6,0)),S117,(1+VLOOKUP(S10,'New Pool'!$C$72:$M$139,6,0))*S117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,6,0)),T117,(1+VLOOKUP(T10,'New Pool'!$C$72:$M$139,6,0))*T117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,6,0)),U117,(1+VLOOKUP(U10,'New Pool'!$C$72:$M$139,6,0))*U117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,6,0)),V117,(1+VLOOKUP(V10,'New Pool'!$C$72:$M$139,6,0))*V117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,6,0)),W117,(1+VLOOKUP(W10,'New Pool'!$C$72:$M$139,6,0))*W117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,6,0)),X117,(1+VLOOKUP(X10,'New Pool'!$C$72:$M$139,6,0))*X117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,6,0)),Y117,(1+VLOOKUP(Y10,'New Pool'!$C$72:$M$139,6,0))*Y117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,6,0)),Z117,(1+VLOOKUP(Z10,'New Pool'!$C$72:$M$139,6,0))*Z117)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,6,0)),AA117,(1+VLOOKUP(AA10,'New Pool'!$C$72:$M$139,6,0))*AA117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,6,0)),AB117,(1+VLOOKUP(AB10,'New Pool'!$C$72:$M$139,6,0))*AB117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,6,0)),AC117,(1+VLOOKUP(AC10,'New Pool'!$C$72:$M$139,6,0))*AC117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,6,0)),AD117,(1+VLOOKUP(AD10,'New Pool'!$C$72:$M$139,6,0))*AD117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,6,0)),AE117,(1+VLOOKUP(AE10,'New Pool'!$C$72:$M$139,6,0))*AE117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,6,0)),AF117,(1+VLOOKUP(AF10,'New Pool'!$C$72:$M$139,6,0))*AF117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,6,0)),AG117,(1+VLOOKUP(AG10,'New Pool'!$C$72:$M$139,6,0))*AG117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,6,0)),AH117,(1+VLOOKUP(AH10,'New Pool'!$C$72:$M$139,6,0))*AH117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,6,0)),AI117,(1+VLOOKUP(AI10,'New Pool'!$C$72:$M$139,6,0))*AI117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,6,0)),AJ117,(1+VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,6,0))*AJ117)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,6,0)),AK117,(1+VLOOKUP(AK10,'New Pool'!$C$72:$M$139,6,0))*AK117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,6,0)),AL117,(1+VLOOKUP(AL10,'New Pool'!$C$72:$M$139,6,0))*AL117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,6,0)),AM117,(1+VLOOKUP(AM10,'New Pool'!$C$72:$M$139,6,0))*AM117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,6,0)),AN117,(1+VLOOKUP(AN10,'New Pool'!$C$72:$M$139,6,0))*AN117)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,6,0)),AO117,(1+VLOOKUP(AO10,'New Pool'!$C$72:$M$139,6,0))*AO117)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,6,0)),AP117,(1+VLOOKUP(AP10,'New Pool'!$C$72:$M$139,6,0))*AP117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,6,0)),AQ117,(1+VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,6,0))*AQ117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,6,0)),AR117,(1+VLOOKUP(AR10,'New Pool'!$C$72:$M$139,6,0))*AR117)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,6,0)),AS117,(1+VLOOKUP(AS10,'New Pool'!$C$72:$M$139,6,0))*AS117)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,6,0)),AT117,(1+VLOOKUP(AT10,'New Pool'!$C$72:$M$139,6,0))*AT117)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,6,0)),AU117,(1+VLOOKUP(AU10,'New Pool'!$C$72:$M$139,6,0))*AU117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,6,0)),AV117,(1+VLOOKUP(AV10,'New Pool'!$C$72:$M$139,6,0))*AV117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,6,0)),AW117,(1+VLOOKUP(AW10,'New Pool'!$C$72:$M$139,6,0))*AW117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,6,0)),AX117,(1+VLOOKUP(AX10,'New Pool'!$C$72:$M$139,6,0))*AX117)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,6,0)),AY117,(1+VLOOKUP(AY10,'New Pool'!$C$72:$M$139,6,0))*AY117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,6,0)),AZ117,(1+VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,6,0))*AZ117)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,6,0)),BA117,(1+VLOOKUP(BA10,'New Pool'!$C$72:$M$139,6,0))*BA117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,6,0)),BB117,(1+VLOOKUP(BB10,'New Pool'!$C$72:$M$139,6,0))*BB117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,6,0)),BC117,(1+VLOOKUP(BC10,'New Pool'!$C$72:$M$139,6,0))*BC117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,6,0)),BD117,(1+VLOOKUP(BD10,'New Pool'!$C$72:$M$139,6,0))*BD117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,6,0)),BE117,(1+VLOOKUP(BE10,'New Pool'!$C$72:$M$139,6,0))*BE117)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,6,0)),BF117,(1+VLOOKUP(BF10,'New Pool'!$C$72:$M$139,6,0))*BF117)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,6,0)),A118,(1+VLOOKUP(A11,'New Pool'!$C$72:$M$139,6,0))*A118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,6,0)),B118,(1+VLOOKUP(B11,'New Pool'!$C$72:$M$139,6,0))*B118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,6,0)),C118,(1+VLOOKUP(C11,'New Pool'!$C$72:$M$139,6,0))*C118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,6,0)),D118,(1+VLOOKUP(D11,'New Pool'!$C$72:$M$139,6,0))*D118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,6,0)),E118,(1+VLOOKUP(E11,'New Pool'!$C$72:$M$139,6,0))*E118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,6,0)),F118,(1+VLOOKUP(F11,'New Pool'!$C$72:$M$139,6,0))*F118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,6,0)),G118,(1+VLOOKUP(G11,'New Pool'!$C$72:$M$139,6,0))*G118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,6,0)),H118,(1+VLOOKUP(H11,'New Pool'!$C$72:$M$139,6,0))*H118)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,6,0)),I118,(1+VLOOKUP(I11,'New Pool'!$C$72:$M$139,6,0))*I118)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,6,0)),J118,(1+VLOOKUP(J11,'New Pool'!$C$72:$M$139,6,0))*J118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,6,0)),K118,(1+VLOOKUP(K11,'New Pool'!$C$72:$M$139,6,0))*K118)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,6,0)),L118,(1+VLOOKUP(L11,'New Pool'!$C$72:$M$139,6,0))*L118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,6,0)),M118,(1+VLOOKUP(M11,'New Pool'!$C$72:$M$139,6,0))*M118)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,6,0)),N118,(1+VLOOKUP(N11,'New Pool'!$C$72:$M$139,6,0))*N118)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,6,0)),O118,(1+VLOOKUP(O11,'New Pool'!$C$72:$M$139,6,0))*O118)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,6,0)),P118,(1+VLOOKUP(P11,'New Pool'!$C$72:$M$139,6,0))*P118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,6,0)),Q118,(1+VLOOKUP(Q11,'New Pool'!$C$72:$M$139,6,0))*Q118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,6,0)),R118,(1+VLOOKUP(R11,'New Pool'!$C$72:$M$139,6,0))*R118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,6,0)),S118,(1+VLOOKUP(S11,'New Pool'!$C$72:$M$139,6,0))*S118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,6,0)),T118,(1+VLOOKUP(T11,'New Pool'!$C$72:$M$139,6,0))*T118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,6,0)),U118,(1+VLOOKUP(U11,'New Pool'!$C$72:$M$139,6,0))*U118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,6,0)),V118,(1+VLOOKUP(V11,'New Pool'!$C$72:$M$139,6,0))*V118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,6,0)),W118,(1+VLOOKUP(W11,'New Pool'!$C$72:$M$139,6,0))*W118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,6,0)),X118,(1+VLOOKUP(X11,'New Pool'!$C$72:$M$139,6,0))*X118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,6,0)),Y118,(1+VLOOKUP(Y11,'New Pool'!$C$72:$M$139,6,0))*Y118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,6,0)),Z118,(1+VLOOKUP(Z11,'New Pool'!$C$72:$M$139,6,0))*Z118)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,6,0)),AA118,(1+VLOOKUP(AA11,'New Pool'!$C$72:$M$139,6,0))*AA118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,6,0)),AB118,(1+VLOOKUP(AB11,'New Pool'!$C$72:$M$139,6,0))*AB118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,6,0)),AC118,(1+VLOOKUP(AC11,'New Pool'!$C$72:$M$139,6,0))*AC118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,6,0)),AD118,(1+VLOOKUP(AD11,'New Pool'!$C$72:$M$139,6,0))*AD118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,6,0)),AE118,(1+VLOOKUP(AE11,'New Pool'!$C$72:$M$139,6,0))*AE118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,6,0)),AF118,(1+VLOOKUP(AF11,'New Pool'!$C$72:$M$139,6,0))*AF118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,6,0)),AG118,(1+VLOOKUP(AG11,'New Pool'!$C$72:$M$139,6,0))*AG118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,6,0)),AH118,(1+VLOOKUP(AH11,'New Pool'!$C$72:$M$139,6,0))*AH118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,6,0)),AI118,(1+VLOOKUP(AI11,'New Pool'!$C$72:$M$139,6,0))*AI118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,6,0)),AJ118,(1+VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,6,0))*AJ118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,6,0)),AK118,(1+VLOOKUP(AK11,'New Pool'!$C$72:$M$139,6,0))*AK118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,6,0)),AL118,(1+VLOOKUP(AL11,'New Pool'!$C$72:$M$139,6,0))*AL118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,6,0)),AM118,(1+VLOOKUP(AM11,'New Pool'!$C$72:$M$139,6,0))*AM118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,6,0)),AN118,(1+VLOOKUP(AN11,'New Pool'!$C$72:$M$139,6,0))*AN118)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,6,0)),AO118,(1+VLOOKUP(AO11,'New Pool'!$C$72:$M$139,6,0))*AO118)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,6,0)),AP118,(1+VLOOKUP(AP11,'New Pool'!$C$72:$M$139,6,0))*AP118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,6,0)),AQ118,(1+VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,6,0))*AQ118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,6,0)),AR118,(1+VLOOKUP(AR11,'New Pool'!$C$72:$M$139,6,0))*AR118)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,6,0)),AS118,(1+VLOOKUP(AS11,'New Pool'!$C$72:$M$139,6,0))*AS118)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,6,0)),AT118,(1+VLOOKUP(AT11,'New Pool'!$C$72:$M$139,6,0))*AT118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,6,0)),AU118,(1+VLOOKUP(AU11,'New Pool'!$C$72:$M$139,6,0))*AU118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,6,0)),AV118,(1+VLOOKUP(AV11,'New Pool'!$C$72:$M$139,6,0))*AV118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,6,0)),AW118,(1+VLOOKUP(AW11,'New Pool'!$C$72:$M$139,6,0))*AW118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,6,0)),AX118,(1+VLOOKUP(AX11,'New Pool'!$C$72:$M$139,6,0))*AX118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,6,0)),AY118,(1+VLOOKUP(AY11,'New Pool'!$C$72:$M$139,6,0))*AY118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,6,0)),AZ118,(1+VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,6,0))*AZ118)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,6,0)),BA118,(1+VLOOKUP(BA11,'New Pool'!$C$72:$M$139,6,0))*BA118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,6,0)),BB118,(1+VLOOKUP(BB11,'New Pool'!$C$72:$M$139,6,0))*BB118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,6,0)),BC118,(1+VLOOKUP(BC11,'New Pool'!$C$72:$M$139,6,0))*BC118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,6,0)),BD118,(1+VLOOKUP(BD11,'New Pool'!$C$72:$M$139,6,0))*BD118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,6,0)),BE118,(1+VLOOKUP(BE11,'New Pool'!$C$72:$M$139,6,0))*BE118)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,6,0)),BF118,(1+VLOOKUP(BF11,'New Pool'!$C$72:$M$139,6,0))*BF118)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,6,0)),A119,(1+VLOOKUP(A12,'New Pool'!$C$72:$M$139,6,0))*A119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,6,0)),B119,(1+VLOOKUP(B12,'New Pool'!$C$72:$M$139,6,0))*B119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,6,0)),C119,(1+VLOOKUP(C12,'New Pool'!$C$72:$M$139,6,0))*C119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,6,0)),D119,(1+VLOOKUP(D12,'New Pool'!$C$72:$M$139,6,0))*D119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,6,0)),E119,(1+VLOOKUP(E12,'New Pool'!$C$72:$M$139,6,0))*E119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,6,0)),F119,(1+VLOOKUP(F12,'New Pool'!$C$72:$M$139,6,0))*F119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,6,0)),G119,(1+VLOOKUP(G12,'New Pool'!$C$72:$M$139,6,0))*G119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,6,0)),H119,(1+VLOOKUP(H12,'New Pool'!$C$72:$M$139,6,0))*H119)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,6,0)),I119,(1+VLOOKUP(I12,'New Pool'!$C$72:$M$139,6,0))*I119)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,6,0)),J119,(1+VLOOKUP(J12,'New Pool'!$C$72:$M$139,6,0))*J119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,6,0)),K119,(1+VLOOKUP(K12,'New Pool'!$C$72:$M$139,6,0))*K119)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,6,0)),L119,(1+VLOOKUP(L12,'New Pool'!$C$72:$M$139,6,0))*L119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,6,0)),M119,(1+VLOOKUP(M12,'New Pool'!$C$72:$M$139,6,0))*M119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,6,0)),N119,(1+VLOOKUP(N12,'New Pool'!$C$72:$M$139,6,0))*N119)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,6,0)),O119,(1+VLOOKUP(O12,'New Pool'!$C$72:$M$139,6,0))*O119)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,6,0)),P119,(1+VLOOKUP(P12,'New Pool'!$C$72:$M$139,6,0))*P119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,6,0)),Q119,(1+VLOOKUP(Q12,'New Pool'!$C$72:$M$139,6,0))*Q119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,6,0)),R119,(1+VLOOKUP(R12,'New Pool'!$C$72:$M$139,6,0))*R119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,6,0)),S119,(1+VLOOKUP(S12,'New Pool'!$C$72:$M$139,6,0))*S119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,6,0)),T119,(1+VLOOKUP(T12,'New Pool'!$C$72:$M$139,6,0))*T119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,6,0)),U119,(1+VLOOKUP(U12,'New Pool'!$C$72:$M$139,6,0))*U119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,6,0)),V119,(1+VLOOKUP(V12,'New Pool'!$C$72:$M$139,6,0))*V119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,6,0)),W119,(1+VLOOKUP(W12,'New Pool'!$C$72:$M$139,6,0))*W119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,6,0)),X119,(1+VLOOKUP(X12,'New Pool'!$C$72:$M$139,6,0))*X119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,6,0)),Y119,(1+VLOOKUP(Y12,'New Pool'!$C$72:$M$139,6,0))*Y119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,6,0)),Z119,(1+VLOOKUP(Z12,'New Pool'!$C$72:$M$139,6,0))*Z119)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,6,0)),AA119,(1+VLOOKUP(AA12,'New Pool'!$C$72:$M$139,6,0))*AA119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,6,0)),AB119,(1+VLOOKUP(AB12,'New Pool'!$C$72:$M$139,6,0))*AB119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,6,0)),AC119,(1+VLOOKUP(AC12,'New Pool'!$C$72:$M$139,6,0))*AC119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,6,0)),AD119,(1+VLOOKUP(AD12,'New Pool'!$C$72:$M$139,6,0))*AD119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,6,0)),AE119,(1+VLOOKUP(AE12,'New Pool'!$C$72:$M$139,6,0))*AE119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,6,0)),AF119,(1+VLOOKUP(AF12,'New Pool'!$C$72:$M$139,6,0))*AF119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,6,0)),AG119,(1+VLOOKUP(AG12,'New Pool'!$C$72:$M$139,6,0))*AG119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,6,0)),AH119,(1+VLOOKUP(AH12,'New Pool'!$C$72:$M$139,6,0))*AH119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,6,0)),AI119,(1+VLOOKUP(AI12,'New Pool'!$C$72:$M$139,6,0))*AI119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,6,0)),AJ119,(1+VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,6,0))*AJ119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,6,0)),AK119,(1+VLOOKUP(AK12,'New Pool'!$C$72:$M$139,6,0))*AK119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,6,0)),AL119,(1+VLOOKUP(AL12,'New Pool'!$C$72:$M$139,6,0))*AL119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,6,0)),AM119,(1+VLOOKUP(AM12,'New Pool'!$C$72:$M$139,6,0))*AM119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,6,0)),AN119,(1+VLOOKUP(AN12,'New Pool'!$C$72:$M$139,6,0))*AN119)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,6,0)),AO119,(1+VLOOKUP(AO12,'New Pool'!$C$72:$M$139,6,0))*AO119)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,6,0)),AP119,(1+VLOOKUP(AP12,'New Pool'!$C$72:$M$139,6,0))*AP119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,6,0)),AQ119,(1+VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,6,0))*AQ119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,6,0)),AR119,(1+VLOOKUP(AR12,'New Pool'!$C$72:$M$139,6,0))*AR119)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,6,0)),AS119,(1+VLOOKUP(AS12,'New Pool'!$C$72:$M$139,6,0))*AS119)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,6,0)),AT119,(1+VLOOKUP(AT12,'New Pool'!$C$72:$M$139,6,0))*AT119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,6,0)),AU119,(1+VLOOKUP(AU12,'New Pool'!$C$72:$M$139,6,0))*AU119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,6,0)),AV119,(1+VLOOKUP(AV12,'New Pool'!$C$72:$M$139,6,0))*AV119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,6,0)),AW119,(1+VLOOKUP(AW12,'New Pool'!$C$72:$M$139,6,0))*AW119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,6,0)),AX119,(1+VLOOKUP(AX12,'New Pool'!$C$72:$M$139,6,0))*AX119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,6,0)),AY119,(1+VLOOKUP(AY12,'New Pool'!$C$72:$M$139,6,0))*AY119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,6,0)),AZ119,(1+VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,6,0))*AZ119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,6,0)),BA119,(1+VLOOKUP(BA12,'New Pool'!$C$72:$M$139,6,0))*BA119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,6,0)),BB119,(1+VLOOKUP(BB12,'New Pool'!$C$72:$M$139,6,0))*BB119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,6,0)),BC119,(1+VLOOKUP(BC12,'New Pool'!$C$72:$M$139,6,0))*BC119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,6,0)),BD119,(1+VLOOKUP(BD12,'New Pool'!$C$72:$M$139,6,0))*BD119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,6,0)),BE119,(1+VLOOKUP(BE12,'New Pool'!$C$72:$M$139,6,0))*BE119)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,6,0)),BF119,(1+VLOOKUP(BF12,'New Pool'!$C$72:$M$139,6,0))*BF119)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,6,0)),A120,(1+VLOOKUP(A13,'New Pool'!$C$72:$M$139,6,0))*A120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,6,0)),B120,(1+VLOOKUP(B13,'New Pool'!$C$72:$M$139,6,0))*B120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,6,0)),C120,(1+VLOOKUP(C13,'New Pool'!$C$72:$M$139,6,0))*C120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,6,0)),D120,(1+VLOOKUP(D13,'New Pool'!$C$72:$M$139,6,0))*D120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,6,0)),E120,(1+VLOOKUP(E13,'New Pool'!$C$72:$M$139,6,0))*E120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,6,0)),F120,(1+VLOOKUP(F13,'New Pool'!$C$72:$M$139,6,0))*F120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,6,0)),G120,(1+VLOOKUP(G13,'New Pool'!$C$72:$M$139,6,0))*G120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,6,0)),H120,(1+VLOOKUP(H13,'New Pool'!$C$72:$M$139,6,0))*H120)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,6,0)),I120,(1+VLOOKUP(I13,'New Pool'!$C$72:$M$139,6,0))*I120)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,6,0)),J120,(1+VLOOKUP(J13,'New Pool'!$C$72:$M$139,6,0))*J120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,6,0)),K120,(1+VLOOKUP(K13,'New Pool'!$C$72:$M$139,6,0))*K120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,6,0)),L120,(1+VLOOKUP(L13,'New Pool'!$C$72:$M$139,6,0))*L120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,6,0)),M120,(1+VLOOKUP(M13,'New Pool'!$C$72:$M$139,6,0))*M120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,6,0)),N120,(1+VLOOKUP(N13,'New Pool'!$C$72:$M$139,6,0))*N120)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,6,0)),O120,(1+VLOOKUP(O13,'New Pool'!$C$72:$M$139,6,0))*O120)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,6,0)),P120,(1+VLOOKUP(P13,'New Pool'!$C$72:$M$139,6,0))*P120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,6,0)),Q120,(1+VLOOKUP(Q13,'New Pool'!$C$72:$M$139,6,0))*Q120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,6,0)),R120,(1+VLOOKUP(R13,'New Pool'!$C$72:$M$139,6,0))*R120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,6,0)),S120,(1+VLOOKUP(S13,'New Pool'!$C$72:$M$139,6,0))*S120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,6,0)),T120,(1+VLOOKUP(T13,'New Pool'!$C$72:$M$139,6,0))*T120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,6,0)),U120,(1+VLOOKUP(U13,'New Pool'!$C$72:$M$139,6,0))*U120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,6,0)),V120,(1+VLOOKUP(V13,'New Pool'!$C$72:$M$139,6,0))*V120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,6,0)),W120,(1+VLOOKUP(W13,'New Pool'!$C$72:$M$139,6,0))*W120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,6,0)),X120,(1+VLOOKUP(X13,'New Pool'!$C$72:$M$139,6,0))*X120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,6,0)),Y120,(1+VLOOKUP(Y13,'New Pool'!$C$72:$M$139,6,0))*Y120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,6,0)),Z120,(1+VLOOKUP(Z13,'New Pool'!$C$72:$M$139,6,0))*Z120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,6,0)),AA120,(1+VLOOKUP(AA13,'New Pool'!$C$72:$M$139,6,0))*AA120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,6,0)),AB120,(1+VLOOKUP(AB13,'New Pool'!$C$72:$M$139,6,0))*AB120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,6,0)),AC120,(1+VLOOKUP(AC13,'New Pool'!$C$72:$M$139,6,0))*AC120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,6,0)),AD120,(1+VLOOKUP(AD13,'New Pool'!$C$72:$M$139,6,0))*AD120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,6,0)),AE120,(1+VLOOKUP(AE13,'New Pool'!$C$72:$M$139,6,0))*AE120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,6,0)),AF120,(1+VLOOKUP(AF13,'New Pool'!$C$72:$M$139,6,0))*AF120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,6,0)),AG120,(1+VLOOKUP(AG13,'New Pool'!$C$72:$M$139,6,0))*AG120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,6,0)),AH120,(1+VLOOKUP(AH13,'New Pool'!$C$72:$M$139,6,0))*AH120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,6,0)),AI120,(1+VLOOKUP(AI13,'New Pool'!$C$72:$M$139,6,0))*AI120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,6,0)),AJ120,(1+VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,6,0))*AJ120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,6,0)),AK120,(1+VLOOKUP(AK13,'New Pool'!$C$72:$M$139,6,0))*AK120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,6,0)),AL120,(1+VLOOKUP(AL13,'New Pool'!$C$72:$M$139,6,0))*AL120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,6,0)),AM120,(1+VLOOKUP(AM13,'New Pool'!$C$72:$M$139,6,0))*AM120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,6,0)),AN120,(1+VLOOKUP(AN13,'New Pool'!$C$72:$M$139,6,0))*AN120)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,6,0)),AO120,(1+VLOOKUP(AO13,'New Pool'!$C$72:$M$139,6,0))*AO120)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,6,0)),AP120,(1+VLOOKUP(AP13,'New Pool'!$C$72:$M$139,6,0))*AP120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,6,0)),AQ120,(1+VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,6,0))*AQ120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,6,0)),AR120,(1+VLOOKUP(AR13,'New Pool'!$C$72:$M$139,6,0))*AR120)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,6,0)),AS120,(1+VLOOKUP(AS13,'New Pool'!$C$72:$M$139,6,0))*AS120)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,6,0)),AT120,(1+VLOOKUP(AT13,'New Pool'!$C$72:$M$139,6,0))*AT120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,6,0)),AU120,(1+VLOOKUP(AU13,'New Pool'!$C$72:$M$139,6,0))*AU120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,6,0)),AV120,(1+VLOOKUP(AV13,'New Pool'!$C$72:$M$139,6,0))*AV120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,6,0)),AW120,(1+VLOOKUP(AW13,'New Pool'!$C$72:$M$139,6,0))*AW120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,6,0)),AX120,(1+VLOOKUP(AX13,'New Pool'!$C$72:$M$139,6,0))*AX120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,6,0)),AY120,(1+VLOOKUP(AY13,'New Pool'!$C$72:$M$139,6,0))*AY120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,6,0)),AZ120,(1+VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,6,0))*AZ120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,6,0)),BA120,(1+VLOOKUP(BA13,'New Pool'!$C$72:$M$139,6,0))*BA120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,6,0)),BB120,(1+VLOOKUP(BB13,'New Pool'!$C$72:$M$139,6,0))*BB120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,6,0)),BC120,(1+VLOOKUP(BC13,'New Pool'!$C$72:$M$139,6,0))*BC120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,6,0)),BD120,(1+VLOOKUP(BD13,'New Pool'!$C$72:$M$139,6,0))*BD120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,6,0)),BE120,(1+VLOOKUP(BE13,'New Pool'!$C$72:$M$139,6,0))*BE120)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,6,0)),BF120,(1+VLOOKUP(BF13,'New Pool'!$C$72:$M$139,6,0))*BF120)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,6,0)),A121,(1+VLOOKUP(A14,'New Pool'!$C$72:$M$139,6,0))*A121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,6,0)),B121,(1+VLOOKUP(B14,'New Pool'!$C$72:$M$139,6,0))*B121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,6,0)),C121,(1+VLOOKUP(C14,'New Pool'!$C$72:$M$139,6,0))*C121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,6,0)),D121,(1+VLOOKUP(D14,'New Pool'!$C$72:$M$139,6,0))*D121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,6,0)),E121,(1+VLOOKUP(E14,'New Pool'!$C$72:$M$139,6,0))*E121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,6,0)),F121,(1+VLOOKUP(F14,'New Pool'!$C$72:$M$139,6,0))*F121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,6,0)),G121,(1+VLOOKUP(G14,'New Pool'!$C$72:$M$139,6,0))*G121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,6,0)),H121,(1+VLOOKUP(H14,'New Pool'!$C$72:$M$139,6,0))*H121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,6,0)),I121,(1+VLOOKUP(I14,'New Pool'!$C$72:$M$139,6,0))*I121)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,6,0)),J121,(1+VLOOKUP(J14,'New Pool'!$C$72:$M$139,6,0))*J121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,6,0)),K121,(1+VLOOKUP(K14,'New Pool'!$C$72:$M$139,6,0))*K121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,6,0)),L121,(1+VLOOKUP(L14,'New Pool'!$C$72:$M$139,6,0))*L121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,6,0)),M121,(1+VLOOKUP(M14,'New Pool'!$C$72:$M$139,6,0))*M121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,6,0)),N121,(1+VLOOKUP(N14,'New Pool'!$C$72:$M$139,6,0))*N121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,6,0)),O121,(1+VLOOKUP(O14,'New Pool'!$C$72:$M$139,6,0))*O121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,6,0)),P121,(1+VLOOKUP(P14,'New Pool'!$C$72:$M$139,6,0))*P121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,6,0)),Q121,(1+VLOOKUP(Q14,'New Pool'!$C$72:$M$139,6,0))*Q121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,6,0)),R121,(1+VLOOKUP(R14,'New Pool'!$C$72:$M$139,6,0))*R121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,6,0)),S121,(1+VLOOKUP(S14,'New Pool'!$C$72:$M$139,6,0))*S121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,6,0)),T121,(1+VLOOKUP(T14,'New Pool'!$C$72:$M$139,6,0))*T121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,6,0)),U121,(1+VLOOKUP(U14,'New Pool'!$C$72:$M$139,6,0))*U121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,6,0)),V121,(1+VLOOKUP(V14,'New Pool'!$C$72:$M$139,6,0))*V121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,6,0)),W121,(1+VLOOKUP(W14,'New Pool'!$C$72:$M$139,6,0))*W121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,6,0)),X121,(1+VLOOKUP(X14,'New Pool'!$C$72:$M$139,6,0))*X121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,6,0)),Y121,(1+VLOOKUP(Y14,'New Pool'!$C$72:$M$139,6,0))*Y121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,6,0)),Z121,(1+VLOOKUP(Z14,'New Pool'!$C$72:$M$139,6,0))*Z121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,6,0)),AA121,(1+VLOOKUP(AA14,'New Pool'!$C$72:$M$139,6,0))*AA121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,6,0)),AB121,(1+VLOOKUP(AB14,'New Pool'!$C$72:$M$139,6,0))*AB121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,6,0)),AC121,(1+VLOOKUP(AC14,'New Pool'!$C$72:$M$139,6,0))*AC121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,6,0)),AD121,(1+VLOOKUP(AD14,'New Pool'!$C$72:$M$139,6,0))*AD121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,6,0)),AE121,(1+VLOOKUP(AE14,'New Pool'!$C$72:$M$139,6,0))*AE121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,6,0)),AF121,(1+VLOOKUP(AF14,'New Pool'!$C$72:$M$139,6,0))*AF121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,6,0)),AG121,(1+VLOOKUP(AG14,'New Pool'!$C$72:$M$139,6,0))*AG121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,6,0)),AH121,(1+VLOOKUP(AH14,'New Pool'!$C$72:$M$139,6,0))*AH121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,6,0)),AI121,(1+VLOOKUP(AI14,'New Pool'!$C$72:$M$139,6,0))*AI121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,6,0)),AJ121,(1+VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,6,0))*AJ121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,6,0)),AK121,(1+VLOOKUP(AK14,'New Pool'!$C$72:$M$139,6,0))*AK121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,6,0)),AL121,(1+VLOOKUP(AL14,'New Pool'!$C$72:$M$139,6,0))*AL121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,6,0)),AM121,(1+VLOOKUP(AM14,'New Pool'!$C$72:$M$139,6,0))*AM121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,6,0)),AN121,(1+VLOOKUP(AN14,'New Pool'!$C$72:$M$139,6,0))*AN121)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,6,0)),AO121,(1+VLOOKUP(AO14,'New Pool'!$C$72:$M$139,6,0))*AO121)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,6,0)),AP121,(1+VLOOKUP(AP14,'New Pool'!$C$72:$M$139,6,0))*AP121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,6,0)),AQ121,(1+VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,6,0))*AQ121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,6,0)),AR121,(1+VLOOKUP(AR14,'New Pool'!$C$72:$M$139,6,0))*AR121)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,6,0)),AS121,(1+VLOOKUP(AS14,'New Pool'!$C$72:$M$139,6,0))*AS121)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,6,0)),AT121,(1+VLOOKUP(AT14,'New Pool'!$C$72:$M$139,6,0))*AT121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,6,0)),AU121,(1+VLOOKUP(AU14,'New Pool'!$C$72:$M$139,6,0))*AU121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,6,0)),AV121,(1+VLOOKUP(AV14,'New Pool'!$C$72:$M$139,6,0))*AV121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,6,0)),AW121,(1+VLOOKUP(AW14,'New Pool'!$C$72:$M$139,6,0))*AW121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,6,0)),AX121,(1+VLOOKUP(AX14,'New Pool'!$C$72:$M$139,6,0))*AX121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,6,0)),AY121,(1+VLOOKUP(AY14,'New Pool'!$C$72:$M$139,6,0))*AY121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,6,0)),AZ121,(1+VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,6,0))*AZ121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,6,0)),BA121,(1+VLOOKUP(BA14,'New Pool'!$C$72:$M$139,6,0))*BA121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,6,0)),BB121,(1+VLOOKUP(BB14,'New Pool'!$C$72:$M$139,6,0))*BB121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,6,0)),BC121,(1+VLOOKUP(BC14,'New Pool'!$C$72:$M$139,6,0))*BC121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,6,0)),BD121,(1+VLOOKUP(BD14,'New Pool'!$C$72:$M$139,6,0))*BD121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,6,0)),BE121,(1+VLOOKUP(BE14,'New Pool'!$C$72:$M$139,6,0))*BE121)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,6,0)),BF121,(1+VLOOKUP(BF14,'New Pool'!$C$72:$M$139,6,0))*BF121)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,6,0)),A122,(1+VLOOKUP(A15,'New Pool'!$C$72:$M$139,6,0))*A122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,6,0)),B122,(1+VLOOKUP(B15,'New Pool'!$C$72:$M$139,6,0))*B122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,6,0)),C122,(1+VLOOKUP(C15,'New Pool'!$C$72:$M$139,6,0))*C122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,6,0)),D122,(1+VLOOKUP(D15,'New Pool'!$C$72:$M$139,6,0))*D122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,6,0)),E122,(1+VLOOKUP(E15,'New Pool'!$C$72:$M$139,6,0))*E122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,6,0)),F122,(1+VLOOKUP(F15,'New Pool'!$C$72:$M$139,6,0))*F122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,6,0)),G122,(1+VLOOKUP(G15,'New Pool'!$C$72:$M$139,6,0))*G122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,6,0)),H122,(1+VLOOKUP(H15,'New Pool'!$C$72:$M$139,6,0))*H122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,6,0)),I122,(1+VLOOKUP(I15,'New Pool'!$C$72:$M$139,6,0))*I122)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,6,0)),J122,(1+VLOOKUP(J15,'New Pool'!$C$72:$M$139,6,0))*J122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,6,0)),K122,(1+VLOOKUP(K15,'New Pool'!$C$72:$M$139,6,0))*K122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,6,0)),L122,(1+VLOOKUP(L15,'New Pool'!$C$72:$M$139,6,0))*L122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,6,0)),M122,(1+VLOOKUP(M15,'New Pool'!$C$72:$M$139,6,0))*M122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,6,0)),N122,(1+VLOOKUP(N15,'New Pool'!$C$72:$M$139,6,0))*N122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,6,0)),O122,(1+VLOOKUP(O15,'New Pool'!$C$72:$M$139,6,0))*O122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,6,0)),P122,(1+VLOOKUP(P15,'New Pool'!$C$72:$M$139,6,0))*P122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,6,0)),Q122,(1+VLOOKUP(Q15,'New Pool'!$C$72:$M$139,6,0))*Q122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,6,0)),R122,(1+VLOOKUP(R15,'New Pool'!$C$72:$M$139,6,0))*R122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,6,0)),S122,(1+VLOOKUP(S15,'New Pool'!$C$72:$M$139,6,0))*S122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,6,0)),T122,(1+VLOOKUP(T15,'New Pool'!$C$72:$M$139,6,0))*T122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,6,0)),U122,(1+VLOOKUP(U15,'New Pool'!$C$72:$M$139,6,0))*U122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,6,0)),V122,(1+VLOOKUP(V15,'New Pool'!$C$72:$M$139,6,0))*V122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,6,0)),W122,(1+VLOOKUP(W15,'New Pool'!$C$72:$M$139,6,0))*W122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,6,0)),X122,(1+VLOOKUP(X15,'New Pool'!$C$72:$M$139,6,0))*X122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,6,0)),Y122,(1+VLOOKUP(Y15,'New Pool'!$C$72:$M$139,6,0))*Y122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,6,0)),Z122,(1+VLOOKUP(Z15,'New Pool'!$C$72:$M$139,6,0))*Z122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,6,0)),AA122,(1+VLOOKUP(AA15,'New Pool'!$C$72:$M$139,6,0))*AA122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,6,0)),AB122,(1+VLOOKUP(AB15,'New Pool'!$C$72:$M$139,6,0))*AB122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,6,0)),AC122,(1+VLOOKUP(AC15,'New Pool'!$C$72:$M$139,6,0))*AC122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,6,0)),AD122,(1+VLOOKUP(AD15,'New Pool'!$C$72:$M$139,6,0))*AD122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,6,0)),AE122,(1+VLOOKUP(AE15,'New Pool'!$C$72:$M$139,6,0))*AE122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,6,0)),AF122,(1+VLOOKUP(AF15,'New Pool'!$C$72:$M$139,6,0))*AF122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,6,0)),AG122,(1+VLOOKUP(AG15,'New Pool'!$C$72:$M$139,6,0))*AG122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,6,0)),AH122,(1+VLOOKUP(AH15,'New Pool'!$C$72:$M$139,6,0))*AH122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,6,0)),AI122,(1+VLOOKUP(AI15,'New Pool'!$C$72:$M$139,6,0))*AI122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,6,0)),AJ122,(1+VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,6,0))*AJ122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,6,0)),AK122,(1+VLOOKUP(AK15,'New Pool'!$C$72:$M$139,6,0))*AK122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,6,0)),AL122,(1+VLOOKUP(AL15,'New Pool'!$C$72:$M$139,6,0))*AL122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,6,0)),AM122,(1+VLOOKUP(AM15,'New Pool'!$C$72:$M$139,6,0))*AM122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,6,0)),AN122,(1+VLOOKUP(AN15,'New Pool'!$C$72:$M$139,6,0))*AN122)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,6,0)),AO122,(1+VLOOKUP(AO15,'New Pool'!$C$72:$M$139,6,0))*AO122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,6,0)),AP122,(1+VLOOKUP(AP15,'New Pool'!$C$72:$M$139,6,0))*AP122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,6,0)),AQ122,(1+VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,6,0))*AQ122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,6,0)),AR122,(1+VLOOKUP(AR15,'New Pool'!$C$72:$M$139,6,0))*AR122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,6,0)),AS122,(1+VLOOKUP(AS15,'New Pool'!$C$72:$M$139,6,0))*AS122)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,6,0)),AT122,(1+VLOOKUP(AT15,'New Pool'!$C$72:$M$139,6,0))*AT122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,6,0)),AU122,(1+VLOOKUP(AU15,'New Pool'!$C$72:$M$139,6,0))*AU122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,6,0)),AV122,(1+VLOOKUP(AV15,'New Pool'!$C$72:$M$139,6,0))*AV122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,6,0)),AW122,(1+VLOOKUP(AW15,'New Pool'!$C$72:$M$139,6,0))*AW122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,6,0)),AX122,(1+VLOOKUP(AX15,'New Pool'!$C$72:$M$139,6,0))*AX122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,6,0)),AY122,(1+VLOOKUP(AY15,'New Pool'!$C$72:$M$139,6,0))*AY122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,6,0)),AZ122,(1+VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,6,0))*AZ122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,6,0)),BA122,(1+VLOOKUP(BA15,'New Pool'!$C$72:$M$139,6,0))*BA122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,6,0)),BB122,(1+VLOOKUP(BB15,'New Pool'!$C$72:$M$139,6,0))*BB122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,6,0)),BC122,(1+VLOOKUP(BC15,'New Pool'!$C$72:$M$139,6,0))*BC122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,6,0)),BD122,(1+VLOOKUP(BD15,'New Pool'!$C$72:$M$139,6,0))*BD122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,6,0)),BE122,(1+VLOOKUP(BE15,'New Pool'!$C$72:$M$139,6,0))*BE122)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,6,0)),BF122,(1+VLOOKUP(BF15,'New Pool'!$C$72:$M$139,6,0))*BF122)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,6,0)),A123,(1+VLOOKUP(A16,'New Pool'!$C$72:$M$139,6,0))*A123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,6,0)),B123,(1+VLOOKUP(B16,'New Pool'!$C$72:$M$139,6,0))*B123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,6,0)),C123,(1+VLOOKUP(C16,'New Pool'!$C$72:$M$139,6,0))*C123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,6,0)),D123,(1+VLOOKUP(D16,'New Pool'!$C$72:$M$139,6,0))*D123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,6,0)),E123,(1+VLOOKUP(E16,'New Pool'!$C$72:$M$139,6,0))*E123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,6,0)),F123,(1+VLOOKUP(F16,'New Pool'!$C$72:$M$139,6,0))*F123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,6,0)),G123,(1+VLOOKUP(G16,'New Pool'!$C$72:$M$139,6,0))*G123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,6,0)),H123,(1+VLOOKUP(H16,'New Pool'!$C$72:$M$139,6,0))*H123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,6,0)),I123,(1+VLOOKUP(I16,'New Pool'!$C$72:$M$139,6,0))*I123)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,6,0)),J123,(1+VLOOKUP(J16,'New Pool'!$C$72:$M$139,6,0))*J123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,6,0)),K123,(1+VLOOKUP(K16,'New Pool'!$C$72:$M$139,6,0))*K123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,6,0)),L123,(1+VLOOKUP(L16,'New Pool'!$C$72:$M$139,6,0))*L123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,6,0)),M123,(1+VLOOKUP(M16,'New Pool'!$C$72:$M$139,6,0))*M123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,6,0)),N123,(1+VLOOKUP(N16,'New Pool'!$C$72:$M$139,6,0))*N123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,6,0)),O123,(1+VLOOKUP(O16,'New Pool'!$C$72:$M$139,6,0))*O123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,6,0)),P123,(1+VLOOKUP(P16,'New Pool'!$C$72:$M$139,6,0))*P123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,6,0)),Q123,(1+VLOOKUP(Q16,'New Pool'!$C$72:$M$139,6,0))*Q123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,6,0)),R123,(1+VLOOKUP(R16,'New Pool'!$C$72:$M$139,6,0))*R123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,6,0)),S123,(1+VLOOKUP(S16,'New Pool'!$C$72:$M$139,6,0))*S123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,6,0)),T123,(1+VLOOKUP(T16,'New Pool'!$C$72:$M$139,6,0))*T123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,6,0)),U123,(1+VLOOKUP(U16,'New Pool'!$C$72:$M$139,6,0))*U123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,6,0)),V123,(1+VLOOKUP(V16,'New Pool'!$C$72:$M$139,6,0))*V123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,6,0)),W123,(1+VLOOKUP(W16,'New Pool'!$C$72:$M$139,6,0))*W123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,6,0)),X123,(1+VLOOKUP(X16,'New Pool'!$C$72:$M$139,6,0))*X123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,6,0)),Y123,(1+VLOOKUP(Y16,'New Pool'!$C$72:$M$139,6,0))*Y123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,6,0)),Z123,(1+VLOOKUP(Z16,'New Pool'!$C$72:$M$139,6,0))*Z123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,6,0)),AA123,(1+VLOOKUP(AA16,'New Pool'!$C$72:$M$139,6,0))*AA123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,6,0)),AB123,(1+VLOOKUP(AB16,'New Pool'!$C$72:$M$139,6,0))*AB123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,6,0)),AC123,(1+VLOOKUP(AC16,'New Pool'!$C$72:$M$139,6,0))*AC123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,6,0)),AD123,(1+VLOOKUP(AD16,'New Pool'!$C$72:$M$139,6,0))*AD123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,6,0)),AE123,(1+VLOOKUP(AE16,'New Pool'!$C$72:$M$139,6,0))*AE123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,6,0)),AF123,(1+VLOOKUP(AF16,'New Pool'!$C$72:$M$139,6,0))*AF123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,6,0)),AG123,(1+VLOOKUP(AG16,'New Pool'!$C$72:$M$139,6,0))*AG123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,6,0)),AH123,(1+VLOOKUP(AH16,'New Pool'!$C$72:$M$139,6,0))*AH123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,6,0)),AI123,(1+VLOOKUP(AI16,'New Pool'!$C$72:$M$139,6,0))*AI123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,6,0)),AJ123,(1+VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,6,0))*AJ123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,6,0)),AK123,(1+VLOOKUP(AK16,'New Pool'!$C$72:$M$139,6,0))*AK123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,6,0)),AL123,(1+VLOOKUP(AL16,'New Pool'!$C$72:$M$139,6,0))*AL123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,6,0)),AM123,(1+VLOOKUP(AM16,'New Pool'!$C$72:$M$139,6,0))*AM123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,6,0)),AN123,(1+VLOOKUP(AN16,'New Pool'!$C$72:$M$139,6,0))*AN123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,6,0)),AO123,(1+VLOOKUP(AO16,'New Pool'!$C$72:$M$139,6,0))*AO123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,6,0)),AP123,(1+VLOOKUP(AP16,'New Pool'!$C$72:$M$139,6,0))*AP123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,6,0)),AQ123,(1+VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,6,0))*AQ123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,6,0)),AR123,(1+VLOOKUP(AR16,'New Pool'!$C$72:$M$139,6,0))*AR123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,6,0)),AS123,(1+VLOOKUP(AS16,'New Pool'!$C$72:$M$139,6,0))*AS123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,6,0)),AT123,(1+VLOOKUP(AT16,'New Pool'!$C$72:$M$139,6,0))*AT123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,6,0)),AU123,(1+VLOOKUP(AU16,'New Pool'!$C$72:$M$139,6,0))*AU123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,6,0)),AV123,(1+VLOOKUP(AV16,'New Pool'!$C$72:$M$139,6,0))*AV123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,6,0)),AW123,(1+VLOOKUP(AW16,'New Pool'!$C$72:$M$139,6,0))*AW123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,6,0)),AX123,(1+VLOOKUP(AX16,'New Pool'!$C$72:$M$139,6,0))*AX123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,6,0)),AY123,(1+VLOOKUP(AY16,'New Pool'!$C$72:$M$139,6,0))*AY123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,6,0)),AZ123,(1+VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,6,0))*AZ123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,6,0)),BA123,(1+VLOOKUP(BA16,'New Pool'!$C$72:$M$139,6,0))*BA123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,6,0)),BB123,(1+VLOOKUP(BB16,'New Pool'!$C$72:$M$139,6,0))*BB123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,6,0)),BC123,(1+VLOOKUP(BC16,'New Pool'!$C$72:$M$139,6,0))*BC123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,6,0)),BD123,(1+VLOOKUP(BD16,'New Pool'!$C$72:$M$139,6,0))*BD123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,6,0)),BE123,(1+VLOOKUP(BE16,'New Pool'!$C$72:$M$139,6,0))*BE123)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,6,0)),BF123,(1+VLOOKUP(BF16,'New Pool'!$C$72:$M$139,6,0))*BF123)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,6,0)),I124,(1+VLOOKUP(I17,'New Pool'!$C$72:$M$139,6,0))*I124)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,6,0)),I125,(1+VLOOKUP(I18,'New Pool'!$C$72:$M$139,6,0))*I125)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,6,0)),I126,(1+VLOOKUP(I19,'New Pool'!$C$72:$M$139,6,0))*I126)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,6,0)),I127,(1+VLOOKUP(I20,'New Pool'!$C$72:$M$139,6,0))*I127)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,6,0)),I128,(1+VLOOKUP(I21,'New Pool'!$C$72:$M$139,6,0))*I128)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,6,0)),I129,(1+VLOOKUP(I22,'New Pool'!$C$72:$M$139,6,0))*I129)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,6,0)),I130,(1+VLOOKUP(I23,'New Pool'!$C$72:$M$139,6,0))*I130)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,6,0)),I131,(1+VLOOKUP(I24,'New Pool'!$C$72:$M$139,6,0))*I131)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,6,0)),I132,(1+VLOOKUP(I25,'New Pool'!$C$72:$M$139,6,0))*I132)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,6,0)),I133,(1+VLOOKUP(I26,'New Pool'!$C$72:$M$139,6,0))*I133)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,6,0)),I134,(1+VLOOKUP(I27,'New Pool'!$C$72:$M$139,6,0))*I134)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,6,0)),I135,(1+VLOOKUP(I28,'New Pool'!$C$72:$M$139,6,0))*I135)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,6,0)),I136,(1+VLOOKUP(I29,'New Pool'!$C$72:$M$139,6,0))*I136)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,6,0)),I137,(1+VLOOKUP(I30,'New Pool'!$C$72:$M$139,6,0))*I137)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,6,0)),I138,(1+VLOOKUP(I31,'New Pool'!$C$72:$M$139,6,0))*I138)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,6,0)),I139,(1+VLOOKUP(I32,'New Pool'!$C$72:$M$139,6,0))*I139)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,6,0)),I140,(1+VLOOKUP(I33,'New Pool'!$C$72:$M$139,6,0))*I140)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,6,0)),I141,(1+VLOOKUP(I34,'New Pool'!$C$72:$M$139,6,0))*I141)","v":348.80666555396215}]
[{"$f":"SUM(A146:A160)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF146:BF160)","v":5.0830728927385715}]
[]
["2016/17 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,7,0)),A146,(1+VLOOKUP(A2,'New Pool'!$C$72:$M$139,7,0))*A146)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,7,0)),B146,(1+VLOOKUP(B2,'New Pool'!$C$72:$M$139,7,0))*B146)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,7,0)),C146,(1+VLOOKUP(C2,'New Pool'!$C$72:$M$139,7,0))*C146)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,7,0)),D146,(1+VLOOKUP(D2,'New Pool'!$C$72:$M$139,7,0))*D146)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,7,0)),E146,(1+VLOOKUP(E2,'New Pool'!$C$72:$M$139,7,0))*E146)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,7,0)),F146,(1+VLOOKUP(F2,'New Pool'!$C$72:$M$139,7,0))*F146)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,7,0)),G146,(1+VLOOKUP(G2,'New Pool'!$C$72:$M$139,7,0))*G146)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,7,0)),H146,(1+VLOOKUP(H2,'New Pool'!$C$72:$M$139,7,0))*H146)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,7,0)),I146,(1+VLOOKUP(I2,'New Pool'!$C$72:$M$139,7,0))*I146)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,7,0)),J146,(1+VLOOKUP(J2,'New Pool'!$C$72:$M$139,7,0))*J146)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,7,0)),K146,(1+VLOOKUP(K2,'New Pool'!$C$72:$M$139,7,0))*K146)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,7,0)),L146,(1+VLOOKUP(L2,'New Pool'!$C$72:$M$139,7,0))*L146)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,7,0)),M146,(1+VLOOKUP(M2,'New Pool'!$C$72:$M$139,7,0))*M146)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,7,0)),N146,(1+VLOOKUP(N2,'New Pool'!$C$72:$M$139,7,0))*N146)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,7,0)),O146,(1+VLOOKUP(O2,'New Pool'!$C$72:$M$139,7,0))*O146)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,7,0)),P146,(1+VLOOKUP(P2,'New Pool'!$C$72:$M$139,7,0))*P146)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,7,0)),Q146,(1+VLOOKUP(Q2,'New Pool'!$C$72:$M$139,7,0))*Q146)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,7,0)),R146,(1+VLOOKUP(R2,'New Pool'!$C$72:$M$139,7,0))*R146)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,7,0)),S146,(1+VLOOKUP(S2,'New Pool'!$C$72:$M$139,7,0))*S146)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,7,0)),T146,(1+VLOOKUP(T2,'New Pool'!$C$72:$M$139,7,0))*T146)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,7,0)),U146,(1+VLOOKUP(U2,'New Pool'!$C$72:$M$139,7,0))*U146)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,7,0)),V146,(1+VLOOKUP(V2,'New Pool'!$C$72:$M$139,7,0))*V146)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,7,0)),W146,(1+VLOOKUP(W2,'New Pool'!$C$72:$M$139,7,0))*W146)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,7,0)),X146,(1+VLOOKUP(X2,'New Pool'!$C$72:$M$139,7,0))*X146)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,7,0)),Y146,(1+VLOOKUP(Y2,'New Pool'!$C$72:$M$139,7,0))*Y146)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,7,0)),Z146,(1+VLOOKUP(Z2,'New Pool'!$C$72:$M$139,7,0))*Z146)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,7,0)),AA146,(1+VLOOKUP(AA2,'New Pool'!$C$72:$M$139,7,0))*AA146)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,7,0)),AB146,(1+VLOOKUP(AB2,'New Pool'!$C$72:$M$139,7,0))*AB146)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,7,0)),AC146,(1+VLOOKUP(AC2,'New Pool'!$C$72:$M$139,7,0))*AC146)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,7,0)),AD146,(1+VLOOKUP(AD2,'New Pool'!$C$72:$M$139,7,0))*AD146)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,7,0)),AE146,(1+VLOOKUP(AE2,'New Pool'!$C$72:$M$139,7,0))*AE146)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,7,0)),AF146,(1+VLOOKUP(AF2,'New Pool'!$C$72:$M$139,7,0))*AF146)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,7,0)),AG146,(1+VLOOKUP(AG2,'New Pool'!$C$72:$M$139,7,0))*AG146)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,7,0)),AH146,(1+VLOOKUP(AH2,'New Pool'!$C$72:$M$139,7,0))*AH146)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,7,0)),AI146,(1+VLOOKUP(AI2,'New Pool'!$C$72:$M$139,7,0))*AI146)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,7,0)),AJ146,(1+VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,7,0))*AJ146)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,7,0)),AK146,(1+VLOOKUP(AK2,'New Pool'!$C$72:$M$139,7,0))*AK146)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,7,0)),AL146,(1+VLOOKUP(AL2,'New Pool'!$C$72:$M$139,7,0))*AL146)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,7,0)),AM146,(1+VLOOKUP(AM2,'New Pool'!$C$72:$M$139,7,0))*AM146)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,7,0)),AN146,(1+VLOOKUP(AN2,'New Pool'!$C$72:$M$139,7,0))*AN146)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,7,0)),AO146,(1+VLOOKUP(AO2,'New Pool'!$C$72:$M$139,7,0))*AO146)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,7,0)),AP146,(1+VLOOKUP(AP2,'New Pool'!$C$72:$M$139,7,0))*AP146)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,7,0)),AQ146,(1+VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,7,0))*AQ146)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,7,0)),AR146,(1+VLOOKUP(AR2,'New Pool'!$C$72:$M$139,7,0))*AR146)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,7,0)),AS146,(1+VLOOKUP(AS2,'New Pool'!$C$72:$M$139,7,0))*AS146)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,7,0)),AT146,(1+VLOOKUP(AT2,'New Pool'!$C$72:$M$139,7,0))*AT146)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,7,0)),AU146,(1+VLOOKUP(AU2,'New Pool'!$C$72:$M$139,7,0))*AU146)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,7,0)),AV146,(1+VLOOKUP(AV2,'New Pool'!$C$72:$M$139,7,0))*AV146)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,7,0)),AW146,(1+VLOOKUP(AW2,'New Pool'!$C$72:$M$139,7,0))*AW146)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,7,0)),AX146,(1+VLOOKUP(AX2,'New Pool'!$C$72:$M$139,7,0))*AX146)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,7,0)),AY146,(1+VLOOKUP(AY2,'New Pool'!$C$72:$M$139,7,0))*AY146)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,7,0)),AZ146,(1+VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,7,0))*AZ146)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,7,0)),BA146,(1+VLOOKUP(BA2,'New Pool'!$C$72:$M$139,7,0))*BA146)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,7,0)),BB146,(1+VLOOKUP(BB2,'New Pool'!$C$72:$M$139,7,0))*BB146)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,7,0)),BC146,(1+VLOOKUP(BC2,'New Pool'!$C$72:$M$139,7,0))*BC146)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,7,0)),BD146,(1+VLOOKUP(BD2,'New Pool'!$C$72:$M$139,7,0))*BD146)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,7,0)),BE146,(1+VLOOKUP(BE2,'New Pool'!$C$72:$M$139,7,0))*BE146)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,7,0)),BF146,(1+VLOOKUP(BF2,'New Pool'!$C$72:$M$139,7,0))*BF146)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,7,0)),A147,(1+VLOOKUP(A3,'New Pool'!$C$72:$M$139,7,0))*A147)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,7,0)),B147,(1+VLOOKUP(B3,'New Pool'!$C$72:$M$139,7,0))*B147)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,7,0)),C147,(1+VLOOKUP(C3,'New Pool'!$C$72:$M$139,7,0))*C147)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,7,0)),D147,(1+VLOOKUP(D3,'New Pool'!$C$72:$M$139,7,0))*D147)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,7,0)),E147,(1+VLOOKUP(E3,'New Pool'!$C$72:$M$139,7,0))*E147)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,7,0)),F147,(1+VLOOKUP(F3,'New Pool'!$C$72:$M$139,7,0))*F147)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,7,0)),G147,(1+VLOOKUP(G3,'New Pool'!$C$72:$M$139,7,0))*G147)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,7,0)),H147,(1+VLOOKUP(H3,'New Pool'!$C$72:$M$139,7,0))*H147)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,7,0)),I147,(1+VLOOKUP(I3,'New Pool'!$C$72:$M$139,7,0))*I147)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,7,0)),J147,(1+VLOOKUP(J3,'New Pool'!$C$72:$M$139,7,0))*J147)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,7,0)),K147,(1+VLOOKUP(K3,'New Pool'!$C$72:$M$139,7,0))*K147)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,7,0)),L147,(1+VLOOKUP(L3,'New Pool'!$C$72:$M$139,7,0))*L147)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,7,0)),M147,(1+VLOOKUP(M3,'New Pool'!$C$72:$M$139,7,0))*M147)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,7,0)),N147,(1+VLOOKUP(N3,'New Pool'!$C$72:$M$139,7,0))*N147)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,7,0)),O147,(1+VLOOKUP(O3,'New Pool'!$C$72:$M$139,7,0))*O147)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,7,0)),P147,(1+VLOOKUP(P3,'New Pool'!$C$72:$M$139,7,0))*P147)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,7,0)),Q147,(1+VLOOKUP(Q3,'New Pool'!$C$72:$M$139,7,0))*Q147)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,7,0)),R147,(1+VLOOKUP(R3,'New Pool'!$C$72:$M$139,7,0))*R147)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,7,0)),S147,(1+VLOOKUP(S3,'New Pool'!$C$72:$M$139,7,0))*S147)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,7,0)),T147,(1+VLOOKUP(T3,'New Pool'!$C$72:$M$139,7,0))*T147)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,7,0)),U147,(1+VLOOKUP(U3,'New Pool'!$C$72:$M$139,7,0))*U147)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,7,0)),V147,(1+VLOOKUP(V3,'New Pool'!$C$72:$M$139,7,0))*V147)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,7,0)),W147,(1+VLOOKUP(W3,'New Pool'!$C$72:$M$139,7,0))*W147)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,7,0)),X147,(1+VLOOKUP(X3,'New Pool'!$C$72:$M$139,7,0))*X147)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,7,0)),Y147,(1+VLOOKUP(Y3,'New Pool'!$C$72:$M$139,7,0))*Y147)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,7,0)),Z147,(1+VLOOKUP(Z3,'New Pool'!$C$72:$M$139,7,0))*Z147)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,7,0)),AA147,(1+VLOOKUP(AA3,'New Pool'!$C$72:$M$139,7,0))*AA147)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,7,0)),AB147,(1+VLOOKUP(AB3,'New Pool'!$C$72:$M$139,7,0))*AB147)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,7,0)),AC147,(1+VLOOKUP(AC3,'New Pool'!$C$72:$M$139,7,0))*AC147)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,7,0)),AD147,(1+VLOOKUP(AD3,'New Pool'!$C$72:$M$139,7,0))*AD147)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,7,0)),AE147,(1+VLOOKUP(AE3,'New Pool'!$C$72:$M$139,7,0))*AE147)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,7,0)),AF147,(1+VLOOKUP(AF3,'New Pool'!$C$72:$M$139,7,0))*AF147)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,7,0)),AG147,(1+VLOOKUP(AG3,'New Pool'!$C$72:$M$139,7,0))*AG147)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,7,0)),AH147,(1+VLOOKUP(AH3,'New Pool'!$C$72:$M$139,7,0))*AH147)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,7,0)),AI147,(1+VLOOKUP(AI3,'New Pool'!$C$72:$M$139,7,0))*AI147)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,7,0)),AJ147,(1+VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,7,0))*AJ147)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,7,0)),AK147,(1+VLOOKUP(AK3,'New Pool'!$C$72:$M$139,7,0))*AK147)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,7,0)),AL147,(1+VLOOKUP(AL3,'New Pool'!$C$72:$M$139,7,0))*AL147)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,7,0)),AM147,(1+VLOOKUP(AM3,'New Pool'!$C$72:$M$139,7,0))*AM147)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,7,0)),AN147,(1+VLOOKUP(AN3,'New Pool'!$C$72:$M$139,7,0))*AN147)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,7,0)),AO147,(1+VLOOKUP(AO3,'New Pool'!$C$72:$M$139,7,0))*AO147)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,7,0)),AP147,(1+VLOOKUP(AP3,'New Pool'!$C$72:$M$139,7,0))*AP147)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,7,0)),AQ147,(1+VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,7,0))*AQ147)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,7,0)),AR147,(1+VLOOKUP(AR3,'New Pool'!$C$72:$M$139,7,0))*AR147)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,7,0)),AS147,(1+VLOOKUP(AS3,'New Pool'!$C$72:$M$139,7,0))*AS147)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,7,0)),AT147,(1+VLOOKUP(AT3,'New Pool'!$C$72:$M$139,7,0))*AT147)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,7,0)),AU147,(1+VLOOKUP(AU3,'New Pool'!$C$72:$M$139,7,0))*AU147)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,7,0)),AV147,(1+VLOOKUP(AV3,'New Pool'!$C$72:$M$139,7,0))*AV147)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,7,0)),AW147,(1+VLOOKUP(AW3,'New Pool'!$C$72:$M$139,7,0))*AW147)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,7,0)),AX147,(1+VLOOKUP(AX3,'New Pool'!$C$72:$M$139,7,0))*AX147)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,7,0)),AY147,(1+VLOOKUP(AY3,'New Pool'!$C$72:$M$139,7,0))*AY147)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,7,0)),AZ147,(1+VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,7,0))*AZ147)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,7,0)),BA147,(1+VLOOKUP(BA3,'New Pool'!$C$72:$M$139,7,0))*BA147)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,7,0)),BB147,(1+VLOOKUP(BB3,'New Pool'!$C$72:$M$139,7,0))*BB147)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,7,0)),BC147,(1+VLOOKUP(BC3,'New Pool'!$C$72:$M$139,7,0))*BC147)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,7,0)),BD147,(1+VLOOKUP(BD3,'New Pool'!$C$72:$M$139,7,0))*BD147)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,7,0)),BE147,(1+VLOOKUP(BE3,'New Pool'!$C$72:$M$139,7,0))*BE147)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,7,0)),BF147,(1+VLOOKUP(BF3,'New Pool'!$C$72:$M$139,7,0))*BF147)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,7,0)),A148,(1+VLOOKUP(A4,'New Pool'!$C$72:$M$139,7,0))*A148)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,7,0)),B148,(1+VLOOKUP(B4,'New Pool'!$C$72:$M$139,7,0))*B148)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,7,0)),C148,(1+VLOOKUP(C4,'New Pool'!$C$72:$M$139,7,0))*C148)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,7,0)),D148,(1+VLOOKUP(D4,'New Pool'!$C$72:$M$139,7,0))*D148)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,7,0)),E148,(1+VLOOKUP(E4,'New Pool'!$C$72:$M$139,7,0))*E148)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,7,0)),F148,(1+VLOOKUP(F4,'New Pool'!$C$72:$M$139,7,0))*F148)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,7,0)),G148,(1+VLOOKUP(G4,'New Pool'!$C$72:$M$139,7,0))*G148)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,7,0)),H148,(1+VLOOKUP(H4,'New Pool'!$C$72:$M$139,7,0))*H148)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,7,0)),I148,(1+VLOOKUP(I4,'New Pool'!$C$72:$M$139,7,0))*I148)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,7,0)),J148,(1+VLOOKUP(J4,'New Pool'!$C$72:$M$139,7,0))*J148)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,7,0)),K148,(1+VLOOKUP(K4,'New Pool'!$C$72:$M$139,7,0))*K148)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,7,0)),L148,(1+VLOOKUP(L4,'New Pool'!$C$72:$M$139,7,0))*L148)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,7,0)),M148,(1+VLOOKUP(M4,'New Pool'!$C$72:$M$139,7,0))*M148)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,7,0)),N148,(1+VLOOKUP(N4,'New Pool'!$C$72:$M$139,7,0))*N148)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,7,0)),O148,(1+VLOOKUP(O4,'New Pool'!$C$72:$M$139,7,0))*O148)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,7,0)),P148,(1+VLOOKUP(P4,'New Pool'!$C$72:$M$139,7,0))*P148)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,7,0)),Q148,(1+VLOOKUP(Q4,'New Pool'!$C$72:$M$139,7,0))*Q148)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,7,0)),R148,(1+VLOOKUP(R4,'New Pool'!$C$72:$M$139,7,0))*R148)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,7,0)),S148,(1+VLOOKUP(S4,'New Pool'!$C$72:$M$139,7,0))*S148)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,7,0)),T148,(1+VLOOKUP(T4,'New Pool'!$C$72:$M$139,7,0))*T148)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,7,0)),U148,(1+VLOOKUP(U4,'New Pool'!$C$72:$M$139,7,0))*U148)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,7,0)),V148,(1+VLOOKUP(V4,'New Pool'!$C$72:$M$139,7,0))*V148)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,7,0)),W148,(1+VLOOKUP(W4,'New Pool'!$C$72:$M$139,7,0))*W148)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,7,0)),X148,(1+VLOOKUP(X4,'New Pool'!$C$72:$M$139,7,0))*X148)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,7,0)),Y148,(1+VLOOKUP(Y4,'New Pool'!$C$72:$M$139,7,0))*Y148)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,7,0)),Z148,(1+VLOOKUP(Z4,'New Pool'!$C$72:$M$139,7,0))*Z148)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,7,0)),AA148,(1+VLOOKUP(AA4,'New Pool'!$C$72:$M$139,7,0))*AA148)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,7,0)),AB148,(1+VLOOKUP(AB4,'New Pool'!$C$72:$M$139,7,0))*AB148)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,7,0)),AC148,(1+VLOOKUP(AC4,'New Pool'!$C$72:$M$139,7,0))*AC148)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,7,0)),AD148,(1+VLOOKUP(AD4,'New Pool'!$C$72:$M$139,7,0))*AD148)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,7,0)),AE148,(1+VLOOKUP(AE4,'New Pool'!$C$72:$M$139,7,0))*AE148)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,7,0)),AF148,(1+VLOOKUP(AF4,'New Pool'!$C$72:$M$139,7,0))*AF148)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,7,0)),AG148,(1+VLOOKUP(AG4,'New Pool'!$C$72:$M$139,7,0))*AG148)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,7,0)),AH148,(1+VLOOKUP(AH4,'New Pool'!$C$72:$M$139,7,0))*AH148)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,7,0)),AI148,(1+VLOOKUP(AI4,'New Pool'!$C$72:$M$139,7,0))*AI148)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,7,0)),AJ148,(1+VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,7,0))*AJ148)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,7,0)),AK148,(1+VLOOKUP(AK4,'New Pool'!$C$72:$M$139,7,0))*AK148)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,7,0)),AL148,(1+VLOOKUP(AL4,'New Pool'!$C$72:$M$139,7,0))*AL148)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,7,0)),AM148,(1+VLOOKUP(AM4,'New Pool'!$C$72:$M$139,7,0))*AM148)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,7,0)),AN148,(1+VLOOKUP(AN4,'New Pool'!$C$72:$M$139,7,0))*AN148)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,7,0)),AO148,(1+VLOOKUP(AO4,'New Pool'!$C$72:$M$139,7,0))*AO148)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,7,0)),AP148,(1+VLOOKUP(AP4,'New Pool'!$C$72:$M$139,7,0))*AP148)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,7,0)),AQ148,(1+VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,7,0))*AQ148)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,7,0)),AR148,(1+VLOOKUP(AR4,'New Pool'!$C$72:$M$139,7,0))*AR148)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,7,0)),AS148,(1+VLOOKUP(AS4,'New Pool'!$C$72:$M$139,7,0))*AS148)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,7,0)),AT148,(1+VLOOKUP(AT4,'New Pool'!$C$72:$M$139,7,0))*AT148)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,7,0)),AU148,(1+VLOOKUP(AU4,'New Pool'!$C$72:$M$139,7,0))*AU148)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,7,0)),AV148,(1+VLOOKUP(AV4,'New Pool'!$C$72:$M$139,7,0))*AV148)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,7,0)),AW148,(1+VLOOKUP(AW4,'New Pool'!$C$72:$M$139,7,0))*AW148)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,7,0)),AX148,(1+VLOOKUP(AX4,'New Pool'!$C$72:$M$139,7,0))*AX148)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,7,0)),AY148,(1+VLOOKUP(AY4,'New Pool'!$C$72:$M$139,7,0))*AY148)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,7,0)),AZ148,(1+VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,7,0))*AZ148)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,7,0)),BA148,(1+VLOOKUP(BA4,'New Pool'!$C$72:$M$139,7,0))*BA148)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,7,0)),BB148,(1+VLOOKUP(BB4,'New Pool'!$C$72:$M$139,7,0))*BB148)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,7,0)),BC148,(1+VLOOKUP(BC4,'New Pool'!$C$72:$M$139,7,0))*BC148)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,7,0)),BD148,(1+VLOOKUP(BD4,'New Pool'!$C$72:$M$139,7,0))*BD148)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,7,0)),BE148,(1+VLOOKUP(BE4,'New Pool'!$C$72:$M$139,7,0))*BE148)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,7,0)),BF148,(1+VLOOKUP(BF4,'New Pool'!$C$72:$M$139,7,0))*BF148)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,7,0)),A149,(1+VLOOKUP(A5,'New Pool'!$C$72:$M$139,7,0))*A149)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,7,0)),B149,(1+VLOOKUP(B5,'New Pool'!$C$72:$M$139,7,0))*B149)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,7,0)),C149,(1+VLOOKUP(C5,'New Pool'!$C$72:$M$139,7,0))*C149)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,7,0)),D149,(1+VLOOKUP(D5,'New Pool'!$C$72:$M$139,7,0))*D149)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,7,0)),E149,(1+VLOOKUP(E5,'New Pool'!$C$72:$M$139,7,0))*E149)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,7,0)),F149,(1+VLOOKUP(F5,'New Pool'!$C$72:$M$139,7,0))*F149)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,7,0)),G149,(1+VLOOKUP(G5,'New Pool'!$C$72:$M$139,7,0))*G149)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,7,0)),H149,(1+VLOOKUP(H5,'New Pool'!$C$72:$M$139,7,0))*H149)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,7,0)),I149,(1+VLOOKUP(I5,'New Pool'!$C$72:$M$139,7,0))*I149)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,7,0)),J149,(1+VLOOKUP(J5,'New Pool'!$C$72:$M$139,7,0))*J149)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,7,0)),K149,(1+VLOOKUP(K5,'New Pool'!$C$72:$M$139,7,0))*K149)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,7,0)),L149,(1+VLOOKUP(L5,'New Pool'!$C$72:$M$139,7,0))*L149)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,7,0)),M149,(1+VLOOKUP(M5,'New Pool'!$C$72:$M$139,7,0))*M149)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,7,0)),N149,(1+VLOOKUP(N5,'New Pool'!$C$72:$M$139,7,0))*N149)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,7,0)),O149,(1+VLOOKUP(O5,'New Pool'!$C$72:$M$139,7,0))*O149)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,7,0)),P149,(1+VLOOKUP(P5,'New Pool'!$C$72:$M$139,7,0))*P149)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,7,0)),Q149,(1+VLOOKUP(Q5,'New Pool'!$C$72:$M$139,7,0))*Q149)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,7,0)),R149,(1+VLOOKUP(R5,'New Pool'!$C$72:$M$139,7,0))*R149)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,7,0)),S149,(1+VLOOKUP(S5,'New Pool'!$C$72:$M$139,7,0))*S149)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,7,0)),T149,(1+VLOOKUP(T5,'New Pool'!$C$72:$M$139,7,0))*T149)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,7,0)),U149,(1+VLOOKUP(U5,'New Pool'!$C$72:$M$139,7,0))*U149)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,7,0)),V149,(1+VLOOKUP(V5,'New Pool'!$C$72:$M$139,7,0))*V149)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,7,0)),W149,(1+VLOOKUP(W5,'New Pool'!$C$72:$M$139,7,0))*W149)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,7,0)),X149,(1+VLOOKUP(X5,'New Pool'!$C$72:$M$139,7,0))*X149)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,7,0)),Y149,(1+VLOOKUP(Y5,'New Pool'!$C$72:$M$139,7,0))*Y149)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,7,0)),Z149,(1+VLOOKUP(Z5,'New Pool'!$C$72:$M$139,7,0))*Z149)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,7,0)),AA149,(1+VLOOKUP(AA5,'New Pool'!$C$72:$M$139,7,0))*AA149)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,7,0)),AB149,(1+VLOOKUP(AB5,'New Pool'!$C$72:$M$139,7,0))*AB149)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,7,0)),AC149,(1+VLOOKUP(AC5,'New Pool'!$C$72:$M$139,7,0))*AC149)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,7,0)),AD149,(1+VLOOKUP(AD5,'New Pool'!$C$72:$M$139,7,0))*AD149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,7,0)),AE149,(1+VLOOKUP(AE5,'New Pool'!$C$72:$M$139,7,0))*AE149)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,7,0)),AF149,(1+VLOOKUP(AF5,'New Pool'!$C$72:$M$139,7,0))*AF149)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,7,0)),AG149,(1+VLOOKUP(AG5,'New Pool'!$C$72:$M$139,7,0))*AG149)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,7,0)),AH149,(1+VLOOKUP(AH5,'New Pool'!$C$72:$M$139,7,0))*AH149)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,7,0)),AI149,(1+VLOOKUP(AI5,'New Pool'!$C$72:$M$139,7,0))*AI149)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,7,0)),AJ149,(1+VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,7,0))*AJ149)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,7,0)),AK149,(1+VLOOKUP(AK5,'New Pool'!$C$72:$M$139,7,0))*AK149)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,7,0)),AL149,(1+VLOOKUP(AL5,'New Pool'!$C$72:$M$139,7,0))*AL149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,7,0)),AM149,(1+VLOOKUP(AM5,'New Pool'!$C$72:$M$139,7,0))*AM149)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,7,0)),AN149,(1+VLOOKUP(AN5,'New Pool'!$C$72:$M$139,7,0))*AN149)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,7,0)),AO149,(1+VLOOKUP(AO5,'New Pool'!$C$72:$M$139,7,0))*AO149)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,7,0)),AP149,(1+VLOOKUP(AP5,'New Pool'!$C$72:$M$139,7,0))*AP149)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,7,0)),AQ149,(1+VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,7,0))*AQ149)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,7,0)),AR149,(1+VLOOKUP(AR5,'New Pool'!$C$72:$M$139,7,0))*AR149)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,7,0)),AS149,(1+VLOOKUP(AS5,'New Pool'!$C$72:$M$139,7,0))*AS149)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,7,0)),AT149,(1+VLOOKUP(AT5,'New Pool'!$C$72:$M$139,7,0))*AT149)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,7,0)),AU149,(1+VLOOKUP(AU5,'New Pool'!$C$72:$M$139,7,0))*AU149)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,7,0)),AV149,(1+VLOOKUP(AV5,'New Pool'!$C$72:$M$139,7,0))*AV149)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,7,0)),AW149,(1+VLOOKUP(AW5,'New Pool'!$C$72:$M$139,7,0))*AW149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,7,0)),AX149,(1+VLOOKUP(AX5,'New Pool'!$C$72:$M$139,7,0))*AX149)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,7,0)),AY149,(1+VLOOKUP(AY5,'New Pool'!$C$72:$M$139,7,0))*AY149)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,7,0)),AZ149,(1+VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,7,0))*AZ149)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,7,0)),BA149,(1+VLOOKUP(BA5,'New Pool'!$C$72:$M$139,7,0))*BA149)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,7,0)),BB149,(1+VLOOKUP(BB5,'New Pool'!$C$72:$M$139,7,0))*BB149)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,7,0)),BC149,(1+VLOOKUP(BC5,'New Pool'!$C$72:$M$139,7,0))*BC149)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,7,0)),BD149,(1+VLOOKUP(BD5,'New Pool'!$C$72:$M$139,7,0))*BD149)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,7,0)),BE149,(1+VLOOKUP(BE5,'New Pool'!$C$72:$M$139,7,0))*BE149)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,7,0)),BF149,(1+VLOOKUP(BF5,'New Pool'!$C$72:$M$139,7,0))*BF149)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,7,0)),A150,(1+VLOOKUP(A6,'New Pool'!$C$72:$M$139,7,0))*A150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,7,0)),B150,(1+VLOOKUP(B6,'New Pool'!$C$72:$M$139,7,0))*B150)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,7,0)),C150,(1+VLOOKUP(C6,'New Pool'!$C$72:$M$139,7,0))*C150)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,7,0)),D150,(1+VLOOKUP(D6,'New Pool'!$C$72:$M$139,7,0))*D150)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,7,0)),E150,(1+VLOOKUP(E6,'New Pool'!$C$72:$M$139,7,0))*E150)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,7,0)),F150,(1+VLOOKUP(F6,'New Pool'!$C$72:$M$139,7,0))*F150)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,7,0)),G150,(1+VLOOKUP(G6,'New Pool'!$C$72:$M$139,7,0))*G150)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,7,0)),H150,(1+VLOOKUP(H6,'New Pool'!$C$72:$M$139,7,0))*H150)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,7,0)),I150,(1+VLOOKUP(I6,'New Pool'!$C$72:$M$139,7,0))*I150)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,7,0)),J150,(1+VLOOKUP(J6,'New Pool'!$C$72:$M$139,7,0))*J150)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,7,0)),K150,(1+VLOOKUP(K6,'New Pool'!$C$72:$M$139,7,0))*K150)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,7,0)),L150,(1+VLOOKUP(L6,'New Pool'!$C$72:$M$139,7,0))*L150)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,7,0)),M150,(1+VLOOKUP(M6,'New Pool'!$C$72:$M$139,7,0))*M150)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,7,0)),N150,(1+VLOOKUP(N6,'New Pool'!$C$72:$M$139,7,0))*N150)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,7,0)),O150,(1+VLOOKUP(O6,'New Pool'!$C$72:$M$139,7,0))*O150)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,7,0)),P150,(1+VLOOKUP(P6,'New Pool'!$C$72:$M$139,7,0))*P150)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,7,0)),Q150,(1+VLOOKUP(Q6,'New Pool'!$C$72:$M$139,7,0))*Q150)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,7,0)),R150,(1+VLOOKUP(R6,'New Pool'!$C$72:$M$139,7,0))*R150)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,7,0)),S150,(1+VLOOKUP(S6,'New Pool'!$C$72:$M$139,7,0))*S150)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,7,0)),T150,(1+VLOOKUP(T6,'New Pool'!$C$72:$M$139,7,0))*T150)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,7,0)),U150,(1+VLOOKUP(U6,'New Pool'!$C$72:$M$139,7,0))*U150)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,7,0)),V150,(1+VLOOKUP(V6,'New Pool'!$C$72:$M$139,7,0))*V150)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,7,0)),W150,(1+VLOOKUP(W6,'New Pool'!$C$72:$M$139,7,0))*W150)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,7,0)),X150,(1+VLOOKUP(X6,'New Pool'!$C$72:$M$139,7,0))*X150)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,7,0)),Y150,(1+VLOOKUP(Y6,'New Pool'!$C$72:$M$139,7,0))*Y150)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,7,0)),Z150,(1+VLOOKUP(Z6,'New Pool'!$C$72:$M$139,7,0))*Z150)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,7,0)),AA150,(1+VLOOKUP(AA6,'New Pool'!$C$72:$M$139,7,0))*AA150)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,7,0)),AB150,(1+VLOOKUP(AB6,'New Pool'!$C$72:$M$139,7,0))*AB150)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,7,0)),AC150,(1+VLOOKUP(AC6,'New Pool'!$C$72:$M$139,7,0))*AC150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,7,0)),AD150,(1+VLOOKUP(AD6,'New Pool'!$C$72:$M$139,7,0))*AD150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,7,0)),AE150,(1+VLOOKUP(AE6,'New Pool'!$C$72:$M$139,7,0))*AE150)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,7,0)),AF150,(1+VLOOKUP(AF6,'New Pool'!$C$72:$M$139,7,0))*AF150)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,7,0)),AG150,(1+VLOOKUP(AG6,'New Pool'!$C$72:$M$139,7,0))*AG150)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,7,0)),AH150,(1+VLOOKUP(AH6,'New Pool'!$C$72:$M$139,7,0))*AH150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,7,0)),AI150,(1+VLOOKUP(AI6,'New Pool'!$C$72:$M$139,7,0))*AI150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,7,0)),AJ150,(1+VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,7,0))*AJ150)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,7,0)),AK150,(1+VLOOKUP(AK6,'New Pool'!$C$72:$M$139,7,0))*AK150)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,7,0)),AL150,(1+VLOOKUP(AL6,'New Pool'!$C$72:$M$139,7,0))*AL150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,7,0)),AM150,(1+VLOOKUP(AM6,'New Pool'!$C$72:$M$139,7,0))*AM150)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,7,0)),AN150,(1+VLOOKUP(AN6,'New Pool'!$C$72:$M$139,7,0))*AN150)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,7,0)),AO150,(1+VLOOKUP(AO6,'New Pool'!$C$72:$M$139,7,0))*AO150)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,7,0)),AP150,(1+VLOOKUP(AP6,'New Pool'!$C$72:$M$139,7,0))*AP150)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,7,0)),AQ150,(1+VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,7,0))*AQ150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,7,0)),AR150,(1+VLOOKUP(AR6,'New Pool'!$C$72:$M$139,7,0))*AR150)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,7,0)),AS150,(1+VLOOKUP(AS6,'New Pool'!$C$72:$M$139,7,0))*AS150)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,7,0)),AT150,(1+VLOOKUP(AT6,'New Pool'!$C$72:$M$139,7,0))*AT150)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,7,0)),AU150,(1+VLOOKUP(AU6,'New Pool'!$C$72:$M$139,7,0))*AU150)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,7,0)),AV150,(1+VLOOKUP(AV6,'New Pool'!$C$72:$M$139,7,0))*AV150)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,7,0)),AW150,(1+VLOOKUP(AW6,'New Pool'!$C$72:$M$139,7,0))*AW150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,7,0)),AX150,(1+VLOOKUP(AX6,'New Pool'!$C$72:$M$139,7,0))*AX150)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,7,0)),AY150,(1+VLOOKUP(AY6,'New Pool'!$C$72:$M$139,7,0))*AY150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,7,0)),AZ150,(1+VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,7,0))*AZ150)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,7,0)),BA150,(1+VLOOKUP(BA6,'New Pool'!$C$72:$M$139,7,0))*BA150)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,7,0)),BB150,(1+VLOOKUP(BB6,'New Pool'!$C$72:$M$139,7,0))*BB150)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,7,0)),BC150,(1+VLOOKUP(BC6,'New Pool'!$C$72:$M$139,7,0))*BC150)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,7,0)),BD150,(1+VLOOKUP(BD6,'New Pool'!$C$72:$M$139,7,0))*BD150)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,7,0)),BE150,(1+VLOOKUP(BE6,'New Pool'!$C$72:$M$139,7,0))*BE150)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,7,0)),BF150,(1+VLOOKUP(BF6,'New Pool'!$C$72:$M$139,7,0))*BF150)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,7,0)),A151,(1+VLOOKUP(A7,'New Pool'!$C$72:$M$139,7,0))*A151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,7,0)),B151,(1+VLOOKUP(B7,'New Pool'!$C$72:$M$139,7,0))*B151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,7,0)),C151,(1+VLOOKUP(C7,'New Pool'!$C$72:$M$139,7,0))*C151)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,7,0)),D151,(1+VLOOKUP(D7,'New Pool'!$C$72:$M$139,7,0))*D151)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,7,0)),E151,(1+VLOOKUP(E7,'New Pool'!$C$72:$M$139,7,0))*E151)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,7,0)),F151,(1+VLOOKUP(F7,'New Pool'!$C$72:$M$139,7,0))*F151)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,7,0)),G151,(1+VLOOKUP(G7,'New Pool'!$C$72:$M$139,7,0))*G151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,7,0)),H151,(1+VLOOKUP(H7,'New Pool'!$C$72:$M$139,7,0))*H151)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,7,0)),I151,(1+VLOOKUP(I7,'New Pool'!$C$72:$M$139,7,0))*I151)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,7,0)),J151,(1+VLOOKUP(J7,'New Pool'!$C$72:$M$139,7,0))*J151)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,7,0)),K151,(1+VLOOKUP(K7,'New Pool'!$C$72:$M$139,7,0))*K151)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,7,0)),L151,(1+VLOOKUP(L7,'New Pool'!$C$72:$M$139,7,0))*L151)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,7,0)),M151,(1+VLOOKUP(M7,'New Pool'!$C$72:$M$139,7,0))*M151)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,7,0)),N151,(1+VLOOKUP(N7,'New Pool'!$C$72:$M$139,7,0))*N151)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,7,0)),O151,(1+VLOOKUP(O7,'New Pool'!$C$72:$M$139,7,0))*O151)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,7,0)),P151,(1+VLOOKUP(P7,'New Pool'!$C$72:$M$139,7,0))*P151)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,7,0)),Q151,(1+VLOOKUP(Q7,'New Pool'!$C$72:$M$139,7,0))*Q151)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,7,0)),R151,(1+VLOOKUP(R7,'New Pool'!$C$72:$M$139,7,0))*R151)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,7,0)),S151,(1+VLOOKUP(S7,'New Pool'!$C$72:$M$139,7,0))*S151)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,7,0)),T151,(1+VLOOKUP(T7,'New Pool'!$C$72:$M$139,7,0))*T151)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,7,0)),U151,(1+VLOOKUP(U7,'New Pool'!$C$72:$M$139,7,0))*U151)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,7,0)),V151,(1+VLOOKUP(V7,'New Pool'!$C$72:$M$139,7,0))*V151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,7,0)),W151,(1+VLOOKUP(W7,'New Pool'!$C$72:$M$139,7,0))*W151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,7,0)),X151,(1+VLOOKUP(X7,'New Pool'!$C$72:$M$139,7,0))*X151)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,7,0)),Y151,(1+VLOOKUP(Y7,'New Pool'!$C$72:$M$139,7,0))*Y151)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,7,0)),Z151,(1+VLOOKUP(Z7,'New Pool'!$C$72:$M$139,7,0))*Z151)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,7,0)),AA151,(1+VLOOKUP(AA7,'New Pool'!$C$72:$M$139,7,0))*AA151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,7,0)),AB151,(1+VLOOKUP(AB7,'New Pool'!$C$72:$M$139,7,0))*AB151)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,7,0)),AC151,(1+VLOOKUP(AC7,'New Pool'!$C$72:$M$139,7,0))*AC151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,7,0)),AD151,(1+VLOOKUP(AD7,'New Pool'!$C$72:$M$139,7,0))*AD151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,7,0)),AE151,(1+VLOOKUP(AE7,'New Pool'!$C$72:$M$139,7,0))*AE151)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,7,0)),AF151,(1+VLOOKUP(AF7,'New Pool'!$C$72:$M$139,7,0))*AF151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,7,0)),AG151,(1+VLOOKUP(AG7,'New Pool'!$C$72:$M$139,7,0))*AG151)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,7,0)),AH151,(1+VLOOKUP(AH7,'New Pool'!$C$72:$M$139,7,0))*AH151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,7,0)),AI151,(1+VLOOKUP(AI7,'New Pool'!$C$72:$M$139,7,0))*AI151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,7,0)),AJ151,(1+VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,7,0))*AJ151)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,7,0)),AK151,(1+VLOOKUP(AK7,'New Pool'!$C$72:$M$139,7,0))*AK151)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,7,0)),AL151,(1+VLOOKUP(AL7,'New Pool'!$C$72:$M$139,7,0))*AL151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,7,0)),AM151,(1+VLOOKUP(AM7,'New Pool'!$C$72:$M$139,7,0))*AM151)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,7,0)),AN151,(1+VLOOKUP(AN7,'New Pool'!$C$72:$M$139,7,0))*AN151)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,7,0)),AO151,(1+VLOOKUP(AO7,'New Pool'!$C$72:$M$139,7,0))*AO151)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,7,0)),AP151,(1+VLOOKUP(AP7,'New Pool'!$C$72:$M$139,7,0))*AP151)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,7,0)),AQ151,(1+VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,7,0))*AQ151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,7,0)),AR151,(1+VLOOKUP(AR7,'New Pool'!$C$72:$M$139,7,0))*AR151)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,7,0)),AS151,(1+VLOOKUP(AS7,'New Pool'!$C$72:$M$139,7,0))*AS151)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,7,0)),AT151,(1+VLOOKUP(AT7,'New Pool'!$C$72:$M$139,7,0))*AT151)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,7,0)),AU151,(1+VLOOKUP(AU7,'New Pool'!$C$72:$M$139,7,0))*AU151)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,7,0)),AV151,(1+VLOOKUP(AV7,'New Pool'!$C$72:$M$139,7,0))*AV151)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,7,0)),AW151,(1+VLOOKUP(AW7,'New Pool'!$C$72:$M$139,7,0))*AW151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,7,0)),AX151,(1+VLOOKUP(AX7,'New Pool'!$C$72:$M$139,7,0))*AX151)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,7,0)),AY151,(1+VLOOKUP(AY7,'New Pool'!$C$72:$M$139,7,0))*AY151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,7,0)),AZ151,(1+VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,7,0))*AZ151)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,7,0)),BA151,(1+VLOOKUP(BA7,'New Pool'!$C$72:$M$139,7,0))*BA151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,7,0)),BB151,(1+VLOOKUP(BB7,'New Pool'!$C$72:$M$139,7,0))*BB151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,7,0)),BC151,(1+VLOOKUP(BC7,'New Pool'!$C$72:$M$139,7,0))*BC151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,7,0)),BD151,(1+VLOOKUP(BD7,'New Pool'!$C$72:$M$139,7,0))*BD151)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,7,0)),BE151,(1+VLOOKUP(BE7,'New Pool'!$C$72:$M$139,7,0))*BE151)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,7,0)),BF151,(1+VLOOKUP(BF7,'New Pool'!$C$72:$M$139,7,0))*BF151)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,7,0)),A152,(1+VLOOKUP(A8,'New Pool'!$C$72:$M$139,7,0))*A152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,7,0)),B152,(1+VLOOKUP(B8,'New Pool'!$C$72:$M$139,7,0))*B152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,7,0)),C152,(1+VLOOKUP(C8,'New Pool'!$C$72:$M$139,7,0))*C152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,7,0)),D152,(1+VLOOKUP(D8,'New Pool'!$C$72:$M$139,7,0))*D152)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,7,0)),E152,(1+VLOOKUP(E8,'New Pool'!$C$72:$M$139,7,0))*E152)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,7,0)),F152,(1+VLOOKUP(F8,'New Pool'!$C$72:$M$139,7,0))*F152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,7,0)),G152,(1+VLOOKUP(G8,'New Pool'!$C$72:$M$139,7,0))*G152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,7,0)),H152,(1+VLOOKUP(H8,'New Pool'!$C$72:$M$139,7,0))*H152)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,7,0)),I152,(1+VLOOKUP(I8,'New Pool'!$C$72:$M$139,7,0))*I152)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,7,0)),J152,(1+VLOOKUP(J8,'New Pool'!$C$72:$M$139,7,0))*J152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,7,0)),K152,(1+VLOOKUP(K8,'New Pool'!$C$72:$M$139,7,0))*K152)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,7,0)),L152,(1+VLOOKUP(L8,'New Pool'!$C$72:$M$139,7,0))*L152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,7,0)),M152,(1+VLOOKUP(M8,'New Pool'!$C$72:$M$139,7,0))*M152)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,7,0)),N152,(1+VLOOKUP(N8,'New Pool'!$C$72:$M$139,7,0))*N152)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,7,0)),O152,(1+VLOOKUP(O8,'New Pool'!$C$72:$M$139,7,0))*O152)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,7,0)),P152,(1+VLOOKUP(P8,'New Pool'!$C$72:$M$139,7,0))*P152)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,7,0)),Q152,(1+VLOOKUP(Q8,'New Pool'!$C$72:$M$139,7,0))*Q152)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,7,0)),R152,(1+VLOOKUP(R8,'New Pool'!$C$72:$M$139,7,0))*R152)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,7,0)),S152,(1+VLOOKUP(S8,'New Pool'!$C$72:$M$139,7,0))*S152)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,7,0)),T152,(1+VLOOKUP(T8,'New Pool'!$C$72:$M$139,7,0))*T152)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,7,0)),U152,(1+VLOOKUP(U8,'New Pool'!$C$72:$M$139,7,0))*U152)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,7,0)),V152,(1+VLOOKUP(V8,'New Pool'!$C$72:$M$139,7,0))*V152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,7,0)),W152,(1+VLOOKUP(W8,'New Pool'!$C$72:$M$139,7,0))*W152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,7,0)),X152,(1+VLOOKUP(X8,'New Pool'!$C$72:$M$139,7,0))*X152)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,7,0)),Y152,(1+VLOOKUP(Y8,'New Pool'!$C$72:$M$139,7,0))*Y152)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,7,0)),Z152,(1+VLOOKUP(Z8,'New Pool'!$C$72:$M$139,7,0))*Z152)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,7,0)),AA152,(1+VLOOKUP(AA8,'New Pool'!$C$72:$M$139,7,0))*AA152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,7,0)),AB152,(1+VLOOKUP(AB8,'New Pool'!$C$72:$M$139,7,0))*AB152)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,7,0)),AC152,(1+VLOOKUP(AC8,'New Pool'!$C$72:$M$139,7,0))*AC152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,7,0)),AD152,(1+VLOOKUP(AD8,'New Pool'!$C$72:$M$139,7,0))*AD152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,7,0)),AE152,(1+VLOOKUP(AE8,'New Pool'!$C$72:$M$139,7,0))*AE152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,7,0)),AF152,(1+VLOOKUP(AF8,'New Pool'!$C$72:$M$139,7,0))*AF152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,7,0)),AG152,(1+VLOOKUP(AG8,'New Pool'!$C$72:$M$139,7,0))*AG152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,7,0)),AH152,(1+VLOOKUP(AH8,'New Pool'!$C$72:$M$139,7,0))*AH152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,7,0)),AI152,(1+VLOOKUP(AI8,'New Pool'!$C$72:$M$139,7,0))*AI152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,7,0)),AJ152,(1+VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,7,0))*AJ152)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,7,0)),AK152,(1+VLOOKUP(AK8,'New Pool'!$C$72:$M$139,7,0))*AK152)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,7,0)),AL152,(1+VLOOKUP(AL8,'New Pool'!$C$72:$M$139,7,0))*AL152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,7,0)),AM152,(1+VLOOKUP(AM8,'New Pool'!$C$72:$M$139,7,0))*AM152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,7,0)),AN152,(1+VLOOKUP(AN8,'New Pool'!$C$72:$M$139,7,0))*AN152)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,7,0)),AO152,(1+VLOOKUP(AO8,'New Pool'!$C$72:$M$139,7,0))*AO152)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,7,0)),AP152,(1+VLOOKUP(AP8,'New Pool'!$C$72:$M$139,7,0))*AP152)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,7,0)),AQ152,(1+VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,7,0))*AQ152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,7,0)),AR152,(1+VLOOKUP(AR8,'New Pool'!$C$72:$M$139,7,0))*AR152)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,7,0)),AS152,(1+VLOOKUP(AS8,'New Pool'!$C$72:$M$139,7,0))*AS152)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,7,0)),AT152,(1+VLOOKUP(AT8,'New Pool'!$C$72:$M$139,7,0))*AT152)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,7,0)),AU152,(1+VLOOKUP(AU8,'New Pool'!$C$72:$M$139,7,0))*AU152)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,7,0)),AV152,(1+VLOOKUP(AV8,'New Pool'!$C$72:$M$139,7,0))*AV152)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,7,0)),AW152,(1+VLOOKUP(AW8,'New Pool'!$C$72:$M$139,7,0))*AW152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,7,0)),AX152,(1+VLOOKUP(AX8,'New Pool'!$C$72:$M$139,7,0))*AX152)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,7,0)),AY152,(1+VLOOKUP(AY8,'New Pool'!$C$72:$M$139,7,0))*AY152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,7,0)),AZ152,(1+VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,7,0))*AZ152)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,7,0)),BA152,(1+VLOOKUP(BA8,'New Pool'!$C$72:$M$139,7,0))*BA152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,7,0)),BB152,(1+VLOOKUP(BB8,'New Pool'!$C$72:$M$139,7,0))*BB152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,7,0)),BC152,(1+VLOOKUP(BC8,'New Pool'!$C$72:$M$139,7,0))*BC152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,7,0)),BD152,(1+VLOOKUP(BD8,'New Pool'!$C$72:$M$139,7,0))*BD152)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,7,0)),BE152,(1+VLOOKUP(BE8,'New Pool'!$C$72:$M$139,7,0))*BE152)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,7,0)),BF152,(1+VLOOKUP(BF8,'New Pool'!$C$72:$M$139,7,0))*BF152)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,7,0)),A153,(1+VLOOKUP(A9,'New Pool'!$C$72:$M$139,7,0))*A153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,7,0)),B153,(1+VLOOKUP(B9,'New Pool'!$C$72:$M$139,7,0))*B153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,7,0)),C153,(1+VLOOKUP(C9,'New Pool'!$C$72:$M$139,7,0))*C153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,7,0)),D153,(1+VLOOKUP(D9,'New Pool'!$C$72:$M$139,7,0))*D153)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,7,0)),E153,(1+VLOOKUP(E9,'New Pool'!$C$72:$M$139,7,0))*E153)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,7,0)),F153,(1+VLOOKUP(F9,'New Pool'!$C$72:$M$139,7,0))*F153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,7,0)),G153,(1+VLOOKUP(G9,'New Pool'!$C$72:$M$139,7,0))*G153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,7,0)),H153,(1+VLOOKUP(H9,'New Pool'!$C$72:$M$139,7,0))*H153)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,7,0)),I153,(1+VLOOKUP(I9,'New Pool'!$C$72:$M$139,7,0))*I153)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,7,0)),J153,(1+VLOOKUP(J9,'New Pool'!$C$72:$M$139,7,0))*J153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,7,0)),K153,(1+VLOOKUP(K9,'New Pool'!$C$72:$M$139,7,0))*K153)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,7,0)),L153,(1+VLOOKUP(L9,'New Pool'!$C$72:$M$139,7,0))*L153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,7,0)),M153,(1+VLOOKUP(M9,'New Pool'!$C$72:$M$139,7,0))*M153)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,7,0)),N153,(1+VLOOKUP(N9,'New Pool'!$C$72:$M$139,7,0))*N153)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,7,0)),O153,(1+VLOOKUP(O9,'New Pool'!$C$72:$M$139,7,0))*O153)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,7,0)),P153,(1+VLOOKUP(P9,'New Pool'!$C$72:$M$139,7,0))*P153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,7,0)),Q153,(1+VLOOKUP(Q9,'New Pool'!$C$72:$M$139,7,0))*Q153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,7,0)),R153,(1+VLOOKUP(R9,'New Pool'!$C$72:$M$139,7,0))*R153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,7,0)),S153,(1+VLOOKUP(S9,'New Pool'!$C$72:$M$139,7,0))*S153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,7,0)),T153,(1+VLOOKUP(T9,'New Pool'!$C$72:$M$139,7,0))*T153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,7,0)),U153,(1+VLOOKUP(U9,'New Pool'!$C$72:$M$139,7,0))*U153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,7,0)),V153,(1+VLOOKUP(V9,'New Pool'!$C$72:$M$139,7,0))*V153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,7,0)),W153,(1+VLOOKUP(W9,'New Pool'!$C$72:$M$139,7,0))*W153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,7,0)),X153,(1+VLOOKUP(X9,'New Pool'!$C$72:$M$139,7,0))*X153)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,7,0)),Y153,(1+VLOOKUP(Y9,'New Pool'!$C$72:$M$139,7,0))*Y153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,7,0)),Z153,(1+VLOOKUP(Z9,'New Pool'!$C$72:$M$139,7,0))*Z153)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,7,0)),AA153,(1+VLOOKUP(AA9,'New Pool'!$C$72:$M$139,7,0))*AA153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,7,0)),AB153,(1+VLOOKUP(AB9,'New Pool'!$C$72:$M$139,7,0))*AB153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,7,0)),AC153,(1+VLOOKUP(AC9,'New Pool'!$C$72:$M$139,7,0))*AC153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,7,0)),AD153,(1+VLOOKUP(AD9,'New Pool'!$C$72:$M$139,7,0))*AD153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,7,0)),AE153,(1+VLOOKUP(AE9,'New Pool'!$C$72:$M$139,7,0))*AE153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,7,0)),AF153,(1+VLOOKUP(AF9,'New Pool'!$C$72:$M$139,7,0))*AF153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,7,0)),AG153,(1+VLOOKUP(AG9,'New Pool'!$C$72:$M$139,7,0))*AG153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,7,0)),AH153,(1+VLOOKUP(AH9,'New Pool'!$C$72:$M$139,7,0))*AH153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,7,0)),AI153,(1+VLOOKUP(AI9,'New Pool'!$C$72:$M$139,7,0))*AI153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,7,0)),AJ153,(1+VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,7,0))*AJ153)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,7,0)),AK153,(1+VLOOKUP(AK9,'New Pool'!$C$72:$M$139,7,0))*AK153)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,7,0)),AL153,(1+VLOOKUP(AL9,'New Pool'!$C$72:$M$139,7,0))*AL153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,7,0)),AM153,(1+VLOOKUP(AM9,'New Pool'!$C$72:$M$139,7,0))*AM153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,7,0)),AN153,(1+VLOOKUP(AN9,'New Pool'!$C$72:$M$139,7,0))*AN153)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,7,0)),AO153,(1+VLOOKUP(AO9,'New Pool'!$C$72:$M$139,7,0))*AO153)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,7,0)),AP153,(1+VLOOKUP(AP9,'New Pool'!$C$72:$M$139,7,0))*AP153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,7,0)),AQ153,(1+VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,7,0))*AQ153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,7,0)),AR153,(1+VLOOKUP(AR9,'New Pool'!$C$72:$M$139,7,0))*AR153)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,7,0)),AS153,(1+VLOOKUP(AS9,'New Pool'!$C$72:$M$139,7,0))*AS153)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,7,0)),AT153,(1+VLOOKUP(AT9,'New Pool'!$C$72:$M$139,7,0))*AT153)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,7,0)),AU153,(1+VLOOKUP(AU9,'New Pool'!$C$72:$M$139,7,0))*AU153)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,7,0)),AV153,(1+VLOOKUP(AV9,'New Pool'!$C$72:$M$139,7,0))*AV153)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,7,0)),AW153,(1+VLOOKUP(AW9,'New Pool'!$C$72:$M$139,7,0))*AW153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,7,0)),AX153,(1+VLOOKUP(AX9,'New Pool'!$C$72:$M$139,7,0))*AX153)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,7,0)),AY153,(1+VLOOKUP(AY9,'New Pool'!$C$72:$M$139,7,0))*AY153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,7,0)),AZ153,(1+VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,7,0))*AZ153)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,7,0)),BA153,(1+VLOOKUP(BA9,'New Pool'!$C$72:$M$139,7,0))*BA153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,7,0)),BB153,(1+VLOOKUP(BB9,'New Pool'!$C$72:$M$139,7,0))*BB153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,7,0)),BC153,(1+VLOOKUP(BC9,'New Pool'!$C$72:$M$139,7,0))*BC153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,7,0)),BD153,(1+VLOOKUP(BD9,'New Pool'!$C$72:$M$139,7,0))*BD153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,7,0)),BE153,(1+VLOOKUP(BE9,'New Pool'!$C$72:$M$139,7,0))*BE153)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,7,0)),BF153,(1+VLOOKUP(BF9,'New Pool'!$C$72:$M$139,7,0))*BF153)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,7,0)),A154,(1+VLOOKUP(A10,'New Pool'!$C$72:$M$139,7,0))*A154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,7,0)),B154,(1+VLOOKUP(B10,'New Pool'!$C$72:$M$139,7,0))*B154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,7,0)),C154,(1+VLOOKUP(C10,'New Pool'!$C$72:$M$139,7,0))*C154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,7,0)),D154,(1+VLOOKUP(D10,'New Pool'!$C$72:$M$139,7,0))*D154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,7,0)),E154,(1+VLOOKUP(E10,'New Pool'!$C$72:$M$139,7,0))*E154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,7,0)),F154,(1+VLOOKUP(F10,'New Pool'!$C$72:$M$139,7,0))*F154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,7,0)),G154,(1+VLOOKUP(G10,'New Pool'!$C$72:$M$139,7,0))*G154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,7,0)),H154,(1+VLOOKUP(H10,'New Pool'!$C$72:$M$139,7,0))*H154)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,7,0)),I154,(1+VLOOKUP(I10,'New Pool'!$C$72:$M$139,7,0))*I154)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,7,0)),J154,(1+VLOOKUP(J10,'New Pool'!$C$72:$M$139,7,0))*J154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,7,0)),K154,(1+VLOOKUP(K10,'New Pool'!$C$72:$M$139,7,0))*K154)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,7,0)),L154,(1+VLOOKUP(L10,'New Pool'!$C$72:$M$139,7,0))*L154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,7,0)),M154,(1+VLOOKUP(M10,'New Pool'!$C$72:$M$139,7,0))*M154)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,7,0)),N154,(1+VLOOKUP(N10,'New Pool'!$C$72:$M$139,7,0))*N154)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,7,0)),O154,(1+VLOOKUP(O10,'New Pool'!$C$72:$M$139,7,0))*O154)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,7,0)),P154,(1+VLOOKUP(P10,'New Pool'!$C$72:$M$139,7,0))*P154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,7,0)),Q154,(1+VLOOKUP(Q10,'New Pool'!$C$72:$M$139,7,0))*Q154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,7,0)),R154,(1+VLOOKUP(R10,'New Pool'!$C$72:$M$139,7,0))*R154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,7,0)),S154,(1+VLOOKUP(S10,'New Pool'!$C$72:$M$139,7,0))*S154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,7,0)),T154,(1+VLOOKUP(T10,'New Pool'!$C$72:$M$139,7,0))*T154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,7,0)),U154,(1+VLOOKUP(U10,'New Pool'!$C$72:$M$139,7,0))*U154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,7,0)),V154,(1+VLOOKUP(V10,'New Pool'!$C$72:$M$139,7,0))*V154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,7,0)),W154,(1+VLOOKUP(W10,'New Pool'!$C$72:$M$139,7,0))*W154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,7,0)),X154,(1+VLOOKUP(X10,'New Pool'!$C$72:$M$139,7,0))*X154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,7,0)),Y154,(1+VLOOKUP(Y10,'New Pool'!$C$72:$M$139,7,0))*Y154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,7,0)),Z154,(1+VLOOKUP(Z10,'New Pool'!$C$72:$M$139,7,0))*Z154)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,7,0)),AA154,(1+VLOOKUP(AA10,'New Pool'!$C$72:$M$139,7,0))*AA154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,7,0)),AB154,(1+VLOOKUP(AB10,'New Pool'!$C$72:$M$139,7,0))*AB154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,7,0)),AC154,(1+VLOOKUP(AC10,'New Pool'!$C$72:$M$139,7,0))*AC154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,7,0)),AD154,(1+VLOOKUP(AD10,'New Pool'!$C$72:$M$139,7,0))*AD154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,7,0)),AE154,(1+VLOOKUP(AE10,'New Pool'!$C$72:$M$139,7,0))*AE154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,7,0)),AF154,(1+VLOOKUP(AF10,'New Pool'!$C$72:$M$139,7,0))*AF154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,7,0)),AG154,(1+VLOOKUP(AG10,'New Pool'!$C$72:$M$139,7,0))*AG154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,7,0)),AH154,(1+VLOOKUP(AH10,'New Pool'!$C$72:$M$139,7,0))*AH154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,7,0)),AI154,(1+VLOOKUP(AI10,'New Pool'!$C$72:$M$139,7,0))*AI154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,7,0)),AJ154,(1+VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,7,0))*AJ154)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,7,0)),AK154,(1+VLOOKUP(AK10,'New Pool'!$C$72:$M$139,7,0))*AK154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,7,0)),AL154,(1+VLOOKUP(AL10,'New Pool'!$C$72:$M$139,7,0))*AL154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,7,0)),AM154,(1+VLOOKUP(AM10,'New Pool'!$C$72:$M$139,7,0))*AM154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,7,0)),AN154,(1+VLOOKUP(AN10,'New Pool'!$C$72:$M$139,7,0))*AN154)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,7,0)),AO154,(1+VLOOKUP(AO10,'New Pool'!$C$72:$M$139,7,0))*AO154)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,7,0)),AP154,(1+VLOOKUP(AP10,'New Pool'!$C$72:$M$139,7,0))*AP154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,7,0)),AQ154,(1+VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,7,0))*AQ154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,7,0)),AR154,(1+VLOOKUP(AR10,'New Pool'!$C$72:$M$139,7,0))*AR154)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,7,0)),AS154,(1+VLOOKUP(AS10,'New Pool'!$C$72:$M$139,7,0))*AS154)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,7,0)),AT154,(1+VLOOKUP(AT10,'New Pool'!$C$72:$M$139,7,0))*AT154)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,7,0)),AU154,(1+VLOOKUP(AU10,'New Pool'!$C$72:$M$139,7,0))*AU154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,7,0)),AV154,(1+VLOOKUP(AV10,'New Pool'!$C$72:$M$139,7,0))*AV154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,7,0)),AW154,(1+VLOOKUP(AW10,'New Pool'!$C$72:$M$139,7,0))*AW154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,7,0)),AX154,(1+VLOOKUP(AX10,'New Pool'!$C$72:$M$139,7,0))*AX154)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,7,0)),AY154,(1+VLOOKUP(AY10,'New Pool'!$C$72:$M$139,7,0))*AY154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,7,0)),AZ154,(1+VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,7,0))*AZ154)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,7,0)),BA154,(1+VLOOKUP(BA10,'New Pool'!$C$72:$M$139,7,0))*BA154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,7,0)),BB154,(1+VLOOKUP(BB10,'New Pool'!$C$72:$M$139,7,0))*BB154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,7,0)),BC154,(1+VLOOKUP(BC10,'New Pool'!$C$72:$M$139,7,0))*BC154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,7,0)),BD154,(1+VLOOKUP(BD10,'New Pool'!$C$72:$M$139,7,0))*BD154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,7,0)),BE154,(1+VLOOKUP(BE10,'New Pool'!$C$72:$M$139,7,0))*BE154)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,7,0)),BF154,(1+VLOOKUP(BF10,'New Pool'!$C$72:$M$139,7,0))*BF154)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,7,0)),A155,(1+VLOOKUP(A11,'New Pool'!$C$72:$M$139,7,0))*A155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,7,0)),B155,(1+VLOOKUP(B11,'New Pool'!$C$72:$M$139,7,0))*B155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,7,0)),C155,(1+VLOOKUP(C11,'New Pool'!$C$72:$M$139,7,0))*C155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,7,0)),D155,(1+VLOOKUP(D11,'New Pool'!$C$72:$M$139,7,0))*D155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,7,0)),E155,(1+VLOOKUP(E11,'New Pool'!$C$72:$M$139,7,0))*E155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,7,0)),F155,(1+VLOOKUP(F11,'New Pool'!$C$72:$M$139,7,0))*F155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,7,0)),G155,(1+VLOOKUP(G11,'New Pool'!$C$72:$M$139,7,0))*G155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,7,0)),H155,(1+VLOOKUP(H11,'New Pool'!$C$72:$M$139,7,0))*H155)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,7,0)),I155,(1+VLOOKUP(I11,'New Pool'!$C$72:$M$139,7,0))*I155)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,7,0)),J155,(1+VLOOKUP(J11,'New Pool'!$C$72:$M$139,7,0))*J155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,7,0)),K155,(1+VLOOKUP(K11,'New Pool'!$C$72:$M$139,7,0))*K155)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,7,0)),L155,(1+VLOOKUP(L11,'New Pool'!$C$72:$M$139,7,0))*L155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,7,0)),M155,(1+VLOOKUP(M11,'New Pool'!$C$72:$M$139,7,0))*M155)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,7,0)),N155,(1+VLOOKUP(N11,'New Pool'!$C$72:$M$139,7,0))*N155)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,7,0)),O155,(1+VLOOKUP(O11,'New Pool'!$C$72:$M$139,7,0))*O155)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,7,0)),P155,(1+VLOOKUP(P11,'New Pool'!$C$72:$M$139,7,0))*P155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,7,0)),Q155,(1+VLOOKUP(Q11,'New Pool'!$C$72:$M$139,7,0))*Q155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,7,0)),R155,(1+VLOOKUP(R11,'New Pool'!$C$72:$M$139,7,0))*R155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,7,0)),S155,(1+VLOOKUP(S11,'New Pool'!$C$72:$M$139,7,0))*S155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,7,0)),T155,(1+VLOOKUP(T11,'New Pool'!$C$72:$M$139,7,0))*T155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,7,0)),U155,(1+VLOOKUP(U11,'New Pool'!$C$72:$M$139,7,0))*U155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,7,0)),V155,(1+VLOOKUP(V11,'New Pool'!$C$72:$M$139,7,0))*V155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,7,0)),W155,(1+VLOOKUP(W11,'New Pool'!$C$72:$M$139,7,0))*W155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,7,0)),X155,(1+VLOOKUP(X11,'New Pool'!$C$72:$M$139,7,0))*X155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,7,0)),Y155,(1+VLOOKUP(Y11,'New Pool'!$C$72:$M$139,7,0))*Y155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,7,0)),Z155,(1+VLOOKUP(Z11,'New Pool'!$C$72:$M$139,7,0))*Z155)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,7,0)),AA155,(1+VLOOKUP(AA11,'New Pool'!$C$72:$M$139,7,0))*AA155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,7,0)),AB155,(1+VLOOKUP(AB11,'New Pool'!$C$72:$M$139,7,0))*AB155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,7,0)),AC155,(1+VLOOKUP(AC11,'New Pool'!$C$72:$M$139,7,0))*AC155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,7,0)),AD155,(1+VLOOKUP(AD11,'New Pool'!$C$72:$M$139,7,0))*AD155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,7,0)),AE155,(1+VLOOKUP(AE11,'New Pool'!$C$72:$M$139,7,0))*AE155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,7,0)),AF155,(1+VLOOKUP(AF11,'New Pool'!$C$72:$M$139,7,0))*AF155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,7,0)),AG155,(1+VLOOKUP(AG11,'New Pool'!$C$72:$M$139,7,0))*AG155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,7,0)),AH155,(1+VLOOKUP(AH11,'New Pool'!$C$72:$M$139,7,0))*AH155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,7,0)),AI155,(1+VLOOKUP(AI11,'New Pool'!$C$72:$M$139,7,0))*AI155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,7,0)),AJ155,(1+VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,7,0))*AJ155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,7,0)),AK155,(1+VLOOKUP(AK11,'New Pool'!$C$72:$M$139,7,0))*AK155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,7,0)),AL155,(1+VLOOKUP(AL11,'New Pool'!$C$72:$M$139,7,0))*AL155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,7,0)),AM155,(1+VLOOKUP(AM11,'New Pool'!$C$72:$M$139,7,0))*AM155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,7,0)),AN155,(1+VLOOKUP(AN11,'New Pool'!$C$72:$M$139,7,0))*AN155)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,7,0)),AO155,(1+VLOOKUP(AO11,'New Pool'!$C$72:$M$139,7,0))*AO155)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,7,0)),AP155,(1+VLOOKUP(AP11,'New Pool'!$C$72:$M$139,7,0))*AP155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,7,0)),AQ155,(1+VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,7,0))*AQ155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,7,0)),AR155,(1+VLOOKUP(AR11,'New Pool'!$C$72:$M$139,7,0))*AR155)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,7,0)),AS155,(1+VLOOKUP(AS11,'New Pool'!$C$72:$M$139,7,0))*AS155)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,7,0)),AT155,(1+VLOOKUP(AT11,'New Pool'!$C$72:$M$139,7,0))*AT155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,7,0)),AU155,(1+VLOOKUP(AU11,'New Pool'!$C$72:$M$139,7,0))*AU155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,7,0)),AV155,(1+VLOOKUP(AV11,'New Pool'!$C$72:$M$139,7,0))*AV155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,7,0)),AW155,(1+VLOOKUP(AW11,'New Pool'!$C$72:$M$139,7,0))*AW155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,7,0)),AX155,(1+VLOOKUP(AX11,'New Pool'!$C$72:$M$139,7,0))*AX155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,7,0)),AY155,(1+VLOOKUP(AY11,'New Pool'!$C$72:$M$139,7,0))*AY155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,7,0)),AZ155,(1+VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,7,0))*AZ155)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,7,0)),BA155,(1+VLOOKUP(BA11,'New Pool'!$C$72:$M$139,7,0))*BA155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,7,0)),BB155,(1+VLOOKUP(BB11,'New Pool'!$C$72:$M$139,7,0))*BB155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,7,0)),BC155,(1+VLOOKUP(BC11,'New Pool'!$C$72:$M$139,7,0))*BC155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,7,0)),BD155,(1+VLOOKUP(BD11,'New Pool'!$C$72:$M$139,7,0))*BD155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,7,0)),BE155,(1+VLOOKUP(BE11,'New Pool'!$C$72:$M$139,7,0))*BE155)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,7,0)),BF155,(1+VLOOKUP(BF11,'New Pool'!$C$72:$M$139,7,0))*BF155)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,7,0)),A156,(1+VLOOKUP(A12,'New Pool'!$C$72:$M$139,7,0))*A156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,7,0)),B156,(1+VLOOKUP(B12,'New Pool'!$C$72:$M$139,7,0))*B156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,7,0)),C156,(1+VLOOKUP(C12,'New Pool'!$C$72:$M$139,7,0))*C156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,7,0)),D156,(1+VLOOKUP(D12,'New Pool'!$C$72:$M$139,7,0))*D156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,7,0)),E156,(1+VLOOKUP(E12,'New Pool'!$C$72:$M$139,7,0))*E156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,7,0)),F156,(1+VLOOKUP(F12,'New Pool'!$C$72:$M$139,7,0))*F156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,7,0)),G156,(1+VLOOKUP(G12,'New Pool'!$C$72:$M$139,7,0))*G156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,7,0)),H156,(1+VLOOKUP(H12,'New Pool'!$C$72:$M$139,7,0))*H156)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,7,0)),I156,(1+VLOOKUP(I12,'New Pool'!$C$72:$M$139,7,0))*I156)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,7,0)),J156,(1+VLOOKUP(J12,'New Pool'!$C$72:$M$139,7,0))*J156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,7,0)),K156,(1+VLOOKUP(K12,'New Pool'!$C$72:$M$139,7,0))*K156)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,7,0)),L156,(1+VLOOKUP(L12,'New Pool'!$C$72:$M$139,7,0))*L156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,7,0)),M156,(1+VLOOKUP(M12,'New Pool'!$C$72:$M$139,7,0))*M156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,7,0)),N156,(1+VLOOKUP(N12,'New Pool'!$C$72:$M$139,7,0))*N156)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,7,0)),O156,(1+VLOOKUP(O12,'New Pool'!$C$72:$M$139,7,0))*O156)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,7,0)),P156,(1+VLOOKUP(P12,'New Pool'!$C$72:$M$139,7,0))*P156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,7,0)),Q156,(1+VLOOKUP(Q12,'New Pool'!$C$72:$M$139,7,0))*Q156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,7,0)),R156,(1+VLOOKUP(R12,'New Pool'!$C$72:$M$139,7,0))*R156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,7,0)),S156,(1+VLOOKUP(S12,'New Pool'!$C$72:$M$139,7,0))*S156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,7,0)),T156,(1+VLOOKUP(T12,'New Pool'!$C$72:$M$139,7,0))*T156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,7,0)),U156,(1+VLOOKUP(U12,'New Pool'!$C$72:$M$139,7,0))*U156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,7,0)),V156,(1+VLOOKUP(V12,'New Pool'!$C$72:$M$139,7,0))*V156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,7,0)),W156,(1+VLOOKUP(W12,'New Pool'!$C$72:$M$139,7,0))*W156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,7,0)),X156,(1+VLOOKUP(X12,'New Pool'!$C$72:$M$139,7,0))*X156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,7,0)),Y156,(1+VLOOKUP(Y12,'New Pool'!$C$72:$M$139,7,0))*Y156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,7,0)),Z156,(1+VLOOKUP(Z12,'New Pool'!$C$72:$M$139,7,0))*Z156)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,7,0)),AA156,(1+VLOOKUP(AA12,'New Pool'!$C$72:$M$139,7,0))*AA156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,7,0)),AB156,(1+VLOOKUP(AB12,'New Pool'!$C$72:$M$139,7,0))*AB156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,7,0)),AC156,(1+VLOOKUP(AC12,'New Pool'!$C$72:$M$139,7,0))*AC156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,7,0)),AD156,(1+VLOOKUP(AD12,'New Pool'!$C$72:$M$139,7,0))*AD156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,7,0)),AE156,(1+VLOOKUP(AE12,'New Pool'!$C$72:$M$139,7,0))*AE156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,7,0)),AF156,(1+VLOOKUP(AF12,'New Pool'!$C$72:$M$139,7,0))*AF156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,7,0)),AG156,(1+VLOOKUP(AG12,'New Pool'!$C$72:$M$139,7,0))*AG156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,7,0)),AH156,(1+VLOOKUP(AH12,'New Pool'!$C$72:$M$139,7,0))*AH156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,7,0)),AI156,(1+VLOOKUP(AI12,'New Pool'!$C$72:$M$139,7,0))*AI156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,7,0)),AJ156,(1+VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,7,0))*AJ156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,7,0)),AK156,(1+VLOOKUP(AK12,'New Pool'!$C$72:$M$139,7,0))*AK156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,7,0)),AL156,(1+VLOOKUP(AL12,'New Pool'!$C$72:$M$139,7,0))*AL156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,7,0)),AM156,(1+VLOOKUP(AM12,'New Pool'!$C$72:$M$139,7,0))*AM156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,7,0)),AN156,(1+VLOOKUP(AN12,'New Pool'!$C$72:$M$139,7,0))*AN156)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,7,0)),AO156,(1+VLOOKUP(AO12,'New Pool'!$C$72:$M$139,7,0))*AO156)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,7,0)),AP156,(1+VLOOKUP(AP12,'New Pool'!$C$72:$M$139,7,0))*AP156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,7,0)),AQ156,(1+VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,7,0))*AQ156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,7,0)),AR156,(1+VLOOKUP(AR12,'New Pool'!$C$72:$M$139,7,0))*AR156)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,7,0)),AS156,(1+VLOOKUP(AS12,'New Pool'!$C$72:$M$139,7,0))*AS156)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,7,0)),AT156,(1+VLOOKUP(AT12,'New Pool'!$C$72:$M$139,7,0))*AT156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,7,0)),AU156,(1+VLOOKUP(AU12,'New Pool'!$C$72:$M$139,7,0))*AU156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,7,0)),AV156,(1+VLOOKUP(AV12,'New Pool'!$C$72:$M$139,7,0))*AV156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,7,0)),AW156,(1+VLOOKUP(AW12,'New Pool'!$C$72:$M$139,7,0))*AW156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,7,0)),AX156,(1+VLOOKUP(AX12,'New Pool'!$C$72:$M$139,7,0))*AX156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,7,0)),AY156,(1+VLOOKUP(AY12,'New Pool'!$C$72:$M$139,7,0))*AY156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,7,0)),AZ156,(1+VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,7,0))*AZ156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,7,0)),BA156,(1+VLOOKUP(BA12,'New Pool'!$C$72:$M$139,7,0))*BA156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,7,0)),BB156,(1+VLOOKUP(BB12,'New Pool'!$C$72:$M$139,7,0))*BB156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,7,0)),BC156,(1+VLOOKUP(BC12,'New Pool'!$C$72:$M$139,7,0))*BC156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,7,0)),BD156,(1+VLOOKUP(BD12,'New Pool'!$C$72:$M$139,7,0))*BD156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,7,0)),BE156,(1+VLOOKUP(BE12,'New Pool'!$C$72:$M$139,7,0))*BE156)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,7,0)),BF156,(1+VLOOKUP(BF12,'New Pool'!$C$72:$M$139,7,0))*BF156)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,7,0)),A157,(1+VLOOKUP(A13,'New Pool'!$C$72:$M$139,7,0))*A157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,7,0)),B157,(1+VLOOKUP(B13,'New Pool'!$C$72:$M$139,7,0))*B157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,7,0)),C157,(1+VLOOKUP(C13,'New Pool'!$C$72:$M$139,7,0))*C157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,7,0)),D157,(1+VLOOKUP(D13,'New Pool'!$C$72:$M$139,7,0))*D157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,7,0)),E157,(1+VLOOKUP(E13,'New Pool'!$C$72:$M$139,7,0))*E157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,7,0)),F157,(1+VLOOKUP(F13,'New Pool'!$C$72:$M$139,7,0))*F157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,7,0)),G157,(1+VLOOKUP(G13,'New Pool'!$C$72:$M$139,7,0))*G157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,7,0)),H157,(1+VLOOKUP(H13,'New Pool'!$C$72:$M$139,7,0))*H157)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,7,0)),I157,(1+VLOOKUP(I13,'New Pool'!$C$72:$M$139,7,0))*I157)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,7,0)),J157,(1+VLOOKUP(J13,'New Pool'!$C$72:$M$139,7,0))*J157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,7,0)),K157,(1+VLOOKUP(K13,'New Pool'!$C$72:$M$139,7,0))*K157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,7,0)),L157,(1+VLOOKUP(L13,'New Pool'!$C$72:$M$139,7,0))*L157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,7,0)),M157,(1+VLOOKUP(M13,'New Pool'!$C$72:$M$139,7,0))*M157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,7,0)),N157,(1+VLOOKUP(N13,'New Pool'!$C$72:$M$139,7,0))*N157)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,7,0)),O157,(1+VLOOKUP(O13,'New Pool'!$C$72:$M$139,7,0))*O157)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,7,0)),P157,(1+VLOOKUP(P13,'New Pool'!$C$72:$M$139,7,0))*P157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,7,0)),Q157,(1+VLOOKUP(Q13,'New Pool'!$C$72:$M$139,7,0))*Q157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,7,0)),R157,(1+VLOOKUP(R13,'New Pool'!$C$72:$M$139,7,0))*R157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,7,0)),S157,(1+VLOOKUP(S13,'New Pool'!$C$72:$M$139,7,0))*S157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,7,0)),T157,(1+VLOOKUP(T13,'New Pool'!$C$72:$M$139,7,0))*T157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,7,0)),U157,(1+VLOOKUP(U13,'New Pool'!$C$72:$M$139,7,0))*U157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,7,0)),V157,(1+VLOOKUP(V13,'New Pool'!$C$72:$M$139,7,0))*V157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,7,0)),W157,(1+VLOOKUP(W13,'New Pool'!$C$72:$M$139,7,0))*W157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,7,0)),X157,(1+VLOOKUP(X13,'New Pool'!$C$72:$M$139,7,0))*X157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,7,0)),Y157,(1+VLOOKUP(Y13,'New Pool'!$C$72:$M$139,7,0))*Y157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,7,0)),Z157,(1+VLOOKUP(Z13,'New Pool'!$C$72:$M$139,7,0))*Z157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,7,0)),AA157,(1+VLOOKUP(AA13,'New Pool'!$C$72:$M$139,7,0))*AA157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,7,0)),AB157,(1+VLOOKUP(AB13,'New Pool'!$C$72:$M$139,7,0))*AB157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,7,0)),AC157,(1+VLOOKUP(AC13,'New Pool'!$C$72:$M$139,7,0))*AC157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,7,0)),AD157,(1+VLOOKUP(AD13,'New Pool'!$C$72:$M$139,7,0))*AD157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,7,0)),AE157,(1+VLOOKUP(AE13,'New Pool'!$C$72:$M$139,7,0))*AE157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,7,0)),AF157,(1+VLOOKUP(AF13,'New Pool'!$C$72:$M$139,7,0))*AF157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,7,0)),AG157,(1+VLOOKUP(AG13,'New Pool'!$C$72:$M$139,7,0))*AG157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,7,0)),AH157,(1+VLOOKUP(AH13,'New Pool'!$C$72:$M$139,7,0))*AH157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,7,0)),AI157,(1+VLOOKUP(AI13,'New Pool'!$C$72:$M$139,7,0))*AI157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,7,0)),AJ157,(1+VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,7,0))*AJ157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,7,0)),AK157,(1+VLOOKUP(AK13,'New Pool'!$C$72:$M$139,7,0))*AK157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,7,0)),AL157,(1+VLOOKUP(AL13,'New Pool'!$C$72:$M$139,7,0))*AL157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,7,0)),AM157,(1+VLOOKUP(AM13,'New Pool'!$C$72:$M$139,7,0))*AM157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,7,0)),AN157,(1+VLOOKUP(AN13,'New Pool'!$C$72:$M$139,7,0))*AN157)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,7,0)),AO157,(1+VLOOKUP(AO13,'New Pool'!$C$72:$M$139,7,0))*AO157)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,7,0)),AP157,(1+VLOOKUP(AP13,'New Pool'!$C$72:$M$139,7,0))*AP157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,7,0)),AQ157,(1+VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,7,0))*AQ157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,7,0)),AR157,(1+VLOOKUP(AR13,'New Pool'!$C$72:$M$139,7,0))*AR157)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,7,0)),AS157,(1+VLOOKUP(AS13,'New Pool'!$C$72:$M$139,7,0))*AS157)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,7,0)),AT157,(1+VLOOKUP(AT13,'New Pool'!$C$72:$M$139,7,0))*AT157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,7,0)),AU157,(1+VLOOKUP(AU13,'New Pool'!$C$72:$M$139,7,0))*AU157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,7,0)),AV157,(1+VLOOKUP(AV13,'New Pool'!$C$72:$M$139,7,0))*AV157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,7,0)),AW157,(1+VLOOKUP(AW13,'New Pool'!$C$72:$M$139,7,0))*AW157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,7,0)),AX157,(1+VLOOKUP(AX13,'New Pool'!$C$72:$M$139,7,0))*AX157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,7,0)),AY157,(1+VLOOKUP(AY13,'New Pool'!$C$72:$M$139,7,0))*AY157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,7,0)),AZ157,(1+VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,7,0))*AZ157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,7,0)),BA157,(1+VLOOKUP(BA13,'New Pool'!$C$72:$M$139,7,0))*BA157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,7,0)),BB157,(1+VLOOKUP(BB13,'New Pool'!$C$72:$M$139,7,0))*BB157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,7,0)),BC157,(1+VLOOKUP(BC13,'New Pool'!$C$72:$M$139,7,0))*BC157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,7,0)),BD157,(1+VLOOKUP(BD13,'New Pool'!$C$72:$M$139,7,0))*BD157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,7,0)),BE157,(1+VLOOKUP(BE13,'New Pool'!$C$72:$M$139,7,0))*BE157)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,7,0)),BF157,(1+VLOOKUP(BF13,'New Pool'!$C$72:$M$139,7,0))*BF157)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,7,0)),A158,(1+VLOOKUP(A14,'New Pool'!$C$72:$M$139,7,0))*A158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,7,0)),B158,(1+VLOOKUP(B14,'New Pool'!$C$72:$M$139,7,0))*B158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,7,0)),C158,(1+VLOOKUP(C14,'New Pool'!$C$72:$M$139,7,0))*C158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,7,0)),D158,(1+VLOOKUP(D14,'New Pool'!$C$72:$M$139,7,0))*D158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,7,0)),E158,(1+VLOOKUP(E14,'New Pool'!$C$72:$M$139,7,0))*E158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,7,0)),F158,(1+VLOOKUP(F14,'New Pool'!$C$72:$M$139,7,0))*F158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,7,0)),G158,(1+VLOOKUP(G14,'New Pool'!$C$72:$M$139,7,0))*G158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,7,0)),H158,(1+VLOOKUP(H14,'New Pool'!$C$72:$M$139,7,0))*H158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,7,0)),I158,(1+VLOOKUP(I14,'New Pool'!$C$72:$M$139,7,0))*I158)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,7,0)),J158,(1+VLOOKUP(J14,'New Pool'!$C$72:$M$139,7,0))*J158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,7,0)),K158,(1+VLOOKUP(K14,'New Pool'!$C$72:$M$139,7,0))*K158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,7,0)),L158,(1+VLOOKUP(L14,'New Pool'!$C$72:$M$139,7,0))*L158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,7,0)),M158,(1+VLOOKUP(M14,'New Pool'!$C$72:$M$139,7,0))*M158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,7,0)),N158,(1+VLOOKUP(N14,'New Pool'!$C$72:$M$139,7,0))*N158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,7,0)),O158,(1+VLOOKUP(O14,'New Pool'!$C$72:$M$139,7,0))*O158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,7,0)),P158,(1+VLOOKUP(P14,'New Pool'!$C$72:$M$139,7,0))*P158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,7,0)),Q158,(1+VLOOKUP(Q14,'New Pool'!$C$72:$M$139,7,0))*Q158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,7,0)),R158,(1+VLOOKUP(R14,'New Pool'!$C$72:$M$139,7,0))*R158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,7,0)),S158,(1+VLOOKUP(S14,'New Pool'!$C$72:$M$139,7,0))*S158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,7,0)),T158,(1+VLOOKUP(T14,'New Pool'!$C$72:$M$139,7,0))*T158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,7,0)),U158,(1+VLOOKUP(U14,'New Pool'!$C$72:$M$139,7,0))*U158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,7,0)),V158,(1+VLOOKUP(V14,'New Pool'!$C$72:$M$139,7,0))*V158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,7,0)),W158,(1+VLOOKUP(W14,'New Pool'!$C$72:$M$139,7,0))*W158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,7,0)),X158,(1+VLOOKUP(X14,'New Pool'!$C$72:$M$139,7,0))*X158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,7,0)),Y158,(1+VLOOKUP(Y14,'New Pool'!$C$72:$M$139,7,0))*Y158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,7,0)),Z158,(1+VLOOKUP(Z14,'New Pool'!$C$72:$M$139,7,0))*Z158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,7,0)),AA158,(1+VLOOKUP(AA14,'New Pool'!$C$72:$M$139,7,0))*AA158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,7,0)),AB158,(1+VLOOKUP(AB14,'New Pool'!$C$72:$M$139,7,0))*AB158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,7,0)),AC158,(1+VLOOKUP(AC14,'New Pool'!$C$72:$M$139,7,0))*AC158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,7,0)),AD158,(1+VLOOKUP(AD14,'New Pool'!$C$72:$M$139,7,0))*AD158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,7,0)),AE158,(1+VLOOKUP(AE14,'New Pool'!$C$72:$M$139,7,0))*AE158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,7,0)),AF158,(1+VLOOKUP(AF14,'New Pool'!$C$72:$M$139,7,0))*AF158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,7,0)),AG158,(1+VLOOKUP(AG14,'New Pool'!$C$72:$M$139,7,0))*AG158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,7,0)),AH158,(1+VLOOKUP(AH14,'New Pool'!$C$72:$M$139,7,0))*AH158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,7,0)),AI158,(1+VLOOKUP(AI14,'New Pool'!$C$72:$M$139,7,0))*AI158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,7,0)),AJ158,(1+VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,7,0))*AJ158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,7,0)),AK158,(1+VLOOKUP(AK14,'New Pool'!$C$72:$M$139,7,0))*AK158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,7,0)),AL158,(1+VLOOKUP(AL14,'New Pool'!$C$72:$M$139,7,0))*AL158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,7,0)),AM158,(1+VLOOKUP(AM14,'New Pool'!$C$72:$M$139,7,0))*AM158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,7,0)),AN158,(1+VLOOKUP(AN14,'New Pool'!$C$72:$M$139,7,0))*AN158)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,7,0)),AO158,(1+VLOOKUP(AO14,'New Pool'!$C$72:$M$139,7,0))*AO158)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,7,0)),AP158,(1+VLOOKUP(AP14,'New Pool'!$C$72:$M$139,7,0))*AP158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,7,0)),AQ158,(1+VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,7,0))*AQ158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,7,0)),AR158,(1+VLOOKUP(AR14,'New Pool'!$C$72:$M$139,7,0))*AR158)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,7,0)),AS158,(1+VLOOKUP(AS14,'New Pool'!$C$72:$M$139,7,0))*AS158)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,7,0)),AT158,(1+VLOOKUP(AT14,'New Pool'!$C$72:$M$139,7,0))*AT158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,7,0)),AU158,(1+VLOOKUP(AU14,'New Pool'!$C$72:$M$139,7,0))*AU158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,7,0)),AV158,(1+VLOOKUP(AV14,'New Pool'!$C$72:$M$139,7,0))*AV158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,7,0)),AW158,(1+VLOOKUP(AW14,'New Pool'!$C$72:$M$139,7,0))*AW158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,7,0)),AX158,(1+VLOOKUP(AX14,'New Pool'!$C$72:$M$139,7,0))*AX158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,7,0)),AY158,(1+VLOOKUP(AY14,'New Pool'!$C$72:$M$139,7,0))*AY158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,7,0)),AZ158,(1+VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,7,0))*AZ158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,7,0)),BA158,(1+VLOOKUP(BA14,'New Pool'!$C$72:$M$139,7,0))*BA158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,7,0)),BB158,(1+VLOOKUP(BB14,'New Pool'!$C$72:$M$139,7,0))*BB158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,7,0)),BC158,(1+VLOOKUP(BC14,'New Pool'!$C$72:$M$139,7,0))*BC158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,7,0)),BD158,(1+VLOOKUP(BD14,'New Pool'!$C$72:$M$139,7,0))*BD158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,7,0)),BE158,(1+VLOOKUP(BE14,'New Pool'!$C$72:$M$139,7,0))*BE158)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,7,0)),BF158,(1+VLOOKUP(BF14,'New Pool'!$C$72:$M$139,7,0))*BF158)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,7,0)),A159,(1+VLOOKUP(A15,'New Pool'!$C$72:$M$139,7,0))*A159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,7,0)),B159,(1+VLOOKUP(B15,'New Pool'!$C$72:$M$139,7,0))*B159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,7,0)),C159,(1+VLOOKUP(C15,'New Pool'!$C$72:$M$139,7,0))*C159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,7,0)),D159,(1+VLOOKUP(D15,'New Pool'!$C$72:$M$139,7,0))*D159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,7,0)),E159,(1+VLOOKUP(E15,'New Pool'!$C$72:$M$139,7,0))*E159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,7,0)),F159,(1+VLOOKUP(F15,'New Pool'!$C$72:$M$139,7,0))*F159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,7,0)),G159,(1+VLOOKUP(G15,'New Pool'!$C$72:$M$139,7,0))*G159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,7,0)),H159,(1+VLOOKUP(H15,'New Pool'!$C$72:$M$139,7,0))*H159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,7,0)),I159,(1+VLOOKUP(I15,'New Pool'!$C$72:$M$139,7,0))*I159)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,7,0)),J159,(1+VLOOKUP(J15,'New Pool'!$C$72:$M$139,7,0))*J159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,7,0)),K159,(1+VLOOKUP(K15,'New Pool'!$C$72:$M$139,7,0))*K159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,7,0)),L159,(1+VLOOKUP(L15,'New Pool'!$C$72:$M$139,7,0))*L159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,7,0)),M159,(1+VLOOKUP(M15,'New Pool'!$C$72:$M$139,7,0))*M159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,7,0)),N159,(1+VLOOKUP(N15,'New Pool'!$C$72:$M$139,7,0))*N159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,7,0)),O159,(1+VLOOKUP(O15,'New Pool'!$C$72:$M$139,7,0))*O159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,7,0)),P159,(1+VLOOKUP(P15,'New Pool'!$C$72:$M$139,7,0))*P159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,7,0)),Q159,(1+VLOOKUP(Q15,'New Pool'!$C$72:$M$139,7,0))*Q159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,7,0)),R159,(1+VLOOKUP(R15,'New Pool'!$C$72:$M$139,7,0))*R159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,7,0)),S159,(1+VLOOKUP(S15,'New Pool'!$C$72:$M$139,7,0))*S159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,7,0)),T159,(1+VLOOKUP(T15,'New Pool'!$C$72:$M$139,7,0))*T159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,7,0)),U159,(1+VLOOKUP(U15,'New Pool'!$C$72:$M$139,7,0))*U159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,7,0)),V159,(1+VLOOKUP(V15,'New Pool'!$C$72:$M$139,7,0))*V159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,7,0)),W159,(1+VLOOKUP(W15,'New Pool'!$C$72:$M$139,7,0))*W159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,7,0)),X159,(1+VLOOKUP(X15,'New Pool'!$C$72:$M$139,7,0))*X159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,7,0)),Y159,(1+VLOOKUP(Y15,'New Pool'!$C$72:$M$139,7,0))*Y159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,7,0)),Z159,(1+VLOOKUP(Z15,'New Pool'!$C$72:$M$139,7,0))*Z159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,7,0)),AA159,(1+VLOOKUP(AA15,'New Pool'!$C$72:$M$139,7,0))*AA159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,7,0)),AB159,(1+VLOOKUP(AB15,'New Pool'!$C$72:$M$139,7,0))*AB159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,7,0)),AC159,(1+VLOOKUP(AC15,'New Pool'!$C$72:$M$139,7,0))*AC159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,7,0)),AD159,(1+VLOOKUP(AD15,'New Pool'!$C$72:$M$139,7,0))*AD159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,7,0)),AE159,(1+VLOOKUP(AE15,'New Pool'!$C$72:$M$139,7,0))*AE159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,7,0)),AF159,(1+VLOOKUP(AF15,'New Pool'!$C$72:$M$139,7,0))*AF159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,7,0)),AG159,(1+VLOOKUP(AG15,'New Pool'!$C$72:$M$139,7,0))*AG159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,7,0)),AH159,(1+VLOOKUP(AH15,'New Pool'!$C$72:$M$139,7,0))*AH159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,7,0)),AI159,(1+VLOOKUP(AI15,'New Pool'!$C$72:$M$139,7,0))*AI159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,7,0)),AJ159,(1+VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,7,0))*AJ159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,7,0)),AK159,(1+VLOOKUP(AK15,'New Pool'!$C$72:$M$139,7,0))*AK159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,7,0)),AL159,(1+VLOOKUP(AL15,'New Pool'!$C$72:$M$139,7,0))*AL159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,7,0)),AM159,(1+VLOOKUP(AM15,'New Pool'!$C$72:$M$139,7,0))*AM159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,7,0)),AN159,(1+VLOOKUP(AN15,'New Pool'!$C$72:$M$139,7,0))*AN159)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,7,0)),AO159,(1+VLOOKUP(AO15,'New Pool'!$C$72:$M$139,7,0))*AO159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,7,0)),AP159,(1+VLOOKUP(AP15,'New Pool'!$C$72:$M$139,7,0))*AP159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,7,0)),AQ159,(1+VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,7,0))*AQ159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,7,0)),AR159,(1+VLOOKUP(AR15,'New Pool'!$C$72:$M$139,7,0))*AR159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,7,0)),AS159,(1+VLOOKUP(AS15,'New Pool'!$C$72:$M$139,7,0))*AS159)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,7,0)),AT159,(1+VLOOKUP(AT15,'New Pool'!$C$72:$M$139,7,0))*AT159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,7,0)),AU159,(1+VLOOKUP(AU15,'New Pool'!$C$72:$M$139,7,0))*AU159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,7,0)),AV159,(1+VLOOKUP(AV15,'New Pool'!$C$72:$M$139,7,0))*AV159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,7,0)),AW159,(1+VLOOKUP(AW15,'New Pool'!$C$72:$M$139,7,0))*AW159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,7,0)),AX159,(1+VLOOKUP(AX15,'New Pool'!$C$72:$M$139,7,0))*AX159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,7,0)),AY159,(1+VLOOKUP(AY15,'New Pool'!$C$72:$M$139,7,0))*AY159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,7,0)),AZ159,(1+VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,7,0))*AZ159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,7,0)),BA159,(1+VLOOKUP(BA15,'New Pool'!$C$72:$M$139,7,0))*BA159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,7,0)),BB159,(1+VLOOKUP(BB15,'New Pool'!$C$72:$M$139,7,0))*BB159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,7,0)),BC159,(1+VLOOKUP(BC15,'New Pool'!$C$72:$M$139,7,0))*BC159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,7,0)),BD159,(1+VLOOKUP(BD15,'New Pool'!$C$72:$M$139,7,0))*BD159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,7,0)),BE159,(1+VLOOKUP(BE15,'New Pool'!$C$72:$M$139,7,0))*BE159)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,7,0)),BF159,(1+VLOOKUP(BF15,'New Pool'!$C$72:$M$139,7,0))*BF159)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,7,0)),A160,(1+VLOOKUP(A16,'New Pool'!$C$72:$M$139,7,0))*A160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,7,0)),B160,(1+VLOOKUP(B16,'New Pool'!$C$72:$M$139,7,0))*B160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,7,0)),C160,(1+VLOOKUP(C16,'New Pool'!$C$72:$M$139,7,0))*C160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,7,0)),D160,(1+VLOOKUP(D16,'New Pool'!$C$72:$M$139,7,0))*D160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,7,0)),E160,(1+VLOOKUP(E16,'New Pool'!$C$72:$M$139,7,0))*E160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,7,0)),F160,(1+VLOOKUP(F16,'New Pool'!$C$72:$M$139,7,0))*F160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,7,0)),G160,(1+VLOOKUP(G16,'New Pool'!$C$72:$M$139,7,0))*G160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,7,0)),H160,(1+VLOOKUP(H16,'New Pool'!$C$72:$M$139,7,0))*H160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,7,0)),I160,(1+VLOOKUP(I16,'New Pool'!$C$72:$M$139,7,0))*I160)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,7,0)),J160,(1+VLOOKUP(J16,'New Pool'!$C$72:$M$139,7,0))*J160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,7,0)),K160,(1+VLOOKUP(K16,'New Pool'!$C$72:$M$139,7,0))*K160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,7,0)),L160,(1+VLOOKUP(L16,'New Pool'!$C$72:$M$139,7,0))*L160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,7,0)),M160,(1+VLOOKUP(M16,'New Pool'!$C$72:$M$139,7,0))*M160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,7,0)),N160,(1+VLOOKUP(N16,'New Pool'!$C$72:$M$139,7,0))*N160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,7,0)),O160,(1+VLOOKUP(O16,'New Pool'!$C$72:$M$139,7,0))*O160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,7,0)),P160,(1+VLOOKUP(P16,'New Pool'!$C$72:$M$139,7,0))*P160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,7,0)),Q160,(1+VLOOKUP(Q16,'New Pool'!$C$72:$M$139,7,0))*Q160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,7,0)),R160,(1+VLOOKUP(R16,'New Pool'!$C$72:$M$139,7,0))*R160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,7,0)),S160,(1+VLOOKUP(S16,'New Pool'!$C$72:$M$139,7,0))*S160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,7,0)),T160,(1+VLOOKUP(T16,'New Pool'!$C$72:$M$139,7,0))*T160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,7,0)),U160,(1+VLOOKUP(U16,'New Pool'!$C$72:$M$139,7,0))*U160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,7,0)),V160,(1+VLOOKUP(V16,'New Pool'!$C$72:$M$139,7,0))*V160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,7,0)),W160,(1+VLOOKUP(W16,'New Pool'!$C$72:$M$139,7,0))*W160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,7,0)),X160,(1+VLOOKUP(X16,'New Pool'!$C$72:$M$139,7,0))*X160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,7,0)),Y160,(1+VLOOKUP(Y16,'New Pool'!$C$72:$M$139,7,0))*Y160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,7,0)),Z160,(1+VLOOKUP(Z16,'New Pool'!$C$72:$M$139,7,0))*Z160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,7,0)),AA160,(1+VLOOKUP(AA16,'New Pool'!$C$72:$M$139,7,0))*AA160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,7,0)),AB160,(1+VLOOKUP(AB16,'New Pool'!$C$72:$M$139,7,0))*AB160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,7,0)),AC160,(1+VLOOKUP(AC16,'New Pool'!$C$72:$M$139,7,0))*AC160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,7,0)),AD160,(1+VLOOKUP(AD16,'New Pool'!$C$72:$M$139,7,0))*AD160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,7,0)),AE160,(1+VLOOKUP(AE16,'New Pool'!$C$72:$M$139,7,0))*AE160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,7,0)),AF160,(1+VLOOKUP(AF16,'New Pool'!$C$72:$M$139,7,0))*AF160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,7,0)),AG160,(1+VLOOKUP(AG16,'New Pool'!$C$72:$M$139,7,0))*AG160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,7,0)),AH160,(1+VLOOKUP(AH16,'New Pool'!$C$72:$M$139,7,0))*AH160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,7,0)),AI160,(1+VLOOKUP(AI16,'New Pool'!$C$72:$M$139,7,0))*AI160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,7,0)),AJ160,(1+VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,7,0))*AJ160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,7,0)),AK160,(1+VLOOKUP(AK16,'New Pool'!$C$72:$M$139,7,0))*AK160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,7,0)),AL160,(1+VLOOKUP(AL16,'New Pool'!$C$72:$M$139,7,0))*AL160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,7,0)),AM160,(1+VLOOKUP(AM16,'New Pool'!$C$72:$M$139,7,0))*AM160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,7,0)),AN160,(1+VLOOKUP(AN16,'New Pool'!$C$72:$M$139,7,0))*AN160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,7,0)),AO160,(1+VLOOKUP(AO16,'New Pool'!$C$72:$M$139,7,0))*AO160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,7,0)),AP160,(1+VLOOKUP(AP16,'New Pool'!$C$72:$M$139,7,0))*AP160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,7,0)),AQ160,(1+VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,7,0))*AQ160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,7,0)),AR160,(1+VLOOKUP(AR16,'New Pool'!$C$72:$M$139,7,0))*AR160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,7,0)),AS160,(1+VLOOKUP(AS16,'New Pool'!$C$72:$M$139,7,0))*AS160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,7,0)),AT160,(1+VLOOKUP(AT16,'New Pool'!$C$72:$M$139,7,0))*AT160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,7,0)),AU160,(1+VLOOKUP(AU16,'New Pool'!$C$72:$M$139,7,0))*AU160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,7,0)),AV160,(1+VLOOKUP(AV16,'New Pool'!$C$72:$M$139,7,0))*AV160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,7,0)),AW160,(1+VLOOKUP(AW16,'New Pool'!$C$72:$M$139,7,0))*AW160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,7,0)),AX160,(1+VLOOKUP(AX16,'New Pool'!$C$72:$M$139,7,0))*AX160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,7,0)),AY160,(1+VLOOKUP(AY16,'New Pool'!$C$72:$M$139,7,0))*AY160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,7,0)),AZ160,(1+VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,7,0))*AZ160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,7,0)),BA160,(1+VLOOKUP(BA16,'New Pool'!$C$72:$M$139,7,0))*BA160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,7,0)),BB160,(1+VLOOKUP(BB16,'New Pool'!$C$72:$M$139,7,0))*BB160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,7,0)),BC160,(1+VLOOKUP(BC16,'New Pool'!$C$72:$M$139,7,0))*BC160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,7,0)),BD160,(1+VLOOKUP(BD16,'New Pool'!$C$72:$M$139,7,0))*BD160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,7,0)),BE160,(1+VLOOKUP(BE16,'New Pool'!$C$72:$M$139,7,0))*BE160)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,7,0)),BF160,(1+VLOOKUP(BF16,'New Pool'!$C$72:$M$139,7,0))*BF160)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,7,0)),I161,(1+VLOOKUP(I17,'New Pool'!$C$72:$M$139,7,0))*I161)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,7,0)),I162,(1+VLOOKUP(I18,'New Pool'!$C$72:$M$139,7,0))*I162)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,7,0)),I163,(1+VLOOKUP(I19,'New Pool'!$C$72:$M$139,7,0))*I163)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,7,0)),I164,(1+VLOOKUP(I20,'New Pool'!$C$72:$M$139,7,0))*I164)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,7,0)),I165,(1+VLOOKUP(I21,'New Pool'!$C$72:$M$139,7,0))*I165)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,7,0)),I166,(1+VLOOKUP(I22,'New Pool'!$C$72:$M$139,7,0))*I166)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,7,0)),I167,(1+VLOOKUP(I23,'New Pool'!$C$72:$M$139,7,0))*I167)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,7,0)),I168,(1+VLOOKUP(I24,'New Pool'!$C$72:$M$139,7,0))*I168)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,7,0)),I169,(1+VLOOKUP(I25,'New Pool'!$C$72:$M$139,7,0))*I169)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,7,0)),I170,(1+VLOOKUP(I26,'New Pool'!$C$72:$M$139,7,0))*I170)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,7,0)),I171,(1+VLOOKUP(I27,'New Pool'!$C$72:$M$139,7,0))*I171)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,7,0)),I172,(1+VLOOKUP(I28,'New Pool'!$C$72:$M$139,7,0))*I172)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,7,0)),I173,(1+VLOOKUP(I29,'New Pool'!$C$72:$M$139,7,0))*I173)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,7,0)),I174,(1+VLOOKUP(I30,'New Pool'!$C$72:$M$139,7,0))*I174)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,7,0)),I175,(1+VLOOKUP(I31,'New Pool'!$C$72:$M$139,7,0))*I175)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,7,0)),I176,(1+VLOOKUP(I32,'New Pool'!$C$72:$M$139,7,0))*I176)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,7,0)),I177,(1+VLOOKUP(I33,'New Pool'!$C$72:$M$139,7,0))*I177)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,7,0)),I178,(1+VLOOKUP(I34,'New Pool'!$C$72:$M$139,7,0))*I178)","v":348.80666555396215}]
[{"$f":"SUM(A183:A197)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF183:BF197)","v":5.0830728927385715}]
[]
["2017/18 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,8,0)),A183,(1+VLOOKUP(A2,'New Pool'!$C$72:$M$139,8,0))*A183)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,8,0)),B183,(1+VLOOKUP(B2,'New Pool'!$C$72:$M$139,8,0))*B183)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,8,0)),C183,(1+VLOOKUP(C2,'New Pool'!$C$72:$M$139,8,0))*C183)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,8,0)),D183,(1+VLOOKUP(D2,'New Pool'!$C$72:$M$139,8,0))*D183)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,8,0)),E183,(1+VLOOKUP(E2,'New Pool'!$C$72:$M$139,8,0))*E183)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,8,0)),F183,(1+VLOOKUP(F2,'New Pool'!$C$72:$M$139,8,0))*F183)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,8,0)),G183,(1+VLOOKUP(G2,'New Pool'!$C$72:$M$139,8,0))*G183)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,8,0)),H183,(1+VLOOKUP(H2,'New Pool'!$C$72:$M$139,8,0))*H183)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,8,0)),I183,(1+VLOOKUP(I2,'New Pool'!$C$72:$M$139,8,0))*I183)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,8,0)),J183,(1+VLOOKUP(J2,'New Pool'!$C$72:$M$139,8,0))*J183)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,8,0)),K183,(1+VLOOKUP(K2,'New Pool'!$C$72:$M$139,8,0))*K183)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,8,0)),L183,(1+VLOOKUP(L2,'New Pool'!$C$72:$M$139,8,0))*L183)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,8,0)),M183,(1+VLOOKUP(M2,'New Pool'!$C$72:$M$139,8,0))*M183)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,8,0)),N183,(1+VLOOKUP(N2,'New Pool'!$C$72:$M$139,8,0))*N183)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,8,0)),O183,(1+VLOOKUP(O2,'New Pool'!$C$72:$M$139,8,0))*O183)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,8,0)),P183,(1+VLOOKUP(P2,'New Pool'!$C$72:$M$139,8,0))*P183)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,8,0)),Q183,(1+VLOOKUP(Q2,'New Pool'!$C$72:$M$139,8,0))*Q183)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,8,0)),R183,(1+VLOOKUP(R2,'New Pool'!$C$72:$M$139,8,0))*R183)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,8,0)),S183,(1+VLOOKUP(S2,'New Pool'!$C$72:$M$139,8,0))*S183)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,8,0)),T183,(1+VLOOKUP(T2,'New Pool'!$C$72:$M$139,8,0))*T183)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,8,0)),U183,(1+VLOOKUP(U2,'New Pool'!$C$72:$M$139,8,0))*U183)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,8,0)),V183,(1+VLOOKUP(V2,'New Pool'!$C$72:$M$139,8,0))*V183)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,8,0)),W183,(1+VLOOKUP(W2,'New Pool'!$C$72:$M$139,8,0))*W183)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,8,0)),X183,(1+VLOOKUP(X2,'New Pool'!$C$72:$M$139,8,0))*X183)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,8,0)),Y183,(1+VLOOKUP(Y2,'New Pool'!$C$72:$M$139,8,0))*Y183)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,8,0)),Z183,(1+VLOOKUP(Z2,'New Pool'!$C$72:$M$139,8,0))*Z183)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,8,0)),AA183,(1+VLOOKUP(AA2,'New Pool'!$C$72:$M$139,8,0))*AA183)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,8,0)),AB183,(1+VLOOKUP(AB2,'New Pool'!$C$72:$M$139,8,0))*AB183)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,8,0)),AC183,(1+VLOOKUP(AC2,'New Pool'!$C$72:$M$139,8,0))*AC183)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,8,0)),AD183,(1+VLOOKUP(AD2,'New Pool'!$C$72:$M$139,8,0))*AD183)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,8,0)),AE183,(1+VLOOKUP(AE2,'New Pool'!$C$72:$M$139,8,0))*AE183)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,8,0)),AF183,(1+VLOOKUP(AF2,'New Pool'!$C$72:$M$139,8,0))*AF183)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,8,0)),AG183,(1+VLOOKUP(AG2,'New Pool'!$C$72:$M$139,8,0))*AG183)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,8,0)),AH183,(1+VLOOKUP(AH2,'New Pool'!$C$72:$M$139,8,0))*AH183)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,8,0)),AI183,(1+VLOOKUP(AI2,'New Pool'!$C$72:$M$139,8,0))*AI183)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,8,0)),AJ183,(1+VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,8,0))*AJ183)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,8,0)),AK183,(1+VLOOKUP(AK2,'New Pool'!$C$72:$M$139,8,0))*AK183)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,8,0)),AL183,(1+VLOOKUP(AL2,'New Pool'!$C$72:$M$139,8,0))*AL183)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,8,0)),AM183,(1+VLOOKUP(AM2,'New Pool'!$C$72:$M$139,8,0))*AM183)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,8,0)),AN183,(1+VLOOKUP(AN2,'New Pool'!$C$72:$M$139,8,0))*AN183)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,8,0)),AO183,(1+VLOOKUP(AO2,'New Pool'!$C$72:$M$139,8,0))*AO183)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,8,0)),AP183,(1+VLOOKUP(AP2,'New Pool'!$C$72:$M$139,8,0))*AP183)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,8,0)),AQ183,(1+VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,8,0))*AQ183)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,8,0)),AR183,(1+VLOOKUP(AR2,'New Pool'!$C$72:$M$139,8,0))*AR183)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,8,0)),AS183,(1+VLOOKUP(AS2,'New Pool'!$C$72:$M$139,8,0))*AS183)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,8,0)),AT183,(1+VLOOKUP(AT2,'New Pool'!$C$72:$M$139,8,0))*AT183)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,8,0)),AU183,(1+VLOOKUP(AU2,'New Pool'!$C$72:$M$139,8,0))*AU183)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,8,0)),AV183,(1+VLOOKUP(AV2,'New Pool'!$C$72:$M$139,8,0))*AV183)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,8,0)),AW183,(1+VLOOKUP(AW2,'New Pool'!$C$72:$M$139,8,0))*AW183)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,8,0)),AX183,(1+VLOOKUP(AX2,'New Pool'!$C$72:$M$139,8,0))*AX183)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,8,0)),AY183,(1+VLOOKUP(AY2,'New Pool'!$C$72:$M$139,8,0))*AY183)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,8,0)),AZ183,(1+VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,8,0))*AZ183)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,8,0)),BA183,(1+VLOOKUP(BA2,'New Pool'!$C$72:$M$139,8,0))*BA183)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,8,0)),BB183,(1+VLOOKUP(BB2,'New Pool'!$C$72:$M$139,8,0))*BB183)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,8,0)),BC183,(1+VLOOKUP(BC2,'New Pool'!$C$72:$M$139,8,0))*BC183)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,8,0)),BD183,(1+VLOOKUP(BD2,'New Pool'!$C$72:$M$139,8,0))*BD183)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,8,0)),BE183,(1+VLOOKUP(BE2,'New Pool'!$C$72:$M$139,8,0))*BE183)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,8,0)),BF183,(1+VLOOKUP(BF2,'New Pool'!$C$72:$M$139,8,0))*BF183)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,8,0)),A184,(1+VLOOKUP(A3,'New Pool'!$C$72:$M$139,8,0))*A184)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,8,0)),B184,(1+VLOOKUP(B3,'New Pool'!$C$72:$M$139,8,0))*B184)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,8,0)),C184,(1+VLOOKUP(C3,'New Pool'!$C$72:$M$139,8,0))*C184)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,8,0)),D184,(1+VLOOKUP(D3,'New Pool'!$C$72:$M$139,8,0))*D184)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,8,0)),E184,(1+VLOOKUP(E3,'New Pool'!$C$72:$M$139,8,0))*E184)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,8,0)),F184,(1+VLOOKUP(F3,'New Pool'!$C$72:$M$139,8,0))*F184)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,8,0)),G184,(1+VLOOKUP(G3,'New Pool'!$C$72:$M$139,8,0))*G184)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,8,0)),H184,(1+VLOOKUP(H3,'New Pool'!$C$72:$M$139,8,0))*H184)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,8,0)),I184,(1+VLOOKUP(I3,'New Pool'!$C$72:$M$139,8,0))*I184)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,8,0)),J184,(1+VLOOKUP(J3,'New Pool'!$C$72:$M$139,8,0))*J184)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,8,0)),K184,(1+VLOOKUP(K3,'New Pool'!$C$72:$M$139,8,0))*K184)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,8,0)),L184,(1+VLOOKUP(L3,'New Pool'!$C$72:$M$139,8,0))*L184)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,8,0)),M184,(1+VLOOKUP(M3,'New Pool'!$C$72:$M$139,8,0))*M184)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,8,0)),N184,(1+VLOOKUP(N3,'New Pool'!$C$72:$M$139,8,0))*N184)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,8,0)),O184,(1+VLOOKUP(O3,'New Pool'!$C$72:$M$139,8,0))*O184)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,8,0)),P184,(1+VLOOKUP(P3,'New Pool'!$C$72:$M$139,8,0))*P184)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,8,0)),Q184,(1+VLOOKUP(Q3,'New Pool'!$C$72:$M$139,8,0))*Q184)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,8,0)),R184,(1+VLOOKUP(R3,'New Pool'!$C$72:$M$139,8,0))*R184)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,8,0)),S184,(1+VLOOKUP(S3,'New Pool'!$C$72:$M$139,8,0))*S184)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,8,0)),T184,(1+VLOOKUP(T3,'New Pool'!$C$72:$M$139,8,0))*T184)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,8,0)),U184,(1+VLOOKUP(U3,'New Pool'!$C$72:$M$139,8,0))*U184)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,8,0)),V184,(1+VLOOKUP(V3,'New Pool'!$C$72:$M$139,8,0))*V184)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,8,0)),W184,(1+VLOOKUP(W3,'New Pool'!$C$72:$M$139,8,0))*W184)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,8,0)),X184,(1+VLOOKUP(X3,'New Pool'!$C$72:$M$139,8,0))*X184)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,8,0)),Y184,(1+VLOOKUP(Y3,'New Pool'!$C$72:$M$139,8,0))*Y184)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,8,0)),Z184,(1+VLOOKUP(Z3,'New Pool'!$C$72:$M$139,8,0))*Z184)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,8,0)),AA184,(1+VLOOKUP(AA3,'New Pool'!$C$72:$M$139,8,0))*AA184)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,8,0)),AB184,(1+VLOOKUP(AB3,'New Pool'!$C$72:$M$139,8,0))*AB184)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,8,0)),AC184,(1+VLOOKUP(AC3,'New Pool'!$C$72:$M$139,8,0))*AC184)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,8,0)),AD184,(1+VLOOKUP(AD3,'New Pool'!$C$72:$M$139,8,0))*AD184)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,8,0)),AE184,(1+VLOOKUP(AE3,'New Pool'!$C$72:$M$139,8,0))*AE184)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,8,0)),AF184,(1+VLOOKUP(AF3,'New Pool'!$C$72:$M$139,8,0))*AF184)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,8,0)),AG184,(1+VLOOKUP(AG3,'New Pool'!$C$72:$M$139,8,0))*AG184)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,8,0)),AH184,(1+VLOOKUP(AH3,'New Pool'!$C$72:$M$139,8,0))*AH184)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,8,0)),AI184,(1+VLOOKUP(AI3,'New Pool'!$C$72:$M$139,8,0))*AI184)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,8,0)),AJ184,(1+VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,8,0))*AJ184)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,8,0)),AK184,(1+VLOOKUP(AK3,'New Pool'!$C$72:$M$139,8,0))*AK184)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,8,0)),AL184,(1+VLOOKUP(AL3,'New Pool'!$C$72:$M$139,8,0))*AL184)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,8,0)),AM184,(1+VLOOKUP(AM3,'New Pool'!$C$72:$M$139,8,0))*AM184)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,8,0)),AN184,(1+VLOOKUP(AN3,'New Pool'!$C$72:$M$139,8,0))*AN184)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,8,0)),AO184,(1+VLOOKUP(AO3,'New Pool'!$C$72:$M$139,8,0))*AO184)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,8,0)),AP184,(1+VLOOKUP(AP3,'New Pool'!$C$72:$M$139,8,0))*AP184)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,8,0)),AQ184,(1+VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,8,0))*AQ184)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,8,0)),AR184,(1+VLOOKUP(AR3,'New Pool'!$C$72:$M$139,8,0))*AR184)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,8,0)),AS184,(1+VLOOKUP(AS3,'New Pool'!$C$72:$M$139,8,0))*AS184)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,8,0)),AT184,(1+VLOOKUP(AT3,'New Pool'!$C$72:$M$139,8,0))*AT184)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,8,0)),AU184,(1+VLOOKUP(AU3,'New Pool'!$C$72:$M$139,8,0))*AU184)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,8,0)),AV184,(1+VLOOKUP(AV3,'New Pool'!$C$72:$M$139,8,0))*AV184)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,8,0)),AW184,(1+VLOOKUP(AW3,'New Pool'!$C$72:$M$139,8,0))*AW184)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,8,0)),AX184,(1+VLOOKUP(AX3,'New Pool'!$C$72:$M$139,8,0))*AX184)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,8,0)),AY184,(1+VLOOKUP(AY3,'New Pool'!$C$72:$M$139,8,0))*AY184)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,8,0)),AZ184,(1+VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,8,0))*AZ184)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,8,0)),BA184,(1+VLOOKUP(BA3,'New Pool'!$C$72:$M$139,8,0))*BA184)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,8,0)),BB184,(1+VLOOKUP(BB3,'New Pool'!$C$72:$M$139,8,0))*BB184)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,8,0)),BC184,(1+VLOOKUP(BC3,'New Pool'!$C$72:$M$139,8,0))*BC184)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,8,0)),BD184,(1+VLOOKUP(BD3,'New Pool'!$C$72:$M$139,8,0))*BD184)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,8,0)),BE184,(1+VLOOKUP(BE3,'New Pool'!$C$72:$M$139,8,0))*BE184)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,8,0)),BF184,(1+VLOOKUP(BF3,'New Pool'!$C$72:$M$139,8,0))*BF184)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,8,0)),A185,(1+VLOOKUP(A4,'New Pool'!$C$72:$M$139,8,0))*A185)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,8,0)),B185,(1+VLOOKUP(B4,'New Pool'!$C$72:$M$139,8,0))*B185)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,8,0)),C185,(1+VLOOKUP(C4,'New Pool'!$C$72:$M$139,8,0))*C185)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,8,0)),D185,(1+VLOOKUP(D4,'New Pool'!$C$72:$M$139,8,0))*D185)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,8,0)),E185,(1+VLOOKUP(E4,'New Pool'!$C$72:$M$139,8,0))*E185)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,8,0)),F185,(1+VLOOKUP(F4,'New Pool'!$C$72:$M$139,8,0))*F185)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,8,0)),G185,(1+VLOOKUP(G4,'New Pool'!$C$72:$M$139,8,0))*G185)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,8,0)),H185,(1+VLOOKUP(H4,'New Pool'!$C$72:$M$139,8,0))*H185)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,8,0)),I185,(1+VLOOKUP(I4,'New Pool'!$C$72:$M$139,8,0))*I185)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,8,0)),J185,(1+VLOOKUP(J4,'New Pool'!$C$72:$M$139,8,0))*J185)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,8,0)),K185,(1+VLOOKUP(K4,'New Pool'!$C$72:$M$139,8,0))*K185)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,8,0)),L185,(1+VLOOKUP(L4,'New Pool'!$C$72:$M$139,8,0))*L185)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,8,0)),M185,(1+VLOOKUP(M4,'New Pool'!$C$72:$M$139,8,0))*M185)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,8,0)),N185,(1+VLOOKUP(N4,'New Pool'!$C$72:$M$139,8,0))*N185)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,8,0)),O185,(1+VLOOKUP(O4,'New Pool'!$C$72:$M$139,8,0))*O185)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,8,0)),P185,(1+VLOOKUP(P4,'New Pool'!$C$72:$M$139,8,0))*P185)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,8,0)),Q185,(1+VLOOKUP(Q4,'New Pool'!$C$72:$M$139,8,0))*Q185)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,8,0)),R185,(1+VLOOKUP(R4,'New Pool'!$C$72:$M$139,8,0))*R185)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,8,0)),S185,(1+VLOOKUP(S4,'New Pool'!$C$72:$M$139,8,0))*S185)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,8,0)),T185,(1+VLOOKUP(T4,'New Pool'!$C$72:$M$139,8,0))*T185)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,8,0)),U185,(1+VLOOKUP(U4,'New Pool'!$C$72:$M$139,8,0))*U185)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,8,0)),V185,(1+VLOOKUP(V4,'New Pool'!$C$72:$M$139,8,0))*V185)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,8,0)),W185,(1+VLOOKUP(W4,'New Pool'!$C$72:$M$139,8,0))*W185)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,8,0)),X185,(1+VLOOKUP(X4,'New Pool'!$C$72:$M$139,8,0))*X185)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,8,0)),Y185,(1+VLOOKUP(Y4,'New Pool'!$C$72:$M$139,8,0))*Y185)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,8,0)),Z185,(1+VLOOKUP(Z4,'New Pool'!$C$72:$M$139,8,0))*Z185)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,8,0)),AA185,(1+VLOOKUP(AA4,'New Pool'!$C$72:$M$139,8,0))*AA185)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,8,0)),AB185,(1+VLOOKUP(AB4,'New Pool'!$C$72:$M$139,8,0))*AB185)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,8,0)),AC185,(1+VLOOKUP(AC4,'New Pool'!$C$72:$M$139,8,0))*AC185)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,8,0)),AD185,(1+VLOOKUP(AD4,'New Pool'!$C$72:$M$139,8,0))*AD185)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,8,0)),AE185,(1+VLOOKUP(AE4,'New Pool'!$C$72:$M$139,8,0))*AE185)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,8,0)),AF185,(1+VLOOKUP(AF4,'New Pool'!$C$72:$M$139,8,0))*AF185)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,8,0)),AG185,(1+VLOOKUP(AG4,'New Pool'!$C$72:$M$139,8,0))*AG185)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,8,0)),AH185,(1+VLOOKUP(AH4,'New Pool'!$C$72:$M$139,8,0))*AH185)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,8,0)),AI185,(1+VLOOKUP(AI4,'New Pool'!$C$72:$M$139,8,0))*AI185)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,8,0)),AJ185,(1+VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,8,0))*AJ185)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,8,0)),AK185,(1+VLOOKUP(AK4,'New Pool'!$C$72:$M$139,8,0))*AK185)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,8,0)),AL185,(1+VLOOKUP(AL4,'New Pool'!$C$72:$M$139,8,0))*AL185)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,8,0)),AM185,(1+VLOOKUP(AM4,'New Pool'!$C$72:$M$139,8,0))*AM185)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,8,0)),AN185,(1+VLOOKUP(AN4,'New Pool'!$C$72:$M$139,8,0))*AN185)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,8,0)),AO185,(1+VLOOKUP(AO4,'New Pool'!$C$72:$M$139,8,0))*AO185)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,8,0)),AP185,(1+VLOOKUP(AP4,'New Pool'!$C$72:$M$139,8,0))*AP185)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,8,0)),AQ185,(1+VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,8,0))*AQ185)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,8,0)),AR185,(1+VLOOKUP(AR4,'New Pool'!$C$72:$M$139,8,0))*AR185)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,8,0)),AS185,(1+VLOOKUP(AS4,'New Pool'!$C$72:$M$139,8,0))*AS185)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,8,0)),AT185,(1+VLOOKUP(AT4,'New Pool'!$C$72:$M$139,8,0))*AT185)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,8,0)),AU185,(1+VLOOKUP(AU4,'New Pool'!$C$72:$M$139,8,0))*AU185)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,8,0)),AV185,(1+VLOOKUP(AV4,'New Pool'!$C$72:$M$139,8,0))*AV185)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,8,0)),AW185,(1+VLOOKUP(AW4,'New Pool'!$C$72:$M$139,8,0))*AW185)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,8,0)),AX185,(1+VLOOKUP(AX4,'New Pool'!$C$72:$M$139,8,0))*AX185)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,8,0)),AY185,(1+VLOOKUP(AY4,'New Pool'!$C$72:$M$139,8,0))*AY185)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,8,0)),AZ185,(1+VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,8,0))*AZ185)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,8,0)),BA185,(1+VLOOKUP(BA4,'New Pool'!$C$72:$M$139,8,0))*BA185)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,8,0)),BB185,(1+VLOOKUP(BB4,'New Pool'!$C$72:$M$139,8,0))*BB185)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,8,0)),BC185,(1+VLOOKUP(BC4,'New Pool'!$C$72:$M$139,8,0))*BC185)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,8,0)),BD185,(1+VLOOKUP(BD4,'New Pool'!$C$72:$M$139,8,0))*BD185)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,8,0)),BE185,(1+VLOOKUP(BE4,'New Pool'!$C$72:$M$139,8,0))*BE185)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,8,0)),BF185,(1+VLOOKUP(BF4,'New Pool'!$C$72:$M$139,8,0))*BF185)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,8,0)),A186,(1+VLOOKUP(A5,'New Pool'!$C$72:$M$139,8,0))*A186)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,8,0)),B186,(1+VLOOKUP(B5,'New Pool'!$C$72:$M$139,8,0))*B186)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,8,0)),C186,(1+VLOOKUP(C5,'New Pool'!$C$72:$M$139,8,0))*C186)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,8,0)),D186,(1+VLOOKUP(D5,'New Pool'!$C$72:$M$139,8,0))*D186)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,8,0)),E186,(1+VLOOKUP(E5,'New Pool'!$C$72:$M$139,8,0))*E186)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,8,0)),F186,(1+VLOOKUP(F5,'New Pool'!$C$72:$M$139,8,0))*F186)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,8,0)),G186,(1+VLOOKUP(G5,'New Pool'!$C$72:$M$139,8,0))*G186)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,8,0)),H186,(1+VLOOKUP(H5,'New Pool'!$C$72:$M$139,8,0))*H186)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,8,0)),I186,(1+VLOOKUP(I5,'New Pool'!$C$72:$M$139,8,0))*I186)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,8,0)),J186,(1+VLOOKUP(J5,'New Pool'!$C$72:$M$139,8,0))*J186)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,8,0)),K186,(1+VLOOKUP(K5,'New Pool'!$C$72:$M$139,8,0))*K186)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,8,0)),L186,(1+VLOOKUP(L5,'New Pool'!$C$72:$M$139,8,0))*L186)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,8,0)),M186,(1+VLOOKUP(M5,'New Pool'!$C$72:$M$139,8,0))*M186)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,8,0)),N186,(1+VLOOKUP(N5,'New Pool'!$C$72:$M$139,8,0))*N186)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,8,0)),O186,(1+VLOOKUP(O5,'New Pool'!$C$72:$M$139,8,0))*O186)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,8,0)),P186,(1+VLOOKUP(P5,'New Pool'!$C$72:$M$139,8,0))*P186)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,8,0)),Q186,(1+VLOOKUP(Q5,'New Pool'!$C$72:$M$139,8,0))*Q186)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,8,0)),R186,(1+VLOOKUP(R5,'New Pool'!$C$72:$M$139,8,0))*R186)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,8,0)),S186,(1+VLOOKUP(S5,'New Pool'!$C$72:$M$139,8,0))*S186)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,8,0)),T186,(1+VLOOKUP(T5,'New Pool'!$C$72:$M$139,8,0))*T186)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,8,0)),U186,(1+VLOOKUP(U5,'New Pool'!$C$72:$M$139,8,0))*U186)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,8,0)),V186,(1+VLOOKUP(V5,'New Pool'!$C$72:$M$139,8,0))*V186)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,8,0)),W186,(1+VLOOKUP(W5,'New Pool'!$C$72:$M$139,8,0))*W186)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,8,0)),X186,(1+VLOOKUP(X5,'New Pool'!$C$72:$M$139,8,0))*X186)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,8,0)),Y186,(1+VLOOKUP(Y5,'New Pool'!$C$72:$M$139,8,0))*Y186)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,8,0)),Z186,(1+VLOOKUP(Z5,'New Pool'!$C$72:$M$139,8,0))*Z186)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,8,0)),AA186,(1+VLOOKUP(AA5,'New Pool'!$C$72:$M$139,8,0))*AA186)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,8,0)),AB186,(1+VLOOKUP(AB5,'New Pool'!$C$72:$M$139,8,0))*AB186)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,8,0)),AC186,(1+VLOOKUP(AC5,'New Pool'!$C$72:$M$139,8,0))*AC186)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,8,0)),AD186,(1+VLOOKUP(AD5,'New Pool'!$C$72:$M$139,8,0))*AD186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,8,0)),AE186,(1+VLOOKUP(AE5,'New Pool'!$C$72:$M$139,8,0))*AE186)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,8,0)),AF186,(1+VLOOKUP(AF5,'New Pool'!$C$72:$M$139,8,0))*AF186)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,8,0)),AG186,(1+VLOOKUP(AG5,'New Pool'!$C$72:$M$139,8,0))*AG186)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,8,0)),AH186,(1+VLOOKUP(AH5,'New Pool'!$C$72:$M$139,8,0))*AH186)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,8,0)),AI186,(1+VLOOKUP(AI5,'New Pool'!$C$72:$M$139,8,0))*AI186)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,8,0)),AJ186,(1+VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,8,0))*AJ186)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,8,0)),AK186,(1+VLOOKUP(AK5,'New Pool'!$C$72:$M$139,8,0))*AK186)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,8,0)),AL186,(1+VLOOKUP(AL5,'New Pool'!$C$72:$M$139,8,0))*AL186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,8,0)),AM186,(1+VLOOKUP(AM5,'New Pool'!$C$72:$M$139,8,0))*AM186)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,8,0)),AN186,(1+VLOOKUP(AN5,'New Pool'!$C$72:$M$139,8,0))*AN186)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,8,0)),AO186,(1+VLOOKUP(AO5,'New Pool'!$C$72:$M$139,8,0))*AO186)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,8,0)),AP186,(1+VLOOKUP(AP5,'New Pool'!$C$72:$M$139,8,0))*AP186)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,8,0)),AQ186,(1+VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,8,0))*AQ186)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,8,0)),AR186,(1+VLOOKUP(AR5,'New Pool'!$C$72:$M$139,8,0))*AR186)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,8,0)),AS186,(1+VLOOKUP(AS5,'New Pool'!$C$72:$M$139,8,0))*AS186)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,8,0)),AT186,(1+VLOOKUP(AT5,'New Pool'!$C$72:$M$139,8,0))*AT186)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,8,0)),AU186,(1+VLOOKUP(AU5,'New Pool'!$C$72:$M$139,8,0))*AU186)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,8,0)),AV186,(1+VLOOKUP(AV5,'New Pool'!$C$72:$M$139,8,0))*AV186)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,8,0)),AW186,(1+VLOOKUP(AW5,'New Pool'!$C$72:$M$139,8,0))*AW186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,8,0)),AX186,(1+VLOOKUP(AX5,'New Pool'!$C$72:$M$139,8,0))*AX186)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,8,0)),AY186,(1+VLOOKUP(AY5,'New Pool'!$C$72:$M$139,8,0))*AY186)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,8,0)),AZ186,(1+VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,8,0))*AZ186)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,8,0)),BA186,(1+VLOOKUP(BA5,'New Pool'!$C$72:$M$139,8,0))*BA186)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,8,0)),BB186,(1+VLOOKUP(BB5,'New Pool'!$C$72:$M$139,8,0))*BB186)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,8,0)),BC186,(1+VLOOKUP(BC5,'New Pool'!$C$72:$M$139,8,0))*BC186)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,8,0)),BD186,(1+VLOOKUP(BD5,'New Pool'!$C$72:$M$139,8,0))*BD186)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,8,0)),BE186,(1+VLOOKUP(BE5,'New Pool'!$C$72:$M$139,8,0))*BE186)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,8,0)),BF186,(1+VLOOKUP(BF5,'New Pool'!$C$72:$M$139,8,0))*BF186)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,8,0)),A187,(1+VLOOKUP(A6,'New Pool'!$C$72:$M$139,8,0))*A187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,8,0)),B187,(1+VLOOKUP(B6,'New Pool'!$C$72:$M$139,8,0))*B187)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,8,0)),C187,(1+VLOOKUP(C6,'New Pool'!$C$72:$M$139,8,0))*C187)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,8,0)),D187,(1+VLOOKUP(D6,'New Pool'!$C$72:$M$139,8,0))*D187)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,8,0)),E187,(1+VLOOKUP(E6,'New Pool'!$C$72:$M$139,8,0))*E187)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,8,0)),F187,(1+VLOOKUP(F6,'New Pool'!$C$72:$M$139,8,0))*F187)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,8,0)),G187,(1+VLOOKUP(G6,'New Pool'!$C$72:$M$139,8,0))*G187)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,8,0)),H187,(1+VLOOKUP(H6,'New Pool'!$C$72:$M$139,8,0))*H187)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,8,0)),I187,(1+VLOOKUP(I6,'New Pool'!$C$72:$M$139,8,0))*I187)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,8,0)),J187,(1+VLOOKUP(J6,'New Pool'!$C$72:$M$139,8,0))*J187)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,8,0)),K187,(1+VLOOKUP(K6,'New Pool'!$C$72:$M$139,8,0))*K187)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,8,0)),L187,(1+VLOOKUP(L6,'New Pool'!$C$72:$M$139,8,0))*L187)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,8,0)),M187,(1+VLOOKUP(M6,'New Pool'!$C$72:$M$139,8,0))*M187)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,8,0)),N187,(1+VLOOKUP(N6,'New Pool'!$C$72:$M$139,8,0))*N187)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,8,0)),O187,(1+VLOOKUP(O6,'New Pool'!$C$72:$M$139,8,0))*O187)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,8,0)),P187,(1+VLOOKUP(P6,'New Pool'!$C$72:$M$139,8,0))*P187)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,8,0)),Q187,(1+VLOOKUP(Q6,'New Pool'!$C$72:$M$139,8,0))*Q187)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,8,0)),R187,(1+VLOOKUP(R6,'New Pool'!$C$72:$M$139,8,0))*R187)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,8,0)),S187,(1+VLOOKUP(S6,'New Pool'!$C$72:$M$139,8,0))*S187)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,8,0)),T187,(1+VLOOKUP(T6,'New Pool'!$C$72:$M$139,8,0))*T187)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,8,0)),U187,(1+VLOOKUP(U6,'New Pool'!$C$72:$M$139,8,0))*U187)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,8,0)),V187,(1+VLOOKUP(V6,'New Pool'!$C$72:$M$139,8,0))*V187)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,8,0)),W187,(1+VLOOKUP(W6,'New Pool'!$C$72:$M$139,8,0))*W187)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,8,0)),X187,(1+VLOOKUP(X6,'New Pool'!$C$72:$M$139,8,0))*X187)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,8,0)),Y187,(1+VLOOKUP(Y6,'New Pool'!$C$72:$M$139,8,0))*Y187)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,8,0)),Z187,(1+VLOOKUP(Z6,'New Pool'!$C$72:$M$139,8,0))*Z187)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,8,0)),AA187,(1+VLOOKUP(AA6,'New Pool'!$C$72:$M$139,8,0))*AA187)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,8,0)),AB187,(1+VLOOKUP(AB6,'New Pool'!$C$72:$M$139,8,0))*AB187)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,8,0)),AC187,(1+VLOOKUP(AC6,'New Pool'!$C$72:$M$139,8,0))*AC187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,8,0)),AD187,(1+VLOOKUP(AD6,'New Pool'!$C$72:$M$139,8,0))*AD187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,8,0)),AE187,(1+VLOOKUP(AE6,'New Pool'!$C$72:$M$139,8,0))*AE187)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,8,0)),AF187,(1+VLOOKUP(AF6,'New Pool'!$C$72:$M$139,8,0))*AF187)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,8,0)),AG187,(1+VLOOKUP(AG6,'New Pool'!$C$72:$M$139,8,0))*AG187)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,8,0)),AH187,(1+VLOOKUP(AH6,'New Pool'!$C$72:$M$139,8,0))*AH187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,8,0)),AI187,(1+VLOOKUP(AI6,'New Pool'!$C$72:$M$139,8,0))*AI187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,8,0)),AJ187,(1+VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,8,0))*AJ187)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,8,0)),AK187,(1+VLOOKUP(AK6,'New Pool'!$C$72:$M$139,8,0))*AK187)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,8,0)),AL187,(1+VLOOKUP(AL6,'New Pool'!$C$72:$M$139,8,0))*AL187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,8,0)),AM187,(1+VLOOKUP(AM6,'New Pool'!$C$72:$M$139,8,0))*AM187)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,8,0)),AN187,(1+VLOOKUP(AN6,'New Pool'!$C$72:$M$139,8,0))*AN187)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,8,0)),AO187,(1+VLOOKUP(AO6,'New Pool'!$C$72:$M$139,8,0))*AO187)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,8,0)),AP187,(1+VLOOKUP(AP6,'New Pool'!$C$72:$M$139,8,0))*AP187)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,8,0)),AQ187,(1+VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,8,0))*AQ187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,8,0)),AR187,(1+VLOOKUP(AR6,'New Pool'!$C$72:$M$139,8,0))*AR187)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,8,0)),AS187,(1+VLOOKUP(AS6,'New Pool'!$C$72:$M$139,8,0))*AS187)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,8,0)),AT187,(1+VLOOKUP(AT6,'New Pool'!$C$72:$M$139,8,0))*AT187)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,8,0)),AU187,(1+VLOOKUP(AU6,'New Pool'!$C$72:$M$139,8,0))*AU187)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,8,0)),AV187,(1+VLOOKUP(AV6,'New Pool'!$C$72:$M$139,8,0))*AV187)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,8,0)),AW187,(1+VLOOKUP(AW6,'New Pool'!$C$72:$M$139,8,0))*AW187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,8,0)),AX187,(1+VLOOKUP(AX6,'New Pool'!$C$72:$M$139,8,0))*AX187)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,8,0)),AY187,(1+VLOOKUP(AY6,'New Pool'!$C$72:$M$139,8,0))*AY187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,8,0)),AZ187,(1+VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,8,0))*AZ187)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,8,0)),BA187,(1+VLOOKUP(BA6,'New Pool'!$C$72:$M$139,8,0))*BA187)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,8,0)),BB187,(1+VLOOKUP(BB6,'New Pool'!$C$72:$M$139,8,0))*BB187)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,8,0)),BC187,(1+VLOOKUP(BC6,'New Pool'!$C$72:$M$139,8,0))*BC187)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,8,0)),BD187,(1+VLOOKUP(BD6,'New Pool'!$C$72:$M$139,8,0))*BD187)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,8,0)),BE187,(1+VLOOKUP(BE6,'New Pool'!$C$72:$M$139,8,0))*BE187)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,8,0)),BF187,(1+VLOOKUP(BF6,'New Pool'!$C$72:$M$139,8,0))*BF187)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,8,0)),A188,(1+VLOOKUP(A7,'New Pool'!$C$72:$M$139,8,0))*A188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,8,0)),B188,(1+VLOOKUP(B7,'New Pool'!$C$72:$M$139,8,0))*B188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,8,0)),C188,(1+VLOOKUP(C7,'New Pool'!$C$72:$M$139,8,0))*C188)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,8,0)),D188,(1+VLOOKUP(D7,'New Pool'!$C$72:$M$139,8,0))*D188)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,8,0)),E188,(1+VLOOKUP(E7,'New Pool'!$C$72:$M$139,8,0))*E188)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,8,0)),F188,(1+VLOOKUP(F7,'New Pool'!$C$72:$M$139,8,0))*F188)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,8,0)),G188,(1+VLOOKUP(G7,'New Pool'!$C$72:$M$139,8,0))*G188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,8,0)),H188,(1+VLOOKUP(H7,'New Pool'!$C$72:$M$139,8,0))*H188)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,8,0)),I188,(1+VLOOKUP(I7,'New Pool'!$C$72:$M$139,8,0))*I188)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,8,0)),J188,(1+VLOOKUP(J7,'New Pool'!$C$72:$M$139,8,0))*J188)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,8,0)),K188,(1+VLOOKUP(K7,'New Pool'!$C$72:$M$139,8,0))*K188)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,8,0)),L188,(1+VLOOKUP(L7,'New Pool'!$C$72:$M$139,8,0))*L188)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,8,0)),M188,(1+VLOOKUP(M7,'New Pool'!$C$72:$M$139,8,0))*M188)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,8,0)),N188,(1+VLOOKUP(N7,'New Pool'!$C$72:$M$139,8,0))*N188)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,8,0)),O188,(1+VLOOKUP(O7,'New Pool'!$C$72:$M$139,8,0))*O188)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,8,0)),P188,(1+VLOOKUP(P7,'New Pool'!$C$72:$M$139,8,0))*P188)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,8,0)),Q188,(1+VLOOKUP(Q7,'New Pool'!$C$72:$M$139,8,0))*Q188)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,8,0)),R188,(1+VLOOKUP(R7,'New Pool'!$C$72:$M$139,8,0))*R188)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,8,0)),S188,(1+VLOOKUP(S7,'New Pool'!$C$72:$M$139,8,0))*S188)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,8,0)),T188,(1+VLOOKUP(T7,'New Pool'!$C$72:$M$139,8,0))*T188)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,8,0)),U188,(1+VLOOKUP(U7,'New Pool'!$C$72:$M$139,8,0))*U188)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,8,0)),V188,(1+VLOOKUP(V7,'New Pool'!$C$72:$M$139,8,0))*V188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,8,0)),W188,(1+VLOOKUP(W7,'New Pool'!$C$72:$M$139,8,0))*W188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,8,0)),X188,(1+VLOOKUP(X7,'New Pool'!$C$72:$M$139,8,0))*X188)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,8,0)),Y188,(1+VLOOKUP(Y7,'New Pool'!$C$72:$M$139,8,0))*Y188)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,8,0)),Z188,(1+VLOOKUP(Z7,'New Pool'!$C$72:$M$139,8,0))*Z188)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,8,0)),AA188,(1+VLOOKUP(AA7,'New Pool'!$C$72:$M$139,8,0))*AA188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,8,0)),AB188,(1+VLOOKUP(AB7,'New Pool'!$C$72:$M$139,8,0))*AB188)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,8,0)),AC188,(1+VLOOKUP(AC7,'New Pool'!$C$72:$M$139,8,0))*AC188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,8,0)),AD188,(1+VLOOKUP(AD7,'New Pool'!$C$72:$M$139,8,0))*AD188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,8,0)),AE188,(1+VLOOKUP(AE7,'New Pool'!$C$72:$M$139,8,0))*AE188)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,8,0)),AF188,(1+VLOOKUP(AF7,'New Pool'!$C$72:$M$139,8,0))*AF188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,8,0)),AG188,(1+VLOOKUP(AG7,'New Pool'!$C$72:$M$139,8,0))*AG188)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,8,0)),AH188,(1+VLOOKUP(AH7,'New Pool'!$C$72:$M$139,8,0))*AH188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,8,0)),AI188,(1+VLOOKUP(AI7,'New Pool'!$C$72:$M$139,8,0))*AI188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,8,0)),AJ188,(1+VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,8,0))*AJ188)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,8,0)),AK188,(1+VLOOKUP(AK7,'New Pool'!$C$72:$M$139,8,0))*AK188)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,8,0)),AL188,(1+VLOOKUP(AL7,'New Pool'!$C$72:$M$139,8,0))*AL188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,8,0)),AM188,(1+VLOOKUP(AM7,'New Pool'!$C$72:$M$139,8,0))*AM188)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,8,0)),AN188,(1+VLOOKUP(AN7,'New Pool'!$C$72:$M$139,8,0))*AN188)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,8,0)),AO188,(1+VLOOKUP(AO7,'New Pool'!$C$72:$M$139,8,0))*AO188)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,8,0)),AP188,(1+VLOOKUP(AP7,'New Pool'!$C$72:$M$139,8,0))*AP188)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,8,0)),AQ188,(1+VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,8,0))*AQ188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,8,0)),AR188,(1+VLOOKUP(AR7,'New Pool'!$C$72:$M$139,8,0))*AR188)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,8,0)),AS188,(1+VLOOKUP(AS7,'New Pool'!$C$72:$M$139,8,0))*AS188)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,8,0)),AT188,(1+VLOOKUP(AT7,'New Pool'!$C$72:$M$139,8,0))*AT188)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,8,0)),AU188,(1+VLOOKUP(AU7,'New Pool'!$C$72:$M$139,8,0))*AU188)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,8,0)),AV188,(1+VLOOKUP(AV7,'New Pool'!$C$72:$M$139,8,0))*AV188)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,8,0)),AW188,(1+VLOOKUP(AW7,'New Pool'!$C$72:$M$139,8,0))*AW188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,8,0)),AX188,(1+VLOOKUP(AX7,'New Pool'!$C$72:$M$139,8,0))*AX188)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,8,0)),AY188,(1+VLOOKUP(AY7,'New Pool'!$C$72:$M$139,8,0))*AY188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,8,0)),AZ188,(1+VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,8,0))*AZ188)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,8,0)),BA188,(1+VLOOKUP(BA7,'New Pool'!$C$72:$M$139,8,0))*BA188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,8,0)),BB188,(1+VLOOKUP(BB7,'New Pool'!$C$72:$M$139,8,0))*BB188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,8,0)),BC188,(1+VLOOKUP(BC7,'New Pool'!$C$72:$M$139,8,0))*BC188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,8,0)),BD188,(1+VLOOKUP(BD7,'New Pool'!$C$72:$M$139,8,0))*BD188)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,8,0)),BE188,(1+VLOOKUP(BE7,'New Pool'!$C$72:$M$139,8,0))*BE188)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,8,0)),BF188,(1+VLOOKUP(BF7,'New Pool'!$C$72:$M$139,8,0))*BF188)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,8,0)),A189,(1+VLOOKUP(A8,'New Pool'!$C$72:$M$139,8,0))*A189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,8,0)),B189,(1+VLOOKUP(B8,'New Pool'!$C$72:$M$139,8,0))*B189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,8,0)),C189,(1+VLOOKUP(C8,'New Pool'!$C$72:$M$139,8,0))*C189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,8,0)),D189,(1+VLOOKUP(D8,'New Pool'!$C$72:$M$139,8,0))*D189)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,8,0)),E189,(1+VLOOKUP(E8,'New Pool'!$C$72:$M$139,8,0))*E189)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,8,0)),F189,(1+VLOOKUP(F8,'New Pool'!$C$72:$M$139,8,0))*F189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,8,0)),G189,(1+VLOOKUP(G8,'New Pool'!$C$72:$M$139,8,0))*G189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,8,0)),H189,(1+VLOOKUP(H8,'New Pool'!$C$72:$M$139,8,0))*H189)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,8,0)),I189,(1+VLOOKUP(I8,'New Pool'!$C$72:$M$139,8,0))*I189)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,8,0)),J189,(1+VLOOKUP(J8,'New Pool'!$C$72:$M$139,8,0))*J189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,8,0)),K189,(1+VLOOKUP(K8,'New Pool'!$C$72:$M$139,8,0))*K189)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,8,0)),L189,(1+VLOOKUP(L8,'New Pool'!$C$72:$M$139,8,0))*L189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,8,0)),M189,(1+VLOOKUP(M8,'New Pool'!$C$72:$M$139,8,0))*M189)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,8,0)),N189,(1+VLOOKUP(N8,'New Pool'!$C$72:$M$139,8,0))*N189)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,8,0)),O189,(1+VLOOKUP(O8,'New Pool'!$C$72:$M$139,8,0))*O189)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,8,0)),P189,(1+VLOOKUP(P8,'New Pool'!$C$72:$M$139,8,0))*P189)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,8,0)),Q189,(1+VLOOKUP(Q8,'New Pool'!$C$72:$M$139,8,0))*Q189)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,8,0)),R189,(1+VLOOKUP(R8,'New Pool'!$C$72:$M$139,8,0))*R189)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,8,0)),S189,(1+VLOOKUP(S8,'New Pool'!$C$72:$M$139,8,0))*S189)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,8,0)),T189,(1+VLOOKUP(T8,'New Pool'!$C$72:$M$139,8,0))*T189)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,8,0)),U189,(1+VLOOKUP(U8,'New Pool'!$C$72:$M$139,8,0))*U189)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,8,0)),V189,(1+VLOOKUP(V8,'New Pool'!$C$72:$M$139,8,0))*V189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,8,0)),W189,(1+VLOOKUP(W8,'New Pool'!$C$72:$M$139,8,0))*W189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,8,0)),X189,(1+VLOOKUP(X8,'New Pool'!$C$72:$M$139,8,0))*X189)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,8,0)),Y189,(1+VLOOKUP(Y8,'New Pool'!$C$72:$M$139,8,0))*Y189)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,8,0)),Z189,(1+VLOOKUP(Z8,'New Pool'!$C$72:$M$139,8,0))*Z189)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,8,0)),AA189,(1+VLOOKUP(AA8,'New Pool'!$C$72:$M$139,8,0))*AA189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,8,0)),AB189,(1+VLOOKUP(AB8,'New Pool'!$C$72:$M$139,8,0))*AB189)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,8,0)),AC189,(1+VLOOKUP(AC8,'New Pool'!$C$72:$M$139,8,0))*AC189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,8,0)),AD189,(1+VLOOKUP(AD8,'New Pool'!$C$72:$M$139,8,0))*AD189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,8,0)),AE189,(1+VLOOKUP(AE8,'New Pool'!$C$72:$M$139,8,0))*AE189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,8,0)),AF189,(1+VLOOKUP(AF8,'New Pool'!$C$72:$M$139,8,0))*AF189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,8,0)),AG189,(1+VLOOKUP(AG8,'New Pool'!$C$72:$M$139,8,0))*AG189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,8,0)),AH189,(1+VLOOKUP(AH8,'New Pool'!$C$72:$M$139,8,0))*AH189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,8,0)),AI189,(1+VLOOKUP(AI8,'New Pool'!$C$72:$M$139,8,0))*AI189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,8,0)),AJ189,(1+VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,8,0))*AJ189)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,8,0)),AK189,(1+VLOOKUP(AK8,'New Pool'!$C$72:$M$139,8,0))*AK189)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,8,0)),AL189,(1+VLOOKUP(AL8,'New Pool'!$C$72:$M$139,8,0))*AL189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,8,0)),AM189,(1+VLOOKUP(AM8,'New Pool'!$C$72:$M$139,8,0))*AM189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,8,0)),AN189,(1+VLOOKUP(AN8,'New Pool'!$C$72:$M$139,8,0))*AN189)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,8,0)),AO189,(1+VLOOKUP(AO8,'New Pool'!$C$72:$M$139,8,0))*AO189)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,8,0)),AP189,(1+VLOOKUP(AP8,'New Pool'!$C$72:$M$139,8,0))*AP189)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,8,0)),AQ189,(1+VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,8,0))*AQ189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,8,0)),AR189,(1+VLOOKUP(AR8,'New Pool'!$C$72:$M$139,8,0))*AR189)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,8,0)),AS189,(1+VLOOKUP(AS8,'New Pool'!$C$72:$M$139,8,0))*AS189)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,8,0)),AT189,(1+VLOOKUP(AT8,'New Pool'!$C$72:$M$139,8,0))*AT189)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,8,0)),AU189,(1+VLOOKUP(AU8,'New Pool'!$C$72:$M$139,8,0))*AU189)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,8,0)),AV189,(1+VLOOKUP(AV8,'New Pool'!$C$72:$M$139,8,0))*AV189)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,8,0)),AW189,(1+VLOOKUP(AW8,'New Pool'!$C$72:$M$139,8,0))*AW189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,8,0)),AX189,(1+VLOOKUP(AX8,'New Pool'!$C$72:$M$139,8,0))*AX189)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,8,0)),AY189,(1+VLOOKUP(AY8,'New Pool'!$C$72:$M$139,8,0))*AY189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,8,0)),AZ189,(1+VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,8,0))*AZ189)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,8,0)),BA189,(1+VLOOKUP(BA8,'New Pool'!$C$72:$M$139,8,0))*BA189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,8,0)),BB189,(1+VLOOKUP(BB8,'New Pool'!$C$72:$M$139,8,0))*BB189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,8,0)),BC189,(1+VLOOKUP(BC8,'New Pool'!$C$72:$M$139,8,0))*BC189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,8,0)),BD189,(1+VLOOKUP(BD8,'New Pool'!$C$72:$M$139,8,0))*BD189)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,8,0)),BE189,(1+VLOOKUP(BE8,'New Pool'!$C$72:$M$139,8,0))*BE189)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,8,0)),BF189,(1+VLOOKUP(BF8,'New Pool'!$C$72:$M$139,8,0))*BF189)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,8,0)),A190,(1+VLOOKUP(A9,'New Pool'!$C$72:$M$139,8,0))*A190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,8,0)),B190,(1+VLOOKUP(B9,'New Pool'!$C$72:$M$139,8,0))*B190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,8,0)),C190,(1+VLOOKUP(C9,'New Pool'!$C$72:$M$139,8,0))*C190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,8,0)),D190,(1+VLOOKUP(D9,'New Pool'!$C$72:$M$139,8,0))*D190)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,8,0)),E190,(1+VLOOKUP(E9,'New Pool'!$C$72:$M$139,8,0))*E190)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,8,0)),F190,(1+VLOOKUP(F9,'New Pool'!$C$72:$M$139,8,0))*F190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,8,0)),G190,(1+VLOOKUP(G9,'New Pool'!$C$72:$M$139,8,0))*G190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,8,0)),H190,(1+VLOOKUP(H9,'New Pool'!$C$72:$M$139,8,0))*H190)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,8,0)),I190,(1+VLOOKUP(I9,'New Pool'!$C$72:$M$139,8,0))*I190)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,8,0)),J190,(1+VLOOKUP(J9,'New Pool'!$C$72:$M$139,8,0))*J190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,8,0)),K190,(1+VLOOKUP(K9,'New Pool'!$C$72:$M$139,8,0))*K190)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,8,0)),L190,(1+VLOOKUP(L9,'New Pool'!$C$72:$M$139,8,0))*L190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,8,0)),M190,(1+VLOOKUP(M9,'New Pool'!$C$72:$M$139,8,0))*M190)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,8,0)),N190,(1+VLOOKUP(N9,'New Pool'!$C$72:$M$139,8,0))*N190)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,8,0)),O190,(1+VLOOKUP(O9,'New Pool'!$C$72:$M$139,8,0))*O190)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,8,0)),P190,(1+VLOOKUP(P9,'New Pool'!$C$72:$M$139,8,0))*P190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,8,0)),Q190,(1+VLOOKUP(Q9,'New Pool'!$C$72:$M$139,8,0))*Q190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,8,0)),R190,(1+VLOOKUP(R9,'New Pool'!$C$72:$M$139,8,0))*R190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,8,0)),S190,(1+VLOOKUP(S9,'New Pool'!$C$72:$M$139,8,0))*S190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,8,0)),T190,(1+VLOOKUP(T9,'New Pool'!$C$72:$M$139,8,0))*T190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,8,0)),U190,(1+VLOOKUP(U9,'New Pool'!$C$72:$M$139,8,0))*U190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,8,0)),V190,(1+VLOOKUP(V9,'New Pool'!$C$72:$M$139,8,0))*V190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,8,0)),W190,(1+VLOOKUP(W9,'New Pool'!$C$72:$M$139,8,0))*W190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,8,0)),X190,(1+VLOOKUP(X9,'New Pool'!$C$72:$M$139,8,0))*X190)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,8,0)),Y190,(1+VLOOKUP(Y9,'New Pool'!$C$72:$M$139,8,0))*Y190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,8,0)),Z190,(1+VLOOKUP(Z9,'New Pool'!$C$72:$M$139,8,0))*Z190)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,8,0)),AA190,(1+VLOOKUP(AA9,'New Pool'!$C$72:$M$139,8,0))*AA190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,8,0)),AB190,(1+VLOOKUP(AB9,'New Pool'!$C$72:$M$139,8,0))*AB190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,8,0)),AC190,(1+VLOOKUP(AC9,'New Pool'!$C$72:$M$139,8,0))*AC190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,8,0)),AD190,(1+VLOOKUP(AD9,'New Pool'!$C$72:$M$139,8,0))*AD190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,8,0)),AE190,(1+VLOOKUP(AE9,'New Pool'!$C$72:$M$139,8,0))*AE190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,8,0)),AF190,(1+VLOOKUP(AF9,'New Pool'!$C$72:$M$139,8,0))*AF190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,8,0)),AG190,(1+VLOOKUP(AG9,'New Pool'!$C$72:$M$139,8,0))*AG190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,8,0)),AH190,(1+VLOOKUP(AH9,'New Pool'!$C$72:$M$139,8,0))*AH190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,8,0)),AI190,(1+VLOOKUP(AI9,'New Pool'!$C$72:$M$139,8,0))*AI190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,8,0)),AJ190,(1+VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,8,0))*AJ190)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,8,0)),AK190,(1+VLOOKUP(AK9,'New Pool'!$C$72:$M$139,8,0))*AK190)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,8,0)),AL190,(1+VLOOKUP(AL9,'New Pool'!$C$72:$M$139,8,0))*AL190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,8,0)),AM190,(1+VLOOKUP(AM9,'New Pool'!$C$72:$M$139,8,0))*AM190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,8,0)),AN190,(1+VLOOKUP(AN9,'New Pool'!$C$72:$M$139,8,0))*AN190)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,8,0)),AO190,(1+VLOOKUP(AO9,'New Pool'!$C$72:$M$139,8,0))*AO190)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,8,0)),AP190,(1+VLOOKUP(AP9,'New Pool'!$C$72:$M$139,8,0))*AP190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,8,0)),AQ190,(1+VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,8,0))*AQ190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,8,0)),AR190,(1+VLOOKUP(AR9,'New Pool'!$C$72:$M$139,8,0))*AR190)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,8,0)),AS190,(1+VLOOKUP(AS9,'New Pool'!$C$72:$M$139,8,0))*AS190)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,8,0)),AT190,(1+VLOOKUP(AT9,'New Pool'!$C$72:$M$139,8,0))*AT190)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,8,0)),AU190,(1+VLOOKUP(AU9,'New Pool'!$C$72:$M$139,8,0))*AU190)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,8,0)),AV190,(1+VLOOKUP(AV9,'New Pool'!$C$72:$M$139,8,0))*AV190)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,8,0)),AW190,(1+VLOOKUP(AW9,'New Pool'!$C$72:$M$139,8,0))*AW190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,8,0)),AX190,(1+VLOOKUP(AX9,'New Pool'!$C$72:$M$139,8,0))*AX190)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,8,0)),AY190,(1+VLOOKUP(AY9,'New Pool'!$C$72:$M$139,8,0))*AY190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,8,0)),AZ190,(1+VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,8,0))*AZ190)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,8,0)),BA190,(1+VLOOKUP(BA9,'New Pool'!$C$72:$M$139,8,0))*BA190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,8,0)),BB190,(1+VLOOKUP(BB9,'New Pool'!$C$72:$M$139,8,0))*BB190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,8,0)),BC190,(1+VLOOKUP(BC9,'New Pool'!$C$72:$M$139,8,0))*BC190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,8,0)),BD190,(1+VLOOKUP(BD9,'New Pool'!$C$72:$M$139,8,0))*BD190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,8,0)),BE190,(1+VLOOKUP(BE9,'New Pool'!$C$72:$M$139,8,0))*BE190)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,8,0)),BF190,(1+VLOOKUP(BF9,'New Pool'!$C$72:$M$139,8,0))*BF190)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,8,0)),A191,(1+VLOOKUP(A10,'New Pool'!$C$72:$M$139,8,0))*A191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,8,0)),B191,(1+VLOOKUP(B10,'New Pool'!$C$72:$M$139,8,0))*B191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,8,0)),C191,(1+VLOOKUP(C10,'New Pool'!$C$72:$M$139,8,0))*C191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,8,0)),D191,(1+VLOOKUP(D10,'New Pool'!$C$72:$M$139,8,0))*D191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,8,0)),E191,(1+VLOOKUP(E10,'New Pool'!$C$72:$M$139,8,0))*E191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,8,0)),F191,(1+VLOOKUP(F10,'New Pool'!$C$72:$M$139,8,0))*F191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,8,0)),G191,(1+VLOOKUP(G10,'New Pool'!$C$72:$M$139,8,0))*G191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,8,0)),H191,(1+VLOOKUP(H10,'New Pool'!$C$72:$M$139,8,0))*H191)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,8,0)),I191,(1+VLOOKUP(I10,'New Pool'!$C$72:$M$139,8,0))*I191)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,8,0)),J191,(1+VLOOKUP(J10,'New Pool'!$C$72:$M$139,8,0))*J191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,8,0)),K191,(1+VLOOKUP(K10,'New Pool'!$C$72:$M$139,8,0))*K191)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,8,0)),L191,(1+VLOOKUP(L10,'New Pool'!$C$72:$M$139,8,0))*L191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,8,0)),M191,(1+VLOOKUP(M10,'New Pool'!$C$72:$M$139,8,0))*M191)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,8,0)),N191,(1+VLOOKUP(N10,'New Pool'!$C$72:$M$139,8,0))*N191)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,8,0)),O191,(1+VLOOKUP(O10,'New Pool'!$C$72:$M$139,8,0))*O191)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,8,0)),P191,(1+VLOOKUP(P10,'New Pool'!$C$72:$M$139,8,0))*P191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,8,0)),Q191,(1+VLOOKUP(Q10,'New Pool'!$C$72:$M$139,8,0))*Q191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,8,0)),R191,(1+VLOOKUP(R10,'New Pool'!$C$72:$M$139,8,0))*R191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,8,0)),S191,(1+VLOOKUP(S10,'New Pool'!$C$72:$M$139,8,0))*S191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,8,0)),T191,(1+VLOOKUP(T10,'New Pool'!$C$72:$M$139,8,0))*T191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,8,0)),U191,(1+VLOOKUP(U10,'New Pool'!$C$72:$M$139,8,0))*U191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,8,0)),V191,(1+VLOOKUP(V10,'New Pool'!$C$72:$M$139,8,0))*V191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,8,0)),W191,(1+VLOOKUP(W10,'New Pool'!$C$72:$M$139,8,0))*W191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,8,0)),X191,(1+VLOOKUP(X10,'New Pool'!$C$72:$M$139,8,0))*X191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,8,0)),Y191,(1+VLOOKUP(Y10,'New Pool'!$C$72:$M$139,8,0))*Y191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,8,0)),Z191,(1+VLOOKUP(Z10,'New Pool'!$C$72:$M$139,8,0))*Z191)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,8,0)),AA191,(1+VLOOKUP(AA10,'New Pool'!$C$72:$M$139,8,0))*AA191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,8,0)),AB191,(1+VLOOKUP(AB10,'New Pool'!$C$72:$M$139,8,0))*AB191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,8,0)),AC191,(1+VLOOKUP(AC10,'New Pool'!$C$72:$M$139,8,0))*AC191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,8,0)),AD191,(1+VLOOKUP(AD10,'New Pool'!$C$72:$M$139,8,0))*AD191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,8,0)),AE191,(1+VLOOKUP(AE10,'New Pool'!$C$72:$M$139,8,0))*AE191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,8,0)),AF191,(1+VLOOKUP(AF10,'New Pool'!$C$72:$M$139,8,0))*AF191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,8,0)),AG191,(1+VLOOKUP(AG10,'New Pool'!$C$72:$M$139,8,0))*AG191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,8,0)),AH191,(1+VLOOKUP(AH10,'New Pool'!$C$72:$M$139,8,0))*AH191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,8,0)),AI191,(1+VLOOKUP(AI10,'New Pool'!$C$72:$M$139,8,0))*AI191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,8,0)),AJ191,(1+VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,8,0))*AJ191)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,8,0)),AK191,(1+VLOOKUP(AK10,'New Pool'!$C$72:$M$139,8,0))*AK191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,8,0)),AL191,(1+VLOOKUP(AL10,'New Pool'!$C$72:$M$139,8,0))*AL191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,8,0)),AM191,(1+VLOOKUP(AM10,'New Pool'!$C$72:$M$139,8,0))*AM191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,8,0)),AN191,(1+VLOOKUP(AN10,'New Pool'!$C$72:$M$139,8,0))*AN191)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,8,0)),AO191,(1+VLOOKUP(AO10,'New Pool'!$C$72:$M$139,8,0))*AO191)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,8,0)),AP191,(1+VLOOKUP(AP10,'New Pool'!$C$72:$M$139,8,0))*AP191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,8,0)),AQ191,(1+VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,8,0))*AQ191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,8,0)),AR191,(1+VLOOKUP(AR10,'New Pool'!$C$72:$M$139,8,0))*AR191)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,8,0)),AS191,(1+VLOOKUP(AS10,'New Pool'!$C$72:$M$139,8,0))*AS191)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,8,0)),AT191,(1+VLOOKUP(AT10,'New Pool'!$C$72:$M$139,8,0))*AT191)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,8,0)),AU191,(1+VLOOKUP(AU10,'New Pool'!$C$72:$M$139,8,0))*AU191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,8,0)),AV191,(1+VLOOKUP(AV10,'New Pool'!$C$72:$M$139,8,0))*AV191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,8,0)),AW191,(1+VLOOKUP(AW10,'New Pool'!$C$72:$M$139,8,0))*AW191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,8,0)),AX191,(1+VLOOKUP(AX10,'New Pool'!$C$72:$M$139,8,0))*AX191)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,8,0)),AY191,(1+VLOOKUP(AY10,'New Pool'!$C$72:$M$139,8,0))*AY191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,8,0)),AZ191,(1+VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,8,0))*AZ191)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,8,0)),BA191,(1+VLOOKUP(BA10,'New Pool'!$C$72:$M$139,8,0))*BA191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,8,0)),BB191,(1+VLOOKUP(BB10,'New Pool'!$C$72:$M$139,8,0))*BB191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,8,0)),BC191,(1+VLOOKUP(BC10,'New Pool'!$C$72:$M$139,8,0))*BC191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,8,0)),BD191,(1+VLOOKUP(BD10,'New Pool'!$C$72:$M$139,8,0))*BD191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,8,0)),BE191,(1+VLOOKUP(BE10,'New Pool'!$C$72:$M$139,8,0))*BE191)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,8,0)),BF191,(1+VLOOKUP(BF10,'New Pool'!$C$72:$M$139,8,0))*BF191)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,8,0)),A192,(1+VLOOKUP(A11,'New Pool'!$C$72:$M$139,8,0))*A192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,8,0)),B192,(1+VLOOKUP(B11,'New Pool'!$C$72:$M$139,8,0))*B192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,8,0)),C192,(1+VLOOKUP(C11,'New Pool'!$C$72:$M$139,8,0))*C192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,8,0)),D192,(1+VLOOKUP(D11,'New Pool'!$C$72:$M$139,8,0))*D192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,8,0)),E192,(1+VLOOKUP(E11,'New Pool'!$C$72:$M$139,8,0))*E192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,8,0)),F192,(1+VLOOKUP(F11,'New Pool'!$C$72:$M$139,8,0))*F192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,8,0)),G192,(1+VLOOKUP(G11,'New Pool'!$C$72:$M$139,8,0))*G192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,8,0)),H192,(1+VLOOKUP(H11,'New Pool'!$C$72:$M$139,8,0))*H192)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,8,0)),I192,(1+VLOOKUP(I11,'New Pool'!$C$72:$M$139,8,0))*I192)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,8,0)),J192,(1+VLOOKUP(J11,'New Pool'!$C$72:$M$139,8,0))*J192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,8,0)),K192,(1+VLOOKUP(K11,'New Pool'!$C$72:$M$139,8,0))*K192)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,8,0)),L192,(1+VLOOKUP(L11,'New Pool'!$C$72:$M$139,8,0))*L192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,8,0)),M192,(1+VLOOKUP(M11,'New Pool'!$C$72:$M$139,8,0))*M192)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,8,0)),N192,(1+VLOOKUP(N11,'New Pool'!$C$72:$M$139,8,0))*N192)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,8,0)),O192,(1+VLOOKUP(O11,'New Pool'!$C$72:$M$139,8,0))*O192)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,8,0)),P192,(1+VLOOKUP(P11,'New Pool'!$C$72:$M$139,8,0))*P192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,8,0)),Q192,(1+VLOOKUP(Q11,'New Pool'!$C$72:$M$139,8,0))*Q192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,8,0)),R192,(1+VLOOKUP(R11,'New Pool'!$C$72:$M$139,8,0))*R192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,8,0)),S192,(1+VLOOKUP(S11,'New Pool'!$C$72:$M$139,8,0))*S192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,8,0)),T192,(1+VLOOKUP(T11,'New Pool'!$C$72:$M$139,8,0))*T192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,8,0)),U192,(1+VLOOKUP(U11,'New Pool'!$C$72:$M$139,8,0))*U192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,8,0)),V192,(1+VLOOKUP(V11,'New Pool'!$C$72:$M$139,8,0))*V192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,8,0)),W192,(1+VLOOKUP(W11,'New Pool'!$C$72:$M$139,8,0))*W192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,8,0)),X192,(1+VLOOKUP(X11,'New Pool'!$C$72:$M$139,8,0))*X192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,8,0)),Y192,(1+VLOOKUP(Y11,'New Pool'!$C$72:$M$139,8,0))*Y192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,8,0)),Z192,(1+VLOOKUP(Z11,'New Pool'!$C$72:$M$139,8,0))*Z192)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,8,0)),AA192,(1+VLOOKUP(AA11,'New Pool'!$C$72:$M$139,8,0))*AA192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,8,0)),AB192,(1+VLOOKUP(AB11,'New Pool'!$C$72:$M$139,8,0))*AB192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,8,0)),AC192,(1+VLOOKUP(AC11,'New Pool'!$C$72:$M$139,8,0))*AC192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,8,0)),AD192,(1+VLOOKUP(AD11,'New Pool'!$C$72:$M$139,8,0))*AD192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,8,0)),AE192,(1+VLOOKUP(AE11,'New Pool'!$C$72:$M$139,8,0))*AE192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,8,0)),AF192,(1+VLOOKUP(AF11,'New Pool'!$C$72:$M$139,8,0))*AF192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,8,0)),AG192,(1+VLOOKUP(AG11,'New Pool'!$C$72:$M$139,8,0))*AG192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,8,0)),AH192,(1+VLOOKUP(AH11,'New Pool'!$C$72:$M$139,8,0))*AH192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,8,0)),AI192,(1+VLOOKUP(AI11,'New Pool'!$C$72:$M$139,8,0))*AI192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,8,0)),AJ192,(1+VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,8,0))*AJ192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,8,0)),AK192,(1+VLOOKUP(AK11,'New Pool'!$C$72:$M$139,8,0))*AK192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,8,0)),AL192,(1+VLOOKUP(AL11,'New Pool'!$C$72:$M$139,8,0))*AL192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,8,0)),AM192,(1+VLOOKUP(AM11,'New Pool'!$C$72:$M$139,8,0))*AM192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,8,0)),AN192,(1+VLOOKUP(AN11,'New Pool'!$C$72:$M$139,8,0))*AN192)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,8,0)),AO192,(1+VLOOKUP(AO11,'New Pool'!$C$72:$M$139,8,0))*AO192)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,8,0)),AP192,(1+VLOOKUP(AP11,'New Pool'!$C$72:$M$139,8,0))*AP192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,8,0)),AQ192,(1+VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,8,0))*AQ192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,8,0)),AR192,(1+VLOOKUP(AR11,'New Pool'!$C$72:$M$139,8,0))*AR192)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,8,0)),AS192,(1+VLOOKUP(AS11,'New Pool'!$C$72:$M$139,8,0))*AS192)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,8,0)),AT192,(1+VLOOKUP(AT11,'New Pool'!$C$72:$M$139,8,0))*AT192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,8,0)),AU192,(1+VLOOKUP(AU11,'New Pool'!$C$72:$M$139,8,0))*AU192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,8,0)),AV192,(1+VLOOKUP(AV11,'New Pool'!$C$72:$M$139,8,0))*AV192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,8,0)),AW192,(1+VLOOKUP(AW11,'New Pool'!$C$72:$M$139,8,0))*AW192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,8,0)),AX192,(1+VLOOKUP(AX11,'New Pool'!$C$72:$M$139,8,0))*AX192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,8,0)),AY192,(1+VLOOKUP(AY11,'New Pool'!$C$72:$M$139,8,0))*AY192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,8,0)),AZ192,(1+VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,8,0))*AZ192)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,8,0)),BA192,(1+VLOOKUP(BA11,'New Pool'!$C$72:$M$139,8,0))*BA192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,8,0)),BB192,(1+VLOOKUP(BB11,'New Pool'!$C$72:$M$139,8,0))*BB192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,8,0)),BC192,(1+VLOOKUP(BC11,'New Pool'!$C$72:$M$139,8,0))*BC192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,8,0)),BD192,(1+VLOOKUP(BD11,'New Pool'!$C$72:$M$139,8,0))*BD192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,8,0)),BE192,(1+VLOOKUP(BE11,'New Pool'!$C$72:$M$139,8,0))*BE192)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,8,0)),BF192,(1+VLOOKUP(BF11,'New Pool'!$C$72:$M$139,8,0))*BF192)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,8,0)),A193,(1+VLOOKUP(A12,'New Pool'!$C$72:$M$139,8,0))*A193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,8,0)),B193,(1+VLOOKUP(B12,'New Pool'!$C$72:$M$139,8,0))*B193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,8,0)),C193,(1+VLOOKUP(C12,'New Pool'!$C$72:$M$139,8,0))*C193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,8,0)),D193,(1+VLOOKUP(D12,'New Pool'!$C$72:$M$139,8,0))*D193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,8,0)),E193,(1+VLOOKUP(E12,'New Pool'!$C$72:$M$139,8,0))*E193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,8,0)),F193,(1+VLOOKUP(F12,'New Pool'!$C$72:$M$139,8,0))*F193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,8,0)),G193,(1+VLOOKUP(G12,'New Pool'!$C$72:$M$139,8,0))*G193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,8,0)),H193,(1+VLOOKUP(H12,'New Pool'!$C$72:$M$139,8,0))*H193)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,8,0)),I193,(1+VLOOKUP(I12,'New Pool'!$C$72:$M$139,8,0))*I193)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,8,0)),J193,(1+VLOOKUP(J12,'New Pool'!$C$72:$M$139,8,0))*J193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,8,0)),K193,(1+VLOOKUP(K12,'New Pool'!$C$72:$M$139,8,0))*K193)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,8,0)),L193,(1+VLOOKUP(L12,'New Pool'!$C$72:$M$139,8,0))*L193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,8,0)),M193,(1+VLOOKUP(M12,'New Pool'!$C$72:$M$139,8,0))*M193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,8,0)),N193,(1+VLOOKUP(N12,'New Pool'!$C$72:$M$139,8,0))*N193)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,8,0)),O193,(1+VLOOKUP(O12,'New Pool'!$C$72:$M$139,8,0))*O193)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,8,0)),P193,(1+VLOOKUP(P12,'New Pool'!$C$72:$M$139,8,0))*P193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,8,0)),Q193,(1+VLOOKUP(Q12,'New Pool'!$C$72:$M$139,8,0))*Q193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,8,0)),R193,(1+VLOOKUP(R12,'New Pool'!$C$72:$M$139,8,0))*R193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,8,0)),S193,(1+VLOOKUP(S12,'New Pool'!$C$72:$M$139,8,0))*S193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,8,0)),T193,(1+VLOOKUP(T12,'New Pool'!$C$72:$M$139,8,0))*T193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,8,0)),U193,(1+VLOOKUP(U12,'New Pool'!$C$72:$M$139,8,0))*U193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,8,0)),V193,(1+VLOOKUP(V12,'New Pool'!$C$72:$M$139,8,0))*V193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,8,0)),W193,(1+VLOOKUP(W12,'New Pool'!$C$72:$M$139,8,0))*W193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,8,0)),X193,(1+VLOOKUP(X12,'New Pool'!$C$72:$M$139,8,0))*X193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,8,0)),Y193,(1+VLOOKUP(Y12,'New Pool'!$C$72:$M$139,8,0))*Y193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,8,0)),Z193,(1+VLOOKUP(Z12,'New Pool'!$C$72:$M$139,8,0))*Z193)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,8,0)),AA193,(1+VLOOKUP(AA12,'New Pool'!$C$72:$M$139,8,0))*AA193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,8,0)),AB193,(1+VLOOKUP(AB12,'New Pool'!$C$72:$M$139,8,0))*AB193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,8,0)),AC193,(1+VLOOKUP(AC12,'New Pool'!$C$72:$M$139,8,0))*AC193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,8,0)),AD193,(1+VLOOKUP(AD12,'New Pool'!$C$72:$M$139,8,0))*AD193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,8,0)),AE193,(1+VLOOKUP(AE12,'New Pool'!$C$72:$M$139,8,0))*AE193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,8,0)),AF193,(1+VLOOKUP(AF12,'New Pool'!$C$72:$M$139,8,0))*AF193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,8,0)),AG193,(1+VLOOKUP(AG12,'New Pool'!$C$72:$M$139,8,0))*AG193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,8,0)),AH193,(1+VLOOKUP(AH12,'New Pool'!$C$72:$M$139,8,0))*AH193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,8,0)),AI193,(1+VLOOKUP(AI12,'New Pool'!$C$72:$M$139,8,0))*AI193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,8,0)),AJ193,(1+VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,8,0))*AJ193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,8,0)),AK193,(1+VLOOKUP(AK12,'New Pool'!$C$72:$M$139,8,0))*AK193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,8,0)),AL193,(1+VLOOKUP(AL12,'New Pool'!$C$72:$M$139,8,0))*AL193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,8,0)),AM193,(1+VLOOKUP(AM12,'New Pool'!$C$72:$M$139,8,0))*AM193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,8,0)),AN193,(1+VLOOKUP(AN12,'New Pool'!$C$72:$M$139,8,0))*AN193)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,8,0)),AO193,(1+VLOOKUP(AO12,'New Pool'!$C$72:$M$139,8,0))*AO193)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,8,0)),AP193,(1+VLOOKUP(AP12,'New Pool'!$C$72:$M$139,8,0))*AP193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,8,0)),AQ193,(1+VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,8,0))*AQ193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,8,0)),AR193,(1+VLOOKUP(AR12,'New Pool'!$C$72:$M$139,8,0))*AR193)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,8,0)),AS193,(1+VLOOKUP(AS12,'New Pool'!$C$72:$M$139,8,0))*AS193)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,8,0)),AT193,(1+VLOOKUP(AT12,'New Pool'!$C$72:$M$139,8,0))*AT193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,8,0)),AU193,(1+VLOOKUP(AU12,'New Pool'!$C$72:$M$139,8,0))*AU193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,8,0)),AV193,(1+VLOOKUP(AV12,'New Pool'!$C$72:$M$139,8,0))*AV193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,8,0)),AW193,(1+VLOOKUP(AW12,'New Pool'!$C$72:$M$139,8,0))*AW193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,8,0)),AX193,(1+VLOOKUP(AX12,'New Pool'!$C$72:$M$139,8,0))*AX193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,8,0)),AY193,(1+VLOOKUP(AY12,'New Pool'!$C$72:$M$139,8,0))*AY193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,8,0)),AZ193,(1+VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,8,0))*AZ193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,8,0)),BA193,(1+VLOOKUP(BA12,'New Pool'!$C$72:$M$139,8,0))*BA193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,8,0)),BB193,(1+VLOOKUP(BB12,'New Pool'!$C$72:$M$139,8,0))*BB193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,8,0)),BC193,(1+VLOOKUP(BC12,'New Pool'!$C$72:$M$139,8,0))*BC193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,8,0)),BD193,(1+VLOOKUP(BD12,'New Pool'!$C$72:$M$139,8,0))*BD193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,8,0)),BE193,(1+VLOOKUP(BE12,'New Pool'!$C$72:$M$139,8,0))*BE193)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,8,0)),BF193,(1+VLOOKUP(BF12,'New Pool'!$C$72:$M$139,8,0))*BF193)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,8,0)),A194,(1+VLOOKUP(A13,'New Pool'!$C$72:$M$139,8,0))*A194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,8,0)),B194,(1+VLOOKUP(B13,'New Pool'!$C$72:$M$139,8,0))*B194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,8,0)),C194,(1+VLOOKUP(C13,'New Pool'!$C$72:$M$139,8,0))*C194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,8,0)),D194,(1+VLOOKUP(D13,'New Pool'!$C$72:$M$139,8,0))*D194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,8,0)),E194,(1+VLOOKUP(E13,'New Pool'!$C$72:$M$139,8,0))*E194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,8,0)),F194,(1+VLOOKUP(F13,'New Pool'!$C$72:$M$139,8,0))*F194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,8,0)),G194,(1+VLOOKUP(G13,'New Pool'!$C$72:$M$139,8,0))*G194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,8,0)),H194,(1+VLOOKUP(H13,'New Pool'!$C$72:$M$139,8,0))*H194)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,8,0)),I194,(1+VLOOKUP(I13,'New Pool'!$C$72:$M$139,8,0))*I194)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,8,0)),J194,(1+VLOOKUP(J13,'New Pool'!$C$72:$M$139,8,0))*J194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,8,0)),K194,(1+VLOOKUP(K13,'New Pool'!$C$72:$M$139,8,0))*K194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,8,0)),L194,(1+VLOOKUP(L13,'New Pool'!$C$72:$M$139,8,0))*L194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,8,0)),M194,(1+VLOOKUP(M13,'New Pool'!$C$72:$M$139,8,0))*M194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,8,0)),N194,(1+VLOOKUP(N13,'New Pool'!$C$72:$M$139,8,0))*N194)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,8,0)),O194,(1+VLOOKUP(O13,'New Pool'!$C$72:$M$139,8,0))*O194)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,8,0)),P194,(1+VLOOKUP(P13,'New Pool'!$C$72:$M$139,8,0))*P194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,8,0)),Q194,(1+VLOOKUP(Q13,'New Pool'!$C$72:$M$139,8,0))*Q194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,8,0)),R194,(1+VLOOKUP(R13,'New Pool'!$C$72:$M$139,8,0))*R194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,8,0)),S194,(1+VLOOKUP(S13,'New Pool'!$C$72:$M$139,8,0))*S194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,8,0)),T194,(1+VLOOKUP(T13,'New Pool'!$C$72:$M$139,8,0))*T194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,8,0)),U194,(1+VLOOKUP(U13,'New Pool'!$C$72:$M$139,8,0))*U194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,8,0)),V194,(1+VLOOKUP(V13,'New Pool'!$C$72:$M$139,8,0))*V194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,8,0)),W194,(1+VLOOKUP(W13,'New Pool'!$C$72:$M$139,8,0))*W194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,8,0)),X194,(1+VLOOKUP(X13,'New Pool'!$C$72:$M$139,8,0))*X194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,8,0)),Y194,(1+VLOOKUP(Y13,'New Pool'!$C$72:$M$139,8,0))*Y194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,8,0)),Z194,(1+VLOOKUP(Z13,'New Pool'!$C$72:$M$139,8,0))*Z194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,8,0)),AA194,(1+VLOOKUP(AA13,'New Pool'!$C$72:$M$139,8,0))*AA194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,8,0)),AB194,(1+VLOOKUP(AB13,'New Pool'!$C$72:$M$139,8,0))*AB194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,8,0)),AC194,(1+VLOOKUP(AC13,'New Pool'!$C$72:$M$139,8,0))*AC194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,8,0)),AD194,(1+VLOOKUP(AD13,'New Pool'!$C$72:$M$139,8,0))*AD194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,8,0)),AE194,(1+VLOOKUP(AE13,'New Pool'!$C$72:$M$139,8,0))*AE194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,8,0)),AF194,(1+VLOOKUP(AF13,'New Pool'!$C$72:$M$139,8,0))*AF194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,8,0)),AG194,(1+VLOOKUP(AG13,'New Pool'!$C$72:$M$139,8,0))*AG194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,8,0)),AH194,(1+VLOOKUP(AH13,'New Pool'!$C$72:$M$139,8,0))*AH194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,8,0)),AI194,(1+VLOOKUP(AI13,'New Pool'!$C$72:$M$139,8,0))*AI194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,8,0)),AJ194,(1+VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,8,0))*AJ194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,8,0)),AK194,(1+VLOOKUP(AK13,'New Pool'!$C$72:$M$139,8,0))*AK194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,8,0)),AL194,(1+VLOOKUP(AL13,'New Pool'!$C$72:$M$139,8,0))*AL194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,8,0)),AM194,(1+VLOOKUP(AM13,'New Pool'!$C$72:$M$139,8,0))*AM194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,8,0)),AN194,(1+VLOOKUP(AN13,'New Pool'!$C$72:$M$139,8,0))*AN194)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,8,0)),AO194,(1+VLOOKUP(AO13,'New Pool'!$C$72:$M$139,8,0))*AO194)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,8,0)),AP194,(1+VLOOKUP(AP13,'New Pool'!$C$72:$M$139,8,0))*AP194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,8,0)),AQ194,(1+VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,8,0))*AQ194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,8,0)),AR194,(1+VLOOKUP(AR13,'New Pool'!$C$72:$M$139,8,0))*AR194)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,8,0)),AS194,(1+VLOOKUP(AS13,'New Pool'!$C$72:$M$139,8,0))*AS194)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,8,0)),AT194,(1+VLOOKUP(AT13,'New Pool'!$C$72:$M$139,8,0))*AT194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,8,0)),AU194,(1+VLOOKUP(AU13,'New Pool'!$C$72:$M$139,8,0))*AU194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,8,0)),AV194,(1+VLOOKUP(AV13,'New Pool'!$C$72:$M$139,8,0))*AV194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,8,0)),AW194,(1+VLOOKUP(AW13,'New Pool'!$C$72:$M$139,8,0))*AW194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,8,0)),AX194,(1+VLOOKUP(AX13,'New Pool'!$C$72:$M$139,8,0))*AX194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,8,0)),AY194,(1+VLOOKUP(AY13,'New Pool'!$C$72:$M$139,8,0))*AY194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,8,0)),AZ194,(1+VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,8,0))*AZ194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,8,0)),BA194,(1+VLOOKUP(BA13,'New Pool'!$C$72:$M$139,8,0))*BA194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,8,0)),BB194,(1+VLOOKUP(BB13,'New Pool'!$C$72:$M$139,8,0))*BB194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,8,0)),BC194,(1+VLOOKUP(BC13,'New Pool'!$C$72:$M$139,8,0))*BC194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,8,0)),BD194,(1+VLOOKUP(BD13,'New Pool'!$C$72:$M$139,8,0))*BD194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,8,0)),BE194,(1+VLOOKUP(BE13,'New Pool'!$C$72:$M$139,8,0))*BE194)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,8,0)),BF194,(1+VLOOKUP(BF13,'New Pool'!$C$72:$M$139,8,0))*BF194)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,8,0)),A195,(1+VLOOKUP(A14,'New Pool'!$C$72:$M$139,8,0))*A195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,8,0)),B195,(1+VLOOKUP(B14,'New Pool'!$C$72:$M$139,8,0))*B195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,8,0)),C195,(1+VLOOKUP(C14,'New Pool'!$C$72:$M$139,8,0))*C195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,8,0)),D195,(1+VLOOKUP(D14,'New Pool'!$C$72:$M$139,8,0))*D195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,8,0)),E195,(1+VLOOKUP(E14,'New Pool'!$C$72:$M$139,8,0))*E195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,8,0)),F195,(1+VLOOKUP(F14,'New Pool'!$C$72:$M$139,8,0))*F195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,8,0)),G195,(1+VLOOKUP(G14,'New Pool'!$C$72:$M$139,8,0))*G195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,8,0)),H195,(1+VLOOKUP(H14,'New Pool'!$C$72:$M$139,8,0))*H195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,8,0)),I195,(1+VLOOKUP(I14,'New Pool'!$C$72:$M$139,8,0))*I195)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,8,0)),J195,(1+VLOOKUP(J14,'New Pool'!$C$72:$M$139,8,0))*J195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,8,0)),K195,(1+VLOOKUP(K14,'New Pool'!$C$72:$M$139,8,0))*K195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,8,0)),L195,(1+VLOOKUP(L14,'New Pool'!$C$72:$M$139,8,0))*L195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,8,0)),M195,(1+VLOOKUP(M14,'New Pool'!$C$72:$M$139,8,0))*M195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,8,0)),N195,(1+VLOOKUP(N14,'New Pool'!$C$72:$M$139,8,0))*N195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,8,0)),O195,(1+VLOOKUP(O14,'New Pool'!$C$72:$M$139,8,0))*O195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,8,0)),P195,(1+VLOOKUP(P14,'New Pool'!$C$72:$M$139,8,0))*P195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,8,0)),Q195,(1+VLOOKUP(Q14,'New Pool'!$C$72:$M$139,8,0))*Q195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,8,0)),R195,(1+VLOOKUP(R14,'New Pool'!$C$72:$M$139,8,0))*R195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,8,0)),S195,(1+VLOOKUP(S14,'New Pool'!$C$72:$M$139,8,0))*S195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,8,0)),T195,(1+VLOOKUP(T14,'New Pool'!$C$72:$M$139,8,0))*T195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,8,0)),U195,(1+VLOOKUP(U14,'New Pool'!$C$72:$M$139,8,0))*U195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,8,0)),V195,(1+VLOOKUP(V14,'New Pool'!$C$72:$M$139,8,0))*V195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,8,0)),W195,(1+VLOOKUP(W14,'New Pool'!$C$72:$M$139,8,0))*W195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,8,0)),X195,(1+VLOOKUP(X14,'New Pool'!$C$72:$M$139,8,0))*X195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,8,0)),Y195,(1+VLOOKUP(Y14,'New Pool'!$C$72:$M$139,8,0))*Y195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,8,0)),Z195,(1+VLOOKUP(Z14,'New Pool'!$C$72:$M$139,8,0))*Z195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,8,0)),AA195,(1+VLOOKUP(AA14,'New Pool'!$C$72:$M$139,8,0))*AA195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,8,0)),AB195,(1+VLOOKUP(AB14,'New Pool'!$C$72:$M$139,8,0))*AB195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,8,0)),AC195,(1+VLOOKUP(AC14,'New Pool'!$C$72:$M$139,8,0))*AC195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,8,0)),AD195,(1+VLOOKUP(AD14,'New Pool'!$C$72:$M$139,8,0))*AD195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,8,0)),AE195,(1+VLOOKUP(AE14,'New Pool'!$C$72:$M$139,8,0))*AE195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,8,0)),AF195,(1+VLOOKUP(AF14,'New Pool'!$C$72:$M$139,8,0))*AF195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,8,0)),AG195,(1+VLOOKUP(AG14,'New Pool'!$C$72:$M$139,8,0))*AG195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,8,0)),AH195,(1+VLOOKUP(AH14,'New Pool'!$C$72:$M$139,8,0))*AH195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,8,0)),AI195,(1+VLOOKUP(AI14,'New Pool'!$C$72:$M$139,8,0))*AI195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,8,0)),AJ195,(1+VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,8,0))*AJ195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,8,0)),AK195,(1+VLOOKUP(AK14,'New Pool'!$C$72:$M$139,8,0))*AK195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,8,0)),AL195,(1+VLOOKUP(AL14,'New Pool'!$C$72:$M$139,8,0))*AL195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,8,0)),AM195,(1+VLOOKUP(AM14,'New Pool'!$C$72:$M$139,8,0))*AM195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,8,0)),AN195,(1+VLOOKUP(AN14,'New Pool'!$C$72:$M$139,8,0))*AN195)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,8,0)),AO195,(1+VLOOKUP(AO14,'New Pool'!$C$72:$M$139,8,0))*AO195)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,8,0)),AP195,(1+VLOOKUP(AP14,'New Pool'!$C$72:$M$139,8,0))*AP195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,8,0)),AQ195,(1+VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,8,0))*AQ195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,8,0)),AR195,(1+VLOOKUP(AR14,'New Pool'!$C$72:$M$139,8,0))*AR195)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,8,0)),AS195,(1+VLOOKUP(AS14,'New Pool'!$C$72:$M$139,8,0))*AS195)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,8,0)),AT195,(1+VLOOKUP(AT14,'New Pool'!$C$72:$M$139,8,0))*AT195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,8,0)),AU195,(1+VLOOKUP(AU14,'New Pool'!$C$72:$M$139,8,0))*AU195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,8,0)),AV195,(1+VLOOKUP(AV14,'New Pool'!$C$72:$M$139,8,0))*AV195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,8,0)),AW195,(1+VLOOKUP(AW14,'New Pool'!$C$72:$M$139,8,0))*AW195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,8,0)),AX195,(1+VLOOKUP(AX14,'New Pool'!$C$72:$M$139,8,0))*AX195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,8,0)),AY195,(1+VLOOKUP(AY14,'New Pool'!$C$72:$M$139,8,0))*AY195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,8,0)),AZ195,(1+VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,8,0))*AZ195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,8,0)),BA195,(1+VLOOKUP(BA14,'New Pool'!$C$72:$M$139,8,0))*BA195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,8,0)),BB195,(1+VLOOKUP(BB14,'New Pool'!$C$72:$M$139,8,0))*BB195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,8,0)),BC195,(1+VLOOKUP(BC14,'New Pool'!$C$72:$M$139,8,0))*BC195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,8,0)),BD195,(1+VLOOKUP(BD14,'New Pool'!$C$72:$M$139,8,0))*BD195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,8,0)),BE195,(1+VLOOKUP(BE14,'New Pool'!$C$72:$M$139,8,0))*BE195)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,8,0)),BF195,(1+VLOOKUP(BF14,'New Pool'!$C$72:$M$139,8,0))*BF195)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,8,0)),A196,(1+VLOOKUP(A15,'New Pool'!$C$72:$M$139,8,0))*A196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,8,0)),B196,(1+VLOOKUP(B15,'New Pool'!$C$72:$M$139,8,0))*B196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,8,0)),C196,(1+VLOOKUP(C15,'New Pool'!$C$72:$M$139,8,0))*C196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,8,0)),D196,(1+VLOOKUP(D15,'New Pool'!$C$72:$M$139,8,0))*D196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,8,0)),E196,(1+VLOOKUP(E15,'New Pool'!$C$72:$M$139,8,0))*E196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,8,0)),F196,(1+VLOOKUP(F15,'New Pool'!$C$72:$M$139,8,0))*F196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,8,0)),G196,(1+VLOOKUP(G15,'New Pool'!$C$72:$M$139,8,0))*G196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,8,0)),H196,(1+VLOOKUP(H15,'New Pool'!$C$72:$M$139,8,0))*H196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,8,0)),I196,(1+VLOOKUP(I15,'New Pool'!$C$72:$M$139,8,0))*I196)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,8,0)),J196,(1+VLOOKUP(J15,'New Pool'!$C$72:$M$139,8,0))*J196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,8,0)),K196,(1+VLOOKUP(K15,'New Pool'!$C$72:$M$139,8,0))*K196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,8,0)),L196,(1+VLOOKUP(L15,'New Pool'!$C$72:$M$139,8,0))*L196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,8,0)),M196,(1+VLOOKUP(M15,'New Pool'!$C$72:$M$139,8,0))*M196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,8,0)),N196,(1+VLOOKUP(N15,'New Pool'!$C$72:$M$139,8,0))*N196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,8,0)),O196,(1+VLOOKUP(O15,'New Pool'!$C$72:$M$139,8,0))*O196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,8,0)),P196,(1+VLOOKUP(P15,'New Pool'!$C$72:$M$139,8,0))*P196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,8,0)),Q196,(1+VLOOKUP(Q15,'New Pool'!$C$72:$M$139,8,0))*Q196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,8,0)),R196,(1+VLOOKUP(R15,'New Pool'!$C$72:$M$139,8,0))*R196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,8,0)),S196,(1+VLOOKUP(S15,'New Pool'!$C$72:$M$139,8,0))*S196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,8,0)),T196,(1+VLOOKUP(T15,'New Pool'!$C$72:$M$139,8,0))*T196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,8,0)),U196,(1+VLOOKUP(U15,'New Pool'!$C$72:$M$139,8,0))*U196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,8,0)),V196,(1+VLOOKUP(V15,'New Pool'!$C$72:$M$139,8,0))*V196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,8,0)),W196,(1+VLOOKUP(W15,'New Pool'!$C$72:$M$139,8,0))*W196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,8,0)),X196,(1+VLOOKUP(X15,'New Pool'!$C$72:$M$139,8,0))*X196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,8,0)),Y196,(1+VLOOKUP(Y15,'New Pool'!$C$72:$M$139,8,0))*Y196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,8,0)),Z196,(1+VLOOKUP(Z15,'New Pool'!$C$72:$M$139,8,0))*Z196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,8,0)),AA196,(1+VLOOKUP(AA15,'New Pool'!$C$72:$M$139,8,0))*AA196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,8,0)),AB196,(1+VLOOKUP(AB15,'New Pool'!$C$72:$M$139,8,0))*AB196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,8,0)),AC196,(1+VLOOKUP(AC15,'New Pool'!$C$72:$M$139,8,0))*AC196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,8,0)),AD196,(1+VLOOKUP(AD15,'New Pool'!$C$72:$M$139,8,0))*AD196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,8,0)),AE196,(1+VLOOKUP(AE15,'New Pool'!$C$72:$M$139,8,0))*AE196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,8,0)),AF196,(1+VLOOKUP(AF15,'New Pool'!$C$72:$M$139,8,0))*AF196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,8,0)),AG196,(1+VLOOKUP(AG15,'New Pool'!$C$72:$M$139,8,0))*AG196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,8,0)),AH196,(1+VLOOKUP(AH15,'New Pool'!$C$72:$M$139,8,0))*AH196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,8,0)),AI196,(1+VLOOKUP(AI15,'New Pool'!$C$72:$M$139,8,0))*AI196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,8,0)),AJ196,(1+VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,8,0))*AJ196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,8,0)),AK196,(1+VLOOKUP(AK15,'New Pool'!$C$72:$M$139,8,0))*AK196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,8,0)),AL196,(1+VLOOKUP(AL15,'New Pool'!$C$72:$M$139,8,0))*AL196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,8,0)),AM196,(1+VLOOKUP(AM15,'New Pool'!$C$72:$M$139,8,0))*AM196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,8,0)),AN196,(1+VLOOKUP(AN15,'New Pool'!$C$72:$M$139,8,0))*AN196)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,8,0)),AO196,(1+VLOOKUP(AO15,'New Pool'!$C$72:$M$139,8,0))*AO196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,8,0)),AP196,(1+VLOOKUP(AP15,'New Pool'!$C$72:$M$139,8,0))*AP196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,8,0)),AQ196,(1+VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,8,0))*AQ196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,8,0)),AR196,(1+VLOOKUP(AR15,'New Pool'!$C$72:$M$139,8,0))*AR196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,8,0)),AS196,(1+VLOOKUP(AS15,'New Pool'!$C$72:$M$139,8,0))*AS196)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,8,0)),AT196,(1+VLOOKUP(AT15,'New Pool'!$C$72:$M$139,8,0))*AT196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,8,0)),AU196,(1+VLOOKUP(AU15,'New Pool'!$C$72:$M$139,8,0))*AU196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,8,0)),AV196,(1+VLOOKUP(AV15,'New Pool'!$C$72:$M$139,8,0))*AV196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,8,0)),AW196,(1+VLOOKUP(AW15,'New Pool'!$C$72:$M$139,8,0))*AW196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,8,0)),AX196,(1+VLOOKUP(AX15,'New Pool'!$C$72:$M$139,8,0))*AX196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,8,0)),AY196,(1+VLOOKUP(AY15,'New Pool'!$C$72:$M$139,8,0))*AY196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,8,0)),AZ196,(1+VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,8,0))*AZ196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,8,0)),BA196,(1+VLOOKUP(BA15,'New Pool'!$C$72:$M$139,8,0))*BA196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,8,0)),BB196,(1+VLOOKUP(BB15,'New Pool'!$C$72:$M$139,8,0))*BB196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,8,0)),BC196,(1+VLOOKUP(BC15,'New Pool'!$C$72:$M$139,8,0))*BC196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,8,0)),BD196,(1+VLOOKUP(BD15,'New Pool'!$C$72:$M$139,8,0))*BD196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,8,0)),BE196,(1+VLOOKUP(BE15,'New Pool'!$C$72:$M$139,8,0))*BE196)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,8,0)),BF196,(1+VLOOKUP(BF15,'New Pool'!$C$72:$M$139,8,0))*BF196)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,8,0)),A197,(1+VLOOKUP(A16,'New Pool'!$C$72:$M$139,8,0))*A197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,8,0)),B197,(1+VLOOKUP(B16,'New Pool'!$C$72:$M$139,8,0))*B197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,8,0)),C197,(1+VLOOKUP(C16,'New Pool'!$C$72:$M$139,8,0))*C197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,8,0)),D197,(1+VLOOKUP(D16,'New Pool'!$C$72:$M$139,8,0))*D197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,8,0)),E197,(1+VLOOKUP(E16,'New Pool'!$C$72:$M$139,8,0))*E197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,8,0)),F197,(1+VLOOKUP(F16,'New Pool'!$C$72:$M$139,8,0))*F197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,8,0)),G197,(1+VLOOKUP(G16,'New Pool'!$C$72:$M$139,8,0))*G197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,8,0)),H197,(1+VLOOKUP(H16,'New Pool'!$C$72:$M$139,8,0))*H197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,8,0)),I197,(1+VLOOKUP(I16,'New Pool'!$C$72:$M$139,8,0))*I197)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,8,0)),J197,(1+VLOOKUP(J16,'New Pool'!$C$72:$M$139,8,0))*J197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,8,0)),K197,(1+VLOOKUP(K16,'New Pool'!$C$72:$M$139,8,0))*K197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,8,0)),L197,(1+VLOOKUP(L16,'New Pool'!$C$72:$M$139,8,0))*L197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,8,0)),M197,(1+VLOOKUP(M16,'New Pool'!$C$72:$M$139,8,0))*M197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,8,0)),N197,(1+VLOOKUP(N16,'New Pool'!$C$72:$M$139,8,0))*N197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,8,0)),O197,(1+VLOOKUP(O16,'New Pool'!$C$72:$M$139,8,0))*O197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,8,0)),P197,(1+VLOOKUP(P16,'New Pool'!$C$72:$M$139,8,0))*P197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,8,0)),Q197,(1+VLOOKUP(Q16,'New Pool'!$C$72:$M$139,8,0))*Q197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,8,0)),R197,(1+VLOOKUP(R16,'New Pool'!$C$72:$M$139,8,0))*R197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,8,0)),S197,(1+VLOOKUP(S16,'New Pool'!$C$72:$M$139,8,0))*S197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,8,0)),T197,(1+VLOOKUP(T16,'New Pool'!$C$72:$M$139,8,0))*T197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,8,0)),U197,(1+VLOOKUP(U16,'New Pool'!$C$72:$M$139,8,0))*U197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,8,0)),V197,(1+VLOOKUP(V16,'New Pool'!$C$72:$M$139,8,0))*V197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,8,0)),W197,(1+VLOOKUP(W16,'New Pool'!$C$72:$M$139,8,0))*W197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,8,0)),X197,(1+VLOOKUP(X16,'New Pool'!$C$72:$M$139,8,0))*X197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,8,0)),Y197,(1+VLOOKUP(Y16,'New Pool'!$C$72:$M$139,8,0))*Y197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,8,0)),Z197,(1+VLOOKUP(Z16,'New Pool'!$C$72:$M$139,8,0))*Z197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,8,0)),AA197,(1+VLOOKUP(AA16,'New Pool'!$C$72:$M$139,8,0))*AA197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,8,0)),AB197,(1+VLOOKUP(AB16,'New Pool'!$C$72:$M$139,8,0))*AB197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,8,0)),AC197,(1+VLOOKUP(AC16,'New Pool'!$C$72:$M$139,8,0))*AC197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,8,0)),AD197,(1+VLOOKUP(AD16,'New Pool'!$C$72:$M$139,8,0))*AD197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,8,0)),AE197,(1+VLOOKUP(AE16,'New Pool'!$C$72:$M$139,8,0))*AE197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,8,0)),AF197,(1+VLOOKUP(AF16,'New Pool'!$C$72:$M$139,8,0))*AF197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,8,0)),AG197,(1+VLOOKUP(AG16,'New Pool'!$C$72:$M$139,8,0))*AG197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,8,0)),AH197,(1+VLOOKUP(AH16,'New Pool'!$C$72:$M$139,8,0))*AH197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,8,0)),AI197,(1+VLOOKUP(AI16,'New Pool'!$C$72:$M$139,8,0))*AI197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,8,0)),AJ197,(1+VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,8,0))*AJ197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,8,0)),AK197,(1+VLOOKUP(AK16,'New Pool'!$C$72:$M$139,8,0))*AK197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,8,0)),AL197,(1+VLOOKUP(AL16,'New Pool'!$C$72:$M$139,8,0))*AL197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,8,0)),AM197,(1+VLOOKUP(AM16,'New Pool'!$C$72:$M$139,8,0))*AM197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,8,0)),AN197,(1+VLOOKUP(AN16,'New Pool'!$C$72:$M$139,8,0))*AN197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,8,0)),AO197,(1+VLOOKUP(AO16,'New Pool'!$C$72:$M$139,8,0))*AO197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,8,0)),AP197,(1+VLOOKUP(AP16,'New Pool'!$C$72:$M$139,8,0))*AP197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,8,0)),AQ197,(1+VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,8,0))*AQ197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,8,0)),AR197,(1+VLOOKUP(AR16,'New Pool'!$C$72:$M$139,8,0))*AR197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,8,0)),AS197,(1+VLOOKUP(AS16,'New Pool'!$C$72:$M$139,8,0))*AS197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,8,0)),AT197,(1+VLOOKUP(AT16,'New Pool'!$C$72:$M$139,8,0))*AT197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,8,0)),AU197,(1+VLOOKUP(AU16,'New Pool'!$C$72:$M$139,8,0))*AU197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,8,0)),AV197,(1+VLOOKUP(AV16,'New Pool'!$C$72:$M$139,8,0))*AV197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,8,0)),AW197,(1+VLOOKUP(AW16,'New Pool'!$C$72:$M$139,8,0))*AW197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,8,0)),AX197,(1+VLOOKUP(AX16,'New Pool'!$C$72:$M$139,8,0))*AX197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,8,0)),AY197,(1+VLOOKUP(AY16,'New Pool'!$C$72:$M$139,8,0))*AY197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,8,0)),AZ197,(1+VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,8,0))*AZ197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,8,0)),BA197,(1+VLOOKUP(BA16,'New Pool'!$C$72:$M$139,8,0))*BA197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,8,0)),BB197,(1+VLOOKUP(BB16,'New Pool'!$C$72:$M$139,8,0))*BB197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,8,0)),BC197,(1+VLOOKUP(BC16,'New Pool'!$C$72:$M$139,8,0))*BC197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,8,0)),BD197,(1+VLOOKUP(BD16,'New Pool'!$C$72:$M$139,8,0))*BD197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,8,0)),BE197,(1+VLOOKUP(BE16,'New Pool'!$C$72:$M$139,8,0))*BE197)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,8,0)),BF197,(1+VLOOKUP(BF16,'New Pool'!$C$72:$M$139,8,0))*BF197)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,8,0)),I198,(1+VLOOKUP(I17,'New Pool'!$C$72:$M$139,8,0))*I198)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,8,0)),I199,(1+VLOOKUP(I18,'New Pool'!$C$72:$M$139,8,0))*I199)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,8,0)),I200,(1+VLOOKUP(I19,'New Pool'!$C$72:$M$139,8,0))*I200)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,8,0)),I201,(1+VLOOKUP(I20,'New Pool'!$C$72:$M$139,8,0))*I201)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,8,0)),I202,(1+VLOOKUP(I21,'New Pool'!$C$72:$M$139,8,0))*I202)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,8,0)),I203,(1+VLOOKUP(I22,'New Pool'!$C$72:$M$139,8,0))*I203)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,8,0)),I204,(1+VLOOKUP(I23,'New Pool'!$C$72:$M$139,8,0))*I204)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,8,0)),I205,(1+VLOOKUP(I24,'New Pool'!$C$72:$M$139,8,0))*I205)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,8,0)),I206,(1+VLOOKUP(I25,'New Pool'!$C$72:$M$139,8,0))*I206)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,8,0)),I207,(1+VLOOKUP(I26,'New Pool'!$C$72:$M$139,8,0))*I207)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,8,0)),I208,(1+VLOOKUP(I27,'New Pool'!$C$72:$M$139,8,0))*I208)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,8,0)),I209,(1+VLOOKUP(I28,'New Pool'!$C$72:$M$139,8,0))*I209)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,8,0)),I210,(1+VLOOKUP(I29,'New Pool'!$C$72:$M$139,8,0))*I210)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,8,0)),I211,(1+VLOOKUP(I30,'New Pool'!$C$72:$M$139,8,0))*I211)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,8,0)),I212,(1+VLOOKUP(I31,'New Pool'!$C$72:$M$139,8,0))*I212)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,8,0)),I213,(1+VLOOKUP(I32,'New Pool'!$C$72:$M$139,8,0))*I213)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,8,0)),I214,(1+VLOOKUP(I33,'New Pool'!$C$72:$M$139,8,0))*I214)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,8,0)),I215,(1+VLOOKUP(I34,'New Pool'!$C$72:$M$139,8,0))*I215)","v":348.80666555396215}]
[{"$f":"SUM(A220:A234)","v":14.644061107763193},{"$f":"SUM(B220:B234)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
[]
["2018/19 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,9,0)),A220,(1+VLOOKUP(A2,'New Pool'!$C$72:$M$139,9,0))*A220)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,9,0)),B220,(1+VLOOKUP(B2,'New Pool'!$C$72:$M$139,9,0))*B220)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,9,0)),C220,(1+VLOOKUP(C2,'New Pool'!$C$72:$M$139,9,0))*C220)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,9,0)),D220,(1+VLOOKUP(D2,'New Pool'!$C$72:$M$139,9,0))*D220)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,9,0)),E220,(1+VLOOKUP(E2,'New Pool'!$C$72:$M$139,9,0))*E220)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,9,0)),F220,(1+VLOOKUP(F2,'New Pool'!$C$72:$M$139,9,0))*F220)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,9,0)),G220,(1+VLOOKUP(G2,'New Pool'!$C$72:$M$139,9,0))*G220)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,9,0)),H220,(1+VLOOKUP(H2,'New Pool'!$C$72:$M$139,9,0))*H220)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,9,0)),I220,(1+VLOOKUP(I2,'New Pool'!$C$72:$M$139,9,0))*I220)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,9,0)),J220,(1+VLOOKUP(J2,'New Pool'!$C$72:$M$139,9,0))*J220)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,9,0)),K220,(1+VLOOKUP(K2,'New Pool'!$C$72:$M$139,9,0))*K220)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,9,0)),L220,(1+VLOOKUP(L2,'New Pool'!$C$72:$M$139,9,0))*L220)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,9,0)),M220,(1+VLOOKUP(M2,'New Pool'!$C$72:$M$139,9,0))*M220)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,9,0)),N220,(1+VLOOKUP(N2,'New Pool'!$C$72:$M$139,9,0))*N220)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,9,0)),O220,(1+VLOOKUP(O2,'New Pool'!$C$72:$M$139,9,0))*O220)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,9,0)),P220,(1+VLOOKUP(P2,'New Pool'!$C$72:$M$139,9,0))*P220)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,9,0)),Q220,(1+VLOOKUP(Q2,'New Pool'!$C$72:$M$139,9,0))*Q220)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,9,0)),R220,(1+VLOOKUP(R2,'New Pool'!$C$72:$M$139,9,0))*R220)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,9,0)),S220,(1+VLOOKUP(S2,'New Pool'!$C$72:$M$139,9,0))*S220)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,9,0)),T220,(1+VLOOKUP(T2,'New Pool'!$C$72:$M$139,9,0))*T220)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,9,0)),U220,(1+VLOOKUP(U2,'New Pool'!$C$72:$M$139,9,0))*U220)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,9,0)),V220,(1+VLOOKUP(V2,'New Pool'!$C$72:$M$139,9,0))*V220)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,9,0)),W220,(1+VLOOKUP(W2,'New Pool'!$C$72:$M$139,9,0))*W220)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,9,0)),X220,(1+VLOOKUP(X2,'New Pool'!$C$72:$M$139,9,0))*X220)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,9,0)),Y220,(1+VLOOKUP(Y2,'New Pool'!$C$72:$M$139,9,0))*Y220)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,9,0)),Z220,(1+VLOOKUP(Z2,'New Pool'!$C$72:$M$139,9,0))*Z220)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,9,0)),AA220,(1+VLOOKUP(AA2,'New Pool'!$C$72:$M$139,9,0))*AA220)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,9,0)),AB220,(1+VLOOKUP(AB2,'New Pool'!$C$72:$M$139,9,0))*AB220)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,9,0)),AC220,(1+VLOOKUP(AC2,'New Pool'!$C$72:$M$139,9,0))*AC220)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,9,0)),AD220,(1+VLOOKUP(AD2,'New Pool'!$C$72:$M$139,9,0))*AD220)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,9,0)),AE220,(1+VLOOKUP(AE2,'New Pool'!$C$72:$M$139,9,0))*AE220)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,9,0)),AF220,(1+VLOOKUP(AF2,'New Pool'!$C$72:$M$139,9,0))*AF220)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,9,0)),AG220,(1+VLOOKUP(AG2,'New Pool'!$C$72:$M$139,9,0))*AG220)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,9,0)),AH220,(1+VLOOKUP(AH2,'New Pool'!$C$72:$M$139,9,0))*AH220)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,9,0)),AI220,(1+VLOOKUP(AI2,'New Pool'!$C$72:$M$139,9,0))*AI220)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,9,0)),AJ220,(1+VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,9,0))*AJ220)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,9,0)),AK220,(1+VLOOKUP(AK2,'New Pool'!$C$72:$M$139,9,0))*AK220)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,9,0)),AL220,(1+VLOOKUP(AL2,'New Pool'!$C$72:$M$139,9,0))*AL220)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,9,0)),AM220,(1+VLOOKUP(AM2,'New Pool'!$C$72:$M$139,9,0))*AM220)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,9,0)),AN220,(1+VLOOKUP(AN2,'New Pool'!$C$72:$M$139,9,0))*AN220)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,9,0)),AO220,(1+VLOOKUP(AO2,'New Pool'!$C$72:$M$139,9,0))*AO220)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,9,0)),AP220,(1+VLOOKUP(AP2,'New Pool'!$C$72:$M$139,9,0))*AP220)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,9,0)),AQ220,(1+VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,9,0))*AQ220)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,9,0)),AR220,(1+VLOOKUP(AR2,'New Pool'!$C$72:$M$139,9,0))*AR220)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,9,0)),AS220,(1+VLOOKUP(AS2,'New Pool'!$C$72:$M$139,9,0))*AS220)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,9,0)),AT220,(1+VLOOKUP(AT2,'New Pool'!$C$72:$M$139,9,0))*AT220)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,9,0)),AU220,(1+VLOOKUP(AU2,'New Pool'!$C$72:$M$139,9,0))*AU220)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,9,0)),AV220,(1+VLOOKUP(AV2,'New Pool'!$C$72:$M$139,9,0))*AV220)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,9,0)),AW220,(1+VLOOKUP(AW2,'New Pool'!$C$72:$M$139,9,0))*AW220)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,9,0)),AX220,(1+VLOOKUP(AX2,'New Pool'!$C$72:$M$139,9,0))*AX220)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,9,0)),AY220,(1+VLOOKUP(AY2,'New Pool'!$C$72:$M$139,9,0))*AY220)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,9,0)),AZ220,(1+VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,9,0))*AZ220)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,9,0)),BA220,(1+VLOOKUP(BA2,'New Pool'!$C$72:$M$139,9,0))*BA220)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,9,0)),BB220,(1+VLOOKUP(BB2,'New Pool'!$C$72:$M$139,9,0))*BB220)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,9,0)),BC220,(1+VLOOKUP(BC2,'New Pool'!$C$72:$M$139,9,0))*BC220)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,9,0)),BD220,(1+VLOOKUP(BD2,'New Pool'!$C$72:$M$139,9,0))*BD220)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,9,0)),BE220,(1+VLOOKUP(BE2,'New Pool'!$C$72:$M$139,9,0))*BE220)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,9,0)),BF220,(1+VLOOKUP(BF2,'New Pool'!$C$72:$M$139,9,0))*BF220)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,9,0)),A221,(1+VLOOKUP(A3,'New Pool'!$C$72:$M$139,9,0))*A221)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,9,0)),B221,(1+VLOOKUP(B3,'New Pool'!$C$72:$M$139,9,0))*B221)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,9,0)),C221,(1+VLOOKUP(C3,'New Pool'!$C$72:$M$139,9,0))*C221)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,9,0)),D221,(1+VLOOKUP(D3,'New Pool'!$C$72:$M$139,9,0))*D221)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,9,0)),E221,(1+VLOOKUP(E3,'New Pool'!$C$72:$M$139,9,0))*E221)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,9,0)),F221,(1+VLOOKUP(F3,'New Pool'!$C$72:$M$139,9,0))*F221)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,9,0)),G221,(1+VLOOKUP(G3,'New Pool'!$C$72:$M$139,9,0))*G221)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,9,0)),H221,(1+VLOOKUP(H3,'New Pool'!$C$72:$M$139,9,0))*H221)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,9,0)),I221,(1+VLOOKUP(I3,'New Pool'!$C$72:$M$139,9,0))*I221)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,9,0)),J221,(1+VLOOKUP(J3,'New Pool'!$C$72:$M$139,9,0))*J221)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,9,0)),K221,(1+VLOOKUP(K3,'New Pool'!$C$72:$M$139,9,0))*K221)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,9,0)),L221,(1+VLOOKUP(L3,'New Pool'!$C$72:$M$139,9,0))*L221)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,9,0)),M221,(1+VLOOKUP(M3,'New Pool'!$C$72:$M$139,9,0))*M221)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,9,0)),N221,(1+VLOOKUP(N3,'New Pool'!$C$72:$M$139,9,0))*N221)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,9,0)),O221,(1+VLOOKUP(O3,'New Pool'!$C$72:$M$139,9,0))*O221)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,9,0)),P221,(1+VLOOKUP(P3,'New Pool'!$C$72:$M$139,9,0))*P221)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,9,0)),Q221,(1+VLOOKUP(Q3,'New Pool'!$C$72:$M$139,9,0))*Q221)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,9,0)),R221,(1+VLOOKUP(R3,'New Pool'!$C$72:$M$139,9,0))*R221)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,9,0)),S221,(1+VLOOKUP(S3,'New Pool'!$C$72:$M$139,9,0))*S221)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,9,0)),T221,(1+VLOOKUP(T3,'New Pool'!$C$72:$M$139,9,0))*T221)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,9,0)),U221,(1+VLOOKUP(U3,'New Pool'!$C$72:$M$139,9,0))*U221)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,9,0)),V221,(1+VLOOKUP(V3,'New Pool'!$C$72:$M$139,9,0))*V221)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,9,0)),W221,(1+VLOOKUP(W3,'New Pool'!$C$72:$M$139,9,0))*W221)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,9,0)),X221,(1+VLOOKUP(X3,'New Pool'!$C$72:$M$139,9,0))*X221)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,9,0)),Y221,(1+VLOOKUP(Y3,'New Pool'!$C$72:$M$139,9,0))*Y221)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,9,0)),Z221,(1+VLOOKUP(Z3,'New Pool'!$C$72:$M$139,9,0))*Z221)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,9,0)),AA221,(1+VLOOKUP(AA3,'New Pool'!$C$72:$M$139,9,0))*AA221)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,9,0)),AB221,(1+VLOOKUP(AB3,'New Pool'!$C$72:$M$139,9,0))*AB221)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,9,0)),AC221,(1+VLOOKUP(AC3,'New Pool'!$C$72:$M$139,9,0))*AC221)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,9,0)),AD221,(1+VLOOKUP(AD3,'New Pool'!$C$72:$M$139,9,0))*AD221)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,9,0)),AE221,(1+VLOOKUP(AE3,'New Pool'!$C$72:$M$139,9,0))*AE221)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,9,0)),AF221,(1+VLOOKUP(AF3,'New Pool'!$C$72:$M$139,9,0))*AF221)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,9,0)),AG221,(1+VLOOKUP(AG3,'New Pool'!$C$72:$M$139,9,0))*AG221)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,9,0)),AH221,(1+VLOOKUP(AH3,'New Pool'!$C$72:$M$139,9,0))*AH221)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,9,0)),AI221,(1+VLOOKUP(AI3,'New Pool'!$C$72:$M$139,9,0))*AI221)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,9,0)),AJ221,(1+VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,9,0))*AJ221)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,9,0)),AK221,(1+VLOOKUP(AK3,'New Pool'!$C$72:$M$139,9,0))*AK221)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,9,0)),AL221,(1+VLOOKUP(AL3,'New Pool'!$C$72:$M$139,9,0))*AL221)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,9,0)),AM221,(1+VLOOKUP(AM3,'New Pool'!$C$72:$M$139,9,0))*AM221)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,9,0)),AN221,(1+VLOOKUP(AN3,'New Pool'!$C$72:$M$139,9,0))*AN221)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,9,0)),AO221,(1+VLOOKUP(AO3,'New Pool'!$C$72:$M$139,9,0))*AO221)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,9,0)),AP221,(1+VLOOKUP(AP3,'New Pool'!$C$72:$M$139,9,0))*AP221)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,9,0)),AQ221,(1+VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,9,0))*AQ221)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,9,0)),AR221,(1+VLOOKUP(AR3,'New Pool'!$C$72:$M$139,9,0))*AR221)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,9,0)),AS221,(1+VLOOKUP(AS3,'New Pool'!$C$72:$M$139,9,0))*AS221)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,9,0)),AT221,(1+VLOOKUP(AT3,'New Pool'!$C$72:$M$139,9,0))*AT221)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,9,0)),AU221,(1+VLOOKUP(AU3,'New Pool'!$C$72:$M$139,9,0))*AU221)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,9,0)),AV221,(1+VLOOKUP(AV3,'New Pool'!$C$72:$M$139,9,0))*AV221)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,9,0)),AW221,(1+VLOOKUP(AW3,'New Pool'!$C$72:$M$139,9,0))*AW221)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,9,0)),AX221,(1+VLOOKUP(AX3,'New Pool'!$C$72:$M$139,9,0))*AX221)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,9,0)),AY221,(1+VLOOKUP(AY3,'New Pool'!$C$72:$M$139,9,0))*AY221)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,9,0)),AZ221,(1+VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,9,0))*AZ221)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,9,0)),BA221,(1+VLOOKUP(BA3,'New Pool'!$C$72:$M$139,9,0))*BA221)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,9,0)),BB221,(1+VLOOKUP(BB3,'New Pool'!$C$72:$M$139,9,0))*BB221)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,9,0)),BC221,(1+VLOOKUP(BC3,'New Pool'!$C$72:$M$139,9,0))*BC221)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,9,0)),BD221,(1+VLOOKUP(BD3,'New Pool'!$C$72:$M$139,9,0))*BD221)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,9,0)),BE221,(1+VLOOKUP(BE3,'New Pool'!$C$72:$M$139,9,0))*BE221)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,9,0)),BF221,(1+VLOOKUP(BF3,'New Pool'!$C$72:$M$139,9,0))*BF221)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,9,0)),A222,(1+VLOOKUP(A4,'New Pool'!$C$72:$M$139,9,0))*A222)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,9,0)),B222,(1+VLOOKUP(B4,'New Pool'!$C$72:$M$139,9,0))*B222)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,9,0)),C222,(1+VLOOKUP(C4,'New Pool'!$C$72:$M$139,9,0))*C222)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,9,0)),D222,(1+VLOOKUP(D4,'New Pool'!$C$72:$M$139,9,0))*D222)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,9,0)),E222,(1+VLOOKUP(E4,'New Pool'!$C$72:$M$139,9,0))*E222)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,9,0)),F222,(1+VLOOKUP(F4,'New Pool'!$C$72:$M$139,9,0))*F222)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,9,0)),G222,(1+VLOOKUP(G4,'New Pool'!$C$72:$M$139,9,0))*G222)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,9,0)),H222,(1+VLOOKUP(H4,'New Pool'!$C$72:$M$139,9,0))*H222)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,9,0)),I222,(1+VLOOKUP(I4,'New Pool'!$C$72:$M$139,9,0))*I222)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,9,0)),J222,(1+VLOOKUP(J4,'New Pool'!$C$72:$M$139,9,0))*J222)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,9,0)),K222,(1+VLOOKUP(K4,'New Pool'!$C$72:$M$139,9,0))*K222)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,9,0)),L222,(1+VLOOKUP(L4,'New Pool'!$C$72:$M$139,9,0))*L222)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,9,0)),M222,(1+VLOOKUP(M4,'New Pool'!$C$72:$M$139,9,0))*M222)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,9,0)),N222,(1+VLOOKUP(N4,'New Pool'!$C$72:$M$139,9,0))*N222)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,9,0)),O222,(1+VLOOKUP(O4,'New Pool'!$C$72:$M$139,9,0))*O222)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,9,0)),P222,(1+VLOOKUP(P4,'New Pool'!$C$72:$M$139,9,0))*P222)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,9,0)),Q222,(1+VLOOKUP(Q4,'New Pool'!$C$72:$M$139,9,0))*Q222)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,9,0)),R222,(1+VLOOKUP(R4,'New Pool'!$C$72:$M$139,9,0))*R222)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,9,0)),S222,(1+VLOOKUP(S4,'New Pool'!$C$72:$M$139,9,0))*S222)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,9,0)),T222,(1+VLOOKUP(T4,'New Pool'!$C$72:$M$139,9,0))*T222)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,9,0)),U222,(1+VLOOKUP(U4,'New Pool'!$C$72:$M$139,9,0))*U222)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,9,0)),V222,(1+VLOOKUP(V4,'New Pool'!$C$72:$M$139,9,0))*V222)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,9,0)),W222,(1+VLOOKUP(W4,'New Pool'!$C$72:$M$139,9,0))*W222)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,9,0)),X222,(1+VLOOKUP(X4,'New Pool'!$C$72:$M$139,9,0))*X222)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,9,0)),Y222,(1+VLOOKUP(Y4,'New Pool'!$C$72:$M$139,9,0))*Y222)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,9,0)),Z222,(1+VLOOKUP(Z4,'New Pool'!$C$72:$M$139,9,0))*Z222)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,9,0)),AA222,(1+VLOOKUP(AA4,'New Pool'!$C$72:$M$139,9,0))*AA222)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,9,0)),AB222,(1+VLOOKUP(AB4,'New Pool'!$C$72:$M$139,9,0))*AB222)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,9,0)),AC222,(1+VLOOKUP(AC4,'New Pool'!$C$72:$M$139,9,0))*AC222)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,9,0)),AD222,(1+VLOOKUP(AD4,'New Pool'!$C$72:$M$139,9,0))*AD222)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,9,0)),AE222,(1+VLOOKUP(AE4,'New Pool'!$C$72:$M$139,9,0))*AE222)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,9,0)),AF222,(1+VLOOKUP(AF4,'New Pool'!$C$72:$M$139,9,0))*AF222)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,9,0)),AG222,(1+VLOOKUP(AG4,'New Pool'!$C$72:$M$139,9,0))*AG222)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,9,0)),AH222,(1+VLOOKUP(AH4,'New Pool'!$C$72:$M$139,9,0))*AH222)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,9,0)),AI222,(1+VLOOKUP(AI4,'New Pool'!$C$72:$M$139,9,0))*AI222)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,9,0)),AJ222,(1+VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,9,0))*AJ222)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,9,0)),AK222,(1+VLOOKUP(AK4,'New Pool'!$C$72:$M$139,9,0))*AK222)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,9,0)),AL222,(1+VLOOKUP(AL4,'New Pool'!$C$72:$M$139,9,0))*AL222)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,9,0)),AM222,(1+VLOOKUP(AM4,'New Pool'!$C$72:$M$139,9,0))*AM222)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,9,0)),AN222,(1+VLOOKUP(AN4,'New Pool'!$C$72:$M$139,9,0))*AN222)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,9,0)),AO222,(1+VLOOKUP(AO4,'New Pool'!$C$72:$M$139,9,0))*AO222)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,9,0)),AP222,(1+VLOOKUP(AP4,'New Pool'!$C$72:$M$139,9,0))*AP222)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,9,0)),AQ222,(1+VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,9,0))*AQ222)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,9,0)),AR222,(1+VLOOKUP(AR4,'New Pool'!$C$72:$M$139,9,0))*AR222)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,9,0)),AS222,(1+VLOOKUP(AS4,'New Pool'!$C$72:$M$139,9,0))*AS222)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,9,0)),AT222,(1+VLOOKUP(AT4,'New Pool'!$C$72:$M$139,9,0))*AT222)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,9,0)),AU222,(1+VLOOKUP(AU4,'New Pool'!$C$72:$M$139,9,0))*AU222)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,9,0)),AV222,(1+VLOOKUP(AV4,'New Pool'!$C$72:$M$139,9,0))*AV222)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,9,0)),AW222,(1+VLOOKUP(AW4,'New Pool'!$C$72:$M$139,9,0))*AW222)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,9,0)),AX222,(1+VLOOKUP(AX4,'New Pool'!$C$72:$M$139,9,0))*AX222)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,9,0)),AY222,(1+VLOOKUP(AY4,'New Pool'!$C$72:$M$139,9,0))*AY222)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,9,0)),AZ222,(1+VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,9,0))*AZ222)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,9,0)),BA222,(1+VLOOKUP(BA4,'New Pool'!$C$72:$M$139,9,0))*BA222)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,9,0)),BB222,(1+VLOOKUP(BB4,'New Pool'!$C$72:$M$139,9,0))*BB222)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,9,0)),BC222,(1+VLOOKUP(BC4,'New Pool'!$C$72:$M$139,9,0))*BC222)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,9,0)),BD222,(1+VLOOKUP(BD4,'New Pool'!$C$72:$M$139,9,0))*BD222)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,9,0)),BE222,(1+VLOOKUP(BE4,'New Pool'!$C$72:$M$139,9,0))*BE222)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,9,0)),BF222,(1+VLOOKUP(BF4,'New Pool'!$C$72:$M$139,9,0))*BF222)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,9,0)),A223,(1+VLOOKUP(A5,'New Pool'!$C$72:$M$139,9,0))*A223)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,9,0)),B223,(1+VLOOKUP(B5,'New Pool'!$C$72:$M$139,9,0))*B223)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,9,0)),C223,(1+VLOOKUP(C5,'New Pool'!$C$72:$M$139,9,0))*C223)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,9,0)),D223,(1+VLOOKUP(D5,'New Pool'!$C$72:$M$139,9,0))*D223)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,9,0)),E223,(1+VLOOKUP(E5,'New Pool'!$C$72:$M$139,9,0))*E223)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,9,0)),F223,(1+VLOOKUP(F5,'New Pool'!$C$72:$M$139,9,0))*F223)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,9,0)),G223,(1+VLOOKUP(G5,'New Pool'!$C$72:$M$139,9,0))*G223)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,9,0)),H223,(1+VLOOKUP(H5,'New Pool'!$C$72:$M$139,9,0))*H223)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,9,0)),I223,(1+VLOOKUP(I5,'New Pool'!$C$72:$M$139,9,0))*I223)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,9,0)),J223,(1+VLOOKUP(J5,'New Pool'!$C$72:$M$139,9,0))*J223)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,9,0)),K223,(1+VLOOKUP(K5,'New Pool'!$C$72:$M$139,9,0))*K223)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,9,0)),L223,(1+VLOOKUP(L5,'New Pool'!$C$72:$M$139,9,0))*L223)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,9,0)),M223,(1+VLOOKUP(M5,'New Pool'!$C$72:$M$139,9,0))*M223)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,9,0)),N223,(1+VLOOKUP(N5,'New Pool'!$C$72:$M$139,9,0))*N223)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,9,0)),O223,(1+VLOOKUP(O5,'New Pool'!$C$72:$M$139,9,0))*O223)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,9,0)),P223,(1+VLOOKUP(P5,'New Pool'!$C$72:$M$139,9,0))*P223)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,9,0)),Q223,(1+VLOOKUP(Q5,'New Pool'!$C$72:$M$139,9,0))*Q223)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,9,0)),R223,(1+VLOOKUP(R5,'New Pool'!$C$72:$M$139,9,0))*R223)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,9,0)),S223,(1+VLOOKUP(S5,'New Pool'!$C$72:$M$139,9,0))*S223)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,9,0)),T223,(1+VLOOKUP(T5,'New Pool'!$C$72:$M$139,9,0))*T223)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,9,0)),U223,(1+VLOOKUP(U5,'New Pool'!$C$72:$M$139,9,0))*U223)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,9,0)),V223,(1+VLOOKUP(V5,'New Pool'!$C$72:$M$139,9,0))*V223)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,9,0)),W223,(1+VLOOKUP(W5,'New Pool'!$C$72:$M$139,9,0))*W223)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,9,0)),X223,(1+VLOOKUP(X5,'New Pool'!$C$72:$M$139,9,0))*X223)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,9,0)),Y223,(1+VLOOKUP(Y5,'New Pool'!$C$72:$M$139,9,0))*Y223)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,9,0)),Z223,(1+VLOOKUP(Z5,'New Pool'!$C$72:$M$139,9,0))*Z223)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,9,0)),AA223,(1+VLOOKUP(AA5,'New Pool'!$C$72:$M$139,9,0))*AA223)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,9,0)),AB223,(1+VLOOKUP(AB5,'New Pool'!$C$72:$M$139,9,0))*AB223)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,9,0)),AC223,(1+VLOOKUP(AC5,'New Pool'!$C$72:$M$139,9,0))*AC223)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,9,0)),AD223,(1+VLOOKUP(AD5,'New Pool'!$C$72:$M$139,9,0))*AD223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,9,0)),AE223,(1+VLOOKUP(AE5,'New Pool'!$C$72:$M$139,9,0))*AE223)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,9,0)),AF223,(1+VLOOKUP(AF5,'New Pool'!$C$72:$M$139,9,0))*AF223)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,9,0)),AG223,(1+VLOOKUP(AG5,'New Pool'!$C$72:$M$139,9,0))*AG223)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,9,0)),AH223,(1+VLOOKUP(AH5,'New Pool'!$C$72:$M$139,9,0))*AH223)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,9,0)),AI223,(1+VLOOKUP(AI5,'New Pool'!$C$72:$M$139,9,0))*AI223)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,9,0)),AJ223,(1+VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,9,0))*AJ223)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,9,0)),AK223,(1+VLOOKUP(AK5,'New Pool'!$C$72:$M$139,9,0))*AK223)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,9,0)),AL223,(1+VLOOKUP(AL5,'New Pool'!$C$72:$M$139,9,0))*AL223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,9,0)),AM223,(1+VLOOKUP(AM5,'New Pool'!$C$72:$M$139,9,0))*AM223)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,9,0)),AN223,(1+VLOOKUP(AN5,'New Pool'!$C$72:$M$139,9,0))*AN223)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,9,0)),AO223,(1+VLOOKUP(AO5,'New Pool'!$C$72:$M$139,9,0))*AO223)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,9,0)),AP223,(1+VLOOKUP(AP5,'New Pool'!$C$72:$M$139,9,0))*AP223)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,9,0)),AQ223,(1+VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,9,0))*AQ223)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,9,0)),AR223,(1+VLOOKUP(AR5,'New Pool'!$C$72:$M$139,9,0))*AR223)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,9,0)),AS223,(1+VLOOKUP(AS5,'New Pool'!$C$72:$M$139,9,0))*AS223)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,9,0)),AT223,(1+VLOOKUP(AT5,'New Pool'!$C$72:$M$139,9,0))*AT223)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,9,0)),AU223,(1+VLOOKUP(AU5,'New Pool'!$C$72:$M$139,9,0))*AU223)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,9,0)),AV223,(1+VLOOKUP(AV5,'New Pool'!$C$72:$M$139,9,0))*AV223)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,9,0)),AW223,(1+VLOOKUP(AW5,'New Pool'!$C$72:$M$139,9,0))*AW223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,9,0)),AX223,(1+VLOOKUP(AX5,'New Pool'!$C$72:$M$139,9,0))*AX223)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,9,0)),AY223,(1+VLOOKUP(AY5,'New Pool'!$C$72:$M$139,9,0))*AY223)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,9,0)),AZ223,(1+VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,9,0))*AZ223)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,9,0)),BA223,(1+VLOOKUP(BA5,'New Pool'!$C$72:$M$139,9,0))*BA223)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,9,0)),BB223,(1+VLOOKUP(BB5,'New Pool'!$C$72:$M$139,9,0))*BB223)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,9,0)),BC223,(1+VLOOKUP(BC5,'New Pool'!$C$72:$M$139,9,0))*BC223)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,9,0)),BD223,(1+VLOOKUP(BD5,'New Pool'!$C$72:$M$139,9,0))*BD223)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,9,0)),BE223,(1+VLOOKUP(BE5,'New Pool'!$C$72:$M$139,9,0))*BE223)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,9,0)),BF223,(1+VLOOKUP(BF5,'New Pool'!$C$72:$M$139,9,0))*BF223)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,9,0)),A224,(1+VLOOKUP(A6,'New Pool'!$C$72:$M$139,9,0))*A224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,9,0)),B224,(1+VLOOKUP(B6,'New Pool'!$C$72:$M$139,9,0))*B224)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,9,0)),C224,(1+VLOOKUP(C6,'New Pool'!$C$72:$M$139,9,0))*C224)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,9,0)),D224,(1+VLOOKUP(D6,'New Pool'!$C$72:$M$139,9,0))*D224)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,9,0)),E224,(1+VLOOKUP(E6,'New Pool'!$C$72:$M$139,9,0))*E224)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,9,0)),F224,(1+VLOOKUP(F6,'New Pool'!$C$72:$M$139,9,0))*F224)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,9,0)),G224,(1+VLOOKUP(G6,'New Pool'!$C$72:$M$139,9,0))*G224)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,9,0)),H224,(1+VLOOKUP(H6,'New Pool'!$C$72:$M$139,9,0))*H224)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,9,0)),I224,(1+VLOOKUP(I6,'New Pool'!$C$72:$M$139,9,0))*I224)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,9,0)),J224,(1+VLOOKUP(J6,'New Pool'!$C$72:$M$139,9,0))*J224)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,9,0)),K224,(1+VLOOKUP(K6,'New Pool'!$C$72:$M$139,9,0))*K224)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,9,0)),L224,(1+VLOOKUP(L6,'New Pool'!$C$72:$M$139,9,0))*L224)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,9,0)),M224,(1+VLOOKUP(M6,'New Pool'!$C$72:$M$139,9,0))*M224)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,9,0)),N224,(1+VLOOKUP(N6,'New Pool'!$C$72:$M$139,9,0))*N224)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,9,0)),O224,(1+VLOOKUP(O6,'New Pool'!$C$72:$M$139,9,0))*O224)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,9,0)),P224,(1+VLOOKUP(P6,'New Pool'!$C$72:$M$139,9,0))*P224)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,9,0)),Q224,(1+VLOOKUP(Q6,'New Pool'!$C$72:$M$139,9,0))*Q224)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,9,0)),R224,(1+VLOOKUP(R6,'New Pool'!$C$72:$M$139,9,0))*R224)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,9,0)),S224,(1+VLOOKUP(S6,'New Pool'!$C$72:$M$139,9,0))*S224)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,9,0)),T224,(1+VLOOKUP(T6,'New Pool'!$C$72:$M$139,9,0))*T224)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,9,0)),U224,(1+VLOOKUP(U6,'New Pool'!$C$72:$M$139,9,0))*U224)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,9,0)),V224,(1+VLOOKUP(V6,'New Pool'!$C$72:$M$139,9,0))*V224)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,9,0)),W224,(1+VLOOKUP(W6,'New Pool'!$C$72:$M$139,9,0))*W224)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,9,0)),X224,(1+VLOOKUP(X6,'New Pool'!$C$72:$M$139,9,0))*X224)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,9,0)),Y224,(1+VLOOKUP(Y6,'New Pool'!$C$72:$M$139,9,0))*Y224)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,9,0)),Z224,(1+VLOOKUP(Z6,'New Pool'!$C$72:$M$139,9,0))*Z224)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,9,0)),AA224,(1+VLOOKUP(AA6,'New Pool'!$C$72:$M$139,9,0))*AA224)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,9,0)),AB224,(1+VLOOKUP(AB6,'New Pool'!$C$72:$M$139,9,0))*AB224)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,9,0)),AC224,(1+VLOOKUP(AC6,'New Pool'!$C$72:$M$139,9,0))*AC224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,9,0)),AD224,(1+VLOOKUP(AD6,'New Pool'!$C$72:$M$139,9,0))*AD224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,9,0)),AE224,(1+VLOOKUP(AE6,'New Pool'!$C$72:$M$139,9,0))*AE224)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,9,0)),AF224,(1+VLOOKUP(AF6,'New Pool'!$C$72:$M$139,9,0))*AF224)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,9,0)),AG224,(1+VLOOKUP(AG6,'New Pool'!$C$72:$M$139,9,0))*AG224)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,9,0)),AH224,(1+VLOOKUP(AH6,'New Pool'!$C$72:$M$139,9,0))*AH224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,9,0)),AI224,(1+VLOOKUP(AI6,'New Pool'!$C$72:$M$139,9,0))*AI224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,9,0)),AJ224,(1+VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,9,0))*AJ224)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,9,0)),AK224,(1+VLOOKUP(AK6,'New Pool'!$C$72:$M$139,9,0))*AK224)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,9,0)),AL224,(1+VLOOKUP(AL6,'New Pool'!$C$72:$M$139,9,0))*AL224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,9,0)),AM224,(1+VLOOKUP(AM6,'New Pool'!$C$72:$M$139,9,0))*AM224)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,9,0)),AN224,(1+VLOOKUP(AN6,'New Pool'!$C$72:$M$139,9,0))*AN224)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,9,0)),AO224,(1+VLOOKUP(AO6,'New Pool'!$C$72:$M$139,9,0))*AO224)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,9,0)),AP224,(1+VLOOKUP(AP6,'New Pool'!$C$72:$M$139,9,0))*AP224)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,9,0)),AQ224,(1+VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,9,0))*AQ224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,9,0)),AR224,(1+VLOOKUP(AR6,'New Pool'!$C$72:$M$139,9,0))*AR224)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,9,0)),AS224,(1+VLOOKUP(AS6,'New Pool'!$C$72:$M$139,9,0))*AS224)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,9,0)),AT224,(1+VLOOKUP(AT6,'New Pool'!$C$72:$M$139,9,0))*AT224)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,9,0)),AU224,(1+VLOOKUP(AU6,'New Pool'!$C$72:$M$139,9,0))*AU224)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,9,0)),AV224,(1+VLOOKUP(AV6,'New Pool'!$C$72:$M$139,9,0))*AV224)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,9,0)),AW224,(1+VLOOKUP(AW6,'New Pool'!$C$72:$M$139,9,0))*AW224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,9,0)),AX224,(1+VLOOKUP(AX6,'New Pool'!$C$72:$M$139,9,0))*AX224)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,9,0)),AY224,(1+VLOOKUP(AY6,'New Pool'!$C$72:$M$139,9,0))*AY224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,9,0)),AZ224,(1+VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,9,0))*AZ224)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,9,0)),BA224,(1+VLOOKUP(BA6,'New Pool'!$C$72:$M$139,9,0))*BA224)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,9,0)),BB224,(1+VLOOKUP(BB6,'New Pool'!$C$72:$M$139,9,0))*BB224)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,9,0)),BC224,(1+VLOOKUP(BC6,'New Pool'!$C$72:$M$139,9,0))*BC224)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,9,0)),BD224,(1+VLOOKUP(BD6,'New Pool'!$C$72:$M$139,9,0))*BD224)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,9,0)),BE224,(1+VLOOKUP(BE6,'New Pool'!$C$72:$M$139,9,0))*BE224)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,9,0)),BF224,(1+VLOOKUP(BF6,'New Pool'!$C$72:$M$139,9,0))*BF224)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,9,0)),A225,(1+VLOOKUP(A7,'New Pool'!$C$72:$M$139,9,0))*A225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,9,0)),B225,(1+VLOOKUP(B7,'New Pool'!$C$72:$M$139,9,0))*B225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,9,0)),C225,(1+VLOOKUP(C7,'New Pool'!$C$72:$M$139,9,0))*C225)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,9,0)),D225,(1+VLOOKUP(D7,'New Pool'!$C$72:$M$139,9,0))*D225)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,9,0)),E225,(1+VLOOKUP(E7,'New Pool'!$C$72:$M$139,9,0))*E225)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,9,0)),F225,(1+VLOOKUP(F7,'New Pool'!$C$72:$M$139,9,0))*F225)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,9,0)),G225,(1+VLOOKUP(G7,'New Pool'!$C$72:$M$139,9,0))*G225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,9,0)),H225,(1+VLOOKUP(H7,'New Pool'!$C$72:$M$139,9,0))*H225)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,9,0)),I225,(1+VLOOKUP(I7,'New Pool'!$C$72:$M$139,9,0))*I225)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,9,0)),J225,(1+VLOOKUP(J7,'New Pool'!$C$72:$M$139,9,0))*J225)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,9,0)),K225,(1+VLOOKUP(K7,'New Pool'!$C$72:$M$139,9,0))*K225)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,9,0)),L225,(1+VLOOKUP(L7,'New Pool'!$C$72:$M$139,9,0))*L225)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,9,0)),M225,(1+VLOOKUP(M7,'New Pool'!$C$72:$M$139,9,0))*M225)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,9,0)),N225,(1+VLOOKUP(N7,'New Pool'!$C$72:$M$139,9,0))*N225)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,9,0)),O225,(1+VLOOKUP(O7,'New Pool'!$C$72:$M$139,9,0))*O225)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,9,0)),P225,(1+VLOOKUP(P7,'New Pool'!$C$72:$M$139,9,0))*P225)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,9,0)),Q225,(1+VLOOKUP(Q7,'New Pool'!$C$72:$M$139,9,0))*Q225)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,9,0)),R225,(1+VLOOKUP(R7,'New Pool'!$C$72:$M$139,9,0))*R225)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,9,0)),S225,(1+VLOOKUP(S7,'New Pool'!$C$72:$M$139,9,0))*S225)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,9,0)),T225,(1+VLOOKUP(T7,'New Pool'!$C$72:$M$139,9,0))*T225)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,9,0)),U225,(1+VLOOKUP(U7,'New Pool'!$C$72:$M$139,9,0))*U225)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,9,0)),V225,(1+VLOOKUP(V7,'New Pool'!$C$72:$M$139,9,0))*V225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,9,0)),W225,(1+VLOOKUP(W7,'New Pool'!$C$72:$M$139,9,0))*W225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,9,0)),X225,(1+VLOOKUP(X7,'New Pool'!$C$72:$M$139,9,0))*X225)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,9,0)),Y225,(1+VLOOKUP(Y7,'New Pool'!$C$72:$M$139,9,0))*Y225)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,9,0)),Z225,(1+VLOOKUP(Z7,'New Pool'!$C$72:$M$139,9,0))*Z225)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,9,0)),AA225,(1+VLOOKUP(AA7,'New Pool'!$C$72:$M$139,9,0))*AA225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,9,0)),AB225,(1+VLOOKUP(AB7,'New Pool'!$C$72:$M$139,9,0))*AB225)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,9,0)),AC225,(1+VLOOKUP(AC7,'New Pool'!$C$72:$M$139,9,0))*AC225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,9,0)),AD225,(1+VLOOKUP(AD7,'New Pool'!$C$72:$M$139,9,0))*AD225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,9,0)),AE225,(1+VLOOKUP(AE7,'New Pool'!$C$72:$M$139,9,0))*AE225)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,9,0)),AF225,(1+VLOOKUP(AF7,'New Pool'!$C$72:$M$139,9,0))*AF225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,9,0)),AG225,(1+VLOOKUP(AG7,'New Pool'!$C$72:$M$139,9,0))*AG225)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,9,0)),AH225,(1+VLOOKUP(AH7,'New Pool'!$C$72:$M$139,9,0))*AH225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,9,0)),AI225,(1+VLOOKUP(AI7,'New Pool'!$C$72:$M$139,9,0))*AI225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,9,0)),AJ225,(1+VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,9,0))*AJ225)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,9,0)),AK225,(1+VLOOKUP(AK7,'New Pool'!$C$72:$M$139,9,0))*AK225)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,9,0)),AL225,(1+VLOOKUP(AL7,'New Pool'!$C$72:$M$139,9,0))*AL225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,9,0)),AM225,(1+VLOOKUP(AM7,'New Pool'!$C$72:$M$139,9,0))*AM225)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,9,0)),AN225,(1+VLOOKUP(AN7,'New Pool'!$C$72:$M$139,9,0))*AN225)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,9,0)),AO225,(1+VLOOKUP(AO7,'New Pool'!$C$72:$M$139,9,0))*AO225)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,9,0)),AP225,(1+VLOOKUP(AP7,'New Pool'!$C$72:$M$139,9,0))*AP225)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,9,0)),AQ225,(1+VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,9,0))*AQ225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,9,0)),AR225,(1+VLOOKUP(AR7,'New Pool'!$C$72:$M$139,9,0))*AR225)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,9,0)),AS225,(1+VLOOKUP(AS7,'New Pool'!$C$72:$M$139,9,0))*AS225)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,9,0)),AT225,(1+VLOOKUP(AT7,'New Pool'!$C$72:$M$139,9,0))*AT225)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,9,0)),AU225,(1+VLOOKUP(AU7,'New Pool'!$C$72:$M$139,9,0))*AU225)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,9,0)),AV225,(1+VLOOKUP(AV7,'New Pool'!$C$72:$M$139,9,0))*AV225)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,9,0)),AW225,(1+VLOOKUP(AW7,'New Pool'!$C$72:$M$139,9,0))*AW225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,9,0)),AX225,(1+VLOOKUP(AX7,'New Pool'!$C$72:$M$139,9,0))*AX225)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,9,0)),AY225,(1+VLOOKUP(AY7,'New Pool'!$C$72:$M$139,9,0))*AY225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,9,0)),AZ225,(1+VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,9,0))*AZ225)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,9,0)),BA225,(1+VLOOKUP(BA7,'New Pool'!$C$72:$M$139,9,0))*BA225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,9,0)),BB225,(1+VLOOKUP(BB7,'New Pool'!$C$72:$M$139,9,0))*BB225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,9,0)),BC225,(1+VLOOKUP(BC7,'New Pool'!$C$72:$M$139,9,0))*BC225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,9,0)),BD225,(1+VLOOKUP(BD7,'New Pool'!$C$72:$M$139,9,0))*BD225)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,9,0)),BE225,(1+VLOOKUP(BE7,'New Pool'!$C$72:$M$139,9,0))*BE225)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,9,0)),BF225,(1+VLOOKUP(BF7,'New Pool'!$C$72:$M$139,9,0))*BF225)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,9,0)),A226,(1+VLOOKUP(A8,'New Pool'!$C$72:$M$139,9,0))*A226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,9,0)),B226,(1+VLOOKUP(B8,'New Pool'!$C$72:$M$139,9,0))*B226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,9,0)),C226,(1+VLOOKUP(C8,'New Pool'!$C$72:$M$139,9,0))*C226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,9,0)),D226,(1+VLOOKUP(D8,'New Pool'!$C$72:$M$139,9,0))*D226)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,9,0)),E226,(1+VLOOKUP(E8,'New Pool'!$C$72:$M$139,9,0))*E226)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,9,0)),F226,(1+VLOOKUP(F8,'New Pool'!$C$72:$M$139,9,0))*F226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,9,0)),G226,(1+VLOOKUP(G8,'New Pool'!$C$72:$M$139,9,0))*G226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,9,0)),H226,(1+VLOOKUP(H8,'New Pool'!$C$72:$M$139,9,0))*H226)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,9,0)),I226,(1+VLOOKUP(I8,'New Pool'!$C$72:$M$139,9,0))*I226)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,9,0)),J226,(1+VLOOKUP(J8,'New Pool'!$C$72:$M$139,9,0))*J226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,9,0)),K226,(1+VLOOKUP(K8,'New Pool'!$C$72:$M$139,9,0))*K226)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,9,0)),L226,(1+VLOOKUP(L8,'New Pool'!$C$72:$M$139,9,0))*L226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,9,0)),M226,(1+VLOOKUP(M8,'New Pool'!$C$72:$M$139,9,0))*M226)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,9,0)),N226,(1+VLOOKUP(N8,'New Pool'!$C$72:$M$139,9,0))*N226)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,9,0)),O226,(1+VLOOKUP(O8,'New Pool'!$C$72:$M$139,9,0))*O226)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,9,0)),P226,(1+VLOOKUP(P8,'New Pool'!$C$72:$M$139,9,0))*P226)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,9,0)),Q226,(1+VLOOKUP(Q8,'New Pool'!$C$72:$M$139,9,0))*Q226)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,9,0)),R226,(1+VLOOKUP(R8,'New Pool'!$C$72:$M$139,9,0))*R226)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,9,0)),S226,(1+VLOOKUP(S8,'New Pool'!$C$72:$M$139,9,0))*S226)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,9,0)),T226,(1+VLOOKUP(T8,'New Pool'!$C$72:$M$139,9,0))*T226)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,9,0)),U226,(1+VLOOKUP(U8,'New Pool'!$C$72:$M$139,9,0))*U226)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,9,0)),V226,(1+VLOOKUP(V8,'New Pool'!$C$72:$M$139,9,0))*V226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,9,0)),W226,(1+VLOOKUP(W8,'New Pool'!$C$72:$M$139,9,0))*W226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,9,0)),X226,(1+VLOOKUP(X8,'New Pool'!$C$72:$M$139,9,0))*X226)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,9,0)),Y226,(1+VLOOKUP(Y8,'New Pool'!$C$72:$M$139,9,0))*Y226)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,9,0)),Z226,(1+VLOOKUP(Z8,'New Pool'!$C$72:$M$139,9,0))*Z226)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,9,0)),AA226,(1+VLOOKUP(AA8,'New Pool'!$C$72:$M$139,9,0))*AA226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,9,0)),AB226,(1+VLOOKUP(AB8,'New Pool'!$C$72:$M$139,9,0))*AB226)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,9,0)),AC226,(1+VLOOKUP(AC8,'New Pool'!$C$72:$M$139,9,0))*AC226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,9,0)),AD226,(1+VLOOKUP(AD8,'New Pool'!$C$72:$M$139,9,0))*AD226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,9,0)),AE226,(1+VLOOKUP(AE8,'New Pool'!$C$72:$M$139,9,0))*AE226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,9,0)),AF226,(1+VLOOKUP(AF8,'New Pool'!$C$72:$M$139,9,0))*AF226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,9,0)),AG226,(1+VLOOKUP(AG8,'New Pool'!$C$72:$M$139,9,0))*AG226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,9,0)),AH226,(1+VLOOKUP(AH8,'New Pool'!$C$72:$M$139,9,0))*AH226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,9,0)),AI226,(1+VLOOKUP(AI8,'New Pool'!$C$72:$M$139,9,0))*AI226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,9,0)),AJ226,(1+VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,9,0))*AJ226)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,9,0)),AK226,(1+VLOOKUP(AK8,'New Pool'!$C$72:$M$139,9,0))*AK226)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,9,0)),AL226,(1+VLOOKUP(AL8,'New Pool'!$C$72:$M$139,9,0))*AL226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,9,0)),AM226,(1+VLOOKUP(AM8,'New Pool'!$C$72:$M$139,9,0))*AM226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,9,0)),AN226,(1+VLOOKUP(AN8,'New Pool'!$C$72:$M$139,9,0))*AN226)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,9,0)),AO226,(1+VLOOKUP(AO8,'New Pool'!$C$72:$M$139,9,0))*AO226)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,9,0)),AP226,(1+VLOOKUP(AP8,'New Pool'!$C$72:$M$139,9,0))*AP226)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,9,0)),AQ226,(1+VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,9,0))*AQ226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,9,0)),AR226,(1+VLOOKUP(AR8,'New Pool'!$C$72:$M$139,9,0))*AR226)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,9,0)),AS226,(1+VLOOKUP(AS8,'New Pool'!$C$72:$M$139,9,0))*AS226)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,9,0)),AT226,(1+VLOOKUP(AT8,'New Pool'!$C$72:$M$139,9,0))*AT226)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,9,0)),AU226,(1+VLOOKUP(AU8,'New Pool'!$C$72:$M$139,9,0))*AU226)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,9,0)),AV226,(1+VLOOKUP(AV8,'New Pool'!$C$72:$M$139,9,0))*AV226)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,9,0)),AW226,(1+VLOOKUP(AW8,'New Pool'!$C$72:$M$139,9,0))*AW226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,9,0)),AX226,(1+VLOOKUP(AX8,'New Pool'!$C$72:$M$139,9,0))*AX226)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,9,0)),AY226,(1+VLOOKUP(AY8,'New Pool'!$C$72:$M$139,9,0))*AY226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,9,0)),AZ226,(1+VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,9,0))*AZ226)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,9,0)),BA226,(1+VLOOKUP(BA8,'New Pool'!$C$72:$M$139,9,0))*BA226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,9,0)),BB226,(1+VLOOKUP(BB8,'New Pool'!$C$72:$M$139,9,0))*BB226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,9,0)),BC226,(1+VLOOKUP(BC8,'New Pool'!$C$72:$M$139,9,0))*BC226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,9,0)),BD226,(1+VLOOKUP(BD8,'New Pool'!$C$72:$M$139,9,0))*BD226)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,9,0)),BE226,(1+VLOOKUP(BE8,'New Pool'!$C$72:$M$139,9,0))*BE226)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,9,0)),BF226,(1+VLOOKUP(BF8,'New Pool'!$C$72:$M$139,9,0))*BF226)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,9,0)),A227,(1+VLOOKUP(A9,'New Pool'!$C$72:$M$139,9,0))*A227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,9,0)),B227,(1+VLOOKUP(B9,'New Pool'!$C$72:$M$139,9,0))*B227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,9,0)),C227,(1+VLOOKUP(C9,'New Pool'!$C$72:$M$139,9,0))*C227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,9,0)),D227,(1+VLOOKUP(D9,'New Pool'!$C$72:$M$139,9,0))*D227)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,9,0)),E227,(1+VLOOKUP(E9,'New Pool'!$C$72:$M$139,9,0))*E227)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,9,0)),F227,(1+VLOOKUP(F9,'New Pool'!$C$72:$M$139,9,0))*F227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,9,0)),G227,(1+VLOOKUP(G9,'New Pool'!$C$72:$M$139,9,0))*G227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,9,0)),H227,(1+VLOOKUP(H9,'New Pool'!$C$72:$M$139,9,0))*H227)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,9,0)),I227,(1+VLOOKUP(I9,'New Pool'!$C$72:$M$139,9,0))*I227)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,9,0)),J227,(1+VLOOKUP(J9,'New Pool'!$C$72:$M$139,9,0))*J227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,9,0)),K227,(1+VLOOKUP(K9,'New Pool'!$C$72:$M$139,9,0))*K227)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,9,0)),L227,(1+VLOOKUP(L9,'New Pool'!$C$72:$M$139,9,0))*L227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,9,0)),M227,(1+VLOOKUP(M9,'New Pool'!$C$72:$M$139,9,0))*M227)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,9,0)),N227,(1+VLOOKUP(N9,'New Pool'!$C$72:$M$139,9,0))*N227)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,9,0)),O227,(1+VLOOKUP(O9,'New Pool'!$C$72:$M$139,9,0))*O227)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,9,0)),P227,(1+VLOOKUP(P9,'New Pool'!$C$72:$M$139,9,0))*P227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,9,0)),Q227,(1+VLOOKUP(Q9,'New Pool'!$C$72:$M$139,9,0))*Q227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,9,0)),R227,(1+VLOOKUP(R9,'New Pool'!$C$72:$M$139,9,0))*R227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,9,0)),S227,(1+VLOOKUP(S9,'New Pool'!$C$72:$M$139,9,0))*S227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,9,0)),T227,(1+VLOOKUP(T9,'New Pool'!$C$72:$M$139,9,0))*T227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,9,0)),U227,(1+VLOOKUP(U9,'New Pool'!$C$72:$M$139,9,0))*U227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,9,0)),V227,(1+VLOOKUP(V9,'New Pool'!$C$72:$M$139,9,0))*V227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,9,0)),W227,(1+VLOOKUP(W9,'New Pool'!$C$72:$M$139,9,0))*W227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,9,0)),X227,(1+VLOOKUP(X9,'New Pool'!$C$72:$M$139,9,0))*X227)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,9,0)),Y227,(1+VLOOKUP(Y9,'New Pool'!$C$72:$M$139,9,0))*Y227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,9,0)),Z227,(1+VLOOKUP(Z9,'New Pool'!$C$72:$M$139,9,0))*Z227)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,9,0)),AA227,(1+VLOOKUP(AA9,'New Pool'!$C$72:$M$139,9,0))*AA227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,9,0)),AB227,(1+VLOOKUP(AB9,'New Pool'!$C$72:$M$139,9,0))*AB227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,9,0)),AC227,(1+VLOOKUP(AC9,'New Pool'!$C$72:$M$139,9,0))*AC227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,9,0)),AD227,(1+VLOOKUP(AD9,'New Pool'!$C$72:$M$139,9,0))*AD227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,9,0)),AE227,(1+VLOOKUP(AE9,'New Pool'!$C$72:$M$139,9,0))*AE227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,9,0)),AF227,(1+VLOOKUP(AF9,'New Pool'!$C$72:$M$139,9,0))*AF227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,9,0)),AG227,(1+VLOOKUP(AG9,'New Pool'!$C$72:$M$139,9,0))*AG227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,9,0)),AH227,(1+VLOOKUP(AH9,'New Pool'!$C$72:$M$139,9,0))*AH227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,9,0)),AI227,(1+VLOOKUP(AI9,'New Pool'!$C$72:$M$139,9,0))*AI227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,9,0)),AJ227,(1+VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,9,0))*AJ227)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,9,0)),AK227,(1+VLOOKUP(AK9,'New Pool'!$C$72:$M$139,9,0))*AK227)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,9,0)),AL227,(1+VLOOKUP(AL9,'New Pool'!$C$72:$M$139,9,0))*AL227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,9,0)),AM227,(1+VLOOKUP(AM9,'New Pool'!$C$72:$M$139,9,0))*AM227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,9,0)),AN227,(1+VLOOKUP(AN9,'New Pool'!$C$72:$M$139,9,0))*AN227)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,9,0)),AO227,(1+VLOOKUP(AO9,'New Pool'!$C$72:$M$139,9,0))*AO227)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,9,0)),AP227,(1+VLOOKUP(AP9,'New Pool'!$C$72:$M$139,9,0))*AP227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,9,0)),AQ227,(1+VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,9,0))*AQ227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,9,0)),AR227,(1+VLOOKUP(AR9,'New Pool'!$C$72:$M$139,9,0))*AR227)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,9,0)),AS227,(1+VLOOKUP(AS9,'New Pool'!$C$72:$M$139,9,0))*AS227)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,9,0)),AT227,(1+VLOOKUP(AT9,'New Pool'!$C$72:$M$139,9,0))*AT227)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,9,0)),AU227,(1+VLOOKUP(AU9,'New Pool'!$C$72:$M$139,9,0))*AU227)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,9,0)),AV227,(1+VLOOKUP(AV9,'New Pool'!$C$72:$M$139,9,0))*AV227)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,9,0)),AW227,(1+VLOOKUP(AW9,'New Pool'!$C$72:$M$139,9,0))*AW227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,9,0)),AX227,(1+VLOOKUP(AX9,'New Pool'!$C$72:$M$139,9,0))*AX227)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,9,0)),AY227,(1+VLOOKUP(AY9,'New Pool'!$C$72:$M$139,9,0))*AY227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,9,0)),AZ227,(1+VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,9,0))*AZ227)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,9,0)),BA227,(1+VLOOKUP(BA9,'New Pool'!$C$72:$M$139,9,0))*BA227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,9,0)),BB227,(1+VLOOKUP(BB9,'New Pool'!$C$72:$M$139,9,0))*BB227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,9,0)),BC227,(1+VLOOKUP(BC9,'New Pool'!$C$72:$M$139,9,0))*BC227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,9,0)),BD227,(1+VLOOKUP(BD9,'New Pool'!$C$72:$M$139,9,0))*BD227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,9,0)),BE227,(1+VLOOKUP(BE9,'New Pool'!$C$72:$M$139,9,0))*BE227)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,9,0)),BF227,(1+VLOOKUP(BF9,'New Pool'!$C$72:$M$139,9,0))*BF227)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,9,0)),A228,(1+VLOOKUP(A10,'New Pool'!$C$72:$M$139,9,0))*A228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,9,0)),B228,(1+VLOOKUP(B10,'New Pool'!$C$72:$M$139,9,0))*B228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,9,0)),C228,(1+VLOOKUP(C10,'New Pool'!$C$72:$M$139,9,0))*C228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,9,0)),D228,(1+VLOOKUP(D10,'New Pool'!$C$72:$M$139,9,0))*D228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,9,0)),E228,(1+VLOOKUP(E10,'New Pool'!$C$72:$M$139,9,0))*E228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,9,0)),F228,(1+VLOOKUP(F10,'New Pool'!$C$72:$M$139,9,0))*F228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,9,0)),G228,(1+VLOOKUP(G10,'New Pool'!$C$72:$M$139,9,0))*G228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,9,0)),H228,(1+VLOOKUP(H10,'New Pool'!$C$72:$M$139,9,0))*H228)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,9,0)),I228,(1+VLOOKUP(I10,'New Pool'!$C$72:$M$139,9,0))*I228)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,9,0)),J228,(1+VLOOKUP(J10,'New Pool'!$C$72:$M$139,9,0))*J228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,9,0)),K228,(1+VLOOKUP(K10,'New Pool'!$C$72:$M$139,9,0))*K228)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,9,0)),L228,(1+VLOOKUP(L10,'New Pool'!$C$72:$M$139,9,0))*L228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,9,0)),M228,(1+VLOOKUP(M10,'New Pool'!$C$72:$M$139,9,0))*M228)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,9,0)),N228,(1+VLOOKUP(N10,'New Pool'!$C$72:$M$139,9,0))*N228)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,9,0)),O228,(1+VLOOKUP(O10,'New Pool'!$C$72:$M$139,9,0))*O228)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,9,0)),P228,(1+VLOOKUP(P10,'New Pool'!$C$72:$M$139,9,0))*P228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,9,0)),Q228,(1+VLOOKUP(Q10,'New Pool'!$C$72:$M$139,9,0))*Q228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,9,0)),R228,(1+VLOOKUP(R10,'New Pool'!$C$72:$M$139,9,0))*R228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,9,0)),S228,(1+VLOOKUP(S10,'New Pool'!$C$72:$M$139,9,0))*S228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,9,0)),T228,(1+VLOOKUP(T10,'New Pool'!$C$72:$M$139,9,0))*T228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,9,0)),U228,(1+VLOOKUP(U10,'New Pool'!$C$72:$M$139,9,0))*U228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,9,0)),V228,(1+VLOOKUP(V10,'New Pool'!$C$72:$M$139,9,0))*V228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,9,0)),W228,(1+VLOOKUP(W10,'New Pool'!$C$72:$M$139,9,0))*W228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,9,0)),X228,(1+VLOOKUP(X10,'New Pool'!$C$72:$M$139,9,0))*X228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,9,0)),Y228,(1+VLOOKUP(Y10,'New Pool'!$C$72:$M$139,9,0))*Y228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,9,0)),Z228,(1+VLOOKUP(Z10,'New Pool'!$C$72:$M$139,9,0))*Z228)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,9,0)),AA228,(1+VLOOKUP(AA10,'New Pool'!$C$72:$M$139,9,0))*AA228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,9,0)),AB228,(1+VLOOKUP(AB10,'New Pool'!$C$72:$M$139,9,0))*AB228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,9,0)),AC228,(1+VLOOKUP(AC10,'New Pool'!$C$72:$M$139,9,0))*AC228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,9,0)),AD228,(1+VLOOKUP(AD10,'New Pool'!$C$72:$M$139,9,0))*AD228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,9,0)),AE228,(1+VLOOKUP(AE10,'New Pool'!$C$72:$M$139,9,0))*AE228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,9,0)),AF228,(1+VLOOKUP(AF10,'New Pool'!$C$72:$M$139,9,0))*AF228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,9,0)),AG228,(1+VLOOKUP(AG10,'New Pool'!$C$72:$M$139,9,0))*AG228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,9,0)),AH228,(1+VLOOKUP(AH10,'New Pool'!$C$72:$M$139,9,0))*AH228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,9,0)),AI228,(1+VLOOKUP(AI10,'New Pool'!$C$72:$M$139,9,0))*AI228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,9,0)),AJ228,(1+VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,9,0))*AJ228)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,9,0)),AK228,(1+VLOOKUP(AK10,'New Pool'!$C$72:$M$139,9,0))*AK228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,9,0)),AL228,(1+VLOOKUP(AL10,'New Pool'!$C$72:$M$139,9,0))*AL228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,9,0)),AM228,(1+VLOOKUP(AM10,'New Pool'!$C$72:$M$139,9,0))*AM228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,9,0)),AN228,(1+VLOOKUP(AN10,'New Pool'!$C$72:$M$139,9,0))*AN228)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,9,0)),AO228,(1+VLOOKUP(AO10,'New Pool'!$C$72:$M$139,9,0))*AO228)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,9,0)),AP228,(1+VLOOKUP(AP10,'New Pool'!$C$72:$M$139,9,0))*AP228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,9,0)),AQ228,(1+VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,9,0))*AQ228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,9,0)),AR228,(1+VLOOKUP(AR10,'New Pool'!$C$72:$M$139,9,0))*AR228)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,9,0)),AS228,(1+VLOOKUP(AS10,'New Pool'!$C$72:$M$139,9,0))*AS228)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,9,0)),AT228,(1+VLOOKUP(AT10,'New Pool'!$C$72:$M$139,9,0))*AT228)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,9,0)),AU228,(1+VLOOKUP(AU10,'New Pool'!$C$72:$M$139,9,0))*AU228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,9,0)),AV228,(1+VLOOKUP(AV10,'New Pool'!$C$72:$M$139,9,0))*AV228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,9,0)),AW228,(1+VLOOKUP(AW10,'New Pool'!$C$72:$M$139,9,0))*AW228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,9,0)),AX228,(1+VLOOKUP(AX10,'New Pool'!$C$72:$M$139,9,0))*AX228)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,9,0)),AY228,(1+VLOOKUP(AY10,'New Pool'!$C$72:$M$139,9,0))*AY228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,9,0)),AZ228,(1+VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,9,0))*AZ228)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,9,0)),BA228,(1+VLOOKUP(BA10,'New Pool'!$C$72:$M$139,9,0))*BA228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,9,0)),BB228,(1+VLOOKUP(BB10,'New Pool'!$C$72:$M$139,9,0))*BB228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,9,0)),BC228,(1+VLOOKUP(BC10,'New Pool'!$C$72:$M$139,9,0))*BC228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,9,0)),BD228,(1+VLOOKUP(BD10,'New Pool'!$C$72:$M$139,9,0))*BD228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,9,0)),BE228,(1+VLOOKUP(BE10,'New Pool'!$C$72:$M$139,9,0))*BE228)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,9,0)),BF228,(1+VLOOKUP(BF10,'New Pool'!$C$72:$M$139,9,0))*BF228)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,9,0)),A229,(1+VLOOKUP(A11,'New Pool'!$C$72:$M$139,9,0))*A229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,9,0)),B229,(1+VLOOKUP(B11,'New Pool'!$C$72:$M$139,9,0))*B229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,9,0)),C229,(1+VLOOKUP(C11,'New Pool'!$C$72:$M$139,9,0))*C229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,9,0)),D229,(1+VLOOKUP(D11,'New Pool'!$C$72:$M$139,9,0))*D229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,9,0)),E229,(1+VLOOKUP(E11,'New Pool'!$C$72:$M$139,9,0))*E229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,9,0)),F229,(1+VLOOKUP(F11,'New Pool'!$C$72:$M$139,9,0))*F229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,9,0)),G229,(1+VLOOKUP(G11,'New Pool'!$C$72:$M$139,9,0))*G229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,9,0)),H229,(1+VLOOKUP(H11,'New Pool'!$C$72:$M$139,9,0))*H229)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,9,0)),I229,(1+VLOOKUP(I11,'New Pool'!$C$72:$M$139,9,0))*I229)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,9,0)),J229,(1+VLOOKUP(J11,'New Pool'!$C$72:$M$139,9,0))*J229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,9,0)),K229,(1+VLOOKUP(K11,'New Pool'!$C$72:$M$139,9,0))*K229)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,9,0)),L229,(1+VLOOKUP(L11,'New Pool'!$C$72:$M$139,9,0))*L229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,9,0)),M229,(1+VLOOKUP(M11,'New Pool'!$C$72:$M$139,9,0))*M229)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,9,0)),N229,(1+VLOOKUP(N11,'New Pool'!$C$72:$M$139,9,0))*N229)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,9,0)),O229,(1+VLOOKUP(O11,'New Pool'!$C$72:$M$139,9,0))*O229)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,9,0)),P229,(1+VLOOKUP(P11,'New Pool'!$C$72:$M$139,9,0))*P229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,9,0)),Q229,(1+VLOOKUP(Q11,'New Pool'!$C$72:$M$139,9,0))*Q229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,9,0)),R229,(1+VLOOKUP(R11,'New Pool'!$C$72:$M$139,9,0))*R229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,9,0)),S229,(1+VLOOKUP(S11,'New Pool'!$C$72:$M$139,9,0))*S229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,9,0)),T229,(1+VLOOKUP(T11,'New Pool'!$C$72:$M$139,9,0))*T229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,9,0)),U229,(1+VLOOKUP(U11,'New Pool'!$C$72:$M$139,9,0))*U229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,9,0)),V229,(1+VLOOKUP(V11,'New Pool'!$C$72:$M$139,9,0))*V229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,9,0)),W229,(1+VLOOKUP(W11,'New Pool'!$C$72:$M$139,9,0))*W229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,9,0)),X229,(1+VLOOKUP(X11,'New Pool'!$C$72:$M$139,9,0))*X229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,9,0)),Y229,(1+VLOOKUP(Y11,'New Pool'!$C$72:$M$139,9,0))*Y229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,9,0)),Z229,(1+VLOOKUP(Z11,'New Pool'!$C$72:$M$139,9,0))*Z229)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,9,0)),AA229,(1+VLOOKUP(AA11,'New Pool'!$C$72:$M$139,9,0))*AA229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,9,0)),AB229,(1+VLOOKUP(AB11,'New Pool'!$C$72:$M$139,9,0))*AB229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,9,0)),AC229,(1+VLOOKUP(AC11,'New Pool'!$C$72:$M$139,9,0))*AC229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,9,0)),AD229,(1+VLOOKUP(AD11,'New Pool'!$C$72:$M$139,9,0))*AD229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,9,0)),AE229,(1+VLOOKUP(AE11,'New Pool'!$C$72:$M$139,9,0))*AE229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,9,0)),AF229,(1+VLOOKUP(AF11,'New Pool'!$C$72:$M$139,9,0))*AF229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,9,0)),AG229,(1+VLOOKUP(AG11,'New Pool'!$C$72:$M$139,9,0))*AG229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,9,0)),AH229,(1+VLOOKUP(AH11,'New Pool'!$C$72:$M$139,9,0))*AH229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,9,0)),AI229,(1+VLOOKUP(AI11,'New Pool'!$C$72:$M$139,9,0))*AI229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,9,0)),AJ229,(1+VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,9,0))*AJ229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,9,0)),AK229,(1+VLOOKUP(AK11,'New Pool'!$C$72:$M$139,9,0))*AK229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,9,0)),AL229,(1+VLOOKUP(AL11,'New Pool'!$C$72:$M$139,9,0))*AL229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,9,0)),AM229,(1+VLOOKUP(AM11,'New Pool'!$C$72:$M$139,9,0))*AM229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,9,0)),AN229,(1+VLOOKUP(AN11,'New Pool'!$C$72:$M$139,9,0))*AN229)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,9,0)),AO229,(1+VLOOKUP(AO11,'New Pool'!$C$72:$M$139,9,0))*AO229)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,9,0)),AP229,(1+VLOOKUP(AP11,'New Pool'!$C$72:$M$139,9,0))*AP229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,9,0)),AQ229,(1+VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,9,0))*AQ229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,9,0)),AR229,(1+VLOOKUP(AR11,'New Pool'!$C$72:$M$139,9,0))*AR229)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,9,0)),AS229,(1+VLOOKUP(AS11,'New Pool'!$C$72:$M$139,9,0))*AS229)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,9,0)),AT229,(1+VLOOKUP(AT11,'New Pool'!$C$72:$M$139,9,0))*AT229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,9,0)),AU229,(1+VLOOKUP(AU11,'New Pool'!$C$72:$M$139,9,0))*AU229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,9,0)),AV229,(1+VLOOKUP(AV11,'New Pool'!$C$72:$M$139,9,0))*AV229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,9,0)),AW229,(1+VLOOKUP(AW11,'New Pool'!$C$72:$M$139,9,0))*AW229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,9,0)),AX229,(1+VLOOKUP(AX11,'New Pool'!$C$72:$M$139,9,0))*AX229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,9,0)),AY229,(1+VLOOKUP(AY11,'New Pool'!$C$72:$M$139,9,0))*AY229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,9,0)),AZ229,(1+VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,9,0))*AZ229)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,9,0)),BA229,(1+VLOOKUP(BA11,'New Pool'!$C$72:$M$139,9,0))*BA229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,9,0)),BB229,(1+VLOOKUP(BB11,'New Pool'!$C$72:$M$139,9,0))*BB229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,9,0)),BC229,(1+VLOOKUP(BC11,'New Pool'!$C$72:$M$139,9,0))*BC229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,9,0)),BD229,(1+VLOOKUP(BD11,'New Pool'!$C$72:$M$139,9,0))*BD229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,9,0)),BE229,(1+VLOOKUP(BE11,'New Pool'!$C$72:$M$139,9,0))*BE229)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,9,0)),BF229,(1+VLOOKUP(BF11,'New Pool'!$C$72:$M$139,9,0))*BF229)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,9,0)),A230,(1+VLOOKUP(A12,'New Pool'!$C$72:$M$139,9,0))*A230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,9,0)),B230,(1+VLOOKUP(B12,'New Pool'!$C$72:$M$139,9,0))*B230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,9,0)),C230,(1+VLOOKUP(C12,'New Pool'!$C$72:$M$139,9,0))*C230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,9,0)),D230,(1+VLOOKUP(D12,'New Pool'!$C$72:$M$139,9,0))*D230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,9,0)),E230,(1+VLOOKUP(E12,'New Pool'!$C$72:$M$139,9,0))*E230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,9,0)),F230,(1+VLOOKUP(F12,'New Pool'!$C$72:$M$139,9,0))*F230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,9,0)),G230,(1+VLOOKUP(G12,'New Pool'!$C$72:$M$139,9,0))*G230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,9,0)),H230,(1+VLOOKUP(H12,'New Pool'!$C$72:$M$139,9,0))*H230)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,9,0)),I230,(1+VLOOKUP(I12,'New Pool'!$C$72:$M$139,9,0))*I230)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,9,0)),J230,(1+VLOOKUP(J12,'New Pool'!$C$72:$M$139,9,0))*J230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,9,0)),K230,(1+VLOOKUP(K12,'New Pool'!$C$72:$M$139,9,0))*K230)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,9,0)),L230,(1+VLOOKUP(L12,'New Pool'!$C$72:$M$139,9,0))*L230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,9,0)),M230,(1+VLOOKUP(M12,'New Pool'!$C$72:$M$139,9,0))*M230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,9,0)),N230,(1+VLOOKUP(N12,'New Pool'!$C$72:$M$139,9,0))*N230)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,9,0)),O230,(1+VLOOKUP(O12,'New Pool'!$C$72:$M$139,9,0))*O230)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,9,0)),P230,(1+VLOOKUP(P12,'New Pool'!$C$72:$M$139,9,0))*P230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,9,0)),Q230,(1+VLOOKUP(Q12,'New Pool'!$C$72:$M$139,9,0))*Q230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,9,0)),R230,(1+VLOOKUP(R12,'New Pool'!$C$72:$M$139,9,0))*R230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,9,0)),S230,(1+VLOOKUP(S12,'New Pool'!$C$72:$M$139,9,0))*S230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,9,0)),T230,(1+VLOOKUP(T12,'New Pool'!$C$72:$M$139,9,0))*T230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,9,0)),U230,(1+VLOOKUP(U12,'New Pool'!$C$72:$M$139,9,0))*U230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,9,0)),V230,(1+VLOOKUP(V12,'New Pool'!$C$72:$M$139,9,0))*V230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,9,0)),W230,(1+VLOOKUP(W12,'New Pool'!$C$72:$M$139,9,0))*W230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,9,0)),X230,(1+VLOOKUP(X12,'New Pool'!$C$72:$M$139,9,0))*X230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,9,0)),Y230,(1+VLOOKUP(Y12,'New Pool'!$C$72:$M$139,9,0))*Y230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,9,0)),Z230,(1+VLOOKUP(Z12,'New Pool'!$C$72:$M$139,9,0))*Z230)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,9,0)),AA230,(1+VLOOKUP(AA12,'New Pool'!$C$72:$M$139,9,0))*AA230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,9,0)),AB230,(1+VLOOKUP(AB12,'New Pool'!$C$72:$M$139,9,0))*AB230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,9,0)),AC230,(1+VLOOKUP(AC12,'New Pool'!$C$72:$M$139,9,0))*AC230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,9,0)),AD230,(1+VLOOKUP(AD12,'New Pool'!$C$72:$M$139,9,0))*AD230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,9,0)),AE230,(1+VLOOKUP(AE12,'New Pool'!$C$72:$M$139,9,0))*AE230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,9,0)),AF230,(1+VLOOKUP(AF12,'New Pool'!$C$72:$M$139,9,0))*AF230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,9,0)),AG230,(1+VLOOKUP(AG12,'New Pool'!$C$72:$M$139,9,0))*AG230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,9,0)),AH230,(1+VLOOKUP(AH12,'New Pool'!$C$72:$M$139,9,0))*AH230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,9,0)),AI230,(1+VLOOKUP(AI12,'New Pool'!$C$72:$M$139,9,0))*AI230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,9,0)),AJ230,(1+VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,9,0))*AJ230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,9,0)),AK230,(1+VLOOKUP(AK12,'New Pool'!$C$72:$M$139,9,0))*AK230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,9,0)),AL230,(1+VLOOKUP(AL12,'New Pool'!$C$72:$M$139,9,0))*AL230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,9,0)),AM230,(1+VLOOKUP(AM12,'New Pool'!$C$72:$M$139,9,0))*AM230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,9,0)),AN230,(1+VLOOKUP(AN12,'New Pool'!$C$72:$M$139,9,0))*AN230)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,9,0)),AO230,(1+VLOOKUP(AO12,'New Pool'!$C$72:$M$139,9,0))*AO230)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,9,0)),AP230,(1+VLOOKUP(AP12,'New Pool'!$C$72:$M$139,9,0))*AP230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,9,0)),AQ230,(1+VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,9,0))*AQ230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,9,0)),AR230,(1+VLOOKUP(AR12,'New Pool'!$C$72:$M$139,9,0))*AR230)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,9,0)),AS230,(1+VLOOKUP(AS12,'New Pool'!$C$72:$M$139,9,0))*AS230)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,9,0)),AT230,(1+VLOOKUP(AT12,'New Pool'!$C$72:$M$139,9,0))*AT230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,9,0)),AU230,(1+VLOOKUP(AU12,'New Pool'!$C$72:$M$139,9,0))*AU230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,9,0)),AV230,(1+VLOOKUP(AV12,'New Pool'!$C$72:$M$139,9,0))*AV230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,9,0)),AW230,(1+VLOOKUP(AW12,'New Pool'!$C$72:$M$139,9,0))*AW230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,9,0)),AX230,(1+VLOOKUP(AX12,'New Pool'!$C$72:$M$139,9,0))*AX230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,9,0)),AY230,(1+VLOOKUP(AY12,'New Pool'!$C$72:$M$139,9,0))*AY230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,9,0)),AZ230,(1+VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,9,0))*AZ230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,9,0)),BA230,(1+VLOOKUP(BA12,'New Pool'!$C$72:$M$139,9,0))*BA230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,9,0)),BB230,(1+VLOOKUP(BB12,'New Pool'!$C$72:$M$139,9,0))*BB230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,9,0)),BC230,(1+VLOOKUP(BC12,'New Pool'!$C$72:$M$139,9,0))*BC230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,9,0)),BD230,(1+VLOOKUP(BD12,'New Pool'!$C$72:$M$139,9,0))*BD230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,9,0)),BE230,(1+VLOOKUP(BE12,'New Pool'!$C$72:$M$139,9,0))*BE230)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,9,0)),BF230,(1+VLOOKUP(BF12,'New Pool'!$C$72:$M$139,9,0))*BF230)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,9,0)),A231,(1+VLOOKUP(A13,'New Pool'!$C$72:$M$139,9,0))*A231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,9,0)),B231,(1+VLOOKUP(B13,'New Pool'!$C$72:$M$139,9,0))*B231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,9,0)),C231,(1+VLOOKUP(C13,'New Pool'!$C$72:$M$139,9,0))*C231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,9,0)),D231,(1+VLOOKUP(D13,'New Pool'!$C$72:$M$139,9,0))*D231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,9,0)),E231,(1+VLOOKUP(E13,'New Pool'!$C$72:$M$139,9,0))*E231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,9,0)),F231,(1+VLOOKUP(F13,'New Pool'!$C$72:$M$139,9,0))*F231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,9,0)),G231,(1+VLOOKUP(G13,'New Pool'!$C$72:$M$139,9,0))*G231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,9,0)),H231,(1+VLOOKUP(H13,'New Pool'!$C$72:$M$139,9,0))*H231)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,9,0)),I231,(1+VLOOKUP(I13,'New Pool'!$C$72:$M$139,9,0))*I231)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,9,0)),J231,(1+VLOOKUP(J13,'New Pool'!$C$72:$M$139,9,0))*J231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,9,0)),K231,(1+VLOOKUP(K13,'New Pool'!$C$72:$M$139,9,0))*K231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,9,0)),L231,(1+VLOOKUP(L13,'New Pool'!$C$72:$M$139,9,0))*L231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,9,0)),M231,(1+VLOOKUP(M13,'New Pool'!$C$72:$M$139,9,0))*M231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,9,0)),N231,(1+VLOOKUP(N13,'New Pool'!$C$72:$M$139,9,0))*N231)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,9,0)),O231,(1+VLOOKUP(O13,'New Pool'!$C$72:$M$139,9,0))*O231)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,9,0)),P231,(1+VLOOKUP(P13,'New Pool'!$C$72:$M$139,9,0))*P231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,9,0)),Q231,(1+VLOOKUP(Q13,'New Pool'!$C$72:$M$139,9,0))*Q231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,9,0)),R231,(1+VLOOKUP(R13,'New Pool'!$C$72:$M$139,9,0))*R231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,9,0)),S231,(1+VLOOKUP(S13,'New Pool'!$C$72:$M$139,9,0))*S231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,9,0)),T231,(1+VLOOKUP(T13,'New Pool'!$C$72:$M$139,9,0))*T231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,9,0)),U231,(1+VLOOKUP(U13,'New Pool'!$C$72:$M$139,9,0))*U231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,9,0)),V231,(1+VLOOKUP(V13,'New Pool'!$C$72:$M$139,9,0))*V231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,9,0)),W231,(1+VLOOKUP(W13,'New Pool'!$C$72:$M$139,9,0))*W231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,9,0)),X231,(1+VLOOKUP(X13,'New Pool'!$C$72:$M$139,9,0))*X231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,9,0)),Y231,(1+VLOOKUP(Y13,'New Pool'!$C$72:$M$139,9,0))*Y231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,9,0)),Z231,(1+VLOOKUP(Z13,'New Pool'!$C$72:$M$139,9,0))*Z231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,9,0)),AA231,(1+VLOOKUP(AA13,'New Pool'!$C$72:$M$139,9,0))*AA231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,9,0)),AB231,(1+VLOOKUP(AB13,'New Pool'!$C$72:$M$139,9,0))*AB231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,9,0)),AC231,(1+VLOOKUP(AC13,'New Pool'!$C$72:$M$139,9,0))*AC231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,9,0)),AD231,(1+VLOOKUP(AD13,'New Pool'!$C$72:$M$139,9,0))*AD231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,9,0)),AE231,(1+VLOOKUP(AE13,'New Pool'!$C$72:$M$139,9,0))*AE231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,9,0)),AF231,(1+VLOOKUP(AF13,'New Pool'!$C$72:$M$139,9,0))*AF231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,9,0)),AG231,(1+VLOOKUP(AG13,'New Pool'!$C$72:$M$139,9,0))*AG231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,9,0)),AH231,(1+VLOOKUP(AH13,'New Pool'!$C$72:$M$139,9,0))*AH231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,9,0)),AI231,(1+VLOOKUP(AI13,'New Pool'!$C$72:$M$139,9,0))*AI231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,9,0)),AJ231,(1+VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,9,0))*AJ231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,9,0)),AK231,(1+VLOOKUP(AK13,'New Pool'!$C$72:$M$139,9,0))*AK231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,9,0)),AL231,(1+VLOOKUP(AL13,'New Pool'!$C$72:$M$139,9,0))*AL231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,9,0)),AM231,(1+VLOOKUP(AM13,'New Pool'!$C$72:$M$139,9,0))*AM231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,9,0)),AN231,(1+VLOOKUP(AN13,'New Pool'!$C$72:$M$139,9,0))*AN231)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,9,0)),AO231,(1+VLOOKUP(AO13,'New Pool'!$C$72:$M$139,9,0))*AO231)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,9,0)),AP231,(1+VLOOKUP(AP13,'New Pool'!$C$72:$M$139,9,0))*AP231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,9,0)),AQ231,(1+VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,9,0))*AQ231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,9,0)),AR231,(1+VLOOKUP(AR13,'New Pool'!$C$72:$M$139,9,0))*AR231)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,9,0)),AS231,(1+VLOOKUP(AS13,'New Pool'!$C$72:$M$139,9,0))*AS231)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,9,0)),AT231,(1+VLOOKUP(AT13,'New Pool'!$C$72:$M$139,9,0))*AT231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,9,0)),AU231,(1+VLOOKUP(AU13,'New Pool'!$C$72:$M$139,9,0))*AU231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,9,0)),AV231,(1+VLOOKUP(AV13,'New Pool'!$C$72:$M$139,9,0))*AV231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,9,0)),AW231,(1+VLOOKUP(AW13,'New Pool'!$C$72:$M$139,9,0))*AW231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,9,0)),AX231,(1+VLOOKUP(AX13,'New Pool'!$C$72:$M$139,9,0))*AX231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,9,0)),AY231,(1+VLOOKUP(AY13,'New Pool'!$C$72:$M$139,9,0))*AY231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,9,0)),AZ231,(1+VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,9,0))*AZ231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,9,0)),BA231,(1+VLOOKUP(BA13,'New Pool'!$C$72:$M$139,9,0))*BA231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,9,0)),BB231,(1+VLOOKUP(BB13,'New Pool'!$C$72:$M$139,9,0))*BB231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,9,0)),BC231,(1+VLOOKUP(BC13,'New Pool'!$C$72:$M$139,9,0))*BC231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,9,0)),BD231,(1+VLOOKUP(BD13,'New Pool'!$C$72:$M$139,9,0))*BD231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,9,0)),BE231,(1+VLOOKUP(BE13,'New Pool'!$C$72:$M$139,9,0))*BE231)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,9,0)),BF231,(1+VLOOKUP(BF13,'New Pool'!$C$72:$M$139,9,0))*BF231)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,9,0)),A232,(1+VLOOKUP(A14,'New Pool'!$C$72:$M$139,9,0))*A232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,9,0)),B232,(1+VLOOKUP(B14,'New Pool'!$C$72:$M$139,9,0))*B232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,9,0)),C232,(1+VLOOKUP(C14,'New Pool'!$C$72:$M$139,9,0))*C232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,9,0)),D232,(1+VLOOKUP(D14,'New Pool'!$C$72:$M$139,9,0))*D232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,9,0)),E232,(1+VLOOKUP(E14,'New Pool'!$C$72:$M$139,9,0))*E232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,9,0)),F232,(1+VLOOKUP(F14,'New Pool'!$C$72:$M$139,9,0))*F232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,9,0)),G232,(1+VLOOKUP(G14,'New Pool'!$C$72:$M$139,9,0))*G232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,9,0)),H232,(1+VLOOKUP(H14,'New Pool'!$C$72:$M$139,9,0))*H232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,9,0)),I232,(1+VLOOKUP(I14,'New Pool'!$C$72:$M$139,9,0))*I232)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,9,0)),J232,(1+VLOOKUP(J14,'New Pool'!$C$72:$M$139,9,0))*J232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,9,0)),K232,(1+VLOOKUP(K14,'New Pool'!$C$72:$M$139,9,0))*K232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,9,0)),L232,(1+VLOOKUP(L14,'New Pool'!$C$72:$M$139,9,0))*L232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,9,0)),M232,(1+VLOOKUP(M14,'New Pool'!$C$72:$M$139,9,0))*M232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,9,0)),N232,(1+VLOOKUP(N14,'New Pool'!$C$72:$M$139,9,0))*N232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,9,0)),O232,(1+VLOOKUP(O14,'New Pool'!$C$72:$M$139,9,0))*O232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,9,0)),P232,(1+VLOOKUP(P14,'New Pool'!$C$72:$M$139,9,0))*P232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,9,0)),Q232,(1+VLOOKUP(Q14,'New Pool'!$C$72:$M$139,9,0))*Q232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,9,0)),R232,(1+VLOOKUP(R14,'New Pool'!$C$72:$M$139,9,0))*R232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,9,0)),S232,(1+VLOOKUP(S14,'New Pool'!$C$72:$M$139,9,0))*S232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,9,0)),T232,(1+VLOOKUP(T14,'New Pool'!$C$72:$M$139,9,0))*T232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,9,0)),U232,(1+VLOOKUP(U14,'New Pool'!$C$72:$M$139,9,0))*U232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,9,0)),V232,(1+VLOOKUP(V14,'New Pool'!$C$72:$M$139,9,0))*V232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,9,0)),W232,(1+VLOOKUP(W14,'New Pool'!$C$72:$M$139,9,0))*W232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,9,0)),X232,(1+VLOOKUP(X14,'New Pool'!$C$72:$M$139,9,0))*X232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,9,0)),Y232,(1+VLOOKUP(Y14,'New Pool'!$C$72:$M$139,9,0))*Y232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,9,0)),Z232,(1+VLOOKUP(Z14,'New Pool'!$C$72:$M$139,9,0))*Z232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,9,0)),AA232,(1+VLOOKUP(AA14,'New Pool'!$C$72:$M$139,9,0))*AA232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,9,0)),AB232,(1+VLOOKUP(AB14,'New Pool'!$C$72:$M$139,9,0))*AB232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,9,0)),AC232,(1+VLOOKUP(AC14,'New Pool'!$C$72:$M$139,9,0))*AC232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,9,0)),AD232,(1+VLOOKUP(AD14,'New Pool'!$C$72:$M$139,9,0))*AD232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,9,0)),AE232,(1+VLOOKUP(AE14,'New Pool'!$C$72:$M$139,9,0))*AE232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,9,0)),AF232,(1+VLOOKUP(AF14,'New Pool'!$C$72:$M$139,9,0))*AF232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,9,0)),AG232,(1+VLOOKUP(AG14,'New Pool'!$C$72:$M$139,9,0))*AG232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,9,0)),AH232,(1+VLOOKUP(AH14,'New Pool'!$C$72:$M$139,9,0))*AH232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,9,0)),AI232,(1+VLOOKUP(AI14,'New Pool'!$C$72:$M$139,9,0))*AI232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,9,0)),AJ232,(1+VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,9,0))*AJ232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,9,0)),AK232,(1+VLOOKUP(AK14,'New Pool'!$C$72:$M$139,9,0))*AK232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,9,0)),AL232,(1+VLOOKUP(AL14,'New Pool'!$C$72:$M$139,9,0))*AL232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,9,0)),AM232,(1+VLOOKUP(AM14,'New Pool'!$C$72:$M$139,9,0))*AM232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,9,0)),AN232,(1+VLOOKUP(AN14,'New Pool'!$C$72:$M$139,9,0))*AN232)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,9,0)),AO232,(1+VLOOKUP(AO14,'New Pool'!$C$72:$M$139,9,0))*AO232)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,9,0)),AP232,(1+VLOOKUP(AP14,'New Pool'!$C$72:$M$139,9,0))*AP232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,9,0)),AQ232,(1+VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,9,0))*AQ232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,9,0)),AR232,(1+VLOOKUP(AR14,'New Pool'!$C$72:$M$139,9,0))*AR232)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,9,0)),AS232,(1+VLOOKUP(AS14,'New Pool'!$C$72:$M$139,9,0))*AS232)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,9,0)),AT232,(1+VLOOKUP(AT14,'New Pool'!$C$72:$M$139,9,0))*AT232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,9,0)),AU232,(1+VLOOKUP(AU14,'New Pool'!$C$72:$M$139,9,0))*AU232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,9,0)),AV232,(1+VLOOKUP(AV14,'New Pool'!$C$72:$M$139,9,0))*AV232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,9,0)),AW232,(1+VLOOKUP(AW14,'New Pool'!$C$72:$M$139,9,0))*AW232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,9,0)),AX232,(1+VLOOKUP(AX14,'New Pool'!$C$72:$M$139,9,0))*AX232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,9,0)),AY232,(1+VLOOKUP(AY14,'New Pool'!$C$72:$M$139,9,0))*AY232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,9,0)),AZ232,(1+VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,9,0))*AZ232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,9,0)),BA232,(1+VLOOKUP(BA14,'New Pool'!$C$72:$M$139,9,0))*BA232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,9,0)),BB232,(1+VLOOKUP(BB14,'New Pool'!$C$72:$M$139,9,0))*BB232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,9,0)),BC232,(1+VLOOKUP(BC14,'New Pool'!$C$72:$M$139,9,0))*BC232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,9,0)),BD232,(1+VLOOKUP(BD14,'New Pool'!$C$72:$M$139,9,0))*BD232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,9,0)),BE232,(1+VLOOKUP(BE14,'New Pool'!$C$72:$M$139,9,0))*BE232)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,9,0)),BF232,(1+VLOOKUP(BF14,'New Pool'!$C$72:$M$139,9,0))*BF232)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,9,0)),A233,(1+VLOOKUP(A15,'New Pool'!$C$72:$M$139,9,0))*A233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,9,0)),B233,(1+VLOOKUP(B15,'New Pool'!$C$72:$M$139,9,0))*B233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,9,0)),C233,(1+VLOOKUP(C15,'New Pool'!$C$72:$M$139,9,0))*C233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,9,0)),D233,(1+VLOOKUP(D15,'New Pool'!$C$72:$M$139,9,0))*D233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,9,0)),E233,(1+VLOOKUP(E15,'New Pool'!$C$72:$M$139,9,0))*E233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,9,0)),F233,(1+VLOOKUP(F15,'New Pool'!$C$72:$M$139,9,0))*F233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,9,0)),G233,(1+VLOOKUP(G15,'New Pool'!$C$72:$M$139,9,0))*G233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,9,0)),H233,(1+VLOOKUP(H15,'New Pool'!$C$72:$M$139,9,0))*H233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,9,0)),I233,(1+VLOOKUP(I15,'New Pool'!$C$72:$M$139,9,0))*I233)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,9,0)),J233,(1+VLOOKUP(J15,'New Pool'!$C$72:$M$139,9,0))*J233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,9,0)),K233,(1+VLOOKUP(K15,'New Pool'!$C$72:$M$139,9,0))*K233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,9,0)),L233,(1+VLOOKUP(L15,'New Pool'!$C$72:$M$139,9,0))*L233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,9,0)),M233,(1+VLOOKUP(M15,'New Pool'!$C$72:$M$139,9,0))*M233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,9,0)),N233,(1+VLOOKUP(N15,'New Pool'!$C$72:$M$139,9,0))*N233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,9,0)),O233,(1+VLOOKUP(O15,'New Pool'!$C$72:$M$139,9,0))*O233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,9,0)),P233,(1+VLOOKUP(P15,'New Pool'!$C$72:$M$139,9,0))*P233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,9,0)),Q233,(1+VLOOKUP(Q15,'New Pool'!$C$72:$M$139,9,0))*Q233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,9,0)),R233,(1+VLOOKUP(R15,'New Pool'!$C$72:$M$139,9,0))*R233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,9,0)),S233,(1+VLOOKUP(S15,'New Pool'!$C$72:$M$139,9,0))*S233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,9,0)),T233,(1+VLOOKUP(T15,'New Pool'!$C$72:$M$139,9,0))*T233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,9,0)),U233,(1+VLOOKUP(U15,'New Pool'!$C$72:$M$139,9,0))*U233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,9,0)),V233,(1+VLOOKUP(V15,'New Pool'!$C$72:$M$139,9,0))*V233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,9,0)),W233,(1+VLOOKUP(W15,'New Pool'!$C$72:$M$139,9,0))*W233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,9,0)),X233,(1+VLOOKUP(X15,'New Pool'!$C$72:$M$139,9,0))*X233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,9,0)),Y233,(1+VLOOKUP(Y15,'New Pool'!$C$72:$M$139,9,0))*Y233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,9,0)),Z233,(1+VLOOKUP(Z15,'New Pool'!$C$72:$M$139,9,0))*Z233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,9,0)),AA233,(1+VLOOKUP(AA15,'New Pool'!$C$72:$M$139,9,0))*AA233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,9,0)),AB233,(1+VLOOKUP(AB15,'New Pool'!$C$72:$M$139,9,0))*AB233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,9,0)),AC233,(1+VLOOKUP(AC15,'New Pool'!$C$72:$M$139,9,0))*AC233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,9,0)),AD233,(1+VLOOKUP(AD15,'New Pool'!$C$72:$M$139,9,0))*AD233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,9,0)),AE233,(1+VLOOKUP(AE15,'New Pool'!$C$72:$M$139,9,0))*AE233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,9,0)),AF233,(1+VLOOKUP(AF15,'New Pool'!$C$72:$M$139,9,0))*AF233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,9,0)),AG233,(1+VLOOKUP(AG15,'New Pool'!$C$72:$M$139,9,0))*AG233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,9,0)),AH233,(1+VLOOKUP(AH15,'New Pool'!$C$72:$M$139,9,0))*AH233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,9,0)),AI233,(1+VLOOKUP(AI15,'New Pool'!$C$72:$M$139,9,0))*AI233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,9,0)),AJ233,(1+VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,9,0))*AJ233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,9,0)),AK233,(1+VLOOKUP(AK15,'New Pool'!$C$72:$M$139,9,0))*AK233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,9,0)),AL233,(1+VLOOKUP(AL15,'New Pool'!$C$72:$M$139,9,0))*AL233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,9,0)),AM233,(1+VLOOKUP(AM15,'New Pool'!$C$72:$M$139,9,0))*AM233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,9,0)),AN233,(1+VLOOKUP(AN15,'New Pool'!$C$72:$M$139,9,0))*AN233)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,9,0)),AO233,(1+VLOOKUP(AO15,'New Pool'!$C$72:$M$139,9,0))*AO233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,9,0)),AP233,(1+VLOOKUP(AP15,'New Pool'!$C$72:$M$139,9,0))*AP233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,9,0)),AQ233,(1+VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,9,0))*AQ233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,9,0)),AR233,(1+VLOOKUP(AR15,'New Pool'!$C$72:$M$139,9,0))*AR233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,9,0)),AS233,(1+VLOOKUP(AS15,'New Pool'!$C$72:$M$139,9,0))*AS233)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,9,0)),AT233,(1+VLOOKUP(AT15,'New Pool'!$C$72:$M$139,9,0))*AT233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,9,0)),AU233,(1+VLOOKUP(AU15,'New Pool'!$C$72:$M$139,9,0))*AU233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,9,0)),AV233,(1+VLOOKUP(AV15,'New Pool'!$C$72:$M$139,9,0))*AV233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,9,0)),AW233,(1+VLOOKUP(AW15,'New Pool'!$C$72:$M$139,9,0))*AW233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,9,0)),AX233,(1+VLOOKUP(AX15,'New Pool'!$C$72:$M$139,9,0))*AX233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,9,0)),AY233,(1+VLOOKUP(AY15,'New Pool'!$C$72:$M$139,9,0))*AY233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,9,0)),AZ233,(1+VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,9,0))*AZ233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,9,0)),BA233,(1+VLOOKUP(BA15,'New Pool'!$C$72:$M$139,9,0))*BA233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,9,0)),BB233,(1+VLOOKUP(BB15,'New Pool'!$C$72:$M$139,9,0))*BB233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,9,0)),BC233,(1+VLOOKUP(BC15,'New Pool'!$C$72:$M$139,9,0))*BC233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,9,0)),BD233,(1+VLOOKUP(BD15,'New Pool'!$C$72:$M$139,9,0))*BD233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,9,0)),BE233,(1+VLOOKUP(BE15,'New Pool'!$C$72:$M$139,9,0))*BE233)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,9,0)),BF233,(1+VLOOKUP(BF15,'New Pool'!$C$72:$M$139,9,0))*BF233)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,9,0)),A234,(1+VLOOKUP(A16,'New Pool'!$C$72:$M$139,9,0))*A234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,9,0)),B234,(1+VLOOKUP(B16,'New Pool'!$C$72:$M$139,9,0))*B234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,9,0)),C234,(1+VLOOKUP(C16,'New Pool'!$C$72:$M$139,9,0))*C234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,9,0)),D234,(1+VLOOKUP(D16,'New Pool'!$C$72:$M$139,9,0))*D234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,9,0)),E234,(1+VLOOKUP(E16,'New Pool'!$C$72:$M$139,9,0))*E234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,9,0)),F234,(1+VLOOKUP(F16,'New Pool'!$C$72:$M$139,9,0))*F234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,9,0)),G234,(1+VLOOKUP(G16,'New Pool'!$C$72:$M$139,9,0))*G234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,9,0)),H234,(1+VLOOKUP(H16,'New Pool'!$C$72:$M$139,9,0))*H234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,9,0)),I234,(1+VLOOKUP(I16,'New Pool'!$C$72:$M$139,9,0))*I234)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,9,0)),J234,(1+VLOOKUP(J16,'New Pool'!$C$72:$M$139,9,0))*J234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,9,0)),K234,(1+VLOOKUP(K16,'New Pool'!$C$72:$M$139,9,0))*K234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,9,0)),L234,(1+VLOOKUP(L16,'New Pool'!$C$72:$M$139,9,0))*L234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,9,0)),M234,(1+VLOOKUP(M16,'New Pool'!$C$72:$M$139,9,0))*M234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,9,0)),N234,(1+VLOOKUP(N16,'New Pool'!$C$72:$M$139,9,0))*N234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,9,0)),O234,(1+VLOOKUP(O16,'New Pool'!$C$72:$M$139,9,0))*O234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,9,0)),P234,(1+VLOOKUP(P16,'New Pool'!$C$72:$M$139,9,0))*P234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,9,0)),Q234,(1+VLOOKUP(Q16,'New Pool'!$C$72:$M$139,9,0))*Q234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,9,0)),R234,(1+VLOOKUP(R16,'New Pool'!$C$72:$M$139,9,0))*R234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,9,0)),S234,(1+VLOOKUP(S16,'New Pool'!$C$72:$M$139,9,0))*S234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,9,0)),T234,(1+VLOOKUP(T16,'New Pool'!$C$72:$M$139,9,0))*T234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,9,0)),U234,(1+VLOOKUP(U16,'New Pool'!$C$72:$M$139,9,0))*U234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,9,0)),V234,(1+VLOOKUP(V16,'New Pool'!$C$72:$M$139,9,0))*V234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,9,0)),W234,(1+VLOOKUP(W16,'New Pool'!$C$72:$M$139,9,0))*W234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,9,0)),X234,(1+VLOOKUP(X16,'New Pool'!$C$72:$M$139,9,0))*X234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,9,0)),Y234,(1+VLOOKUP(Y16,'New Pool'!$C$72:$M$139,9,0))*Y234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,9,0)),Z234,(1+VLOOKUP(Z16,'New Pool'!$C$72:$M$139,9,0))*Z234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,9,0)),AA234,(1+VLOOKUP(AA16,'New Pool'!$C$72:$M$139,9,0))*AA234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,9,0)),AB234,(1+VLOOKUP(AB16,'New Pool'!$C$72:$M$139,9,0))*AB234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,9,0)),AC234,(1+VLOOKUP(AC16,'New Pool'!$C$72:$M$139,9,0))*AC234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,9,0)),AD234,(1+VLOOKUP(AD16,'New Pool'!$C$72:$M$139,9,0))*AD234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,9,0)),AE234,(1+VLOOKUP(AE16,'New Pool'!$C$72:$M$139,9,0))*AE234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,9,0)),AF234,(1+VLOOKUP(AF16,'New Pool'!$C$72:$M$139,9,0))*AF234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,9,0)),AG234,(1+VLOOKUP(AG16,'New Pool'!$C$72:$M$139,9,0))*AG234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,9,0)),AH234,(1+VLOOKUP(AH16,'New Pool'!$C$72:$M$139,9,0))*AH234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,9,0)),AI234,(1+VLOOKUP(AI16,'New Pool'!$C$72:$M$139,9,0))*AI234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,9,0)),AJ234,(1+VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,9,0))*AJ234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,9,0)),AK234,(1+VLOOKUP(AK16,'New Pool'!$C$72:$M$139,9,0))*AK234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,9,0)),AL234,(1+VLOOKUP(AL16,'New Pool'!$C$72:$M$139,9,0))*AL234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,9,0)),AM234,(1+VLOOKUP(AM16,'New Pool'!$C$72:$M$139,9,0))*AM234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,9,0)),AN234,(1+VLOOKUP(AN16,'New Pool'!$C$72:$M$139,9,0))*AN234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,9,0)),AO234,(1+VLOOKUP(AO16,'New Pool'!$C$72:$M$139,9,0))*AO234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,9,0)),AP234,(1+VLOOKUP(AP16,'New Pool'!$C$72:$M$139,9,0))*AP234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,9,0)),AQ234,(1+VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,9,0))*AQ234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,9,0)),AR234,(1+VLOOKUP(AR16,'New Pool'!$C$72:$M$139,9,0))*AR234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,9,0)),AS234,(1+VLOOKUP(AS16,'New Pool'!$C$72:$M$139,9,0))*AS234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,9,0)),AT234,(1+VLOOKUP(AT16,'New Pool'!$C$72:$M$139,9,0))*AT234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,9,0)),AU234,(1+VLOOKUP(AU16,'New Pool'!$C$72:$M$139,9,0))*AU234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,9,0)),AV234,(1+VLOOKUP(AV16,'New Pool'!$C$72:$M$139,9,0))*AV234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,9,0)),AW234,(1+VLOOKUP(AW16,'New Pool'!$C$72:$M$139,9,0))*AW234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,9,0)),AX234,(1+VLOOKUP(AX16,'New Pool'!$C$72:$M$139,9,0))*AX234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,9,0)),AY234,(1+VLOOKUP(AY16,'New Pool'!$C$72:$M$139,9,0))*AY234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,9,0)),AZ234,(1+VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,9,0))*AZ234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,9,0)),BA234,(1+VLOOKUP(BA16,'New Pool'!$C$72:$M$139,9,0))*BA234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,9,0)),BB234,(1+VLOOKUP(BB16,'New Pool'!$C$72:$M$139,9,0))*BB234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,9,0)),BC234,(1+VLOOKUP(BC16,'New Pool'!$C$72:$M$139,9,0))*BC234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,9,0)),BD234,(1+VLOOKUP(BD16,'New Pool'!$C$72:$M$139,9,0))*BD234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,9,0)),BE234,(1+VLOOKUP(BE16,'New Pool'!$C$72:$M$139,9,0))*BE234)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,9,0)),BF234,(1+VLOOKUP(BF16,'New Pool'!$C$72:$M$139,9,0))*BF234)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,9,0)),I235,(1+VLOOKUP(I17,'New Pool'!$C$72:$M$139,9,0))*I235)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,9,0)),I236,(1+VLOOKUP(I18,'New Pool'!$C$72:$M$139,9,0))*I236)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,9,0)),I237,(1+VLOOKUP(I19,'New Pool'!$C$72:$M$139,9,0))*I237)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,9,0)),I238,(1+VLOOKUP(I20,'New Pool'!$C$72:$M$139,9,0))*I238)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,9,0)),I239,(1+VLOOKUP(I21,'New Pool'!$C$72:$M$139,9,0))*I239)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,9,0)),I240,(1+VLOOKUP(I22,'New Pool'!$C$72:$M$139,9,0))*I240)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,9,0)),I241,(1+VLOOKUP(I23,'New Pool'!$C$72:$M$139,9,0))*I241)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,9,0)),I242,(1+VLOOKUP(I24,'New Pool'!$C$72:$M$139,9,0))*I242)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,9,0)),I243,(1+VLOOKUP(I25,'New Pool'!$C$72:$M$139,9,0))*I243)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,9,0)),I244,(1+VLOOKUP(I26,'New Pool'!$C$72:$M$139,9,0))*I244)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,9,0)),I245,(1+VLOOKUP(I27,'New Pool'!$C$72:$M$139,9,0))*I245)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,9,0)),I246,(1+VLOOKUP(I28,'New Pool'!$C$72:$M$139,9,0))*I246)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,9,0)),I247,(1+VLOOKUP(I29,'New Pool'!$C$72:$M$139,9,0))*I247)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,9,0)),I248,(1+VLOOKUP(I30,'New Pool'!$C$72:$M$139,9,0))*I248)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,9,0)),I249,(1+VLOOKUP(I31,'New Pool'!$C$72:$M$139,9,0))*I249)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,9,0)),I250,(1+VLOOKUP(I32,'New Pool'!$C$72:$M$139,9,0))*I250)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,9,0)),I251,(1+VLOOKUP(I33,'New Pool'!$C$72:$M$139,9,0))*I251)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,9,0)),I252,(1+VLOOKUP(I34,'New Pool'!$C$72:$M$139,9,0))*I252)","v":348.80666555396215}]
[{"$f":"SUM(A257:A271)","v":14.644061107763193},{"$f":"SUM(B257:B271)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF257:BF271)","v":5.0830728927385715}]
[]
["2019/20 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,10,0)),A257,(1+VLOOKUP(A2,'New Pool'!$C$72:$M$139,10,0))*A257)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,10,0)),B257,(1+VLOOKUP(B2,'New Pool'!$C$72:$M$139,10,0))*B257)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,10,0)),C257,(1+VLOOKUP(C2,'New Pool'!$C$72:$M$139,10,0))*C257)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,10,0)),D257,(1+VLOOKUP(D2,'New Pool'!$C$72:$M$139,10,0))*D257)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,10,0)),E257,(1+VLOOKUP(E2,'New Pool'!$C$72:$M$139,10,0))*E257)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,10,0)),F257,(1+VLOOKUP(F2,'New Pool'!$C$72:$M$139,10,0))*F257)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,10,0)),G257,(1+VLOOKUP(G2,'New Pool'!$C$72:$M$139,10,0))*G257)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,10,0)),H257,(1+VLOOKUP(H2,'New Pool'!$C$72:$M$139,10,0))*H257)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,10,0)),I257,(1+VLOOKUP(I2,'New Pool'!$C$72:$M$139,10,0))*I257)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,10,0)),J257,(1+VLOOKUP(J2,'New Pool'!$C$72:$M$139,10,0))*J257)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,10,0)),K257,(1+VLOOKUP(K2,'New Pool'!$C$72:$M$139,10,0))*K257)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,10,0)),L257,(1+VLOOKUP(L2,'New Pool'!$C$72:$M$139,10,0))*L257)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,10,0)),M257,(1+VLOOKUP(M2,'New Pool'!$C$72:$M$139,10,0))*M257)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,10,0)),N257,(1+VLOOKUP(N2,'New Pool'!$C$72:$M$139,10,0))*N257)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,10,0)),O257,(1+VLOOKUP(O2,'New Pool'!$C$72:$M$139,10,0))*O257)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,10,0)),P257,(1+VLOOKUP(P2,'New Pool'!$C$72:$M$139,10,0))*P257)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,10,0)),Q257,(1+VLOOKUP(Q2,'New Pool'!$C$72:$M$139,10,0))*Q257)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,10,0)),R257,(1+VLOOKUP(R2,'New Pool'!$C$72:$M$139,10,0))*R257)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,10,0)),S257,(1+VLOOKUP(S2,'New Pool'!$C$72:$M$139,10,0))*S257)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,10,0)),T257,(1+VLOOKUP(T2,'New Pool'!$C$72:$M$139,10,0))*T257)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,10,0)),U257,(1+VLOOKUP(U2,'New Pool'!$C$72:$M$139,10,0))*U257)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,10,0)),V257,(1+VLOOKUP(V2,'New Pool'!$C$72:$M$139,10,0))*V257)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,10,0)),W257,(1+VLOOKUP(W2,'New Pool'!$C$72:$M$139,10,0))*W257)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,10,0)),X257,(1+VLOOKUP(X2,'New Pool'!$C$72:$M$139,10,0))*X257)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,10,0)),Y257,(1+VLOOKUP(Y2,'New Pool'!$C$72:$M$139,10,0))*Y257)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,10,0)),Z257,(1+VLOOKUP(Z2,'New Pool'!$C$72:$M$139,10,0))*Z257)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,10,0)),AA257,(1+VLOOKUP(AA2,'New Pool'!$C$72:$M$139,10,0))*AA257)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,10,0)),AB257,(1+VLOOKUP(AB2,'New Pool'!$C$72:$M$139,10,0))*AB257)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,10,0)),AC257,(1+VLOOKUP(AC2,'New Pool'!$C$72:$M$139,10,0))*AC257)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,10,0)),AD257,(1+VLOOKUP(AD2,'New Pool'!$C$72:$M$139,10,0))*AD257)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,10,0)),AE257,(1+VLOOKUP(AE2,'New Pool'!$C$72:$M$139,10,0))*AE257)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,10,0)),AF257,(1+VLOOKUP(AF2,'New Pool'!$C$72:$M$139,10,0))*AF257)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,10,0)),AG257,(1+VLOOKUP(AG2,'New Pool'!$C$72:$M$139,10,0))*AG257)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,10,0)),AH257,(1+VLOOKUP(AH2,'New Pool'!$C$72:$M$139,10,0))*AH257)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,10,0)),AI257,(1+VLOOKUP(AI2,'New Pool'!$C$72:$M$139,10,0))*AI257)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,10,0)),AJ257,(1+VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,10,0))*AJ257)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,10,0)),AK257,(1+VLOOKUP(AK2,'New Pool'!$C$72:$M$139,10,0))*AK257)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,10,0)),AL257,(1+VLOOKUP(AL2,'New Pool'!$C$72:$M$139,10,0))*AL257)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,10,0)),AM257,(1+VLOOKUP(AM2,'New Pool'!$C$72:$M$139,10,0))*AM257)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,10,0)),AN257,(1+VLOOKUP(AN2,'New Pool'!$C$72:$M$139,10,0))*AN257)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,10,0)),AO257,(1+VLOOKUP(AO2,'New Pool'!$C$72:$M$139,10,0))*AO257)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,10,0)),AP257,(1+VLOOKUP(AP2,'New Pool'!$C$72:$M$139,10,0))*AP257)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,10,0)),AQ257,(1+VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,10,0))*AQ257)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,10,0)),AR257,(1+VLOOKUP(AR2,'New Pool'!$C$72:$M$139,10,0))*AR257)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,10,0)),AS257,(1+VLOOKUP(AS2,'New Pool'!$C$72:$M$139,10,0))*AS257)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,10,0)),AT257,(1+VLOOKUP(AT2,'New Pool'!$C$72:$M$139,10,0))*AT257)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,10,0)),AU257,(1+VLOOKUP(AU2,'New Pool'!$C$72:$M$139,10,0))*AU257)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,10,0)),AV257,(1+VLOOKUP(AV2,'New Pool'!$C$72:$M$139,10,0))*AV257)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,10,0)),AW257,(1+VLOOKUP(AW2,'New Pool'!$C$72:$M$139,10,0))*AW257)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,10,0)),AX257,(1+VLOOKUP(AX2,'New Pool'!$C$72:$M$139,10,0))*AX257)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,10,0)),AY257,(1+VLOOKUP(AY2,'New Pool'!$C$72:$M$139,10,0))*AY257)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,10,0)),AZ257,(1+VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,10,0))*AZ257)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,10,0)),BA257,(1+VLOOKUP(BA2,'New Pool'!$C$72:$M$139,10,0))*BA257)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,10,0)),BB257,(1+VLOOKUP(BB2,'New Pool'!$C$72:$M$139,10,0))*BB257)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,10,0)),BC257,(1+VLOOKUP(BC2,'New Pool'!$C$72:$M$139,10,0))*BC257)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,10,0)),BD257,(1+VLOOKUP(BD2,'New Pool'!$C$72:$M$139,10,0))*BD257)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,10,0)),BE257,(1+VLOOKUP(BE2,'New Pool'!$C$72:$M$139,10,0))*BE257)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,10,0)),BF257,(1+VLOOKUP(BF2,'New Pool'!$C$72:$M$139,10,0))*BF257)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,10,0)),A258,(1+VLOOKUP(A3,'New Pool'!$C$72:$M$139,10,0))*A258)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,10,0)),B258,(1+VLOOKUP(B3,'New Pool'!$C$72:$M$139,10,0))*B258)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,10,0)),C258,(1+VLOOKUP(C3,'New Pool'!$C$72:$M$139,10,0))*C258)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,10,0)),D258,(1+VLOOKUP(D3,'New Pool'!$C$72:$M$139,10,0))*D258)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,10,0)),E258,(1+VLOOKUP(E3,'New Pool'!$C$72:$M$139,10,0))*E258)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,10,0)),F258,(1+VLOOKUP(F3,'New Pool'!$C$72:$M$139,10,0))*F258)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,10,0)),G258,(1+VLOOKUP(G3,'New Pool'!$C$72:$M$139,10,0))*G258)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,10,0)),H258,(1+VLOOKUP(H3,'New Pool'!$C$72:$M$139,10,0))*H258)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,10,0)),I258,(1+VLOOKUP(I3,'New Pool'!$C$72:$M$139,10,0))*I258)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,10,0)),J258,(1+VLOOKUP(J3,'New Pool'!$C$72:$M$139,10,0))*J258)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,10,0)),K258,(1+VLOOKUP(K3,'New Pool'!$C$72:$M$139,10,0))*K258)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,10,0)),L258,(1+VLOOKUP(L3,'New Pool'!$C$72:$M$139,10,0))*L258)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,10,0)),M258,(1+VLOOKUP(M3,'New Pool'!$C$72:$M$139,10,0))*M258)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,10,0)),N258,(1+VLOOKUP(N3,'New Pool'!$C$72:$M$139,10,0))*N258)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,10,0)),O258,(1+VLOOKUP(O3,'New Pool'!$C$72:$M$139,10,0))*O258)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,10,0)),P258,(1+VLOOKUP(P3,'New Pool'!$C$72:$M$139,10,0))*P258)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,10,0)),Q258,(1+VLOOKUP(Q3,'New Pool'!$C$72:$M$139,10,0))*Q258)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,10,0)),R258,(1+VLOOKUP(R3,'New Pool'!$C$72:$M$139,10,0))*R258)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,10,0)),S258,(1+VLOOKUP(S3,'New Pool'!$C$72:$M$139,10,0))*S258)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,10,0)),T258,(1+VLOOKUP(T3,'New Pool'!$C$72:$M$139,10,0))*T258)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,10,0)),U258,(1+VLOOKUP(U3,'New Pool'!$C$72:$M$139,10,0))*U258)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,10,0)),V258,(1+VLOOKUP(V3,'New Pool'!$C$72:$M$139,10,0))*V258)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,10,0)),W258,(1+VLOOKUP(W3,'New Pool'!$C$72:$M$139,10,0))*W258)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,10,0)),X258,(1+VLOOKUP(X3,'New Pool'!$C$72:$M$139,10,0))*X258)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,10,0)),Y258,(1+VLOOKUP(Y3,'New Pool'!$C$72:$M$139,10,0))*Y258)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,10,0)),Z258,(1+VLOOKUP(Z3,'New Pool'!$C$72:$M$139,10,0))*Z258)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,10,0)),AA258,(1+VLOOKUP(AA3,'New Pool'!$C$72:$M$139,10,0))*AA258)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,10,0)),AB258,(1+VLOOKUP(AB3,'New Pool'!$C$72:$M$139,10,0))*AB258)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,10,0)),AC258,(1+VLOOKUP(AC3,'New Pool'!$C$72:$M$139,10,0))*AC258)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,10,0)),AD258,(1+VLOOKUP(AD3,'New Pool'!$C$72:$M$139,10,0))*AD258)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,10,0)),AE258,(1+VLOOKUP(AE3,'New Pool'!$C$72:$M$139,10,0))*AE258)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,10,0)),AF258,(1+VLOOKUP(AF3,'New Pool'!$C$72:$M$139,10,0))*AF258)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,10,0)),AG258,(1+VLOOKUP(AG3,'New Pool'!$C$72:$M$139,10,0))*AG258)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,10,0)),AH258,(1+VLOOKUP(AH3,'New Pool'!$C$72:$M$139,10,0))*AH258)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,10,0)),AI258,(1+VLOOKUP(AI3,'New Pool'!$C$72:$M$139,10,0))*AI258)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,10,0)),AJ258,(1+VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,10,0))*AJ258)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,10,0)),AK258,(1+VLOOKUP(AK3,'New Pool'!$C$72:$M$139,10,0))*AK258)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,10,0)),AL258,(1+VLOOKUP(AL3,'New Pool'!$C$72:$M$139,10,0))*AL258)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,10,0)),AM258,(1+VLOOKUP(AM3,'New Pool'!$C$72:$M$139,10,0))*AM258)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,10,0)),AN258,(1+VLOOKUP(AN3,'New Pool'!$C$72:$M$139,10,0))*AN258)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,10,0)),AO258,(1+VLOOKUP(AO3,'New Pool'!$C$72:$M$139,10,0))*AO258)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,10,0)),AP258,(1+VLOOKUP(AP3,'New Pool'!$C$72:$M$139,10,0))*AP258)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,10,0)),AQ258,(1+VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,10,0))*AQ258)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,10,0)),AR258,(1+VLOOKUP(AR3,'New Pool'!$C$72:$M$139,10,0))*AR258)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,10,0)),AS258,(1+VLOOKUP(AS3,'New Pool'!$C$72:$M$139,10,0))*AS258)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,10,0)),AT258,(1+VLOOKUP(AT3,'New Pool'!$C$72:$M$139,10,0))*AT258)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,10,0)),AU258,(1+VLOOKUP(AU3,'New Pool'!$C$72:$M$139,10,0))*AU258)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,10,0)),AV258,(1+VLOOKUP(AV3,'New Pool'!$C$72:$M$139,10,0))*AV258)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,10,0)),AW258,(1+VLOOKUP(AW3,'New Pool'!$C$72:$M$139,10,0))*AW258)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,10,0)),AX258,(1+VLOOKUP(AX3,'New Pool'!$C$72:$M$139,10,0))*AX258)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,10,0)),AY258,(1+VLOOKUP(AY3,'New Pool'!$C$72:$M$139,10,0))*AY258)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,10,0)),AZ258,(1+VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,10,0))*AZ258)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,10,0)),BA258,(1+VLOOKUP(BA3,'New Pool'!$C$72:$M$139,10,0))*BA258)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,10,0)),BB258,(1+VLOOKUP(BB3,'New Pool'!$C$72:$M$139,10,0))*BB258)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,10,0)),BC258,(1+VLOOKUP(BC3,'New Pool'!$C$72:$M$139,10,0))*BC258)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,10,0)),BD258,(1+VLOOKUP(BD3,'New Pool'!$C$72:$M$139,10,0))*BD258)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,10,0)),BE258,(1+VLOOKUP(BE3,'New Pool'!$C$72:$M$139,10,0))*BE258)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,10,0)),BF258,(1+VLOOKUP(BF3,'New Pool'!$C$72:$M$139,10,0))*BF258)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,10,0)),A259,(1+VLOOKUP(A4,'New Pool'!$C$72:$M$139,10,0))*A259)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,10,0)),B259,(1+VLOOKUP(B4,'New Pool'!$C$72:$M$139,10,0))*B259)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,10,0)),C259,(1+VLOOKUP(C4,'New Pool'!$C$72:$M$139,10,0))*C259)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,10,0)),D259,(1+VLOOKUP(D4,'New Pool'!$C$72:$M$139,10,0))*D259)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,10,0)),E259,(1+VLOOKUP(E4,'New Pool'!$C$72:$M$139,10,0))*E259)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,10,0)),F259,(1+VLOOKUP(F4,'New Pool'!$C$72:$M$139,10,0))*F259)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,10,0)),G259,(1+VLOOKUP(G4,'New Pool'!$C$72:$M$139,10,0))*G259)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,10,0)),H259,(1+VLOOKUP(H4,'New Pool'!$C$72:$M$139,10,0))*H259)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,10,0)),I259,(1+VLOOKUP(I4,'New Pool'!$C$72:$M$139,10,0))*I259)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,10,0)),J259,(1+VLOOKUP(J4,'New Pool'!$C$72:$M$139,10,0))*J259)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,10,0)),K259,(1+VLOOKUP(K4,'New Pool'!$C$72:$M$139,10,0))*K259)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,10,0)),L259,(1+VLOOKUP(L4,'New Pool'!$C$72:$M$139,10,0))*L259)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,10,0)),M259,(1+VLOOKUP(M4,'New Pool'!$C$72:$M$139,10,0))*M259)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,10,0)),N259,(1+VLOOKUP(N4,'New Pool'!$C$72:$M$139,10,0))*N259)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,10,0)),O259,(1+VLOOKUP(O4,'New Pool'!$C$72:$M$139,10,0))*O259)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,10,0)),P259,(1+VLOOKUP(P4,'New Pool'!$C$72:$M$139,10,0))*P259)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,10,0)),Q259,(1+VLOOKUP(Q4,'New Pool'!$C$72:$M$139,10,0))*Q259)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,10,0)),R259,(1+VLOOKUP(R4,'New Pool'!$C$72:$M$139,10,0))*R259)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,10,0)),S259,(1+VLOOKUP(S4,'New Pool'!$C$72:$M$139,10,0))*S259)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,10,0)),T259,(1+VLOOKUP(T4,'New Pool'!$C$72:$M$139,10,0))*T259)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,10,0)),U259,(1+VLOOKUP(U4,'New Pool'!$C$72:$M$139,10,0))*U259)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,10,0)),V259,(1+VLOOKUP(V4,'New Pool'!$C$72:$M$139,10,0))*V259)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,10,0)),W259,(1+VLOOKUP(W4,'New Pool'!$C$72:$M$139,10,0))*W259)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,10,0)),X259,(1+VLOOKUP(X4,'New Pool'!$C$72:$M$139,10,0))*X259)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,10,0)),Y259,(1+VLOOKUP(Y4,'New Pool'!$C$72:$M$139,10,0))*Y259)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,10,0)),Z259,(1+VLOOKUP(Z4,'New Pool'!$C$72:$M$139,10,0))*Z259)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,10,0)),AA259,(1+VLOOKUP(AA4,'New Pool'!$C$72:$M$139,10,0))*AA259)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,10,0)),AB259,(1+VLOOKUP(AB4,'New Pool'!$C$72:$M$139,10,0))*AB259)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,10,0)),AC259,(1+VLOOKUP(AC4,'New Pool'!$C$72:$M$139,10,0))*AC259)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,10,0)),AD259,(1+VLOOKUP(AD4,'New Pool'!$C$72:$M$139,10,0))*AD259)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,10,0)),AE259,(1+VLOOKUP(AE4,'New Pool'!$C$72:$M$139,10,0))*AE259)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,10,0)),AF259,(1+VLOOKUP(AF4,'New Pool'!$C$72:$M$139,10,0))*AF259)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,10,0)),AG259,(1+VLOOKUP(AG4,'New Pool'!$C$72:$M$139,10,0))*AG259)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,10,0)),AH259,(1+VLOOKUP(AH4,'New Pool'!$C$72:$M$139,10,0))*AH259)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,10,0)),AI259,(1+VLOOKUP(AI4,'New Pool'!$C$72:$M$139,10,0))*AI259)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,10,0)),AJ259,(1+VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,10,0))*AJ259)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,10,0)),AK259,(1+VLOOKUP(AK4,'New Pool'!$C$72:$M$139,10,0))*AK259)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,10,0)),AL259,(1+VLOOKUP(AL4,'New Pool'!$C$72:$M$139,10,0))*AL259)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,10,0)),AM259,(1+VLOOKUP(AM4,'New Pool'!$C$72:$M$139,10,0))*AM259)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,10,0)),AN259,(1+VLOOKUP(AN4,'New Pool'!$C$72:$M$139,10,0))*AN259)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,10,0)),AO259,(1+VLOOKUP(AO4,'New Pool'!$C$72:$M$139,10,0))*AO259)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,10,0)),AP259,(1+VLOOKUP(AP4,'New Pool'!$C$72:$M$139,10,0))*AP259)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,10,0)),AQ259,(1+VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,10,0))*AQ259)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,10,0)),AR259,(1+VLOOKUP(AR4,'New Pool'!$C$72:$M$139,10,0))*AR259)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,10,0)),AS259,(1+VLOOKUP(AS4,'New Pool'!$C$72:$M$139,10,0))*AS259)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,10,0)),AT259,(1+VLOOKUP(AT4,'New Pool'!$C$72:$M$139,10,0))*AT259)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,10,0)),AU259,(1+VLOOKUP(AU4,'New Pool'!$C$72:$M$139,10,0))*AU259)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,10,0)),AV259,(1+VLOOKUP(AV4,'New Pool'!$C$72:$M$139,10,0))*AV259)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,10,0)),AW259,(1+VLOOKUP(AW4,'New Pool'!$C$72:$M$139,10,0))*AW259)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,10,0)),AX259,(1+VLOOKUP(AX4,'New Pool'!$C$72:$M$139,10,0))*AX259)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,10,0)),AY259,(1+VLOOKUP(AY4,'New Pool'!$C$72:$M$139,10,0))*AY259)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,10,0)),AZ259,(1+VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,10,0))*AZ259)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,10,0)),BA259,(1+VLOOKUP(BA4,'New Pool'!$C$72:$M$139,10,0))*BA259)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,10,0)),BB259,(1+VLOOKUP(BB4,'New Pool'!$C$72:$M$139,10,0))*BB259)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,10,0)),BC259,(1+VLOOKUP(BC4,'New Pool'!$C$72:$M$139,10,0))*BC259)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,10,0)),BD259,(1+VLOOKUP(BD4,'New Pool'!$C$72:$M$139,10,0))*BD259)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,10,0)),BE259,(1+VLOOKUP(BE4,'New Pool'!$C$72:$M$139,10,0))*BE259)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,10,0)),BF259,(1+VLOOKUP(BF4,'New Pool'!$C$72:$M$139,10,0))*BF259)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,10,0)),A260,(1+VLOOKUP(A5,'New Pool'!$C$72:$M$139,10,0))*A260)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,10,0)),B260,(1+VLOOKUP(B5,'New Pool'!$C$72:$M$139,10,0))*B260)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,10,0)),C260,(1+VLOOKUP(C5,'New Pool'!$C$72:$M$139,10,0))*C260)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,10,0)),D260,(1+VLOOKUP(D5,'New Pool'!$C$72:$M$139,10,0))*D260)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,10,0)),E260,(1+VLOOKUP(E5,'New Pool'!$C$72:$M$139,10,0))*E260)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,10,0)),F260,(1+VLOOKUP(F5,'New Pool'!$C$72:$M$139,10,0))*F260)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,10,0)),G260,(1+VLOOKUP(G5,'New Pool'!$C$72:$M$139,10,0))*G260)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,10,0)),H260,(1+VLOOKUP(H5,'New Pool'!$C$72:$M$139,10,0))*H260)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,10,0)),I260,(1+VLOOKUP(I5,'New Pool'!$C$72:$M$139,10,0))*I260)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,10,0)),J260,(1+VLOOKUP(J5,'New Pool'!$C$72:$M$139,10,0))*J260)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,10,0)),K260,(1+VLOOKUP(K5,'New Pool'!$C$72:$M$139,10,0))*K260)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,10,0)),L260,(1+VLOOKUP(L5,'New Pool'!$C$72:$M$139,10,0))*L260)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,10,0)),M260,(1+VLOOKUP(M5,'New Pool'!$C$72:$M$139,10,0))*M260)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,10,0)),N260,(1+VLOOKUP(N5,'New Pool'!$C$72:$M$139,10,0))*N260)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,10,0)),O260,(1+VLOOKUP(O5,'New Pool'!$C$72:$M$139,10,0))*O260)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,10,0)),P260,(1+VLOOKUP(P5,'New Pool'!$C$72:$M$139,10,0))*P260)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,10,0)),Q260,(1+VLOOKUP(Q5,'New Pool'!$C$72:$M$139,10,0))*Q260)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,10,0)),R260,(1+VLOOKUP(R5,'New Pool'!$C$72:$M$139,10,0))*R260)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,10,0)),S260,(1+VLOOKUP(S5,'New Pool'!$C$72:$M$139,10,0))*S260)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,10,0)),T260,(1+VLOOKUP(T5,'New Pool'!$C$72:$M$139,10,0))*T260)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,10,0)),U260,(1+VLOOKUP(U5,'New Pool'!$C$72:$M$139,10,0))*U260)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,10,0)),V260,(1+VLOOKUP(V5,'New Pool'!$C$72:$M$139,10,0))*V260)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,10,0)),W260,(1+VLOOKUP(W5,'New Pool'!$C$72:$M$139,10,0))*W260)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,10,0)),X260,(1+VLOOKUP(X5,'New Pool'!$C$72:$M$139,10,0))*X260)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,10,0)),Y260,(1+VLOOKUP(Y5,'New Pool'!$C$72:$M$139,10,0))*Y260)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,10,0)),Z260,(1+VLOOKUP(Z5,'New Pool'!$C$72:$M$139,10,0))*Z260)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,10,0)),AA260,(1+VLOOKUP(AA5,'New Pool'!$C$72:$M$139,10,0))*AA260)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,10,0)),AB260,(1+VLOOKUP(AB5,'New Pool'!$C$72:$M$139,10,0))*AB260)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,10,0)),AC260,(1+VLOOKUP(AC5,'New Pool'!$C$72:$M$139,10,0))*AC260)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,10,0)),AD260,(1+VLOOKUP(AD5,'New Pool'!$C$72:$M$139,10,0))*AD260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,10,0)),AE260,(1+VLOOKUP(AE5,'New Pool'!$C$72:$M$139,10,0))*AE260)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,10,0)),AF260,(1+VLOOKUP(AF5,'New Pool'!$C$72:$M$139,10,0))*AF260)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,10,0)),AG260,(1+VLOOKUP(AG5,'New Pool'!$C$72:$M$139,10,0))*AG260)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,10,0)),AH260,(1+VLOOKUP(AH5,'New Pool'!$C$72:$M$139,10,0))*AH260)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,10,0)),AI260,(1+VLOOKUP(AI5,'New Pool'!$C$72:$M$139,10,0))*AI260)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,10,0)),AJ260,(1+VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,10,0))*AJ260)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,10,0)),AK260,(1+VLOOKUP(AK5,'New Pool'!$C$72:$M$139,10,0))*AK260)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,10,0)),AL260,(1+VLOOKUP(AL5,'New Pool'!$C$72:$M$139,10,0))*AL260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,10,0)),AM260,(1+VLOOKUP(AM5,'New Pool'!$C$72:$M$139,10,0))*AM260)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,10,0)),AN260,(1+VLOOKUP(AN5,'New Pool'!$C$72:$M$139,10,0))*AN260)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,10,0)),AO260,(1+VLOOKUP(AO5,'New Pool'!$C$72:$M$139,10,0))*AO260)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,10,0)),AP260,(1+VLOOKUP(AP5,'New Pool'!$C$72:$M$139,10,0))*AP260)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,10,0)),AQ260,(1+VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,10,0))*AQ260)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,10,0)),AR260,(1+VLOOKUP(AR5,'New Pool'!$C$72:$M$139,10,0))*AR260)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,10,0)),AS260,(1+VLOOKUP(AS5,'New Pool'!$C$72:$M$139,10,0))*AS260)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,10,0)),AT260,(1+VLOOKUP(AT5,'New Pool'!$C$72:$M$139,10,0))*AT260)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,10,0)),AU260,(1+VLOOKUP(AU5,'New Pool'!$C$72:$M$139,10,0))*AU260)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,10,0)),AV260,(1+VLOOKUP(AV5,'New Pool'!$C$72:$M$139,10,0))*AV260)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,10,0)),AW260,(1+VLOOKUP(AW5,'New Pool'!$C$72:$M$139,10,0))*AW260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,10,0)),AX260,(1+VLOOKUP(AX5,'New Pool'!$C$72:$M$139,10,0))*AX260)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,10,0)),AY260,(1+VLOOKUP(AY5,'New Pool'!$C$72:$M$139,10,0))*AY260)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,10,0)),AZ260,(1+VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,10,0))*AZ260)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,10,0)),BA260,(1+VLOOKUP(BA5,'New Pool'!$C$72:$M$139,10,0))*BA260)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,10,0)),BB260,(1+VLOOKUP(BB5,'New Pool'!$C$72:$M$139,10,0))*BB260)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,10,0)),BC260,(1+VLOOKUP(BC5,'New Pool'!$C$72:$M$139,10,0))*BC260)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,10,0)),BD260,(1+VLOOKUP(BD5,'New Pool'!$C$72:$M$139,10,0))*BD260)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,10,0)),BE260,(1+VLOOKUP(BE5,'New Pool'!$C$72:$M$139,10,0))*BE260)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,10,0)),BF260,(1+VLOOKUP(BF5,'New Pool'!$C$72:$M$139,10,0))*BF260)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,10,0)),A261,(1+VLOOKUP(A6,'New Pool'!$C$72:$M$139,10,0))*A261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,10,0)),B261,(1+VLOOKUP(B6,'New Pool'!$C$72:$M$139,10,0))*B261)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,10,0)),C261,(1+VLOOKUP(C6,'New Pool'!$C$72:$M$139,10,0))*C261)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,10,0)),D261,(1+VLOOKUP(D6,'New Pool'!$C$72:$M$139,10,0))*D261)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,10,0)),E261,(1+VLOOKUP(E6,'New Pool'!$C$72:$M$139,10,0))*E261)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,10,0)),F261,(1+VLOOKUP(F6,'New Pool'!$C$72:$M$139,10,0))*F261)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,10,0)),G261,(1+VLOOKUP(G6,'New Pool'!$C$72:$M$139,10,0))*G261)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,10,0)),H261,(1+VLOOKUP(H6,'New Pool'!$C$72:$M$139,10,0))*H261)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,10,0)),I261,(1+VLOOKUP(I6,'New Pool'!$C$72:$M$139,10,0))*I261)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,10,0)),J261,(1+VLOOKUP(J6,'New Pool'!$C$72:$M$139,10,0))*J261)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,10,0)),K261,(1+VLOOKUP(K6,'New Pool'!$C$72:$M$139,10,0))*K261)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,10,0)),L261,(1+VLOOKUP(L6,'New Pool'!$C$72:$M$139,10,0))*L261)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,10,0)),M261,(1+VLOOKUP(M6,'New Pool'!$C$72:$M$139,10,0))*M261)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,10,0)),N261,(1+VLOOKUP(N6,'New Pool'!$C$72:$M$139,10,0))*N261)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,10,0)),O261,(1+VLOOKUP(O6,'New Pool'!$C$72:$M$139,10,0))*O261)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,10,0)),P261,(1+VLOOKUP(P6,'New Pool'!$C$72:$M$139,10,0))*P261)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,10,0)),Q261,(1+VLOOKUP(Q6,'New Pool'!$C$72:$M$139,10,0))*Q261)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,10,0)),R261,(1+VLOOKUP(R6,'New Pool'!$C$72:$M$139,10,0))*R261)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,10,0)),S261,(1+VLOOKUP(S6,'New Pool'!$C$72:$M$139,10,0))*S261)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,10,0)),T261,(1+VLOOKUP(T6,'New Pool'!$C$72:$M$139,10,0))*T261)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,10,0)),U261,(1+VLOOKUP(U6,'New Pool'!$C$72:$M$139,10,0))*U261)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,10,0)),V261,(1+VLOOKUP(V6,'New Pool'!$C$72:$M$139,10,0))*V261)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,10,0)),W261,(1+VLOOKUP(W6,'New Pool'!$C$72:$M$139,10,0))*W261)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,10,0)),X261,(1+VLOOKUP(X6,'New Pool'!$C$72:$M$139,10,0))*X261)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,10,0)),Y261,(1+VLOOKUP(Y6,'New Pool'!$C$72:$M$139,10,0))*Y261)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,10,0)),Z261,(1+VLOOKUP(Z6,'New Pool'!$C$72:$M$139,10,0))*Z261)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,10,0)),AA261,(1+VLOOKUP(AA6,'New Pool'!$C$72:$M$139,10,0))*AA261)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,10,0)),AB261,(1+VLOOKUP(AB6,'New Pool'!$C$72:$M$139,10,0))*AB261)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,10,0)),AC261,(1+VLOOKUP(AC6,'New Pool'!$C$72:$M$139,10,0))*AC261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,10,0)),AD261,(1+VLOOKUP(AD6,'New Pool'!$C$72:$M$139,10,0))*AD261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,10,0)),AE261,(1+VLOOKUP(AE6,'New Pool'!$C$72:$M$139,10,0))*AE261)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,10,0)),AF261,(1+VLOOKUP(AF6,'New Pool'!$C$72:$M$139,10,0))*AF261)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,10,0)),AG261,(1+VLOOKUP(AG6,'New Pool'!$C$72:$M$139,10,0))*AG261)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,10,0)),AH261,(1+VLOOKUP(AH6,'New Pool'!$C$72:$M$139,10,0))*AH261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,10,0)),AI261,(1+VLOOKUP(AI6,'New Pool'!$C$72:$M$139,10,0))*AI261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,10,0)),AJ261,(1+VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,10,0))*AJ261)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,10,0)),AK261,(1+VLOOKUP(AK6,'New Pool'!$C$72:$M$139,10,0))*AK261)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,10,0)),AL261,(1+VLOOKUP(AL6,'New Pool'!$C$72:$M$139,10,0))*AL261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,10,0)),AM261,(1+VLOOKUP(AM6,'New Pool'!$C$72:$M$139,10,0))*AM261)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,10,0)),AN261,(1+VLOOKUP(AN6,'New Pool'!$C$72:$M$139,10,0))*AN261)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,10,0)),AO261,(1+VLOOKUP(AO6,'New Pool'!$C$72:$M$139,10,0))*AO261)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,10,0)),AP261,(1+VLOOKUP(AP6,'New Pool'!$C$72:$M$139,10,0))*AP261)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,10,0)),AQ261,(1+VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,10,0))*AQ261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,10,0)),AR261,(1+VLOOKUP(AR6,'New Pool'!$C$72:$M$139,10,0))*AR261)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,10,0)),AS261,(1+VLOOKUP(AS6,'New Pool'!$C$72:$M$139,10,0))*AS261)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,10,0)),AT261,(1+VLOOKUP(AT6,'New Pool'!$C$72:$M$139,10,0))*AT261)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,10,0)),AU261,(1+VLOOKUP(AU6,'New Pool'!$C$72:$M$139,10,0))*AU261)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,10,0)),AV261,(1+VLOOKUP(AV6,'New Pool'!$C$72:$M$139,10,0))*AV261)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,10,0)),AW261,(1+VLOOKUP(AW6,'New Pool'!$C$72:$M$139,10,0))*AW261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,10,0)),AX261,(1+VLOOKUP(AX6,'New Pool'!$C$72:$M$139,10,0))*AX261)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,10,0)),AY261,(1+VLOOKUP(AY6,'New Pool'!$C$72:$M$139,10,0))*AY261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,10,0)),AZ261,(1+VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,10,0))*AZ261)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,10,0)),BA261,(1+VLOOKUP(BA6,'New Pool'!$C$72:$M$139,10,0))*BA261)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,10,0)),BB261,(1+VLOOKUP(BB6,'New Pool'!$C$72:$M$139,10,0))*BB261)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,10,0)),BC261,(1+VLOOKUP(BC6,'New Pool'!$C$72:$M$139,10,0))*BC261)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,10,0)),BD261,(1+VLOOKUP(BD6,'New Pool'!$C$72:$M$139,10,0))*BD261)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,10,0)),BE261,(1+VLOOKUP(BE6,'New Pool'!$C$72:$M$139,10,0))*BE261)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,10,0)),BF261,(1+VLOOKUP(BF6,'New Pool'!$C$72:$M$139,10,0))*BF261)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,10,0)),A262,(1+VLOOKUP(A7,'New Pool'!$C$72:$M$139,10,0))*A262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,10,0)),B262,(1+VLOOKUP(B7,'New Pool'!$C$72:$M$139,10,0))*B262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,10,0)),C262,(1+VLOOKUP(C7,'New Pool'!$C$72:$M$139,10,0))*C262)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,10,0)),D262,(1+VLOOKUP(D7,'New Pool'!$C$72:$M$139,10,0))*D262)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,10,0)),E262,(1+VLOOKUP(E7,'New Pool'!$C$72:$M$139,10,0))*E262)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,10,0)),F262,(1+VLOOKUP(F7,'New Pool'!$C$72:$M$139,10,0))*F262)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,10,0)),G262,(1+VLOOKUP(G7,'New Pool'!$C$72:$M$139,10,0))*G262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,10,0)),H262,(1+VLOOKUP(H7,'New Pool'!$C$72:$M$139,10,0))*H262)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,10,0)),I262,(1+VLOOKUP(I7,'New Pool'!$C$72:$M$139,10,0))*I262)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,10,0)),J262,(1+VLOOKUP(J7,'New Pool'!$C$72:$M$139,10,0))*J262)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,10,0)),K262,(1+VLOOKUP(K7,'New Pool'!$C$72:$M$139,10,0))*K262)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,10,0)),L262,(1+VLOOKUP(L7,'New Pool'!$C$72:$M$139,10,0))*L262)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,10,0)),M262,(1+VLOOKUP(M7,'New Pool'!$C$72:$M$139,10,0))*M262)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,10,0)),N262,(1+VLOOKUP(N7,'New Pool'!$C$72:$M$139,10,0))*N262)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,10,0)),O262,(1+VLOOKUP(O7,'New Pool'!$C$72:$M$139,10,0))*O262)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,10,0)),P262,(1+VLOOKUP(P7,'New Pool'!$C$72:$M$139,10,0))*P262)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,10,0)),Q262,(1+VLOOKUP(Q7,'New Pool'!$C$72:$M$139,10,0))*Q262)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,10,0)),R262,(1+VLOOKUP(R7,'New Pool'!$C$72:$M$139,10,0))*R262)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,10,0)),S262,(1+VLOOKUP(S7,'New Pool'!$C$72:$M$139,10,0))*S262)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,10,0)),T262,(1+VLOOKUP(T7,'New Pool'!$C$72:$M$139,10,0))*T262)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,10,0)),U262,(1+VLOOKUP(U7,'New Pool'!$C$72:$M$139,10,0))*U262)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,10,0)),V262,(1+VLOOKUP(V7,'New Pool'!$C$72:$M$139,10,0))*V262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,10,0)),W262,(1+VLOOKUP(W7,'New Pool'!$C$72:$M$139,10,0))*W262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,10,0)),X262,(1+VLOOKUP(X7,'New Pool'!$C$72:$M$139,10,0))*X262)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,10,0)),Y262,(1+VLOOKUP(Y7,'New Pool'!$C$72:$M$139,10,0))*Y262)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,10,0)),Z262,(1+VLOOKUP(Z7,'New Pool'!$C$72:$M$139,10,0))*Z262)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,10,0)),AA262,(1+VLOOKUP(AA7,'New Pool'!$C$72:$M$139,10,0))*AA262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,10,0)),AB262,(1+VLOOKUP(AB7,'New Pool'!$C$72:$M$139,10,0))*AB262)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,10,0)),AC262,(1+VLOOKUP(AC7,'New Pool'!$C$72:$M$139,10,0))*AC262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,10,0)),AD262,(1+VLOOKUP(AD7,'New Pool'!$C$72:$M$139,10,0))*AD262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,10,0)),AE262,(1+VLOOKUP(AE7,'New Pool'!$C$72:$M$139,10,0))*AE262)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,10,0)),AF262,(1+VLOOKUP(AF7,'New Pool'!$C$72:$M$139,10,0))*AF262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,10,0)),AG262,(1+VLOOKUP(AG7,'New Pool'!$C$72:$M$139,10,0))*AG262)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,10,0)),AH262,(1+VLOOKUP(AH7,'New Pool'!$C$72:$M$139,10,0))*AH262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,10,0)),AI262,(1+VLOOKUP(AI7,'New Pool'!$C$72:$M$139,10,0))*AI262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,10,0)),AJ262,(1+VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,10,0))*AJ262)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,10,0)),AK262,(1+VLOOKUP(AK7,'New Pool'!$C$72:$M$139,10,0))*AK262)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,10,0)),AL262,(1+VLOOKUP(AL7,'New Pool'!$C$72:$M$139,10,0))*AL262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,10,0)),AM262,(1+VLOOKUP(AM7,'New Pool'!$C$72:$M$139,10,0))*AM262)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,10,0)),AN262,(1+VLOOKUP(AN7,'New Pool'!$C$72:$M$139,10,0))*AN262)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,10,0)),AO262,(1+VLOOKUP(AO7,'New Pool'!$C$72:$M$139,10,0))*AO262)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,10,0)),AP262,(1+VLOOKUP(AP7,'New Pool'!$C$72:$M$139,10,0))*AP262)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,10,0)),AQ262,(1+VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,10,0))*AQ262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,10,0)),AR262,(1+VLOOKUP(AR7,'New Pool'!$C$72:$M$139,10,0))*AR262)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,10,0)),AS262,(1+VLOOKUP(AS7,'New Pool'!$C$72:$M$139,10,0))*AS262)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,10,0)),AT262,(1+VLOOKUP(AT7,'New Pool'!$C$72:$M$139,10,0))*AT262)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,10,0)),AU262,(1+VLOOKUP(AU7,'New Pool'!$C$72:$M$139,10,0))*AU262)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,10,0)),AV262,(1+VLOOKUP(AV7,'New Pool'!$C$72:$M$139,10,0))*AV262)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,10,0)),AW262,(1+VLOOKUP(AW7,'New Pool'!$C$72:$M$139,10,0))*AW262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,10,0)),AX262,(1+VLOOKUP(AX7,'New Pool'!$C$72:$M$139,10,0))*AX262)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,10,0)),AY262,(1+VLOOKUP(AY7,'New Pool'!$C$72:$M$139,10,0))*AY262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,10,0)),AZ262,(1+VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,10,0))*AZ262)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,10,0)),BA262,(1+VLOOKUP(BA7,'New Pool'!$C$72:$M$139,10,0))*BA262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,10,0)),BB262,(1+VLOOKUP(BB7,'New Pool'!$C$72:$M$139,10,0))*BB262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,10,0)),BC262,(1+VLOOKUP(BC7,'New Pool'!$C$72:$M$139,10,0))*BC262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,10,0)),BD262,(1+VLOOKUP(BD7,'New Pool'!$C$72:$M$139,10,0))*BD262)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,10,0)),BE262,(1+VLOOKUP(BE7,'New Pool'!$C$72:$M$139,10,0))*BE262)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,10,0)),BF262,(1+VLOOKUP(BF7,'New Pool'!$C$72:$M$139,10,0))*BF262)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,10,0)),A263,(1+VLOOKUP(A8,'New Pool'!$C$72:$M$139,10,0))*A263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,10,0)),B263,(1+VLOOKUP(B8,'New Pool'!$C$72:$M$139,10,0))*B263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,10,0)),C263,(1+VLOOKUP(C8,'New Pool'!$C$72:$M$139,10,0))*C263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,10,0)),D263,(1+VLOOKUP(D8,'New Pool'!$C$72:$M$139,10,0))*D263)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,10,0)),E263,(1+VLOOKUP(E8,'New Pool'!$C$72:$M$139,10,0))*E263)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,10,0)),F263,(1+VLOOKUP(F8,'New Pool'!$C$72:$M$139,10,0))*F263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,10,0)),G263,(1+VLOOKUP(G8,'New Pool'!$C$72:$M$139,10,0))*G263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,10,0)),H263,(1+VLOOKUP(H8,'New Pool'!$C$72:$M$139,10,0))*H263)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,10,0)),I263,(1+VLOOKUP(I8,'New Pool'!$C$72:$M$139,10,0))*I263)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,10,0)),J263,(1+VLOOKUP(J8,'New Pool'!$C$72:$M$139,10,0))*J263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,10,0)),K263,(1+VLOOKUP(K8,'New Pool'!$C$72:$M$139,10,0))*K263)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,10,0)),L263,(1+VLOOKUP(L8,'New Pool'!$C$72:$M$139,10,0))*L263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,10,0)),M263,(1+VLOOKUP(M8,'New Pool'!$C$72:$M$139,10,0))*M263)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,10,0)),N263,(1+VLOOKUP(N8,'New Pool'!$C$72:$M$139,10,0))*N263)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,10,0)),O263,(1+VLOOKUP(O8,'New Pool'!$C$72:$M$139,10,0))*O263)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,10,0)),P263,(1+VLOOKUP(P8,'New Pool'!$C$72:$M$139,10,0))*P263)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,10,0)),Q263,(1+VLOOKUP(Q8,'New Pool'!$C$72:$M$139,10,0))*Q263)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,10,0)),R263,(1+VLOOKUP(R8,'New Pool'!$C$72:$M$139,10,0))*R263)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,10,0)),S263,(1+VLOOKUP(S8,'New Pool'!$C$72:$M$139,10,0))*S263)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,10,0)),T263,(1+VLOOKUP(T8,'New Pool'!$C$72:$M$139,10,0))*T263)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,10,0)),U263,(1+VLOOKUP(U8,'New Pool'!$C$72:$M$139,10,0))*U263)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,10,0)),V263,(1+VLOOKUP(V8,'New Pool'!$C$72:$M$139,10,0))*V263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,10,0)),W263,(1+VLOOKUP(W8,'New Pool'!$C$72:$M$139,10,0))*W263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,10,0)),X263,(1+VLOOKUP(X8,'New Pool'!$C$72:$M$139,10,0))*X263)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,10,0)),Y263,(1+VLOOKUP(Y8,'New Pool'!$C$72:$M$139,10,0))*Y263)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,10,0)),Z263,(1+VLOOKUP(Z8,'New Pool'!$C$72:$M$139,10,0))*Z263)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,10,0)),AA263,(1+VLOOKUP(AA8,'New Pool'!$C$72:$M$139,10,0))*AA263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,10,0)),AB263,(1+VLOOKUP(AB8,'New Pool'!$C$72:$M$139,10,0))*AB263)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,10,0)),AC263,(1+VLOOKUP(AC8,'New Pool'!$C$72:$M$139,10,0))*AC263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,10,0)),AD263,(1+VLOOKUP(AD8,'New Pool'!$C$72:$M$139,10,0))*AD263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,10,0)),AE263,(1+VLOOKUP(AE8,'New Pool'!$C$72:$M$139,10,0))*AE263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,10,0)),AF263,(1+VLOOKUP(AF8,'New Pool'!$C$72:$M$139,10,0))*AF263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,10,0)),AG263,(1+VLOOKUP(AG8,'New Pool'!$C$72:$M$139,10,0))*AG263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,10,0)),AH263,(1+VLOOKUP(AH8,'New Pool'!$C$72:$M$139,10,0))*AH263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,10,0)),AI263,(1+VLOOKUP(AI8,'New Pool'!$C$72:$M$139,10,0))*AI263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,10,0)),AJ263,(1+VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,10,0))*AJ263)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,10,0)),AK263,(1+VLOOKUP(AK8,'New Pool'!$C$72:$M$139,10,0))*AK263)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,10,0)),AL263,(1+VLOOKUP(AL8,'New Pool'!$C$72:$M$139,10,0))*AL263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,10,0)),AM263,(1+VLOOKUP(AM8,'New Pool'!$C$72:$M$139,10,0))*AM263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,10,0)),AN263,(1+VLOOKUP(AN8,'New Pool'!$C$72:$M$139,10,0))*AN263)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,10,0)),AO263,(1+VLOOKUP(AO8,'New Pool'!$C$72:$M$139,10,0))*AO263)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,10,0)),AP263,(1+VLOOKUP(AP8,'New Pool'!$C$72:$M$139,10,0))*AP263)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,10,0)),AQ263,(1+VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,10,0))*AQ263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,10,0)),AR263,(1+VLOOKUP(AR8,'New Pool'!$C$72:$M$139,10,0))*AR263)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,10,0)),AS263,(1+VLOOKUP(AS8,'New Pool'!$C$72:$M$139,10,0))*AS263)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,10,0)),AT263,(1+VLOOKUP(AT8,'New Pool'!$C$72:$M$139,10,0))*AT263)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,10,0)),AU263,(1+VLOOKUP(AU8,'New Pool'!$C$72:$M$139,10,0))*AU263)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,10,0)),AV263,(1+VLOOKUP(AV8,'New Pool'!$C$72:$M$139,10,0))*AV263)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,10,0)),AW263,(1+VLOOKUP(AW8,'New Pool'!$C$72:$M$139,10,0))*AW263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,10,0)),AX263,(1+VLOOKUP(AX8,'New Pool'!$C$72:$M$139,10,0))*AX263)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,10,0)),AY263,(1+VLOOKUP(AY8,'New Pool'!$C$72:$M$139,10,0))*AY263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,10,0)),AZ263,(1+VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,10,0))*AZ263)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,10,0)),BA263,(1+VLOOKUP(BA8,'New Pool'!$C$72:$M$139,10,0))*BA263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,10,0)),BB263,(1+VLOOKUP(BB8,'New Pool'!$C$72:$M$139,10,0))*BB263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,10,0)),BC263,(1+VLOOKUP(BC8,'New Pool'!$C$72:$M$139,10,0))*BC263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,10,0)),BD263,(1+VLOOKUP(BD8,'New Pool'!$C$72:$M$139,10,0))*BD263)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,10,0)),BE263,(1+VLOOKUP(BE8,'New Pool'!$C$72:$M$139,10,0))*BE263)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,10,0)),BF263,(1+VLOOKUP(BF8,'New Pool'!$C$72:$M$139,10,0))*BF263)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,10,0)),A264,(1+VLOOKUP(A9,'New Pool'!$C$72:$M$139,10,0))*A264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,10,0)),B264,(1+VLOOKUP(B9,'New Pool'!$C$72:$M$139,10,0))*B264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,10,0)),C264,(1+VLOOKUP(C9,'New Pool'!$C$72:$M$139,10,0))*C264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,10,0)),D264,(1+VLOOKUP(D9,'New Pool'!$C$72:$M$139,10,0))*D264)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,10,0)),E264,(1+VLOOKUP(E9,'New Pool'!$C$72:$M$139,10,0))*E264)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,10,0)),F264,(1+VLOOKUP(F9,'New Pool'!$C$72:$M$139,10,0))*F264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,10,0)),G264,(1+VLOOKUP(G9,'New Pool'!$C$72:$M$139,10,0))*G264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,10,0)),H264,(1+VLOOKUP(H9,'New Pool'!$C$72:$M$139,10,0))*H264)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,10,0)),I264,(1+VLOOKUP(I9,'New Pool'!$C$72:$M$139,10,0))*I264)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,10,0)),J264,(1+VLOOKUP(J9,'New Pool'!$C$72:$M$139,10,0))*J264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,10,0)),K264,(1+VLOOKUP(K9,'New Pool'!$C$72:$M$139,10,0))*K264)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,10,0)),L264,(1+VLOOKUP(L9,'New Pool'!$C$72:$M$139,10,0))*L264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,10,0)),M264,(1+VLOOKUP(M9,'New Pool'!$C$72:$M$139,10,0))*M264)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,10,0)),N264,(1+VLOOKUP(N9,'New Pool'!$C$72:$M$139,10,0))*N264)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,10,0)),O264,(1+VLOOKUP(O9,'New Pool'!$C$72:$M$139,10,0))*O264)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,10,0)),P264,(1+VLOOKUP(P9,'New Pool'!$C$72:$M$139,10,0))*P264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,10,0)),Q264,(1+VLOOKUP(Q9,'New Pool'!$C$72:$M$139,10,0))*Q264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,10,0)),R264,(1+VLOOKUP(R9,'New Pool'!$C$72:$M$139,10,0))*R264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,10,0)),S264,(1+VLOOKUP(S9,'New Pool'!$C$72:$M$139,10,0))*S264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,10,0)),T264,(1+VLOOKUP(T9,'New Pool'!$C$72:$M$139,10,0))*T264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,10,0)),U264,(1+VLOOKUP(U9,'New Pool'!$C$72:$M$139,10,0))*U264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,10,0)),V264,(1+VLOOKUP(V9,'New Pool'!$C$72:$M$139,10,0))*V264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,10,0)),W264,(1+VLOOKUP(W9,'New Pool'!$C$72:$M$139,10,0))*W264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,10,0)),X264,(1+VLOOKUP(X9,'New Pool'!$C$72:$M$139,10,0))*X264)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,10,0)),Y264,(1+VLOOKUP(Y9,'New Pool'!$C$72:$M$139,10,0))*Y264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,10,0)),Z264,(1+VLOOKUP(Z9,'New Pool'!$C$72:$M$139,10,0))*Z264)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,10,0)),AA264,(1+VLOOKUP(AA9,'New Pool'!$C$72:$M$139,10,0))*AA264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,10,0)),AB264,(1+VLOOKUP(AB9,'New Pool'!$C$72:$M$139,10,0))*AB264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,10,0)),AC264,(1+VLOOKUP(AC9,'New Pool'!$C$72:$M$139,10,0))*AC264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,10,0)),AD264,(1+VLOOKUP(AD9,'New Pool'!$C$72:$M$139,10,0))*AD264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,10,0)),AE264,(1+VLOOKUP(AE9,'New Pool'!$C$72:$M$139,10,0))*AE264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,10,0)),AF264,(1+VLOOKUP(AF9,'New Pool'!$C$72:$M$139,10,0))*AF264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,10,0)),AG264,(1+VLOOKUP(AG9,'New Pool'!$C$72:$M$139,10,0))*AG264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,10,0)),AH264,(1+VLOOKUP(AH9,'New Pool'!$C$72:$M$139,10,0))*AH264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,10,0)),AI264,(1+VLOOKUP(AI9,'New Pool'!$C$72:$M$139,10,0))*AI264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,10,0)),AJ264,(1+VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,10,0))*AJ264)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,10,0)),AK264,(1+VLOOKUP(AK9,'New Pool'!$C$72:$M$139,10,0))*AK264)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,10,0)),AL264,(1+VLOOKUP(AL9,'New Pool'!$C$72:$M$139,10,0))*AL264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,10,0)),AM264,(1+VLOOKUP(AM9,'New Pool'!$C$72:$M$139,10,0))*AM264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,10,0)),AN264,(1+VLOOKUP(AN9,'New Pool'!$C$72:$M$139,10,0))*AN264)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,10,0)),AO264,(1+VLOOKUP(AO9,'New Pool'!$C$72:$M$139,10,0))*AO264)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,10,0)),AP264,(1+VLOOKUP(AP9,'New Pool'!$C$72:$M$139,10,0))*AP264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,10,0)),AQ264,(1+VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,10,0))*AQ264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,10,0)),AR264,(1+VLOOKUP(AR9,'New Pool'!$C$72:$M$139,10,0))*AR264)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,10,0)),AS264,(1+VLOOKUP(AS9,'New Pool'!$C$72:$M$139,10,0))*AS264)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,10,0)),AT264,(1+VLOOKUP(AT9,'New Pool'!$C$72:$M$139,10,0))*AT264)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,10,0)),AU264,(1+VLOOKUP(AU9,'New Pool'!$C$72:$M$139,10,0))*AU264)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,10,0)),AV264,(1+VLOOKUP(AV9,'New Pool'!$C$72:$M$139,10,0))*AV264)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,10,0)),AW264,(1+VLOOKUP(AW9,'New Pool'!$C$72:$M$139,10,0))*AW264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,10,0)),AX264,(1+VLOOKUP(AX9,'New Pool'!$C$72:$M$139,10,0))*AX264)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,10,0)),AY264,(1+VLOOKUP(AY9,'New Pool'!$C$72:$M$139,10,0))*AY264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,10,0)),AZ264,(1+VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,10,0))*AZ264)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,10,0)),BA264,(1+VLOOKUP(BA9,'New Pool'!$C$72:$M$139,10,0))*BA264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,10,0)),BB264,(1+VLOOKUP(BB9,'New Pool'!$C$72:$M$139,10,0))*BB264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,10,0)),BC264,(1+VLOOKUP(BC9,'New Pool'!$C$72:$M$139,10,0))*BC264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,10,0)),BD264,(1+VLOOKUP(BD9,'New Pool'!$C$72:$M$139,10,0))*BD264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,10,0)),BE264,(1+VLOOKUP(BE9,'New Pool'!$C$72:$M$139,10,0))*BE264)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,10,0)),BF264,(1+VLOOKUP(BF9,'New Pool'!$C$72:$M$139,10,0))*BF264)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,10,0)),A265,(1+VLOOKUP(A10,'New Pool'!$C$72:$M$139,10,0))*A265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,10,0)),B265,(1+VLOOKUP(B10,'New Pool'!$C$72:$M$139,10,0))*B265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,10,0)),C265,(1+VLOOKUP(C10,'New Pool'!$C$72:$M$139,10,0))*C265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,10,0)),D265,(1+VLOOKUP(D10,'New Pool'!$C$72:$M$139,10,0))*D265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,10,0)),E265,(1+VLOOKUP(E10,'New Pool'!$C$72:$M$139,10,0))*E265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,10,0)),F265,(1+VLOOKUP(F10,'New Pool'!$C$72:$M$139,10,0))*F265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,10,0)),G265,(1+VLOOKUP(G10,'New Pool'!$C$72:$M$139,10,0))*G265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,10,0)),H265,(1+VLOOKUP(H10,'New Pool'!$C$72:$M$139,10,0))*H265)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,10,0)),I265,(1+VLOOKUP(I10,'New Pool'!$C$72:$M$139,10,0))*I265)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,10,0)),J265,(1+VLOOKUP(J10,'New Pool'!$C$72:$M$139,10,0))*J265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,10,0)),K265,(1+VLOOKUP(K10,'New Pool'!$C$72:$M$139,10,0))*K265)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,10,0)),L265,(1+VLOOKUP(L10,'New Pool'!$C$72:$M$139,10,0))*L265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,10,0)),M265,(1+VLOOKUP(M10,'New Pool'!$C$72:$M$139,10,0))*M265)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,10,0)),N265,(1+VLOOKUP(N10,'New Pool'!$C$72:$M$139,10,0))*N265)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,10,0)),O265,(1+VLOOKUP(O10,'New Pool'!$C$72:$M$139,10,0))*O265)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,10,0)),P265,(1+VLOOKUP(P10,'New Pool'!$C$72:$M$139,10,0))*P265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,10,0)),Q265,(1+VLOOKUP(Q10,'New Pool'!$C$72:$M$139,10,0))*Q265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,10,0)),R265,(1+VLOOKUP(R10,'New Pool'!$C$72:$M$139,10,0))*R265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,10,0)),S265,(1+VLOOKUP(S10,'New Pool'!$C$72:$M$139,10,0))*S265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,10,0)),T265,(1+VLOOKUP(T10,'New Pool'!$C$72:$M$139,10,0))*T265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,10,0)),U265,(1+VLOOKUP(U10,'New Pool'!$C$72:$M$139,10,0))*U265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,10,0)),V265,(1+VLOOKUP(V10,'New Pool'!$C$72:$M$139,10,0))*V265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,10,0)),W265,(1+VLOOKUP(W10,'New Pool'!$C$72:$M$139,10,0))*W265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,10,0)),X265,(1+VLOOKUP(X10,'New Pool'!$C$72:$M$139,10,0))*X265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,10,0)),Y265,(1+VLOOKUP(Y10,'New Pool'!$C$72:$M$139,10,0))*Y265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,10,0)),Z265,(1+VLOOKUP(Z10,'New Pool'!$C$72:$M$139,10,0))*Z265)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,10,0)),AA265,(1+VLOOKUP(AA10,'New Pool'!$C$72:$M$139,10,0))*AA265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,10,0)),AB265,(1+VLOOKUP(AB10,'New Pool'!$C$72:$M$139,10,0))*AB265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,10,0)),AC265,(1+VLOOKUP(AC10,'New Pool'!$C$72:$M$139,10,0))*AC265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,10,0)),AD265,(1+VLOOKUP(AD10,'New Pool'!$C$72:$M$139,10,0))*AD265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,10,0)),AE265,(1+VLOOKUP(AE10,'New Pool'!$C$72:$M$139,10,0))*AE265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,10,0)),AF265,(1+VLOOKUP(AF10,'New Pool'!$C$72:$M$139,10,0))*AF265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,10,0)),AG265,(1+VLOOKUP(AG10,'New Pool'!$C$72:$M$139,10,0))*AG265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,10,0)),AH265,(1+VLOOKUP(AH10,'New Pool'!$C$72:$M$139,10,0))*AH265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,10,0)),AI265,(1+VLOOKUP(AI10,'New Pool'!$C$72:$M$139,10,0))*AI265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,10,0)),AJ265,(1+VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,10,0))*AJ265)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,10,0)),AK265,(1+VLOOKUP(AK10,'New Pool'!$C$72:$M$139,10,0))*AK265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,10,0)),AL265,(1+VLOOKUP(AL10,'New Pool'!$C$72:$M$139,10,0))*AL265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,10,0)),AM265,(1+VLOOKUP(AM10,'New Pool'!$C$72:$M$139,10,0))*AM265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,10,0)),AN265,(1+VLOOKUP(AN10,'New Pool'!$C$72:$M$139,10,0))*AN265)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,10,0)),AO265,(1+VLOOKUP(AO10,'New Pool'!$C$72:$M$139,10,0))*AO265)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,10,0)),AP265,(1+VLOOKUP(AP10,'New Pool'!$C$72:$M$139,10,0))*AP265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,10,0)),AQ265,(1+VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,10,0))*AQ265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,10,0)),AR265,(1+VLOOKUP(AR10,'New Pool'!$C$72:$M$139,10,0))*AR265)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,10,0)),AS265,(1+VLOOKUP(AS10,'New Pool'!$C$72:$M$139,10,0))*AS265)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,10,0)),AT265,(1+VLOOKUP(AT10,'New Pool'!$C$72:$M$139,10,0))*AT265)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,10,0)),AU265,(1+VLOOKUP(AU10,'New Pool'!$C$72:$M$139,10,0))*AU265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,10,0)),AV265,(1+VLOOKUP(AV10,'New Pool'!$C$72:$M$139,10,0))*AV265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,10,0)),AW265,(1+VLOOKUP(AW10,'New Pool'!$C$72:$M$139,10,0))*AW265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,10,0)),AX265,(1+VLOOKUP(AX10,'New Pool'!$C$72:$M$139,10,0))*AX265)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,10,0)),AY265,(1+VLOOKUP(AY10,'New Pool'!$C$72:$M$139,10,0))*AY265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,10,0)),AZ265,(1+VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,10,0))*AZ265)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,10,0)),BA265,(1+VLOOKUP(BA10,'New Pool'!$C$72:$M$139,10,0))*BA265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,10,0)),BB265,(1+VLOOKUP(BB10,'New Pool'!$C$72:$M$139,10,0))*BB265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,10,0)),BC265,(1+VLOOKUP(BC10,'New Pool'!$C$72:$M$139,10,0))*BC265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,10,0)),BD265,(1+VLOOKUP(BD10,'New Pool'!$C$72:$M$139,10,0))*BD265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,10,0)),BE265,(1+VLOOKUP(BE10,'New Pool'!$C$72:$M$139,10,0))*BE265)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,10,0)),BF265,(1+VLOOKUP(BF10,'New Pool'!$C$72:$M$139,10,0))*BF265)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,10,0)),A266,(1+VLOOKUP(A11,'New Pool'!$C$72:$M$139,10,0))*A266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,10,0)),B266,(1+VLOOKUP(B11,'New Pool'!$C$72:$M$139,10,0))*B266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,10,0)),C266,(1+VLOOKUP(C11,'New Pool'!$C$72:$M$139,10,0))*C266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,10,0)),D266,(1+VLOOKUP(D11,'New Pool'!$C$72:$M$139,10,0))*D266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,10,0)),E266,(1+VLOOKUP(E11,'New Pool'!$C$72:$M$139,10,0))*E266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,10,0)),F266,(1+VLOOKUP(F11,'New Pool'!$C$72:$M$139,10,0))*F266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,10,0)),G266,(1+VLOOKUP(G11,'New Pool'!$C$72:$M$139,10,0))*G266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,10,0)),H266,(1+VLOOKUP(H11,'New Pool'!$C$72:$M$139,10,0))*H266)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,10,0)),I266,(1+VLOOKUP(I11,'New Pool'!$C$72:$M$139,10,0))*I266)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,10,0)),J266,(1+VLOOKUP(J11,'New Pool'!$C$72:$M$139,10,0))*J266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,10,0)),K266,(1+VLOOKUP(K11,'New Pool'!$C$72:$M$139,10,0))*K266)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,10,0)),L266,(1+VLOOKUP(L11,'New Pool'!$C$72:$M$139,10,0))*L266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,10,0)),M266,(1+VLOOKUP(M11,'New Pool'!$C$72:$M$139,10,0))*M266)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,10,0)),N266,(1+VLOOKUP(N11,'New Pool'!$C$72:$M$139,10,0))*N266)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,10,0)),O266,(1+VLOOKUP(O11,'New Pool'!$C$72:$M$139,10,0))*O266)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,10,0)),P266,(1+VLOOKUP(P11,'New Pool'!$C$72:$M$139,10,0))*P266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,10,0)),Q266,(1+VLOOKUP(Q11,'New Pool'!$C$72:$M$139,10,0))*Q266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,10,0)),R266,(1+VLOOKUP(R11,'New Pool'!$C$72:$M$139,10,0))*R266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,10,0)),S266,(1+VLOOKUP(S11,'New Pool'!$C$72:$M$139,10,0))*S266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,10,0)),T266,(1+VLOOKUP(T11,'New Pool'!$C$72:$M$139,10,0))*T266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,10,0)),U266,(1+VLOOKUP(U11,'New Pool'!$C$72:$M$139,10,0))*U266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,10,0)),V266,(1+VLOOKUP(V11,'New Pool'!$C$72:$M$139,10,0))*V266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,10,0)),W266,(1+VLOOKUP(W11,'New Pool'!$C$72:$M$139,10,0))*W266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,10,0)),X266,(1+VLOOKUP(X11,'New Pool'!$C$72:$M$139,10,0))*X266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,10,0)),Y266,(1+VLOOKUP(Y11,'New Pool'!$C$72:$M$139,10,0))*Y266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,10,0)),Z266,(1+VLOOKUP(Z11,'New Pool'!$C$72:$M$139,10,0))*Z266)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,10,0)),AA266,(1+VLOOKUP(AA11,'New Pool'!$C$72:$M$139,10,0))*AA266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,10,0)),AB266,(1+VLOOKUP(AB11,'New Pool'!$C$72:$M$139,10,0))*AB266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,10,0)),AC266,(1+VLOOKUP(AC11,'New Pool'!$C$72:$M$139,10,0))*AC266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,10,0)),AD266,(1+VLOOKUP(AD11,'New Pool'!$C$72:$M$139,10,0))*AD266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,10,0)),AE266,(1+VLOOKUP(AE11,'New Pool'!$C$72:$M$139,10,0))*AE266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,10,0)),AF266,(1+VLOOKUP(AF11,'New Pool'!$C$72:$M$139,10,0))*AF266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,10,0)),AG266,(1+VLOOKUP(AG11,'New Pool'!$C$72:$M$139,10,0))*AG266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,10,0)),AH266,(1+VLOOKUP(AH11,'New Pool'!$C$72:$M$139,10,0))*AH266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,10,0)),AI266,(1+VLOOKUP(AI11,'New Pool'!$C$72:$M$139,10,0))*AI266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,10,0)),AJ266,(1+VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,10,0))*AJ266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,10,0)),AK266,(1+VLOOKUP(AK11,'New Pool'!$C$72:$M$139,10,0))*AK266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,10,0)),AL266,(1+VLOOKUP(AL11,'New Pool'!$C$72:$M$139,10,0))*AL266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,10,0)),AM266,(1+VLOOKUP(AM11,'New Pool'!$C$72:$M$139,10,0))*AM266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,10,0)),AN266,(1+VLOOKUP(AN11,'New Pool'!$C$72:$M$139,10,0))*AN266)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,10,0)),AO266,(1+VLOOKUP(AO11,'New Pool'!$C$72:$M$139,10,0))*AO266)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,10,0)),AP266,(1+VLOOKUP(AP11,'New Pool'!$C$72:$M$139,10,0))*AP266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,10,0)),AQ266,(1+VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,10,0))*AQ266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,10,0)),AR266,(1+VLOOKUP(AR11,'New Pool'!$C$72:$M$139,10,0))*AR266)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,10,0)),AS266,(1+VLOOKUP(AS11,'New Pool'!$C$72:$M$139,10,0))*AS266)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,10,0)),AT266,(1+VLOOKUP(AT11,'New Pool'!$C$72:$M$139,10,0))*AT266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,10,0)),AU266,(1+VLOOKUP(AU11,'New Pool'!$C$72:$M$139,10,0))*AU266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,10,0)),AV266,(1+VLOOKUP(AV11,'New Pool'!$C$72:$M$139,10,0))*AV266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,10,0)),AW266,(1+VLOOKUP(AW11,'New Pool'!$C$72:$M$139,10,0))*AW266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,10,0)),AX266,(1+VLOOKUP(AX11,'New Pool'!$C$72:$M$139,10,0))*AX266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,10,0)),AY266,(1+VLOOKUP(AY11,'New Pool'!$C$72:$M$139,10,0))*AY266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,10,0)),AZ266,(1+VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,10,0))*AZ266)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,10,0)),BA266,(1+VLOOKUP(BA11,'New Pool'!$C$72:$M$139,10,0))*BA266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,10,0)),BB266,(1+VLOOKUP(BB11,'New Pool'!$C$72:$M$139,10,0))*BB266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,10,0)),BC266,(1+VLOOKUP(BC11,'New Pool'!$C$72:$M$139,10,0))*BC266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,10,0)),BD266,(1+VLOOKUP(BD11,'New Pool'!$C$72:$M$139,10,0))*BD266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,10,0)),BE266,(1+VLOOKUP(BE11,'New Pool'!$C$72:$M$139,10,0))*BE266)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,10,0)),BF266,(1+VLOOKUP(BF11,'New Pool'!$C$72:$M$139,10,0))*BF266)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,10,0)),A267,(1+VLOOKUP(A12,'New Pool'!$C$72:$M$139,10,0))*A267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,10,0)),B267,(1+VLOOKUP(B12,'New Pool'!$C$72:$M$139,10,0))*B267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,10,0)),C267,(1+VLOOKUP(C12,'New Pool'!$C$72:$M$139,10,0))*C267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,10,0)),D267,(1+VLOOKUP(D12,'New Pool'!$C$72:$M$139,10,0))*D267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,10,0)),E267,(1+VLOOKUP(E12,'New Pool'!$C$72:$M$139,10,0))*E267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,10,0)),F267,(1+VLOOKUP(F12,'New Pool'!$C$72:$M$139,10,0))*F267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,10,0)),G267,(1+VLOOKUP(G12,'New Pool'!$C$72:$M$139,10,0))*G267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,10,0)),H267,(1+VLOOKUP(H12,'New Pool'!$C$72:$M$139,10,0))*H267)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,10,0)),I267,(1+VLOOKUP(I12,'New Pool'!$C$72:$M$139,10,0))*I267)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,10,0)),J267,(1+VLOOKUP(J12,'New Pool'!$C$72:$M$139,10,0))*J267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,10,0)),K267,(1+VLOOKUP(K12,'New Pool'!$C$72:$M$139,10,0))*K267)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,10,0)),L267,(1+VLOOKUP(L12,'New Pool'!$C$72:$M$139,10,0))*L267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,10,0)),M267,(1+VLOOKUP(M12,'New Pool'!$C$72:$M$139,10,0))*M267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,10,0)),N267,(1+VLOOKUP(N12,'New Pool'!$C$72:$M$139,10,0))*N267)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,10,0)),O267,(1+VLOOKUP(O12,'New Pool'!$C$72:$M$139,10,0))*O267)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,10,0)),P267,(1+VLOOKUP(P12,'New Pool'!$C$72:$M$139,10,0))*P267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,10,0)),Q267,(1+VLOOKUP(Q12,'New Pool'!$C$72:$M$139,10,0))*Q267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,10,0)),R267,(1+VLOOKUP(R12,'New Pool'!$C$72:$M$139,10,0))*R267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,10,0)),S267,(1+VLOOKUP(S12,'New Pool'!$C$72:$M$139,10,0))*S267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,10,0)),T267,(1+VLOOKUP(T12,'New Pool'!$C$72:$M$139,10,0))*T267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,10,0)),U267,(1+VLOOKUP(U12,'New Pool'!$C$72:$M$139,10,0))*U267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,10,0)),V267,(1+VLOOKUP(V12,'New Pool'!$C$72:$M$139,10,0))*V267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,10,0)),W267,(1+VLOOKUP(W12,'New Pool'!$C$72:$M$139,10,0))*W267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,10,0)),X267,(1+VLOOKUP(X12,'New Pool'!$C$72:$M$139,10,0))*X267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,10,0)),Y267,(1+VLOOKUP(Y12,'New Pool'!$C$72:$M$139,10,0))*Y267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,10,0)),Z267,(1+VLOOKUP(Z12,'New Pool'!$C$72:$M$139,10,0))*Z267)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,10,0)),AA267,(1+VLOOKUP(AA12,'New Pool'!$C$72:$M$139,10,0))*AA267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,10,0)),AB267,(1+VLOOKUP(AB12,'New Pool'!$C$72:$M$139,10,0))*AB267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,10,0)),AC267,(1+VLOOKUP(AC12,'New Pool'!$C$72:$M$139,10,0))*AC267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,10,0)),AD267,(1+VLOOKUP(AD12,'New Pool'!$C$72:$M$139,10,0))*AD267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,10,0)),AE267,(1+VLOOKUP(AE12,'New Pool'!$C$72:$M$139,10,0))*AE267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,10,0)),AF267,(1+VLOOKUP(AF12,'New Pool'!$C$72:$M$139,10,0))*AF267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,10,0)),AG267,(1+VLOOKUP(AG12,'New Pool'!$C$72:$M$139,10,0))*AG267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,10,0)),AH267,(1+VLOOKUP(AH12,'New Pool'!$C$72:$M$139,10,0))*AH267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,10,0)),AI267,(1+VLOOKUP(AI12,'New Pool'!$C$72:$M$139,10,0))*AI267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,10,0)),AJ267,(1+VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,10,0))*AJ267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,10,0)),AK267,(1+VLOOKUP(AK12,'New Pool'!$C$72:$M$139,10,0))*AK267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,10,0)),AL267,(1+VLOOKUP(AL12,'New Pool'!$C$72:$M$139,10,0))*AL267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,10,0)),AM267,(1+VLOOKUP(AM12,'New Pool'!$C$72:$M$139,10,0))*AM267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,10,0)),AN267,(1+VLOOKUP(AN12,'New Pool'!$C$72:$M$139,10,0))*AN267)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,10,0)),AO267,(1+VLOOKUP(AO12,'New Pool'!$C$72:$M$139,10,0))*AO267)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,10,0)),AP267,(1+VLOOKUP(AP12,'New Pool'!$C$72:$M$139,10,0))*AP267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,10,0)),AQ267,(1+VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,10,0))*AQ267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,10,0)),AR267,(1+VLOOKUP(AR12,'New Pool'!$C$72:$M$139,10,0))*AR267)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,10,0)),AS267,(1+VLOOKUP(AS12,'New Pool'!$C$72:$M$139,10,0))*AS267)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,10,0)),AT267,(1+VLOOKUP(AT12,'New Pool'!$C$72:$M$139,10,0))*AT267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,10,0)),AU267,(1+VLOOKUP(AU12,'New Pool'!$C$72:$M$139,10,0))*AU267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,10,0)),AV267,(1+VLOOKUP(AV12,'New Pool'!$C$72:$M$139,10,0))*AV267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,10,0)),AW267,(1+VLOOKUP(AW12,'New Pool'!$C$72:$M$139,10,0))*AW267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,10,0)),AX267,(1+VLOOKUP(AX12,'New Pool'!$C$72:$M$139,10,0))*AX267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,10,0)),AY267,(1+VLOOKUP(AY12,'New Pool'!$C$72:$M$139,10,0))*AY267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,10,0)),AZ267,(1+VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,10,0))*AZ267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,10,0)),BA267,(1+VLOOKUP(BA12,'New Pool'!$C$72:$M$139,10,0))*BA267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,10,0)),BB267,(1+VLOOKUP(BB12,'New Pool'!$C$72:$M$139,10,0))*BB267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,10,0)),BC267,(1+VLOOKUP(BC12,'New Pool'!$C$72:$M$139,10,0))*BC267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,10,0)),BD267,(1+VLOOKUP(BD12,'New Pool'!$C$72:$M$139,10,0))*BD267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,10,0)),BE267,(1+VLOOKUP(BE12,'New Pool'!$C$72:$M$139,10,0))*BE267)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,10,0)),BF267,(1+VLOOKUP(BF12,'New Pool'!$C$72:$M$139,10,0))*BF267)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,10,0)),A268,(1+VLOOKUP(A13,'New Pool'!$C$72:$M$139,10,0))*A268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,10,0)),B268,(1+VLOOKUP(B13,'New Pool'!$C$72:$M$139,10,0))*B268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,10,0)),C268,(1+VLOOKUP(C13,'New Pool'!$C$72:$M$139,10,0))*C268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,10,0)),D268,(1+VLOOKUP(D13,'New Pool'!$C$72:$M$139,10,0))*D268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,10,0)),E268,(1+VLOOKUP(E13,'New Pool'!$C$72:$M$139,10,0))*E268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,10,0)),F268,(1+VLOOKUP(F13,'New Pool'!$C$72:$M$139,10,0))*F268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,10,0)),G268,(1+VLOOKUP(G13,'New Pool'!$C$72:$M$139,10,0))*G268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,10,0)),H268,(1+VLOOKUP(H13,'New Pool'!$C$72:$M$139,10,0))*H268)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,10,0)),I268,(1+VLOOKUP(I13,'New Pool'!$C$72:$M$139,10,0))*I268)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,10,0)),J268,(1+VLOOKUP(J13,'New Pool'!$C$72:$M$139,10,0))*J268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,10,0)),K268,(1+VLOOKUP(K13,'New Pool'!$C$72:$M$139,10,0))*K268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,10,0)),L268,(1+VLOOKUP(L13,'New Pool'!$C$72:$M$139,10,0))*L268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,10,0)),M268,(1+VLOOKUP(M13,'New Pool'!$C$72:$M$139,10,0))*M268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,10,0)),N268,(1+VLOOKUP(N13,'New Pool'!$C$72:$M$139,10,0))*N268)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,10,0)),O268,(1+VLOOKUP(O13,'New Pool'!$C$72:$M$139,10,0))*O268)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,10,0)),P268,(1+VLOOKUP(P13,'New Pool'!$C$72:$M$139,10,0))*P268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,10,0)),Q268,(1+VLOOKUP(Q13,'New Pool'!$C$72:$M$139,10,0))*Q268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,10,0)),R268,(1+VLOOKUP(R13,'New Pool'!$C$72:$M$139,10,0))*R268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,10,0)),S268,(1+VLOOKUP(S13,'New Pool'!$C$72:$M$139,10,0))*S268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,10,0)),T268,(1+VLOOKUP(T13,'New Pool'!$C$72:$M$139,10,0))*T268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,10,0)),U268,(1+VLOOKUP(U13,'New Pool'!$C$72:$M$139,10,0))*U268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,10,0)),V268,(1+VLOOKUP(V13,'New Pool'!$C$72:$M$139,10,0))*V268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,10,0)),W268,(1+VLOOKUP(W13,'New Pool'!$C$72:$M$139,10,0))*W268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,10,0)),X268,(1+VLOOKUP(X13,'New Pool'!$C$72:$M$139,10,0))*X268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,10,0)),Y268,(1+VLOOKUP(Y13,'New Pool'!$C$72:$M$139,10,0))*Y268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,10,0)),Z268,(1+VLOOKUP(Z13,'New Pool'!$C$72:$M$139,10,0))*Z268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,10,0)),AA268,(1+VLOOKUP(AA13,'New Pool'!$C$72:$M$139,10,0))*AA268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,10,0)),AB268,(1+VLOOKUP(AB13,'New Pool'!$C$72:$M$139,10,0))*AB268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,10,0)),AC268,(1+VLOOKUP(AC13,'New Pool'!$C$72:$M$139,10,0))*AC268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,10,0)),AD268,(1+VLOOKUP(AD13,'New Pool'!$C$72:$M$139,10,0))*AD268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,10,0)),AE268,(1+VLOOKUP(AE13,'New Pool'!$C$72:$M$139,10,0))*AE268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,10,0)),AF268,(1+VLOOKUP(AF13,'New Pool'!$C$72:$M$139,10,0))*AF268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,10,0)),AG268,(1+VLOOKUP(AG13,'New Pool'!$C$72:$M$139,10,0))*AG268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,10,0)),AH268,(1+VLOOKUP(AH13,'New Pool'!$C$72:$M$139,10,0))*AH268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,10,0)),AI268,(1+VLOOKUP(AI13,'New Pool'!$C$72:$M$139,10,0))*AI268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,10,0)),AJ268,(1+VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,10,0))*AJ268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,10,0)),AK268,(1+VLOOKUP(AK13,'New Pool'!$C$72:$M$139,10,0))*AK268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,10,0)),AL268,(1+VLOOKUP(AL13,'New Pool'!$C$72:$M$139,10,0))*AL268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,10,0)),AM268,(1+VLOOKUP(AM13,'New Pool'!$C$72:$M$139,10,0))*AM268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,10,0)),AN268,(1+VLOOKUP(AN13,'New Pool'!$C$72:$M$139,10,0))*AN268)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,10,0)),AO268,(1+VLOOKUP(AO13,'New Pool'!$C$72:$M$139,10,0))*AO268)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,10,0)),AP268,(1+VLOOKUP(AP13,'New Pool'!$C$72:$M$139,10,0))*AP268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,10,0)),AQ268,(1+VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,10,0))*AQ268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,10,0)),AR268,(1+VLOOKUP(AR13,'New Pool'!$C$72:$M$139,10,0))*AR268)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,10,0)),AS268,(1+VLOOKUP(AS13,'New Pool'!$C$72:$M$139,10,0))*AS268)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,10,0)),AT268,(1+VLOOKUP(AT13,'New Pool'!$C$72:$M$139,10,0))*AT268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,10,0)),AU268,(1+VLOOKUP(AU13,'New Pool'!$C$72:$M$139,10,0))*AU268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,10,0)),AV268,(1+VLOOKUP(AV13,'New Pool'!$C$72:$M$139,10,0))*AV268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,10,0)),AW268,(1+VLOOKUP(AW13,'New Pool'!$C$72:$M$139,10,0))*AW268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,10,0)),AX268,(1+VLOOKUP(AX13,'New Pool'!$C$72:$M$139,10,0))*AX268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,10,0)),AY268,(1+VLOOKUP(AY13,'New Pool'!$C$72:$M$139,10,0))*AY268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,10,0)),AZ268,(1+VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,10,0))*AZ268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,10,0)),BA268,(1+VLOOKUP(BA13,'New Pool'!$C$72:$M$139,10,0))*BA268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,10,0)),BB268,(1+VLOOKUP(BB13,'New Pool'!$C$72:$M$139,10,0))*BB268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,10,0)),BC268,(1+VLOOKUP(BC13,'New Pool'!$C$72:$M$139,10,0))*BC268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,10,0)),BD268,(1+VLOOKUP(BD13,'New Pool'!$C$72:$M$139,10,0))*BD268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,10,0)),BE268,(1+VLOOKUP(BE13,'New Pool'!$C$72:$M$139,10,0))*BE268)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,10,0)),BF268,(1+VLOOKUP(BF13,'New Pool'!$C$72:$M$139,10,0))*BF268)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,10,0)),A269,(1+VLOOKUP(A14,'New Pool'!$C$72:$M$139,10,0))*A269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,10,0)),B269,(1+VLOOKUP(B14,'New Pool'!$C$72:$M$139,10,0))*B269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,10,0)),C269,(1+VLOOKUP(C14,'New Pool'!$C$72:$M$139,10,0))*C269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,10,0)),D269,(1+VLOOKUP(D14,'New Pool'!$C$72:$M$139,10,0))*D269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,10,0)),E269,(1+VLOOKUP(E14,'New Pool'!$C$72:$M$139,10,0))*E269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,10,0)),F269,(1+VLOOKUP(F14,'New Pool'!$C$72:$M$139,10,0))*F269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,10,0)),G269,(1+VLOOKUP(G14,'New Pool'!$C$72:$M$139,10,0))*G269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,10,0)),H269,(1+VLOOKUP(H14,'New Pool'!$C$72:$M$139,10,0))*H269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,10,0)),I269,(1+VLOOKUP(I14,'New Pool'!$C$72:$M$139,10,0))*I269)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,10,0)),J269,(1+VLOOKUP(J14,'New Pool'!$C$72:$M$139,10,0))*J269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,10,0)),K269,(1+VLOOKUP(K14,'New Pool'!$C$72:$M$139,10,0))*K269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,10,0)),L269,(1+VLOOKUP(L14,'New Pool'!$C$72:$M$139,10,0))*L269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,10,0)),M269,(1+VLOOKUP(M14,'New Pool'!$C$72:$M$139,10,0))*M269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,10,0)),N269,(1+VLOOKUP(N14,'New Pool'!$C$72:$M$139,10,0))*N269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,10,0)),O269,(1+VLOOKUP(O14,'New Pool'!$C$72:$M$139,10,0))*O269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,10,0)),P269,(1+VLOOKUP(P14,'New Pool'!$C$72:$M$139,10,0))*P269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,10,0)),Q269,(1+VLOOKUP(Q14,'New Pool'!$C$72:$M$139,10,0))*Q269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,10,0)),R269,(1+VLOOKUP(R14,'New Pool'!$C$72:$M$139,10,0))*R269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,10,0)),S269,(1+VLOOKUP(S14,'New Pool'!$C$72:$M$139,10,0))*S269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,10,0)),T269,(1+VLOOKUP(T14,'New Pool'!$C$72:$M$139,10,0))*T269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,10,0)),U269,(1+VLOOKUP(U14,'New Pool'!$C$72:$M$139,10,0))*U269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,10,0)),V269,(1+VLOOKUP(V14,'New Pool'!$C$72:$M$139,10,0))*V269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,10,0)),W269,(1+VLOOKUP(W14,'New Pool'!$C$72:$M$139,10,0))*W269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,10,0)),X269,(1+VLOOKUP(X14,'New Pool'!$C$72:$M$139,10,0))*X269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,10,0)),Y269,(1+VLOOKUP(Y14,'New Pool'!$C$72:$M$139,10,0))*Y269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,10,0)),Z269,(1+VLOOKUP(Z14,'New Pool'!$C$72:$M$139,10,0))*Z269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,10,0)),AA269,(1+VLOOKUP(AA14,'New Pool'!$C$72:$M$139,10,0))*AA269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,10,0)),AB269,(1+VLOOKUP(AB14,'New Pool'!$C$72:$M$139,10,0))*AB269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,10,0)),AC269,(1+VLOOKUP(AC14,'New Pool'!$C$72:$M$139,10,0))*AC269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,10,0)),AD269,(1+VLOOKUP(AD14,'New Pool'!$C$72:$M$139,10,0))*AD269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,10,0)),AE269,(1+VLOOKUP(AE14,'New Pool'!$C$72:$M$139,10,0))*AE269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,10,0)),AF269,(1+VLOOKUP(AF14,'New Pool'!$C$72:$M$139,10,0))*AF269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,10,0)),AG269,(1+VLOOKUP(AG14,'New Pool'!$C$72:$M$139,10,0))*AG269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,10,0)),AH269,(1+VLOOKUP(AH14,'New Pool'!$C$72:$M$139,10,0))*AH269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,10,0)),AI269,(1+VLOOKUP(AI14,'New Pool'!$C$72:$M$139,10,0))*AI269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,10,0)),AJ269,(1+VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,10,0))*AJ269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,10,0)),AK269,(1+VLOOKUP(AK14,'New Pool'!$C$72:$M$139,10,0))*AK269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,10,0)),AL269,(1+VLOOKUP(AL14,'New Pool'!$C$72:$M$139,10,0))*AL269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,10,0)),AM269,(1+VLOOKUP(AM14,'New Pool'!$C$72:$M$139,10,0))*AM269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,10,0)),AN269,(1+VLOOKUP(AN14,'New Pool'!$C$72:$M$139,10,0))*AN269)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,10,0)),AO269,(1+VLOOKUP(AO14,'New Pool'!$C$72:$M$139,10,0))*AO269)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,10,0)),AP269,(1+VLOOKUP(AP14,'New Pool'!$C$72:$M$139,10,0))*AP269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,10,0)),AQ269,(1+VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,10,0))*AQ269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,10,0)),AR269,(1+VLOOKUP(AR14,'New Pool'!$C$72:$M$139,10,0))*AR269)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,10,0)),AS269,(1+VLOOKUP(AS14,'New Pool'!$C$72:$M$139,10,0))*AS269)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,10,0)),AT269,(1+VLOOKUP(AT14,'New Pool'!$C$72:$M$139,10,0))*AT269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,10,0)),AU269,(1+VLOOKUP(AU14,'New Pool'!$C$72:$M$139,10,0))*AU269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,10,0)),AV269,(1+VLOOKUP(AV14,'New Pool'!$C$72:$M$139,10,0))*AV269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,10,0)),AW269,(1+VLOOKUP(AW14,'New Pool'!$C$72:$M$139,10,0))*AW269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,10,0)),AX269,(1+VLOOKUP(AX14,'New Pool'!$C$72:$M$139,10,0))*AX269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,10,0)),AY269,(1+VLOOKUP(AY14,'New Pool'!$C$72:$M$139,10,0))*AY269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,10,0)),AZ269,(1+VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,10,0))*AZ269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,10,0)),BA269,(1+VLOOKUP(BA14,'New Pool'!$C$72:$M$139,10,0))*BA269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,10,0)),BB269,(1+VLOOKUP(BB14,'New Pool'!$C$72:$M$139,10,0))*BB269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,10,0)),BC269,(1+VLOOKUP(BC14,'New Pool'!$C$72:$M$139,10,0))*BC269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,10,0)),BD269,(1+VLOOKUP(BD14,'New Pool'!$C$72:$M$139,10,0))*BD269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,10,0)),BE269,(1+VLOOKUP(BE14,'New Pool'!$C$72:$M$139,10,0))*BE269)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,10,0)),BF269,(1+VLOOKUP(BF14,'New Pool'!$C$72:$M$139,10,0))*BF269)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,10,0)),A270,(1+VLOOKUP(A15,'New Pool'!$C$72:$M$139,10,0))*A270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,10,0)),B270,(1+VLOOKUP(B15,'New Pool'!$C$72:$M$139,10,0))*B270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,10,0)),C270,(1+VLOOKUP(C15,'New Pool'!$C$72:$M$139,10,0))*C270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,10,0)),D270,(1+VLOOKUP(D15,'New Pool'!$C$72:$M$139,10,0))*D270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,10,0)),E270,(1+VLOOKUP(E15,'New Pool'!$C$72:$M$139,10,0))*E270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,10,0)),F270,(1+VLOOKUP(F15,'New Pool'!$C$72:$M$139,10,0))*F270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,10,0)),G270,(1+VLOOKUP(G15,'New Pool'!$C$72:$M$139,10,0))*G270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,10,0)),H270,(1+VLOOKUP(H15,'New Pool'!$C$72:$M$139,10,0))*H270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,10,0)),I270,(1+VLOOKUP(I15,'New Pool'!$C$72:$M$139,10,0))*I270)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,10,0)),J270,(1+VLOOKUP(J15,'New Pool'!$C$72:$M$139,10,0))*J270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,10,0)),K270,(1+VLOOKUP(K15,'New Pool'!$C$72:$M$139,10,0))*K270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,10,0)),L270,(1+VLOOKUP(L15,'New Pool'!$C$72:$M$139,10,0))*L270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,10,0)),M270,(1+VLOOKUP(M15,'New Pool'!$C$72:$M$139,10,0))*M270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,10,0)),N270,(1+VLOOKUP(N15,'New Pool'!$C$72:$M$139,10,0))*N270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,10,0)),O270,(1+VLOOKUP(O15,'New Pool'!$C$72:$M$139,10,0))*O270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,10,0)),P270,(1+VLOOKUP(P15,'New Pool'!$C$72:$M$139,10,0))*P270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,10,0)),Q270,(1+VLOOKUP(Q15,'New Pool'!$C$72:$M$139,10,0))*Q270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,10,0)),R270,(1+VLOOKUP(R15,'New Pool'!$C$72:$M$139,10,0))*R270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,10,0)),S270,(1+VLOOKUP(S15,'New Pool'!$C$72:$M$139,10,0))*S270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,10,0)),T270,(1+VLOOKUP(T15,'New Pool'!$C$72:$M$139,10,0))*T270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,10,0)),U270,(1+VLOOKUP(U15,'New Pool'!$C$72:$M$139,10,0))*U270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,10,0)),V270,(1+VLOOKUP(V15,'New Pool'!$C$72:$M$139,10,0))*V270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,10,0)),W270,(1+VLOOKUP(W15,'New Pool'!$C$72:$M$139,10,0))*W270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,10,0)),X270,(1+VLOOKUP(X15,'New Pool'!$C$72:$M$139,10,0))*X270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,10,0)),Y270,(1+VLOOKUP(Y15,'New Pool'!$C$72:$M$139,10,0))*Y270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,10,0)),Z270,(1+VLOOKUP(Z15,'New Pool'!$C$72:$M$139,10,0))*Z270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,10,0)),AA270,(1+VLOOKUP(AA15,'New Pool'!$C$72:$M$139,10,0))*AA270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,10,0)),AB270,(1+VLOOKUP(AB15,'New Pool'!$C$72:$M$139,10,0))*AB270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,10,0)),AC270,(1+VLOOKUP(AC15,'New Pool'!$C$72:$M$139,10,0))*AC270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,10,0)),AD270,(1+VLOOKUP(AD15,'New Pool'!$C$72:$M$139,10,0))*AD270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,10,0)),AE270,(1+VLOOKUP(AE15,'New Pool'!$C$72:$M$139,10,0))*AE270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,10,0)),AF270,(1+VLOOKUP(AF15,'New Pool'!$C$72:$M$139,10,0))*AF270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,10,0)),AG270,(1+VLOOKUP(AG15,'New Pool'!$C$72:$M$139,10,0))*AG270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,10,0)),AH270,(1+VLOOKUP(AH15,'New Pool'!$C$72:$M$139,10,0))*AH270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,10,0)),AI270,(1+VLOOKUP(AI15,'New Pool'!$C$72:$M$139,10,0))*AI270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,10,0)),AJ270,(1+VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,10,0))*AJ270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,10,0)),AK270,(1+VLOOKUP(AK15,'New Pool'!$C$72:$M$139,10,0))*AK270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,10,0)),AL270,(1+VLOOKUP(AL15,'New Pool'!$C$72:$M$139,10,0))*AL270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,10,0)),AM270,(1+VLOOKUP(AM15,'New Pool'!$C$72:$M$139,10,0))*AM270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,10,0)),AN270,(1+VLOOKUP(AN15,'New Pool'!$C$72:$M$139,10,0))*AN270)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,10,0)),AO270,(1+VLOOKUP(AO15,'New Pool'!$C$72:$M$139,10,0))*AO270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,10,0)),AP270,(1+VLOOKUP(AP15,'New Pool'!$C$72:$M$139,10,0))*AP270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,10,0)),AQ270,(1+VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,10,0))*AQ270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,10,0)),AR270,(1+VLOOKUP(AR15,'New Pool'!$C$72:$M$139,10,0))*AR270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,10,0)),AS270,(1+VLOOKUP(AS15,'New Pool'!$C$72:$M$139,10,0))*AS270)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,10,0)),AT270,(1+VLOOKUP(AT15,'New Pool'!$C$72:$M$139,10,0))*AT270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,10,0)),AU270,(1+VLOOKUP(AU15,'New Pool'!$C$72:$M$139,10,0))*AU270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,10,0)),AV270,(1+VLOOKUP(AV15,'New Pool'!$C$72:$M$139,10,0))*AV270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,10,0)),AW270,(1+VLOOKUP(AW15,'New Pool'!$C$72:$M$139,10,0))*AW270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,10,0)),AX270,(1+VLOOKUP(AX15,'New Pool'!$C$72:$M$139,10,0))*AX270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,10,0)),AY270,(1+VLOOKUP(AY15,'New Pool'!$C$72:$M$139,10,0))*AY270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,10,0)),AZ270,(1+VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,10,0))*AZ270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,10,0)),BA270,(1+VLOOKUP(BA15,'New Pool'!$C$72:$M$139,10,0))*BA270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,10,0)),BB270,(1+VLOOKUP(BB15,'New Pool'!$C$72:$M$139,10,0))*BB270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,10,0)),BC270,(1+VLOOKUP(BC15,'New Pool'!$C$72:$M$139,10,0))*BC270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,10,0)),BD270,(1+VLOOKUP(BD15,'New Pool'!$C$72:$M$139,10,0))*BD270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,10,0)),BE270,(1+VLOOKUP(BE15,'New Pool'!$C$72:$M$139,10,0))*BE270)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,10,0)),BF270,(1+VLOOKUP(BF15,'New Pool'!$C$72:$M$139,10,0))*BF270)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,10,0)),A271,(1+VLOOKUP(A16,'New Pool'!$C$72:$M$139,10,0))*A271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,10,0)),B271,(1+VLOOKUP(B16,'New Pool'!$C$72:$M$139,10,0))*B271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,10,0)),C271,(1+VLOOKUP(C16,'New Pool'!$C$72:$M$139,10,0))*C271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,10,0)),D271,(1+VLOOKUP(D16,'New Pool'!$C$72:$M$139,10,0))*D271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,10,0)),E271,(1+VLOOKUP(E16,'New Pool'!$C$72:$M$139,10,0))*E271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,10,0)),F271,(1+VLOOKUP(F16,'New Pool'!$C$72:$M$139,10,0))*F271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,10,0)),G271,(1+VLOOKUP(G16,'New Pool'!$C$72:$M$139,10,0))*G271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,10,0)),H271,(1+VLOOKUP(H16,'New Pool'!$C$72:$M$139,10,0))*H271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,10,0)),I271,(1+VLOOKUP(I16,'New Pool'!$C$72:$M$139,10,0))*I271)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,10,0)),J271,(1+VLOOKUP(J16,'New Pool'!$C$72:$M$139,10,0))*J271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,10,0)),K271,(1+VLOOKUP(K16,'New Pool'!$C$72:$M$139,10,0))*K271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,10,0)),L271,(1+VLOOKUP(L16,'New Pool'!$C$72:$M$139,10,0))*L271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,10,0)),M271,(1+VLOOKUP(M16,'New Pool'!$C$72:$M$139,10,0))*M271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,10,0)),N271,(1+VLOOKUP(N16,'New Pool'!$C$72:$M$139,10,0))*N271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,10,0)),O271,(1+VLOOKUP(O16,'New Pool'!$C$72:$M$139,10,0))*O271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,10,0)),P271,(1+VLOOKUP(P16,'New Pool'!$C$72:$M$139,10,0))*P271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,10,0)),Q271,(1+VLOOKUP(Q16,'New Pool'!$C$72:$M$139,10,0))*Q271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,10,0)),R271,(1+VLOOKUP(R16,'New Pool'!$C$72:$M$139,10,0))*R271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,10,0)),S271,(1+VLOOKUP(S16,'New Pool'!$C$72:$M$139,10,0))*S271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,10,0)),T271,(1+VLOOKUP(T16,'New Pool'!$C$72:$M$139,10,0))*T271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,10,0)),U271,(1+VLOOKUP(U16,'New Pool'!$C$72:$M$139,10,0))*U271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,10,0)),V271,(1+VLOOKUP(V16,'New Pool'!$C$72:$M$139,10,0))*V271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,10,0)),W271,(1+VLOOKUP(W16,'New Pool'!$C$72:$M$139,10,0))*W271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,10,0)),X271,(1+VLOOKUP(X16,'New Pool'!$C$72:$M$139,10,0))*X271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,10,0)),Y271,(1+VLOOKUP(Y16,'New Pool'!$C$72:$M$139,10,0))*Y271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,10,0)),Z271,(1+VLOOKUP(Z16,'New Pool'!$C$72:$M$139,10,0))*Z271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,10,0)),AA271,(1+VLOOKUP(AA16,'New Pool'!$C$72:$M$139,10,0))*AA271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,10,0)),AB271,(1+VLOOKUP(AB16,'New Pool'!$C$72:$M$139,10,0))*AB271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,10,0)),AC271,(1+VLOOKUP(AC16,'New Pool'!$C$72:$M$139,10,0))*AC271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,10,0)),AD271,(1+VLOOKUP(AD16,'New Pool'!$C$72:$M$139,10,0))*AD271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,10,0)),AE271,(1+VLOOKUP(AE16,'New Pool'!$C$72:$M$139,10,0))*AE271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,10,0)),AF271,(1+VLOOKUP(AF16,'New Pool'!$C$72:$M$139,10,0))*AF271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,10,0)),AG271,(1+VLOOKUP(AG16,'New Pool'!$C$72:$M$139,10,0))*AG271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,10,0)),AH271,(1+VLOOKUP(AH16,'New Pool'!$C$72:$M$139,10,0))*AH271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,10,0)),AI271,(1+VLOOKUP(AI16,'New Pool'!$C$72:$M$139,10,0))*AI271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,10,0)),AJ271,(1+VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,10,0))*AJ271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,10,0)),AK271,(1+VLOOKUP(AK16,'New Pool'!$C$72:$M$139,10,0))*AK271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,10,0)),AL271,(1+VLOOKUP(AL16,'New Pool'!$C$72:$M$139,10,0))*AL271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,10,0)),AM271,(1+VLOOKUP(AM16,'New Pool'!$C$72:$M$139,10,0))*AM271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,10,0)),AN271,(1+VLOOKUP(AN16,'New Pool'!$C$72:$M$139,10,0))*AN271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,10,0)),AO271,(1+VLOOKUP(AO16,'New Pool'!$C$72:$M$139,10,0))*AO271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,10,0)),AP271,(1+VLOOKUP(AP16,'New Pool'!$C$72:$M$139,10,0))*AP271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,10,0)),AQ271,(1+VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,10,0))*AQ271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,10,0)),AR271,(1+VLOOKUP(AR16,'New Pool'!$C$72:$M$139,10,0))*AR271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,10,0)),AS271,(1+VLOOKUP(AS16,'New Pool'!$C$72:$M$139,10,0))*AS271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,10,0)),AT271,(1+VLOOKUP(AT16,'New Pool'!$C$72:$M$139,10,0))*AT271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,10,0)),AU271,(1+VLOOKUP(AU16,'New Pool'!$C$72:$M$139,10,0))*AU271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,10,0)),AV271,(1+VLOOKUP(AV16,'New Pool'!$C$72:$M$139,10,0))*AV271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,10,0)),AW271,(1+VLOOKUP(AW16,'New Pool'!$C$72:$M$139,10,0))*AW271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,10,0)),AX271,(1+VLOOKUP(AX16,'New Pool'!$C$72:$M$139,10,0))*AX271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,10,0)),AY271,(1+VLOOKUP(AY16,'New Pool'!$C$72:$M$139,10,0))*AY271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,10,0)),AZ271,(1+VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,10,0))*AZ271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,10,0)),BA271,(1+VLOOKUP(BA16,'New Pool'!$C$72:$M$139,10,0))*BA271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,10,0)),BB271,(1+VLOOKUP(BB16,'New Pool'!$C$72:$M$139,10,0))*BB271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,10,0)),BC271,(1+VLOOKUP(BC16,'New Pool'!$C$72:$M$139,10,0))*BC271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,10,0)),BD271,(1+VLOOKUP(BD16,'New Pool'!$C$72:$M$139,10,0))*BD271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,10,0)),BE271,(1+VLOOKUP(BE16,'New Pool'!$C$72:$M$139,10,0))*BE271)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,10,0)),BF271,(1+VLOOKUP(BF16,'New Pool'!$C$72:$M$139,10,0))*BF271)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,10,0)),I272,(1+VLOOKUP(I17,'New Pool'!$C$72:$M$139,10,0))*I272)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,10,0)),I273,(1+VLOOKUP(I18,'New Pool'!$C$72:$M$139,10,0))*I273)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,10,0)),I274,(1+VLOOKUP(I19,'New Pool'!$C$72:$M$139,10,0))*I274)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,10,0)),I275,(1+VLOOKUP(I20,'New Pool'!$C$72:$M$139,10,0))*I275)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,10,0)),I276,(1+VLOOKUP(I21,'New Pool'!$C$72:$M$139,10,0))*I276)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,10,0)),I277,(1+VLOOKUP(I22,'New Pool'!$C$72:$M$139,10,0))*I277)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,10,0)),I278,(1+VLOOKUP(I23,'New Pool'!$C$72:$M$139,10,0))*I278)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,10,0)),I279,(1+VLOOKUP(I24,'New Pool'!$C$72:$M$139,10,0))*I279)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,10,0)),I280,(1+VLOOKUP(I25,'New Pool'!$C$72:$M$139,10,0))*I280)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,10,0)),I281,(1+VLOOKUP(I26,'New Pool'!$C$72:$M$139,10,0))*I281)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,10,0)),I282,(1+VLOOKUP(I27,'New Pool'!$C$72:$M$139,10,0))*I282)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,10,0)),I283,(1+VLOOKUP(I28,'New Pool'!$C$72:$M$139,10,0))*I283)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,10,0)),I284,(1+VLOOKUP(I29,'New Pool'!$C$72:$M$139,10,0))*I284)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,10,0)),I285,(1+VLOOKUP(I30,'New Pool'!$C$72:$M$139,10,0))*I285)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,10,0)),I286,(1+VLOOKUP(I31,'New Pool'!$C$72:$M$139,10,0))*I286)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,10,0)),I287,(1+VLOOKUP(I32,'New Pool'!$C$72:$M$139,10,0))*I287)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,10,0)),I288,(1+VLOOKUP(I33,'New Pool'!$C$72:$M$139,10,0))*I288)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,10,0)),I289,(1+VLOOKUP(I34,'New Pool'!$C$72:$M$139,10,0))*I289)","v":348.80666555396215}]
[{"$f":"SUM(A294:A308)","v":14.644061107763193},{"$f":"SUM(B294:B308)","v":22.423433808387983},18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,5.0830728927385715]
[]
["2020/21 USER ASSUMPTION"]
["Buckinghamshire","Cambridgeshire","Cumbria","Derbyshire","Devon","Dorset","East Sussex","Essex","GLA","Gloucestershire","Hampshire","Worcestershire","Hertfordshire","Kent","Lancashire","Leicestershire","Lincolnshire","Norfolk","North Yorkshire","Northamptonshire","Nottinghamshire","Oxfordshire","Somerset","Staffordshire","Suffolk","Surrey","Warwickshire","West Sussex","Avon Fire","Bedfordshire Fire","Berkshire Fire Authority","Buckinghamshire Fire","Cambridgeshire Fire","Cheshire Fire","Cleveland Fire","Derbyshire Fire","Dorset Fire","Durham Fire","East Sussex Fire","Essex Fire Authority","Hampshire Fire","Hereford & Worcester Fire","Humberside Fire","Kent Fire","Lancashire Fire","Leicestershire Fire","North Yorkshire Fire","Nottinghamshire Fire","Shropshire Fire","Staffordshire Fire","Wiltshire Fire","Greater Manchester Fire","Merseyside Fire","South Yorkshire Fire","Tyne and Wear Fire","West Midlands Fire","West Yorkshire Fire","Devon and Somerset Fire"]
[{"$f":"IF(ISERROR(VLOOKUP(A2,'New Pool'!$C$72:$M$139,11,0)),A294,(1+VLOOKUP(A2,'New Pool'!$C$72:$M$139,11,0))*A294)","v":4.2527628099931318},{"$f":"IF(ISERROR(VLOOKUP(B2,'New Pool'!$C$72:$M$139,11,0)),B294,(1+VLOOKUP(B2,'New Pool'!$C$72:$M$139,11,0))*B294)","v":8.1039146672037177},{"$f":"IF(ISERROR(VLOOKUP(C2,'New Pool'!$C$72:$M$139,11,0)),C294,(1+VLOOKUP(C2,'New Pool'!$C$72:$M$139,11,0))*C294)","v":2.4573580158922552},{"$f":"IF(ISERROR(VLOOKUP(D2,'New Pool'!$C$72:$M$139,11,0)),D294,(1+VLOOKUP(D2,'New Pool'!$C$72:$M$139,11,0))*D294)","v":2.5935645325466292},{"$f":"IF(ISERROR(VLOOKUP(E2,'New Pool'!$C$72:$M$139,11,0)),E294,(1+VLOOKUP(E2,'New Pool'!$C$72:$M$139,11,0))*E294)","v":2.7632566209341785},{"$f":"IF(ISERROR(VLOOKUP(F2,'New Pool'!$C$72:$M$139,11,0)),F294,(1+VLOOKUP(F2,'New Pool'!$C$72:$M$139,11,0))*F294)","v":1.5551451894364432},{"$f":"IF(ISERROR(VLOOKUP(G2,'New Pool'!$C$72:$M$139,11,0)),G294,(1+VLOOKUP(G2,'New Pool'!$C$72:$M$139,11,0))*G294)","v":2.892191548544544},{"$f":"IF(ISERROR(VLOOKUP(H2,'New Pool'!$C$72:$M$139,11,0)),H294,(1+VLOOKUP(H2,'New Pool'!$C$72:$M$139,11,0))*H294)","v":6.741328442438018},{"$f":"IF(ISERROR(VLOOKUP(I2,'New Pool'!$C$72:$M$139,11,0)),I294,(1+VLOOKUP(I2,'New Pool'!$C$72:$M$139,11,0))*I294)","v":11.143218744440979},{"$f":"IF(ISERROR(VLOOKUP(J2,'New Pool'!$C$72:$M$139,11,0)),J294,(1+VLOOKUP(J2,'New Pool'!$C$72:$M$139,11,0))*J294)","v":5.2127191410048042},{"$f":"IF(ISERROR(VLOOKUP(K2,'New Pool'!$C$72:$M$139,11,0)),K294,(1+VLOOKUP(K2,'New Pool'!$C$72:$M$139,11,0))*K294)","v":6.4343343398851216},{"$f":"IF(ISERROR(VLOOKUP(L2,'New Pool'!$C$72:$M$139,11,0)),L294,(1+VLOOKUP(L2,'New Pool'!$C$72:$M$139,11,0))*L294)","v":2.3321141591140115},{"$f":"IF(ISERROR(VLOOKUP(M2,'New Pool'!$C$72:$M$139,11,0)),M294,(1+VLOOKUP(M2,'New Pool'!$C$72:$M$139,11,0))*M294)","v":3.8202859731630499},{"$f":"IF(ISERROR(VLOOKUP(N2,'New Pool'!$C$72:$M$139,11,0)),N294,(1+VLOOKUP(N2,'New Pool'!$C$72:$M$139,11,0))*N294)","v":3.9211775354818119},{"$f":"IF(ISERROR(VLOOKUP(O2,'New Pool'!$C$72:$M$139,11,0)),O294,(1+VLOOKUP(O2,'New Pool'!$C$72:$M$139,11,0))*O294)","v":2.3788798798057882},{"$f":"IF(ISERROR(VLOOKUP(P2,'New Pool'!$C$72:$M$139,11,0)),P294,(1+VLOOKUP(P2,'New Pool'!$C$72:$M$139,11,0))*P294)","v":3.4265377908668948},{"$f":"IF(ISERROR(VLOOKUP(Q2,'New Pool'!$C$72:$M$139,11,0)),Q294,(1+VLOOKUP(Q2,'New Pool'!$C$72:$M$139,11,0))*Q294)","v":1.8247345606008427},{"$f":"IF(ISERROR(VLOOKUP(R2,'New Pool'!$C$72:$M$139,11,0)),R294,(1+VLOOKUP(R2,'New Pool'!$C$72:$M$139,11,0))*R294)","v":2.7661119860918868},{"$f":"IF(ISERROR(VLOOKUP(S2,'New Pool'!$C$72:$M$139,11,0)),S294,(1+VLOOKUP(S2,'New Pool'!$C$72:$M$139,11,0))*S294)","v":1.5539894906702008},{"$f":"IF(ISERROR(VLOOKUP(T2,'New Pool'!$C$72:$M$139,11,0)),T294,(1+VLOOKUP(T2,'New Pool'!$C$72:$M$139,11,0))*T294)","v":2.9856864790645385},{"$f":"IF(ISERROR(VLOOKUP(U2,'New Pool'!$C$72:$M$139,11,0)),U294,(1+VLOOKUP(U2,'New Pool'!$C$72:$M$139,11,0))*U294)","v":2.7718247900515887},{"$f":"IF(ISERROR(VLOOKUP(V2,'New Pool'!$C$72:$M$139,11,0)),V294,(1+VLOOKUP(V2,'New Pool'!$C$72:$M$139,11,0))*V294)","v":6.5477964439899514},{"$f":"IF(ISERROR(VLOOKUP(W2,'New Pool'!$C$72:$M$139,11,0)),W294,(1+VLOOKUP(W2,'New Pool'!$C$72:$M$139,11,0))*W294)","v":2.7281525695176851},{"$f":"IF(ISERROR(VLOOKUP(X2,'New Pool'!$C$72:$M$139,11,0)),X294,(1+VLOOKUP(X2,'New Pool'!$C$72:$M$139,11,0))*X294)","v":2.8794860133579001},{"$f":"IF(ISERROR(VLOOKUP(Y2,'New Pool'!$C$72:$M$139,11,0)),Y294,(1+VLOOKUP(Y2,'New Pool'!$C$72:$M$139,11,0))*Y294)","v":2.2011970975291768},{"$f":"IF(ISERROR(VLOOKUP(Z2,'New Pool'!$C$72:$M$139,11,0)),Z294,(1+VLOOKUP(Z2,'New Pool'!$C$72:$M$139,11,0))*Z294)","v":5.0237204578291008},{"$f":"IF(ISERROR(VLOOKUP(AA2,'New Pool'!$C$72:$M$139,11,0)),AA294,(1+VLOOKUP(AA2,'New Pool'!$C$72:$M$139,11,0))*AA294)","v":3.9155371152909484},{"$f":"IF(ISERROR(VLOOKUP(AB2,'New Pool'!$C$72:$M$139,11,0)),AB294,(1+VLOOKUP(AB2,'New Pool'!$C$72:$M$139,11,0))*AB294)","v":1.6275674515154386},{"$f":"IF(ISERROR(VLOOKUP(AC2,'New Pool'!$C$72:$M$139,11,0)),AC294,(1+VLOOKUP(AC2,'New Pool'!$C$72:$M$139,11,0))*AC294)","v":0.61556123829816489},{"$f":"IF(ISERROR(VLOOKUP(AD2,'New Pool'!$C$72:$M$139,11,0)),AD294,(1+VLOOKUP(AD2,'New Pool'!$C$72:$M$139,11,0))*AD294)","v":0.61447993382624977},{"$f":"IF(ISERROR(VLOOKUP(AE2,'New Pool'!$C$72:$M$139,11,0)),AE294,(1+VLOOKUP(AE2,'New Pool'!$C$72:$M$139,11,0))*AE294)","v":0.51986202970998918},{"$f":"IF(ISERROR(VLOOKUP(AF2,'New Pool'!$C$72:$M$139,11,0)),AF294,(1+VLOOKUP(AF2,'New Pool'!$C$72:$M$139,11,0))*AF294)","v":0.47252920111034807},{"$f":"IF(ISERROR(VLOOKUP(AG2,'New Pool'!$C$72:$M$139,11,0)),AG294,(1+VLOOKUP(AG2,'New Pool'!$C$72:$M$139,11,0))*AG294)","v":0.90043496302263537},{"$f":"IF(ISERROR(VLOOKUP(AH2,'New Pool'!$C$72:$M$139,11,0)),AH294,(1+VLOOKUP(AH2,'New Pool'!$C$72:$M$139,11,0))*AH294)","v":1.3250237774241884},{"$f":"IF(ISERROR(VLOOKUP(AI2,'New Pool'!$C$72:$M$139,11,0)),AI294,(1+VLOOKUP(AI2,'New Pool'!$C$72:$M$139,11,0))*AI294)","v":0.36165159543064995},{"$f":"IF(ISERROR(VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,11,0)),AJ294,(1+VLOOKUP(AJ2,'New Pool'!$C$72:$M$139,11,0))*AJ294)","v":0.28817383694962551},{"$f":"IF(ISERROR(VLOOKUP(AK2,'New Pool'!$C$72:$M$139,11,0)),AK294,(1+VLOOKUP(AK2,'New Pool'!$C$72:$M$139,11,0))*AK294)","v":0.65024959563081819},{"$f":"IF(ISERROR(VLOOKUP(AL2,'New Pool'!$C$72:$M$139,11,0)),AL294,(1+VLOOKUP(AL2,'New Pool'!$C$72:$M$139,11,0))*AL294)","v":1.0813340181743216},{"$f":"IF(ISERROR(VLOOKUP(AM2,'New Pool'!$C$72:$M$139,11,0)),AM294,(1+VLOOKUP(AM2,'New Pool'!$C$72:$M$139,11,0))*AM294)","v":1.0220197766387507},{"$f":"IF(ISERROR(VLOOKUP(AN2,'New Pool'!$C$72:$M$139,11,0)),AN294,(1+VLOOKUP(AN2,'New Pool'!$C$72:$M$139,11,0))*AN294)","v":0.7490364936042242},{"$f":"IF(ISERROR(VLOOKUP(AO2,'New Pool'!$C$72:$M$139,11,0)),AO294,(1+VLOOKUP(AO2,'New Pool'!$C$72:$M$139,11,0))*AO294)","v":0.71492603776501351},{"$f":"IF(ISERROR(VLOOKUP(AP2,'New Pool'!$C$72:$M$139,11,0)),AP294,(1+VLOOKUP(AP2,'New Pool'!$C$72:$M$139,11,0))*AP294)","v":0.25912379545711239},{"$f":"IF(ISERROR(VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,11,0)),AQ294,(1+VLOOKUP(AQ2,'New Pool'!$C$72:$M$139,11,0))*AQ294)","v":0.83439172328959343},{"$f":"IF(ISERROR(VLOOKUP(AR2,'New Pool'!$C$72:$M$139,11,0)),AR294,(1+VLOOKUP(AR2,'New Pool'!$C$72:$M$139,11,0))*AR294)","v":0.4356863928313125},{"$f":"IF(ISERROR(VLOOKUP(AS2,'New Pool'!$C$72:$M$139,11,0)),AS294,(1+VLOOKUP(AS2,'New Pool'!$C$72:$M$139,11,0))*AS294)","v":0.44428967737516967},{"$f":"IF(ISERROR(VLOOKUP(AT2,'New Pool'!$C$72:$M$139,11,0)),AT294,(1+VLOOKUP(AT2,'New Pool'!$C$72:$M$139,11,0))*AT294)","v":0.38072642120743277},{"$f":"IF(ISERROR(VLOOKUP(AU2,'New Pool'!$C$72:$M$139,11,0)),AU294,(1+VLOOKUP(AU2,'New Pool'!$C$72:$M$139,11,0))*AU294)","v":0.17266549896335565},{"$f":"IF(ISERROR(VLOOKUP(AV2,'New Pool'!$C$72:$M$139,11,0)),AV294,(1+VLOOKUP(AV2,'New Pool'!$C$72:$M$139,11,0))*AV294)","v":0.3079805322279543},{"$f":"IF(ISERROR(VLOOKUP(AW2,'New Pool'!$C$72:$M$139,11,0)),AW294,(1+VLOOKUP(AW2,'New Pool'!$C$72:$M$139,11,0))*AW294)","v":0.71352218612913931},{"$f":"IF(ISERROR(VLOOKUP(AX2,'New Pool'!$C$72:$M$139,11,0)),AX294,(1+VLOOKUP(AX2,'New Pool'!$C$72:$M$139,11,0))*AX294)","v":0.31994289037310003},{"$f":"IF(ISERROR(VLOOKUP(AY2,'New Pool'!$C$72:$M$139,11,0)),AY294,(1+VLOOKUP(AY2,'New Pool'!$C$72:$M$139,11,0))*AY294)","v":1.3887270873178748},{"$f":"IF(ISERROR(VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,11,0)),AZ294,(1+VLOOKUP(AZ2,'New Pool'!$C$72:$M$139,11,0))*AZ294)","v":0.838543610039862},{"$f":"IF(ISERROR(VLOOKUP(BA2,'New Pool'!$C$72:$M$139,11,0)),BA294,(1+VLOOKUP(BA2,'New Pool'!$C$72:$M$139,11,0))*BA294)","v":0.39452236559203274},{"$f":"IF(ISERROR(VLOOKUP(BB2,'New Pool'!$C$72:$M$139,11,0)),BB294,(1+VLOOKUP(BB2,'New Pool'!$C$72:$M$139,11,0))*BB294)","v":0.49578768307475984},{"$f":"IF(ISERROR(VLOOKUP(BC2,'New Pool'!$C$72:$M$139,11,0)),BC294,(1+VLOOKUP(BC2,'New Pool'!$C$72:$M$139,11,0))*BC294)","v":0.84854716300193367},{"$f":"IF(ISERROR(VLOOKUP(BD2,'New Pool'!$C$72:$M$139,11,0)),BD294,(1+VLOOKUP(BD2,'New Pool'!$C$72:$M$139,11,0))*BD294)","v":3.910973060046615},{"$f":"IF(ISERROR(VLOOKUP(BE2,'New Pool'!$C$72:$M$139,11,0)),BE294,(1+VLOOKUP(BE2,'New Pool'!$C$72:$M$139,11,0))*BE294)","v":1.3715569861793364},{"$f":"IF(ISERROR(VLOOKUP(BF2,'New Pool'!$C$72:$M$139,11,0)),BF294,(1+VLOOKUP(BF2,'New Pool'!$C$72:$M$139,11,0))*BF294)","v":0.30702851343713095}]
[{"$f":"IF(ISERROR(VLOOKUP(A3,'New Pool'!$C$72:$M$139,11,0)),A295,(1+VLOOKUP(A3,'New Pool'!$C$72:$M$139,11,0))*A295)","v":1.7792276657213233},{"$f":"IF(ISERROR(VLOOKUP(B3,'New Pool'!$C$72:$M$139,11,0)),B295,(1+VLOOKUP(B3,'New Pool'!$C$72:$M$139,11,0))*B295)","v":1.5119334585114517},{"$f":"IF(ISERROR(VLOOKUP(C3,'New Pool'!$C$72:$M$139,11,0)),C295,(1+VLOOKUP(C3,'New Pool'!$C$72:$M$139,11,0))*C295)","v":2.1946790601452579},{"$f":"IF(ISERROR(VLOOKUP(D3,'New Pool'!$C$72:$M$139,11,0)),D295,(1+VLOOKUP(D3,'New Pool'!$C$72:$M$139,11,0))*D295)","v":1.7830646306869502},{"$f":"IF(ISERROR(VLOOKUP(E3,'New Pool'!$C$72:$M$139,11,0)),E295,(1+VLOOKUP(E3,'New Pool'!$C$72:$M$139,11,0))*E295)","v":6.5227781113313128},{"$f":"IF(ISERROR(VLOOKUP(F3,'New Pool'!$C$72:$M$139,11,0)),F295,(1+VLOOKUP(F3,'New Pool'!$C$72:$M$139,11,0))*F295)","v":1.8713850423685141},{"$f":"IF(ISERROR(VLOOKUP(G3,'New Pool'!$C$72:$M$139,11,0)),G295,(1+VLOOKUP(G3,'New Pool'!$C$72:$M$139,11,0))*G295)","v":1.9042110957433878},{"$f":"IF(ISERROR(VLOOKUP(H3,'New Pool'!$C$72:$M$139,11,0)),H295,(1+VLOOKUP(H3,'New Pool'!$C$72:$M$139,11,0))*H295)","v":3.4803308938837727},{"$f":"IF(ISERROR(VLOOKUP(I3,'New Pool'!$C$72:$M$139,11,0)),I295,(1+VLOOKUP(I3,'New Pool'!$C$72:$M$139,11,0))*I295)","v":22.580998341660965},{"$f":"IF(ISERROR(VLOOKUP(J3,'New Pool'!$C$72:$M$139,11,0)),J295,(1+VLOOKUP(J3,'New Pool'!$C$72:$M$139,11,0))*J295)","v":2.8703579822475138},{"$f":"IF(ISERROR(VLOOKUP(K3,'New Pool'!$C$72:$M$139,11,0)),K295,(1+VLOOKUP(K3,'New Pool'!$C$72:$M$139,11,0))*K295)","v":2.4862446842499462},{"$f":"IF(ISERROR(VLOOKUP(L3,'New Pool'!$C$72:$M$139,11,0)),L295,(1+VLOOKUP(L3,'New Pool'!$C$72:$M$139,11,0))*L295)","v":1.4006826346040127},{"$f":"IF(ISERROR(VLOOKUP(M3,'New Pool'!$C$72:$M$139,11,0)),M295,(1+VLOOKUP(M3,'New Pool'!$C$72:$M$139,11,0))*M295)","v":5.9300970729260021},{"$f":"IF(ISERROR(VLOOKUP(N3,'New Pool'!$C$72:$M$139,11,0)),N295,(1+VLOOKUP(N3,'New Pool'!$C$72:$M$139,11,0))*N295)","v":4.4884473433179153},{"$f":"IF(ISERROR(VLOOKUP(O3,'New Pool'!$C$72:$M$139,11,0)),O295,(1+VLOOKUP(O3,'New Pool'!$C$72:$M$139,11,0))*O295)","v":2.2654788407880986},{"$f":"IF(ISERROR(VLOOKUP(P3,'New Pool'!$C$72:$M$139,11,0)),P295,(1+VLOOKUP(P3,'New Pool'!$C$72:$M$139,11,0))*P295)","v":3.8734755408863077},{"$f":"IF(ISERROR(VLOOKUP(Q3,'New Pool'!$C$72:$M$139,11,0)),Q295,(1+VLOOKUP(Q3,'New Pool'!$C$72:$M$139,11,0))*Q295)","v":3.077226107121334},{"$f":"IF(ISERROR(VLOOKUP(R3,'New Pool'!$C$72:$M$139,11,0)),R295,(1+VLOOKUP(R3,'New Pool'!$C$72:$M$139,11,0))*R295)","v":2.7747306888937455},{"$f":"IF(ISERROR(VLOOKUP(S3,'New Pool'!$C$72:$M$139,11,0)),S295,(1+VLOOKUP(S3,'New Pool'!$C$72:$M$139,11,0))*S295)","v":2.3293262945482054},{"$f":"IF(ISERROR(VLOOKUP(T3,'New Pool'!$C$72:$M$139,11,0)),T295,(1+VLOOKUP(T3,'New Pool'!$C$72:$M$139,11,0))*T295)","v":3.5222412881691847},{"$f":"IF(ISERROR(VLOOKUP(U3,'New Pool'!$C$72:$M$139,11,0)),U295,(1+VLOOKUP(U3,'New Pool'!$C$72:$M$139,11,0))*U295)","v":4.1070951443190946},{"$f":"IF(ISERROR(VLOOKUP(V3,'New Pool'!$C$72:$M$139,11,0)),V295,(1+VLOOKUP(V3,'New Pool'!$C$72:$M$139,11,0))*V295)","v":7.9795591805234043},{"$f":"IF(ISERROR(VLOOKUP(W3,'New Pool'!$C$72:$M$139,11,0)),W295,(1+VLOOKUP(W3,'New Pool'!$C$72:$M$139,11,0))*W295)","v":2.9841839294134678},{"$f":"IF(ISERROR(VLOOKUP(X3,'New Pool'!$C$72:$M$139,11,0)),X295,(1+VLOOKUP(X3,'New Pool'!$C$72:$M$139,11,0))*X295)","v":4.6741109033825161},{"$f":"IF(ISERROR(VLOOKUP(Y3,'New Pool'!$C$72:$M$139,11,0)),Y295,(1+VLOOKUP(Y3,'New Pool'!$C$72:$M$139,11,0))*Y295)","v":2.1137447743951601},{"$f":"IF(ISERROR(VLOOKUP(Z3,'New Pool'!$C$72:$M$139,11,0)),Z295,(1+VLOOKUP(Z3,'New Pool'!$C$72:$M$139,11,0))*Z295)","v":2.2808021094833406},{"$f":"IF(ISERROR(VLOOKUP(AA3,'New Pool'!$C$72:$M$139,11,0)),AA295,(1+VLOOKUP(AA3,'New Pool'!$C$72:$M$139,11,0))*AA295)","v":3.168302757761162},{"$f":"IF(ISERROR(VLOOKUP(AB3,'New Pool'!$C$72:$M$139,11,0)),AB295,(1+VLOOKUP(AB3,'New Pool'!$C$72:$M$139,11,0))*AB295)","v":2.9063116236071593},{"$f":"IF(ISERROR(VLOOKUP(AC3,'New Pool'!$C$72:$M$139,11,0)),AC295,(1+VLOOKUP(AC3,'New Pool'!$C$72:$M$139,11,0))*AC295)","v":2.015025421687263},{"$f":"IF(ISERROR(VLOOKUP(AD3,'New Pool'!$C$72:$M$139,11,0)),AD295,(1+VLOOKUP(AD3,'New Pool'!$C$72:$M$139,11,0))*AD295)","v":0.75715685999022864},{"$f":"IF(ISERROR(VLOOKUP(AE3,'New Pool'!$C$72:$M$139,11,0)),AE295,(1+VLOOKUP(AE3,'New Pool'!$C$72:$M$139,11,0))*AE295)","v":0.9829734951147937},{"$f":"IF(ISERROR(VLOOKUP(AF3,'New Pool'!$C$72:$M$139,11,0)),AF295,(1+VLOOKUP(AF3,'New Pool'!$C$72:$M$139,11,0))*AF295)","v":0.19769196285792481},{"$f":"IF(ISERROR(VLOOKUP(AG3,'New Pool'!$C$72:$M$139,11,0)),AG295,(1+VLOOKUP(AG3,'New Pool'!$C$72:$M$139,11,0))*AG295)","v":0.16799260650127243},{"$f":"IF(ISERROR(VLOOKUP(AH3,'New Pool'!$C$72:$M$139,11,0)),AH295,(1+VLOOKUP(AH3,'New Pool'!$C$72:$M$139,11,0))*AH295)","v":1.4471231979244921},{"$f":"IF(ISERROR(VLOOKUP(AI3,'New Pool'!$C$72:$M$139,11,0)),AI295,(1+VLOOKUP(AI3,'New Pool'!$C$72:$M$139,11,0))*AI295)","v":0.39554179845296711},{"$f":"IF(ISERROR(VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,11,0)),AJ295,(1+VLOOKUP(AJ3,'New Pool'!$C$72:$M$139,11,0))*AJ295)","v":0.19811829229855005},{"$f":"IF(ISERROR(VLOOKUP(AK3,'New Pool'!$C$72:$M$139,11,0)),AK295,(1+VLOOKUP(AK3,'New Pool'!$C$72:$M$139,11,0))*AK295)","v":0.17279390993738258},{"$f":"IF(ISERROR(VLOOKUP(AL3,'New Pool'!$C$72:$M$139,11,0)),AL295,(1+VLOOKUP(AL3,'New Pool'!$C$72:$M$139,11,0))*AL295)","v":0.33022911157623214},{"$f":"IF(ISERROR(VLOOKUP(AM3,'New Pool'!$C$72:$M$139,11,0)),AM295,(1+VLOOKUP(AM3,'New Pool'!$C$72:$M$139,11,0))*AM295)","v":0.32135461650494934},{"$f":"IF(ISERROR(VLOOKUP(AN3,'New Pool'!$C$72:$M$139,11,0)),AN295,(1+VLOOKUP(AN3,'New Pool'!$C$72:$M$139,11,0))*AN295)","v":0.38670343265375251},{"$f":"IF(ISERROR(VLOOKUP(AO3,'New Pool'!$C$72:$M$139,11,0)),AO295,(1+VLOOKUP(AO3,'New Pool'!$C$72:$M$139,11,0))*AO295)","v":0.27624940936110515},{"$f":"IF(ISERROR(VLOOKUP(AP3,'New Pool'!$C$72:$M$139,11,0)),AP295,(1+VLOOKUP(AP3,'New Pool'!$C$72:$M$139,11,0))*AP295)","v":0.44807998747680444},{"$f":"IF(ISERROR(VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,11,0)),AQ295,(1+VLOOKUP(AQ3,'New Pool'!$C$72:$M$139,11,0))*AQ295)","v":0.84314185562582356},{"$f":"IF(ISERROR(VLOOKUP(AR3,'New Pool'!$C$72:$M$139,11,0)),AR295,(1+VLOOKUP(AR3,'New Pool'!$C$72:$M$139,11,0))*AR295)","v":0.49871637147976833},{"$f":"IF(ISERROR(VLOOKUP(AS3,'New Pool'!$C$72:$M$139,11,0)),AS295,(1+VLOOKUP(AS3,'New Pool'!$C$72:$M$139,11,0))*AS295)","v":0.48481097772107834},{"$f":"IF(ISERROR(VLOOKUP(AT3,'New Pool'!$C$72:$M$139,11,0)),AT295,(1+VLOOKUP(AT3,'New Pool'!$C$72:$M$139,11,0))*AT295)","v":0.43038617120958977},{"$f":"IF(ISERROR(VLOOKUP(AU3,'New Pool'!$C$72:$M$139,11,0)),AU295,(1+VLOOKUP(AU3,'New Pool'!$C$72:$M$139,11,0))*AU295)","v":0.25881403272757836},{"$f":"IF(ISERROR(VLOOKUP(AV3,'New Pool'!$C$72:$M$139,11,0)),AV295,(1+VLOOKUP(AV3,'New Pool'!$C$72:$M$139,11,0))*AV295)","v":0.45634390492434385},{"$f":"IF(ISERROR(VLOOKUP(AW3,'New Pool'!$C$72:$M$139,11,0)),AW295,(1+VLOOKUP(AW3,'New Pool'!$C$72:$M$139,11,0))*AW295)","v":0.64910787501185963},{"$f":"IF(ISERROR(VLOOKUP(AX3,'New Pool'!$C$72:$M$139,11,0)),AX295,(1+VLOOKUP(AX3,'New Pool'!$C$72:$M$139,11,0))*AX295)","v":0.5193456559313907},{"$f":"IF(ISERROR(VLOOKUP(AY3,'New Pool'!$C$72:$M$139,11,0)),AY295,(1+VLOOKUP(AY3,'New Pool'!$C$72:$M$139,11,0))*AY295)","v":1.0086764290285186},{"$f":"IF(ISERROR(VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,11,0)),AZ295,(1+VLOOKUP(AZ3,'New Pool'!$C$72:$M$139,11,0))*AZ295)","v":0.49293325099833796},{"$f":"IF(ISERROR(VLOOKUP(BA3,'New Pool'!$C$72:$M$139,11,0)),BA295,(1+VLOOKUP(BA3,'New Pool'!$C$72:$M$139,11,0))*BA295)","v":1.8817962119147627},{"$f":"IF(ISERROR(VLOOKUP(BB3,'New Pool'!$C$72:$M$139,11,0)),BB295,(1+VLOOKUP(BB3,'New Pool'!$C$72:$M$139,11,0))*BB295)","v":0.8316750052789762},{"$f":"IF(ISERROR(VLOOKUP(BC3,'New Pool'!$C$72:$M$139,11,0)),BC295,(1+VLOOKUP(BC3,'New Pool'!$C$72:$M$139,11,0))*BC295)","v":1.4523714627568729},{"$f":"IF(ISERROR(VLOOKUP(BD3,'New Pool'!$C$72:$M$139,11,0)),BD295,(1+VLOOKUP(BD3,'New Pool'!$C$72:$M$139,11,0))*BD295)","v":1.1281841406344837},{"$f":"IF(ISERROR(VLOOKUP(BE3,'New Pool'!$C$72:$M$139,11,0)),BE295,(1+VLOOKUP(BE3,'New Pool'!$C$72:$M$139,11,0))*BE295)","v":0.56509882392397059},{"$f":"IF(ISERROR(VLOOKUP(BF3,'New Pool'!$C$72:$M$139,11,0)),BF295,(1+VLOOKUP(BF3,'New Pool'!$C$72:$M$139,11,0))*BF295)","v":0.72475312348125698}]
[{"$f":"IF(ISERROR(VLOOKUP(A4,'New Pool'!$C$72:$M$139,11,0)),A296,(1+VLOOKUP(A4,'New Pool'!$C$72:$M$139,11,0))*A296)","v":2.582387396022864},{"$f":"IF(ISERROR(VLOOKUP(B4,'New Pool'!$C$72:$M$139,11,0)),B296,(1+VLOOKUP(B4,'New Pool'!$C$72:$M$139,11,0))*B296)","v":2.0999327685699196},{"$f":"IF(ISERROR(VLOOKUP(C4,'New Pool'!$C$72:$M$139,11,0)),C296,(1+VLOOKUP(C4,'New Pool'!$C$72:$M$139,11,0))*C296)","v":3.9639098990542596},{"$f":"IF(ISERROR(VLOOKUP(D4,'New Pool'!$C$72:$M$139,11,0)),D296,(1+VLOOKUP(D4,'New Pool'!$C$72:$M$139,11,0))*D296)","v":3.0559407077151426},{"$f":"IF(ISERROR(VLOOKUP(E4,'New Pool'!$C$72:$M$139,11,0)),E296,(1+VLOOKUP(E4,'New Pool'!$C$72:$M$139,11,0))*E296)","v":1.31482226313469},{"$f":"IF(ISERROR(VLOOKUP(F4,'New Pool'!$C$72:$M$139,11,0)),F296,(1+VLOOKUP(F4,'New Pool'!$C$72:$M$139,11,0))*F296)","v":1.2645061194210616},{"$f":"IF(ISERROR(VLOOKUP(G4,'New Pool'!$C$72:$M$139,11,0)),G296,(1+VLOOKUP(G4,'New Pool'!$C$72:$M$139,11,0))*G296)","v":2.0300046897590085},{"$f":"IF(ISERROR(VLOOKUP(H4,'New Pool'!$C$72:$M$139,11,0)),H296,(1+VLOOKUP(H4,'New Pool'!$C$72:$M$139,11,0))*H296)","v":2.6117820263058067},{"$f":"IF(ISERROR(VLOOKUP(I4,'New Pool'!$C$72:$M$139,11,0)),I296,(1+VLOOKUP(I4,'New Pool'!$C$72:$M$139,11,0))*I296)","v":12.118385121346805},{"$f":"IF(ISERROR(VLOOKUP(J4,'New Pool'!$C$72:$M$139,11,0)),J296,(1+VLOOKUP(J4,'New Pool'!$C$72:$M$139,11,0))*J296)","v":1.1317774567681742},{"$f":"IF(ISERROR(VLOOKUP(K4,'New Pool'!$C$72:$M$139,11,0)),K296,(1+VLOOKUP(K4,'New Pool'!$C$72:$M$139,11,0))*K296)","v":4.9070074752242903},{"$f":"IF(ISERROR(VLOOKUP(L4,'New Pool'!$C$72:$M$139,11,0)),L296,(1+VLOOKUP(L4,'New Pool'!$C$72:$M$139,11,0))*L296)","v":3.1184245460444977},{"$f":"IF(ISERROR(VLOOKUP(M4,'New Pool'!$C$72:$M$139,11,0)),M296,(1+VLOOKUP(M4,'New Pool'!$C$72:$M$139,11,0))*M296)","v":4.3111493280358015},{"$f":"IF(ISERROR(VLOOKUP(N4,'New Pool'!$C$72:$M$139,11,0)),N296,(1+VLOOKUP(N4,'New Pool'!$C$72:$M$139,11,0))*N296)","v":7.0853947477565651},{"$f":"IF(ISERROR(VLOOKUP(O4,'New Pool'!$C$72:$M$139,11,0)),O296,(1+VLOOKUP(O4,'New Pool'!$C$72:$M$139,11,0))*O296)","v":2.1516116348285941},{"$f":"IF(ISERROR(VLOOKUP(P4,'New Pool'!$C$72:$M$139,11,0)),P296,(1+VLOOKUP(P4,'New Pool'!$C$72:$M$139,11,0))*P296)","v":2.9281521095684817},{"$f":"IF(ISERROR(VLOOKUP(Q4,'New Pool'!$C$72:$M$139,11,0)),Q296,(1+VLOOKUP(Q4,'New Pool'!$C$72:$M$139,11,0))*Q296)","v":3.9200316099997119},{"$f":"IF(ISERROR(VLOOKUP(R4,'New Pool'!$C$72:$M$139,11,0)),R296,(1+VLOOKUP(R4,'New Pool'!$C$72:$M$139,11,0))*R296)","v":2.9218841414879027},{"$f":"IF(ISERROR(VLOOKUP(S4,'New Pool'!$C$72:$M$139,11,0)),S296,(1+VLOOKUP(S4,'New Pool'!$C$72:$M$139,11,0))*S296)","v":5.2670920473952565},{"$f":"IF(ISERROR(VLOOKUP(T4,'New Pool'!$C$72:$M$139,11,0)),T296,(1+VLOOKUP(T4,'New Pool'!$C$72:$M$139,11,0))*T296)","v":1.9333840761730325},{"$f":"IF(ISERROR(VLOOKUP(U4,'New Pool'!$C$72:$M$139,11,0)),U296,(1+VLOOKUP(U4,'New Pool'!$C$72:$M$139,11,0))*U296)","v":2.1189486907050736},{"$f":"IF(ISERROR(VLOOKUP(V4,'New Pool'!$C$72:$M$139,11,0)),V296,(1+VLOOKUP(V4,'New Pool'!$C$72:$M$139,11,0))*V296)","v":4.148934844756071},{"$f":"IF(ISERROR(VLOOKUP(W4,'New Pool'!$C$72:$M$139,11,0)),W296,(1+VLOOKUP(W4,'New Pool'!$C$72:$M$139,11,0))*W296)","v":3.741677036224587},{"$f":"IF(ISERROR(VLOOKUP(X4,'New Pool'!$C$72:$M$139,11,0)),X296,(1+VLOOKUP(X4,'New Pool'!$C$72:$M$139,11,0))*X296)","v":2.8364221468963216},{"$f":"IF(ISERROR(VLOOKUP(Y4,'New Pool'!$C$72:$M$139,11,0)),Y296,(1+VLOOKUP(Y4,'New Pool'!$C$72:$M$139,11,0))*Y296)","v":5.265336428005833},{"$f":"IF(ISERROR(VLOOKUP(Z4,'New Pool'!$C$72:$M$139,11,0)),Z296,(1+VLOOKUP(Z4,'New Pool'!$C$72:$M$139,11,0))*Z296)","v":7.3914573392624652},{"$f":"IF(ISERROR(VLOOKUP(AA4,'New Pool'!$C$72:$M$139,11,0)),AA296,(1+VLOOKUP(AA4,'New Pool'!$C$72:$M$139,11,0))*AA296)","v":3.8132595437504784},{"$f":"IF(ISERROR(VLOOKUP(AB4,'New Pool'!$C$72:$M$139,11,0)),AB296,(1+VLOOKUP(AB4,'New Pool'!$C$72:$M$139,11,0))*AB296)","v":4.1736604641161863},{"$f":"IF(ISERROR(VLOOKUP(AC4,'New Pool'!$C$72:$M$139,11,0)),AC296,(1+VLOOKUP(AC4,'New Pool'!$C$72:$M$139,11,0))*AC296)","v":0.56036915546736155},{"$f":"IF(ISERROR(VLOOKUP(AD4,'New Pool'!$C$72:$M$139,11,0)),AD296,(1+VLOOKUP(AD4,'New Pool'!$C$72:$M$139,11,0))*AD296)","v":0.65766755001358423},{"$f":"IF(ISERROR(VLOOKUP(AE4,'New Pool'!$C$72:$M$139,11,0)),AE296,(1+VLOOKUP(AE4,'New Pool'!$C$72:$M$139,11,0))*AE296)","v":0.90136604892403838},{"$f":"IF(ISERROR(VLOOKUP(AF4,'New Pool'!$C$72:$M$139,11,0)),AF296,(1+VLOOKUP(AF4,'New Pool'!$C$72:$M$139,11,0))*AF296)","v":1.3722401562264428},{"$f":"IF(ISERROR(VLOOKUP(AG4,'New Pool'!$C$72:$M$139,11,0)),AG296,(1+VLOOKUP(AG4,'New Pool'!$C$72:$M$139,11,0))*AG296)","v":0.23332586317443549},{"$f":"IF(ISERROR(VLOOKUP(AH4,'New Pool'!$C$72:$M$139,11,0)),AH296,(1+VLOOKUP(AH4,'New Pool'!$C$72:$M$139,11,0))*AH296)","v":0.49734653815482432},{"$f":"IF(ISERROR(VLOOKUP(AI4,'New Pool'!$C$72:$M$139,11,0)),AI296,(1+VLOOKUP(AI4,'New Pool'!$C$72:$M$139,11,0))*AI296)","v":0.47644903396171912},{"$f":"IF(ISERROR(VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,11,0)),AJ296,(1+VLOOKUP(AJ4,'New Pool'!$C$72:$M$139,11,0))*AJ296)","v":0.33954896752390473},{"$f":"IF(ISERROR(VLOOKUP(AK4,'New Pool'!$C$72:$M$139,11,0)),AK296,(1+VLOOKUP(AK4,'New Pool'!$C$72:$M$139,11,0))*AK296)","v":0.20793167137427937},{"$f":"IF(ISERROR(VLOOKUP(AL4,'New Pool'!$C$72:$M$139,11,0)),AL296,(1+VLOOKUP(AL4,'New Pool'!$C$72:$M$139,11,0))*AL296)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM4,'New Pool'!$C$72:$M$139,11,0)),AM296,(1+VLOOKUP(AM4,'New Pool'!$C$72:$M$139,11,0))*AM296)","v":0.21157901063815421},{"$f":"IF(ISERROR(VLOOKUP(AN4,'New Pool'!$C$72:$M$139,11,0)),AN296,(1+VLOOKUP(AN4,'New Pool'!$C$72:$M$139,11,0))*AN296)","v":0.2901980029228674},{"$f":"IF(ISERROR(VLOOKUP(AO4,'New Pool'!$C$72:$M$139,11,0)),AO296,(1+VLOOKUP(AO4,'New Pool'!$C$72:$M$139,11,0))*AO296)","v":0.545223052802699},{"$f":"IF(ISERROR(VLOOKUP(AP4,'New Pool'!$C$72:$M$139,11,0)),AP296,(1+VLOOKUP(AP4,'New Pool'!$C$72:$M$139,11,0))*AP296)","v":0.1556314038448903},{"$f":"IF(ISERROR(VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,11,0)),AQ296,(1+VLOOKUP(AQ4,'New Pool'!$C$72:$M$139,11,0))*AQ296)","v":0.63894727425504472},{"$f":"IF(ISERROR(VLOOKUP(AR4,'New Pool'!$C$72:$M$139,11,0)),AR296,(1+VLOOKUP(AR4,'New Pool'!$C$72:$M$139,11,0))*AR296)","v":0.78726608308406287},{"$f":"IF(ISERROR(VLOOKUP(AS4,'New Pool'!$C$72:$M$139,11,0)),AS296,(1+VLOOKUP(AS4,'New Pool'!$C$72:$M$139,11,0))*AS296)","v":0.2643199866450876},{"$f":"IF(ISERROR(VLOOKUP(AT4,'New Pool'!$C$72:$M$139,11,0)),AT296,(1+VLOOKUP(AT4,'New Pool'!$C$72:$M$139,11,0))*AT296)","v":0.32535023439649796},{"$f":"IF(ISERROR(VLOOKUP(AU4,'New Pool'!$C$72:$M$139,11,0)),AU296,(1+VLOOKUP(AU4,'New Pool'!$C$72:$M$139,11,0))*AU296)","v":0.58523244971058408},{"$f":"IF(ISERROR(VLOOKUP(AV4,'New Pool'!$C$72:$M$139,11,0)),AV296,(1+VLOOKUP(AV4,'New Pool'!$C$72:$M$139,11,0))*AV296)","v":0.23543874341167484},{"$f":"IF(ISERROR(VLOOKUP(AW4,'New Pool'!$C$72:$M$139,11,0)),AW296,(1+VLOOKUP(AW4,'New Pool'!$C$72:$M$139,11,0))*AW296)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX4,'New Pool'!$C$72:$M$139,11,0)),AX296,(1+VLOOKUP(AX4,'New Pool'!$C$72:$M$139,11,0))*AX296)","v":0.31515801632181351},{"$f":"IF(ISERROR(VLOOKUP(AY4,'New Pool'!$C$72:$M$139,11,0)),AY296,(1+VLOOKUP(AY4,'New Pool'!$C$72:$M$139,11,0))*AY296)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,11,0)),AZ296,(1+VLOOKUP(AZ4,'New Pool'!$C$72:$M$139,11,0))*AZ296)","v":3.0395535152993545},{"$f":"IF(ISERROR(VLOOKUP(BA4,'New Pool'!$C$72:$M$139,11,0)),BA296,(1+VLOOKUP(BA4,'New Pool'!$C$72:$M$139,11,0))*BA296)","v":0.68118899094928897},{"$f":"IF(ISERROR(VLOOKUP(BB4,'New Pool'!$C$72:$M$139,11,0)),BB296,(1+VLOOKUP(BB4,'New Pool'!$C$72:$M$139,11,0))*BB296)","v":0.70009015586761669},{"$f":"IF(ISERROR(VLOOKUP(BC4,'New Pool'!$C$72:$M$139,11,0)),BC296,(1+VLOOKUP(BC4,'New Pool'!$C$72:$M$139,11,0))*BC296)","v":0.55580058280457589},{"$f":"IF(ISERROR(VLOOKUP(BD4,'New Pool'!$C$72:$M$139,11,0)),BD296,(1+VLOOKUP(BD4,'New Pool'!$C$72:$M$139,11,0))*BD296)","v":0.92995851914557559},{"$f":"IF(ISERROR(VLOOKUP(BE4,'New Pool'!$C$72:$M$139,11,0)),BE296,(1+VLOOKUP(BE4,'New Pool'!$C$72:$M$139,11,0))*BE296)","v":1.0565627303412926},{"$f":"IF(ISERROR(VLOOKUP(BF4,'New Pool'!$C$72:$M$139,11,0)),BF296,(1+VLOOKUP(BF4,'New Pool'!$C$72:$M$139,11,0))*BF296)","v":0.30312806327974279}]
[{"$f":"IF(ISERROR(VLOOKUP(A5,'New Pool'!$C$72:$M$139,11,0)),A297,(1+VLOOKUP(A5,'New Pool'!$C$72:$M$139,11,0))*A297)","v":6.0296832360258756},{"$f":"IF(ISERROR(VLOOKUP(B5,'New Pool'!$C$72:$M$139,11,0)),B297,(1+VLOOKUP(B5,'New Pool'!$C$72:$M$139,11,0))*B297)","v":4.9789178946384238},{"$f":"IF(ISERROR(VLOOKUP(C5,'New Pool'!$C$72:$M$139,11,0)),C297,(1+VLOOKUP(C5,'New Pool'!$C$72:$M$139,11,0))*C297)","v":3.9727254914434882},{"$f":"IF(ISERROR(VLOOKUP(D5,'New Pool'!$C$72:$M$139,11,0)),D297,(1+VLOOKUP(D5,'New Pool'!$C$72:$M$139,11,0))*D297)","v":1.511756270357308},{"$f":"IF(ISERROR(VLOOKUP(E5,'New Pool'!$C$72:$M$139,11,0)),E297,(1+VLOOKUP(E5,'New Pool'!$C$72:$M$139,11,0))*E297)","v":2.8118641191814775},{"$f":"IF(ISERROR(VLOOKUP(F5,'New Pool'!$C$72:$M$139,11,0)),F297,(1+VLOOKUP(F5,'New Pool'!$C$72:$M$139,11,0))*F297)","v":1.5275574762633102},{"$f":"IF(ISERROR(VLOOKUP(G5,'New Pool'!$C$72:$M$139,11,0)),G297,(1+VLOOKUP(G5,'New Pool'!$C$72:$M$139,11,0))*G297)","v":1.4544768550474374},{"$f":"IF(ISERROR(VLOOKUP(H5,'New Pool'!$C$72:$M$139,11,0)),H297,(1+VLOOKUP(H5,'New Pool'!$C$72:$M$139,11,0))*H297)","v":1.3091766715741566},{"$f":"IF(ISERROR(VLOOKUP(I5,'New Pool'!$C$72:$M$139,11,0)),I297,(1+VLOOKUP(I5,'New Pool'!$C$72:$M$139,11,0))*I297)","v":20.415575318920929},{"$f":"IF(ISERROR(VLOOKUP(J5,'New Pool'!$C$72:$M$139,11,0)),J297,(1+VLOOKUP(J5,'New Pool'!$C$72:$M$139,11,0))*J297)","v":4.7802883019422175},{"$f":"IF(ISERROR(VLOOKUP(K5,'New Pool'!$C$72:$M$139,11,0)),K297,(1+VLOOKUP(K5,'New Pool'!$C$72:$M$139,11,0))*K297)","v":3.6596778000073504},{"$f":"IF(ISERROR(VLOOKUP(L5,'New Pool'!$C$72:$M$139,11,0)),L297,(1+VLOOKUP(L5,'New Pool'!$C$72:$M$139,11,0))*L297)","v":3.4756911176776319},{"$f":"IF(ISERROR(VLOOKUP(M5,'New Pool'!$C$72:$M$139,11,0)),M297,(1+VLOOKUP(M5,'New Pool'!$C$72:$M$139,11,0))*M297)","v":4.2259912275120097},{"$f":"IF(ISERROR(VLOOKUP(N5,'New Pool'!$C$72:$M$139,11,0)),N297,(1+VLOOKUP(N5,'New Pool'!$C$72:$M$139,11,0))*N297)","v":3.005810007390167},{"$f":"IF(ISERROR(VLOOKUP(O5,'New Pool'!$C$72:$M$139,11,0)),O297,(1+VLOOKUP(O5,'New Pool'!$C$72:$M$139,11,0))*O297)","v":1.7951890133891131},{"$f":"IF(ISERROR(VLOOKUP(P5,'New Pool'!$C$72:$M$139,11,0)),P297,(1+VLOOKUP(P5,'New Pool'!$C$72:$M$139,11,0))*P297)","v":2.4527784375828694},{"$f":"IF(ISERROR(VLOOKUP(Q5,'New Pool'!$C$72:$M$139,11,0)),Q297,(1+VLOOKUP(Q5,'New Pool'!$C$72:$M$139,11,0))*Q297)","v":2.1639506249473124},{"$f":"IF(ISERROR(VLOOKUP(R5,'New Pool'!$C$72:$M$139,11,0)),R297,(1+VLOOKUP(R5,'New Pool'!$C$72:$M$139,11,0))*R297)","v":4.0199039834031494},{"$f":"IF(ISERROR(VLOOKUP(S5,'New Pool'!$C$72:$M$139,11,0)),S297,(1+VLOOKUP(S5,'New Pool'!$C$72:$M$139,11,0))*S297)","v":1.103735323732411},{"$f":"IF(ISERROR(VLOOKUP(T5,'New Pool'!$C$72:$M$139,11,0)),T297,(1+VLOOKUP(T5,'New Pool'!$C$72:$M$139,11,0))*T297)","v":2.7141738887623545},{"$f":"IF(ISERROR(VLOOKUP(U5,'New Pool'!$C$72:$M$139,11,0)),U297,(1+VLOOKUP(U5,'New Pool'!$C$72:$M$139,11,0))*U297)","v":1.7919297896143851},{"$f":"IF(ISERROR(VLOOKUP(V5,'New Pool'!$C$72:$M$139,11,0)),V297,(1+VLOOKUP(V5,'New Pool'!$C$72:$M$139,11,0))*V297)","v":5.5418850514747167},{"$f":"IF(ISERROR(VLOOKUP(W5,'New Pool'!$C$72:$M$139,11,0)),W297,(1+VLOOKUP(W5,'New Pool'!$C$72:$M$139,11,0))*W297)","v":3.5054892608102839},{"$f":"IF(ISERROR(VLOOKUP(X5,'New Pool'!$C$72:$M$139,11,0)),X297,(1+VLOOKUP(X5,'New Pool'!$C$72:$M$139,11,0))*X297)","v":2.7933637015607875},{"$f":"IF(ISERROR(VLOOKUP(Y5,'New Pool'!$C$72:$M$139,11,0)),Y297,(1+VLOOKUP(Y5,'New Pool'!$C$72:$M$139,11,0))*Y297)","v":2.0753050410210188},{"$f":"IF(ISERROR(VLOOKUP(Z5,'New Pool'!$C$72:$M$139,11,0)),Z297,(1+VLOOKUP(Z5,'New Pool'!$C$72:$M$139,11,0))*Z297)","v":3.4861246547864191},{"$f":"IF(ISERROR(VLOOKUP(AA5,'New Pool'!$C$72:$M$139,11,0)),AA297,(1+VLOOKUP(AA5,'New Pool'!$C$72:$M$139,11,0))*AA297)","v":5.0135077421394465},{"$f":"IF(ISERROR(VLOOKUP(AB5,'New Pool'!$C$72:$M$139,11,0)),AB297,(1+VLOOKUP(AB5,'New Pool'!$C$72:$M$139,11,0))*AB297)","v":10.822173998617892},{"$f":"IF(ISERROR(VLOOKUP(AC5,'New Pool'!$C$72:$M$139,11,0)),AC297,(1+VLOOKUP(AC5,'New Pool'!$C$72:$M$139,11,0))*AC297)","v":1.2767255157920869},{"$f":"IF(ISERROR(VLOOKUP(AD5,'New Pool'!$C$72:$M$139,11,0)),AD297,(1+VLOOKUP(AD5,'New Pool'!$C$72:$M$139,11,0))*AD297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE5,'New Pool'!$C$72:$M$139,11,0)),AE297,(1+VLOOKUP(AE5,'New Pool'!$C$72:$M$139,11,0))*AE297)","v":0.76224942302014576},{"$f":"IF(ISERROR(VLOOKUP(AF5,'New Pool'!$C$72:$M$139,11,0)),AF297,(1+VLOOKUP(AF5,'New Pool'!$C$72:$M$139,11,0))*AF297)","v":0.28693193289142932},{"$f":"IF(ISERROR(VLOOKUP(AG5,'New Pool'!$C$72:$M$139,11,0)),AG297,(1+VLOOKUP(AG5,'New Pool'!$C$72:$M$139,11,0))*AG297)","v":0.55321309940426933},{"$f":"IF(ISERROR(VLOOKUP(AH5,'New Pool'!$C$72:$M$139,11,0)),AH297,(1+VLOOKUP(AH5,'New Pool'!$C$72:$M$139,11,0))*AH297)","v":1.0195492679826825},{"$f":"IF(ISERROR(VLOOKUP(AI5,'New Pool'!$C$72:$M$139,11,0)),AI297,(1+VLOOKUP(AI5,'New Pool'!$C$72:$M$139,11,0))*AI297)","v":0.75627177484167196},{"$f":"IF(ISERROR(VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,11,0)),AJ297,(1+VLOOKUP(AJ5,'New Pool'!$C$72:$M$139,11,0))*AJ297)","v":0.77055358360308124},{"$f":"IF(ISERROR(VLOOKUP(AK5,'New Pool'!$C$72:$M$139,11,0)),AK297,(1+VLOOKUP(AK5,'New Pool'!$C$72:$M$139,11,0))*AK297)","v":0.14050067993567353},{"$f":"IF(ISERROR(VLOOKUP(AL5,'New Pool'!$C$72:$M$139,11,0)),AL297,(1+VLOOKUP(AL5,'New Pool'!$C$72:$M$139,11,0))*AL297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM5,'New Pool'!$C$72:$M$139,11,0)),AM297,(1+VLOOKUP(AM5,'New Pool'!$C$72:$M$139,11,0))*AM297)","v":0.22555607663988983},{"$f":"IF(ISERROR(VLOOKUP(AN5,'New Pool'!$C$72:$M$139,11,0)),AN297,(1+VLOOKUP(AN5,'New Pool'!$C$72:$M$139,11,0))*AN297)","v":0.14546407461935074},{"$f":"IF(ISERROR(VLOOKUP(AO5,'New Pool'!$C$72:$M$139,11,0)),AO297,(1+VLOOKUP(AO5,'New Pool'!$C$72:$M$139,11,0))*AO297)","v":0.40663086666748344},{"$f":"IF(ISERROR(VLOOKUP(AP5,'New Pool'!$C$72:$M$139,11,0)),AP297,(1+VLOOKUP(AP5,'New Pool'!$C$72:$M$139,11,0))*AP297)","v":0.3464916162271664},{"$f":"IF(ISERROR(VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,11,0)),AQ297,(1+VLOOKUP(AQ5,'New Pool'!$C$72:$M$139,11,0))*AQ297)","v":0.7842769556088004},{"$f":"IF(ISERROR(VLOOKUP(AR5,'New Pool'!$C$72:$M$139,11,0)),AR297,(1+VLOOKUP(AR5,'New Pool'!$C$72:$M$139,11,0))*AR297)","v":0.33397888971001854},{"$f":"IF(ISERROR(VLOOKUP(AS5,'New Pool'!$C$72:$M$139,11,0)),AS297,(1+VLOOKUP(AS5,'New Pool'!$C$72:$M$139,11,0))*AS297)","v":0.25171987119867767},{"$f":"IF(ISERROR(VLOOKUP(AT5,'New Pool'!$C$72:$M$139,11,0)),AT297,(1+VLOOKUP(AT5,'New Pool'!$C$72:$M$139,11,0))*AT297)","v":0.2725309375092077},{"$f":"IF(ISERROR(VLOOKUP(AU5,'New Pool'!$C$72:$M$139,11,0)),AU297,(1+VLOOKUP(AU5,'New Pool'!$C$72:$M$139,11,0))*AU297)","v":0.12263725819249011},{"$f":"IF(ISERROR(VLOOKUP(AV5,'New Pool'!$C$72:$M$139,11,0)),AV297,(1+VLOOKUP(AV5,'New Pool'!$C$72:$M$139,11,0))*AV297)","v":0.19910330995715392},{"$f":"IF(ISERROR(VLOOKUP(AW5,'New Pool'!$C$72:$M$139,11,0)),AW297,(1+VLOOKUP(AW5,'New Pool'!$C$72:$M$139,11,0))*AW297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX5,'New Pool'!$C$72:$M$139,11,0)),AX297,(1+VLOOKUP(AX5,'New Pool'!$C$72:$M$139,11,0))*AX297)","v":0.31037374461786527},{"$f":"IF(ISERROR(VLOOKUP(AY5,'New Pool'!$C$72:$M$139,11,0)),AY297,(1+VLOOKUP(AY5,'New Pool'!$C$72:$M$139,11,0))*AY297)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,11,0)),AZ297,(1+VLOOKUP(AZ5,'New Pool'!$C$72:$M$139,11,0))*AZ297)","v":0.56610195827562027},{"$f":"IF(ISERROR(VLOOKUP(BA5,'New Pool'!$C$72:$M$139,11,0)),BA297,(1+VLOOKUP(BA5,'New Pool'!$C$72:$M$139,11,0))*BA297)","v":0.4705261293952665},{"$f":"IF(ISERROR(VLOOKUP(BB5,'New Pool'!$C$72:$M$139,11,0)),BB297,(1+VLOOKUP(BB5,'New Pool'!$C$72:$M$139,11,0))*BB297)","v":2.0137069227065316},{"$f":"IF(ISERROR(VLOOKUP(BC5,'New Pool'!$C$72:$M$139,11,0)),BC297,(1+VLOOKUP(BC5,'New Pool'!$C$72:$M$139,11,0))*BC297)","v":0.29247713662298297},{"$f":"IF(ISERROR(VLOOKUP(BD5,'New Pool'!$C$72:$M$139,11,0)),BD297,(1+VLOOKUP(BD5,'New Pool'!$C$72:$M$139,11,0))*BD297)","v":0.9375564636984548},{"$f":"IF(ISERROR(VLOOKUP(BE5,'New Pool'!$C$72:$M$139,11,0)),BE297,(1+VLOOKUP(BE5,'New Pool'!$C$72:$M$139,11,0))*BE297)","v":3.4704036825694158},{"$f":"IF(ISERROR(VLOOKUP(BF5,'New Pool'!$C$72:$M$139,11,0)),BF297,(1+VLOOKUP(BF5,'New Pool'!$C$72:$M$139,11,0))*BF297)","v":0.1460913625705211}]
[{"$f":"IF(ISERROR(VLOOKUP(A6,'New Pool'!$C$72:$M$139,11,0)),A298,(1+VLOOKUP(A6,'New Pool'!$C$72:$M$139,11,0))*A298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B6,'New Pool'!$C$72:$M$139,11,0)),B298,(1+VLOOKUP(B6,'New Pool'!$C$72:$M$139,11,0))*B298)","v":5.7287350194644713},{"$f":"IF(ISERROR(VLOOKUP(C6,'New Pool'!$C$72:$M$139,11,0)),C298,(1+VLOOKUP(C6,'New Pool'!$C$72:$M$139,11,0))*C298)","v":1.9181980947987112},{"$f":"IF(ISERROR(VLOOKUP(D6,'New Pool'!$C$72:$M$139,11,0)),D298,(1+VLOOKUP(D6,'New Pool'!$C$72:$M$139,11,0))*D298)","v":2.0761343577301155},{"$f":"IF(ISERROR(VLOOKUP(E6,'New Pool'!$C$72:$M$139,11,0)),E298,(1+VLOOKUP(E6,'New Pool'!$C$72:$M$139,11,0))*E298)","v":2.8167696581874138},{"$f":"IF(ISERROR(VLOOKUP(F6,'New Pool'!$C$72:$M$139,11,0)),F298,(1+VLOOKUP(F6,'New Pool'!$C$72:$M$139,11,0))*F298)","v":2.5898111524301362},{"$f":"IF(ISERROR(VLOOKUP(G6,'New Pool'!$C$72:$M$139,11,0)),G298,(1+VLOOKUP(G6,'New Pool'!$C$72:$M$139,11,0))*G298)","v":2.5968277356840814},{"$f":"IF(ISERROR(VLOOKUP(H6,'New Pool'!$C$72:$M$139,11,0)),H298,(1+VLOOKUP(H6,'New Pool'!$C$72:$M$139,11,0))*H298)","v":6.7492398324674703},{"$f":"IF(ISERROR(VLOOKUP(I6,'New Pool'!$C$72:$M$139,11,0)),I298,(1+VLOOKUP(I6,'New Pool'!$C$72:$M$139,11,0))*I298)","v":16.021925369091871},{"$f":"IF(ISERROR(VLOOKUP(J6,'New Pool'!$C$72:$M$139,11,0)),J298,(1+VLOOKUP(J6,'New Pool'!$C$72:$M$139,11,0))*J298)","v":2.3773524501549974},{"$f":"IF(ISERROR(VLOOKUP(K6,'New Pool'!$C$72:$M$139,11,0)),K298,(1+VLOOKUP(K6,'New Pool'!$C$72:$M$139,11,0))*K298)","v":1.2485244512867399},{"$f":"IF(ISERROR(VLOOKUP(L6,'New Pool'!$C$72:$M$139,11,0)),L298,(1+VLOOKUP(L6,'New Pool'!$C$72:$M$139,11,0))*L298)","v":3.4308366617759831},{"$f":"IF(ISERROR(VLOOKUP(M6,'New Pool'!$C$72:$M$139,11,0)),M298,(1+VLOOKUP(M6,'New Pool'!$C$72:$M$139,11,0))*M298)","v":3.6617833925828047},{"$f":"IF(ISERROR(VLOOKUP(N6,'New Pool'!$C$72:$M$139,11,0)),N298,(1+VLOOKUP(N6,'New Pool'!$C$72:$M$139,11,0))*N298)","v":1.9685659326443363},{"$f":"IF(ISERROR(VLOOKUP(O6,'New Pool'!$C$72:$M$139,11,0)),O298,(1+VLOOKUP(O6,'New Pool'!$C$72:$M$139,11,0))*O298)","v":5.4075104821568658},{"$f":"IF(ISERROR(VLOOKUP(P6,'New Pool'!$C$72:$M$139,11,0)),P298,(1+VLOOKUP(P6,'New Pool'!$C$72:$M$139,11,0))*P298)","v":1.1175935047934464},{"$f":"IF(ISERROR(VLOOKUP(Q6,'New Pool'!$C$72:$M$139,11,0)),Q298,(1+VLOOKUP(Q6,'New Pool'!$C$72:$M$139,11,0))*Q298)","v":2.3416240607912862},{"$f":"IF(ISERROR(VLOOKUP(R6,'New Pool'!$C$72:$M$139,11,0)),R298,(1+VLOOKUP(R6,'New Pool'!$C$72:$M$139,11,0))*R298)","v":2.32830909531424},{"$f":"IF(ISERROR(VLOOKUP(S6,'New Pool'!$C$72:$M$139,11,0)),S298,(1+VLOOKUP(S6,'New Pool'!$C$72:$M$139,11,0))*S298)","v":1.4332751602241729},{"$f":"IF(ISERROR(VLOOKUP(T6,'New Pool'!$C$72:$M$139,11,0)),T298,(1+VLOOKUP(T6,'New Pool'!$C$72:$M$139,11,0))*T298)","v":9.366948738810839},{"$f":"IF(ISERROR(VLOOKUP(U6,'New Pool'!$C$72:$M$139,11,0)),U298,(1+VLOOKUP(U6,'New Pool'!$C$72:$M$139,11,0))*U298)","v":2.3391987782434787},{"$f":"IF(ISERROR(VLOOKUP(V6,'New Pool'!$C$72:$M$139,11,0)),V298,(1+VLOOKUP(V6,'New Pool'!$C$72:$M$139,11,0))*V298)","v":2.9471418453474665},{"$f":"IF(ISERROR(VLOOKUP(W6,'New Pool'!$C$72:$M$139,11,0)),W298,(1+VLOOKUP(W6,'New Pool'!$C$72:$M$139,11,0))*W298)","v":0.89396222702040384},{"$f":"IF(ISERROR(VLOOKUP(X6,'New Pool'!$C$72:$M$139,11,0)),X298,(1+VLOOKUP(X6,'New Pool'!$C$72:$M$139,11,0))*X298)","v":1.722401734154138},{"$f":"IF(ISERROR(VLOOKUP(Y6,'New Pool'!$C$72:$M$139,11,0)),Y298,(1+VLOOKUP(Y6,'New Pool'!$C$72:$M$139,11,0))*Y298)","v":4.380091700318979},{"$f":"IF(ISERROR(VLOOKUP(Z6,'New Pool'!$C$72:$M$139,11,0)),Z298,(1+VLOOKUP(Z6,'New Pool'!$C$72:$M$139,11,0))*Z298)","v":4.688069645209497},{"$f":"IF(ISERROR(VLOOKUP(AA6,'New Pool'!$C$72:$M$139,11,0)),AA298,(1+VLOOKUP(AA6,'New Pool'!$C$72:$M$139,11,0))*AA298)","v":6.25973772841634},{"$f":"IF(ISERROR(VLOOKUP(AB6,'New Pool'!$C$72:$M$139,11,0)),AB298,(1+VLOOKUP(AB6,'New Pool'!$C$72:$M$139,11,0))*AB298)","v":3.8063643705088341},{"$f":"IF(ISERROR(VLOOKUP(AC6,'New Pool'!$C$72:$M$139,11,0)),AC298,(1+VLOOKUP(AC6,'New Pool'!$C$72:$M$139,11,0))*AC298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD6,'New Pool'!$C$72:$M$139,11,0)),AD298,(1+VLOOKUP(AD6,'New Pool'!$C$72:$M$139,11,0))*AD298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE6,'New Pool'!$C$72:$M$139,11,0)),AE298,(1+VLOOKUP(AE6,'New Pool'!$C$72:$M$139,11,0))*AE298)","v":0.74217601858659621},{"$f":"IF(ISERROR(VLOOKUP(AF6,'New Pool'!$C$72:$M$139,11,0)),AF298,(1+VLOOKUP(AF6,'New Pool'!$C$72:$M$139,11,0))*AF298)","v":0.66996480400287506},{"$f":"IF(ISERROR(VLOOKUP(AG6,'New Pool'!$C$72:$M$139,11,0)),AG298,(1+VLOOKUP(AG6,'New Pool'!$C$72:$M$139,11,0))*AG298)","v":0.88021144173365629},{"$f":"IF(ISERROR(VLOOKUP(AH6,'New Pool'!$C$72:$M$139,11,0)),AH298,(1+VLOOKUP(AH6,'New Pool'!$C$72:$M$139,11,0))*AH298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI6,'New Pool'!$C$72:$M$139,11,0)),AI298,(1+VLOOKUP(AI6,'New Pool'!$C$72:$M$139,11,0))*AI298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,11,0)),AJ298,(1+VLOOKUP(AJ6,'New Pool'!$C$72:$M$139,11,0))*AJ298)","v":0.16797291892858979},{"$f":"IF(ISERROR(VLOOKUP(AK6,'New Pool'!$C$72:$M$139,11,0)),AK298,(1+VLOOKUP(AK6,'New Pool'!$C$72:$M$139,11,0))*AK298)","v":0.59470533887915955},{"$f":"IF(ISERROR(VLOOKUP(AL6,'New Pool'!$C$72:$M$139,11,0)),AL298,(1+VLOOKUP(AL6,'New Pool'!$C$72:$M$139,11,0))*AL298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM6,'New Pool'!$C$72:$M$139,11,0)),AM298,(1+VLOOKUP(AM6,'New Pool'!$C$72:$M$139,11,0))*AM298)","v":0.16160853944971529},{"$f":"IF(ISERROR(VLOOKUP(AN6,'New Pool'!$C$72:$M$139,11,0)),AN298,(1+VLOOKUP(AN6,'New Pool'!$C$72:$M$139,11,0))*AN298)","v":0.74991553694083013},{"$f":"IF(ISERROR(VLOOKUP(AO6,'New Pool'!$C$72:$M$139,11,0)),AO298,(1+VLOOKUP(AO6,'New Pool'!$C$72:$M$139,11,0))*AO298)","v":0.13872493903186001},{"$f":"IF(ISERROR(VLOOKUP(AP6,'New Pool'!$C$72:$M$139,11,0)),AP298,(1+VLOOKUP(AP6,'New Pool'!$C$72:$M$139,11,0))*AP298)","v":0.38618790196418135},{"$f":"IF(ISERROR(VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,11,0)),AQ298,(1+VLOOKUP(AQ6,'New Pool'!$C$72:$M$139,11,0))*AQ298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR6,'New Pool'!$C$72:$M$139,11,0)),AR298,(1+VLOOKUP(AR6,'New Pool'!$C$72:$M$139,11,0))*AR298)","v":0.21872954807159292},{"$f":"IF(ISERROR(VLOOKUP(AS6,'New Pool'!$C$72:$M$139,11,0)),AS298,(1+VLOOKUP(AS6,'New Pool'!$C$72:$M$139,11,0))*AS298)","v":0.23906795942539938},{"$f":"IF(ISERROR(VLOOKUP(AT6,'New Pool'!$C$72:$M$139,11,0)),AT298,(1+VLOOKUP(AT6,'New Pool'!$C$72:$M$139,11,0))*AT298)","v":0.94510836991508429},{"$f":"IF(ISERROR(VLOOKUP(AU6,'New Pool'!$C$72:$M$139,11,0)),AU298,(1+VLOOKUP(AU6,'New Pool'!$C$72:$M$139,11,0))*AU298)","v":0.15925279558046365},{"$f":"IF(ISERROR(VLOOKUP(AV6,'New Pool'!$C$72:$M$139,11,0)),AV298,(1+VLOOKUP(AV6,'New Pool'!$C$72:$M$139,11,0))*AV298)","v":0.25991097536038654},{"$f":"IF(ISERROR(VLOOKUP(AW6,'New Pool'!$C$72:$M$139,11,0)),AW298,(1+VLOOKUP(AW6,'New Pool'!$C$72:$M$139,11,0))*AW298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX6,'New Pool'!$C$72:$M$139,11,0)),AX298,(1+VLOOKUP(AX6,'New Pool'!$C$72:$M$139,11,0))*AX298)","v":0.1913779704615709},{"$f":"IF(ISERROR(VLOOKUP(AY6,'New Pool'!$C$72:$M$139,11,0)),AY298,(1+VLOOKUP(AY6,'New Pool'!$C$72:$M$139,11,0))*AY298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,11,0)),AZ298,(1+VLOOKUP(AZ6,'New Pool'!$C$72:$M$139,11,0))*AZ298)","v":0.59123868510501298},{"$f":"IF(ISERROR(VLOOKUP(BA6,'New Pool'!$C$72:$M$139,11,0)),BA298,(1+VLOOKUP(BA6,'New Pool'!$C$72:$M$139,11,0))*BA298)","v":0.64129850313143943},{"$f":"IF(ISERROR(VLOOKUP(BB6,'New Pool'!$C$72:$M$139,11,0)),BB298,(1+VLOOKUP(BB6,'New Pool'!$C$72:$M$139,11,0))*BB298)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC6,'New Pool'!$C$72:$M$139,11,0)),BC298,(1+VLOOKUP(BC6,'New Pool'!$C$72:$M$139,11,0))*BC298)","v":0.82478718148516783},{"$f":"IF(ISERROR(VLOOKUP(BD6,'New Pool'!$C$72:$M$139,11,0)),BD298,(1+VLOOKUP(BD6,'New Pool'!$C$72:$M$139,11,0))*BD298)","v":1.0496572612196184},{"$f":"IF(ISERROR(VLOOKUP(BE6,'New Pool'!$C$72:$M$139,11,0)),BE298,(1+VLOOKUP(BE6,'New Pool'!$C$72:$M$139,11,0))*BE298)","v":1.1501132621212409},{"$f":"IF(ISERROR(VLOOKUP(BF6,'New Pool'!$C$72:$M$139,11,0)),BF298,(1+VLOOKUP(BF6,'New Pool'!$C$72:$M$139,11,0))*BF298)","v":0.31242934657571975}]
[{"$f":"IF(ISERROR(VLOOKUP(A7,'New Pool'!$C$72:$M$139,11,0)),A299,(1+VLOOKUP(A7,'New Pool'!$C$72:$M$139,11,0))*A299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B7,'New Pool'!$C$72:$M$139,11,0)),B299,(1+VLOOKUP(B7,'New Pool'!$C$72:$M$139,11,0))*B299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C7,'New Pool'!$C$72:$M$139,11,0)),C299,(1+VLOOKUP(C7,'New Pool'!$C$72:$M$139,11,0))*C299)","v":3.8850144996036087},{"$f":"IF(ISERROR(VLOOKUP(D7,'New Pool'!$C$72:$M$139,11,0)),D299,(1+VLOOKUP(D7,'New Pool'!$C$72:$M$139,11,0))*D299)","v":2.0221868809643091},{"$f":"IF(ISERROR(VLOOKUP(E7,'New Pool'!$C$72:$M$139,11,0)),E299,(1+VLOOKUP(E7,'New Pool'!$C$72:$M$139,11,0))*E299)","v":2.6942638857178167},{"$f":"IF(ISERROR(VLOOKUP(F7,'New Pool'!$C$72:$M$139,11,0)),F299,(1+VLOOKUP(F7,'New Pool'!$C$72:$M$139,11,0))*F299)","v":1.4453710574254635},{"$f":"IF(ISERROR(VLOOKUP(G7,'New Pool'!$C$72:$M$139,11,0)),G299,(1+VLOOKUP(G7,'New Pool'!$C$72:$M$139,11,0))*G299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H7,'New Pool'!$C$72:$M$139,11,0)),H299,(1+VLOOKUP(H7,'New Pool'!$C$72:$M$139,11,0))*H299)","v":5.1715170329285938},{"$f":"IF(ISERROR(VLOOKUP(I7,'New Pool'!$C$72:$M$139,11,0)),I299,(1+VLOOKUP(I7,'New Pool'!$C$72:$M$139,11,0))*I299)","v":95.029899231955426},{"$f":"IF(ISERROR(VLOOKUP(J7,'New Pool'!$C$72:$M$139,11,0)),J299,(1+VLOOKUP(J7,'New Pool'!$C$72:$M$139,11,0))*J299)","v":3.3214105089515771},{"$f":"IF(ISERROR(VLOOKUP(K7,'New Pool'!$C$72:$M$139,11,0)),K299,(1+VLOOKUP(K7,'New Pool'!$C$72:$M$139,11,0))*K299)","v":2.5599785283641796},{"$f":"IF(ISERROR(VLOOKUP(L7,'New Pool'!$C$72:$M$139,11,0)),L299,(1+VLOOKUP(L7,'New Pool'!$C$72:$M$139,11,0))*L299)","v":2.4897344462195696},{"$f":"IF(ISERROR(VLOOKUP(M7,'New Pool'!$C$72:$M$139,11,0)),M299,(1+VLOOKUP(M7,'New Pool'!$C$72:$M$139,11,0))*M299)","v":6.2091336046739904},{"$f":"IF(ISERROR(VLOOKUP(N7,'New Pool'!$C$72:$M$139,11,0)),N299,(1+VLOOKUP(N7,'New Pool'!$C$72:$M$139,11,0))*N299)","v":4.8618192081728315},{"$f":"IF(ISERROR(VLOOKUP(O7,'New Pool'!$C$72:$M$139,11,0)),O299,(1+VLOOKUP(O7,'New Pool'!$C$72:$M$139,11,0))*O299)","v":1.6794998225736792},{"$f":"IF(ISERROR(VLOOKUP(P7,'New Pool'!$C$72:$M$139,11,0)),P299,(1+VLOOKUP(P7,'New Pool'!$C$72:$M$139,11,0))*P299)","v":4.117750626404189},{"$f":"IF(ISERROR(VLOOKUP(Q7,'New Pool'!$C$72:$M$139,11,0)),Q299,(1+VLOOKUP(Q7,'New Pool'!$C$72:$M$139,11,0))*Q299)","v":3.8729521025953808},{"$f":"IF(ISERROR(VLOOKUP(R7,'New Pool'!$C$72:$M$139,11,0)),R299,(1+VLOOKUP(R7,'New Pool'!$C$72:$M$139,11,0))*R299)","v":7.5360779279631416},{"$f":"IF(ISERROR(VLOOKUP(S7,'New Pool'!$C$72:$M$139,11,0)),S299,(1+VLOOKUP(S7,'New Pool'!$C$72:$M$139,11,0))*S299)","v":2.8116722471117153},{"$f":"IF(ISERROR(VLOOKUP(T7,'New Pool'!$C$72:$M$139,11,0)),T299,(1+VLOOKUP(T7,'New Pool'!$C$72:$M$139,11,0))*T299)","v":1.9382438421122445},{"$f":"IF(ISERROR(VLOOKUP(U7,'New Pool'!$C$72:$M$139,11,0)),U299,(1+VLOOKUP(U7,'New Pool'!$C$72:$M$139,11,0))*U299)","v":2.9856092667079941},{"$f":"IF(ISERROR(VLOOKUP(V7,'New Pool'!$C$72:$M$139,11,0)),V299,(1+VLOOKUP(V7,'New Pool'!$C$72:$M$139,11,0))*V299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W7,'New Pool'!$C$72:$M$139,11,0)),W299,(1+VLOOKUP(W7,'New Pool'!$C$72:$M$139,11,0))*W299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X7,'New Pool'!$C$72:$M$139,11,0)),X299,(1+VLOOKUP(X7,'New Pool'!$C$72:$M$139,11,0))*X299)","v":3.6680049336454412},{"$f":"IF(ISERROR(VLOOKUP(Y7,'New Pool'!$C$72:$M$139,11,0)),Y299,(1+VLOOKUP(Y7,'New Pool'!$C$72:$M$139,11,0))*Y299)","v":4.7137573271917708},{"$f":"IF(ISERROR(VLOOKUP(Z7,'New Pool'!$C$72:$M$139,11,0)),Z299,(1+VLOOKUP(Z7,'New Pool'!$C$72:$M$139,11,0))*Z299)","v":4.2104218463794201},{"$f":"IF(ISERROR(VLOOKUP(AA7,'New Pool'!$C$72:$M$139,11,0)),AA299,(1+VLOOKUP(AA7,'New Pool'!$C$72:$M$139,11,0))*AA299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB7,'New Pool'!$C$72:$M$139,11,0)),AB299,(1+VLOOKUP(AB7,'New Pool'!$C$72:$M$139,11,0))*AB299)","v":4.0452459513852137},{"$f":"IF(ISERROR(VLOOKUP(AC7,'New Pool'!$C$72:$M$139,11,0)),AC299,(1+VLOOKUP(AC7,'New Pool'!$C$72:$M$139,11,0))*AC299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD7,'New Pool'!$C$72:$M$139,11,0)),AD299,(1+VLOOKUP(AD7,'New Pool'!$C$72:$M$139,11,0))*AD299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE7,'New Pool'!$C$72:$M$139,11,0)),AE299,(1+VLOOKUP(AE7,'New Pool'!$C$72:$M$139,11,0))*AE299)","v":0.52032436005803473},{"$f":"IF(ISERROR(VLOOKUP(AF7,'New Pool'!$C$72:$M$139,11,0)),AF299,(1+VLOOKUP(AF7,'New Pool'!$C$72:$M$139,11,0))*AF299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG7,'New Pool'!$C$72:$M$139,11,0)),AG299,(1+VLOOKUP(AG7,'New Pool'!$C$72:$M$139,11,0))*AG299)","v":0.63652611327383013},{"$f":"IF(ISERROR(VLOOKUP(AH7,'New Pool'!$C$72:$M$139,11,0)),AH299,(1+VLOOKUP(AH7,'New Pool'!$C$72:$M$139,11,0))*AH299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI7,'New Pool'!$C$72:$M$139,11,0)),AI299,(1+VLOOKUP(AI7,'New Pool'!$C$72:$M$139,11,0))*AI299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,11,0)),AJ299,(1+VLOOKUP(AJ7,'New Pool'!$C$72:$M$139,11,0))*AJ299)","v":0.2306815953033462},{"$f":"IF(ISERROR(VLOOKUP(AK7,'New Pool'!$C$72:$M$139,11,0)),AK299,(1+VLOOKUP(AK7,'New Pool'!$C$72:$M$139,11,0))*AK299)","v":0.16972860847370114},{"$f":"IF(ISERROR(VLOOKUP(AL7,'New Pool'!$C$72:$M$139,11,0)),AL299,(1+VLOOKUP(AL7,'New Pool'!$C$72:$M$139,11,0))*AL299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM7,'New Pool'!$C$72:$M$139,11,0)),AM299,(1+VLOOKUP(AM7,'New Pool'!$C$72:$M$139,11,0))*AM299)","v":0.28853641507600908},{"$f":"IF(ISERROR(VLOOKUP(AN7,'New Pool'!$C$72:$M$139,11,0)),AN299,(1+VLOOKUP(AN7,'New Pool'!$C$72:$M$139,11,0))*AN299)","v":0.57461300365873269},{"$f":"IF(ISERROR(VLOOKUP(AO7,'New Pool'!$C$72:$M$139,11,0)),AO299,(1+VLOOKUP(AO7,'New Pool'!$C$72:$M$139,11,0))*AO299)","v":0.28444205870713107},{"$f":"IF(ISERROR(VLOOKUP(AP7,'New Pool'!$C$72:$M$139,11,0)),AP299,(1+VLOOKUP(AP7,'New Pool'!$C$72:$M$139,11,0))*AP299)","v":0.38120407353066482},{"$f":"IF(ISERROR(VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,11,0)),AQ299,(1+VLOOKUP(AQ7,'New Pool'!$C$72:$M$139,11,0))*AQ299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR7,'New Pool'!$C$72:$M$139,11,0)),AR299,(1+VLOOKUP(AR7,'New Pool'!$C$72:$M$139,11,0))*AR299)","v":0.54020213424142571},{"$f":"IF(ISERROR(VLOOKUP(AS7,'New Pool'!$C$72:$M$139,11,0)),AS299,(1+VLOOKUP(AS7,'New Pool'!$C$72:$M$139,11,0))*AS299)","v":0.1994654459321237},{"$f":"IF(ISERROR(VLOOKUP(AT7,'New Pool'!$C$72:$M$139,11,0)),AT299,(1+VLOOKUP(AT7,'New Pool'!$C$72:$M$139,11,0))*AT299)","v":0.12417705608816071},{"$f":"IF(ISERROR(VLOOKUP(AU7,'New Pool'!$C$72:$M$139,11,0)),AU299,(1+VLOOKUP(AU7,'New Pool'!$C$72:$M$139,11,0))*AU299)","v":0.31240802745685725},{"$f":"IF(ISERROR(VLOOKUP(AV7,'New Pool'!$C$72:$M$139,11,0)),AV299,(1+VLOOKUP(AV7,'New Pool'!$C$72:$M$139,11,0))*AV299)","v":0.33173436296755493},{"$f":"IF(ISERROR(VLOOKUP(AW7,'New Pool'!$C$72:$M$139,11,0)),AW299,(1+VLOOKUP(AW7,'New Pool'!$C$72:$M$139,11,0))*AW299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX7,'New Pool'!$C$72:$M$139,11,0)),AX299,(1+VLOOKUP(AX7,'New Pool'!$C$72:$M$139,11,0))*AX299)","v":0.40755610373838236},{"$f":"IF(ISERROR(VLOOKUP(AY7,'New Pool'!$C$72:$M$139,11,0)),AY299,(1+VLOOKUP(AY7,'New Pool'!$C$72:$M$139,11,0))*AY299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,11,0)),AZ299,(1+VLOOKUP(AZ7,'New Pool'!$C$72:$M$139,11,0))*AZ299)","v":0.79508489666171911},{"$f":"IF(ISERROR(VLOOKUP(BA7,'New Pool'!$C$72:$M$139,11,0)),BA299,(1+VLOOKUP(BA7,'New Pool'!$C$72:$M$139,11,0))*BA299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB7,'New Pool'!$C$72:$M$139,11,0)),BB299,(1+VLOOKUP(BB7,'New Pool'!$C$72:$M$139,11,0))*BB299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC7,'New Pool'!$C$72:$M$139,11,0)),BC299,(1+VLOOKUP(BC7,'New Pool'!$C$72:$M$139,11,0))*BC299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD7,'New Pool'!$C$72:$M$139,11,0)),BD299,(1+VLOOKUP(BD7,'New Pool'!$C$72:$M$139,11,0))*BD299)","v":0.68180690485334894},{"$f":"IF(ISERROR(VLOOKUP(BE7,'New Pool'!$C$72:$M$139,11,0)),BE299,(1+VLOOKUP(BE7,'New Pool'!$C$72:$M$139,11,0))*BE299)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF7,'New Pool'!$C$72:$M$139,11,0)),BF299,(1+VLOOKUP(BF7,'New Pool'!$C$72:$M$139,11,0))*BF299)","v":0.86003559363231419}]
[{"$f":"IF(ISERROR(VLOOKUP(A8,'New Pool'!$C$72:$M$139,11,0)),A300,(1+VLOOKUP(A8,'New Pool'!$C$72:$M$139,11,0))*A300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B8,'New Pool'!$C$72:$M$139,11,0)),B300,(1+VLOOKUP(B8,'New Pool'!$C$72:$M$139,11,0))*B300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C8,'New Pool'!$C$72:$M$139,11,0)),C300,(1+VLOOKUP(C8,'New Pool'!$C$72:$M$139,11,0))*C300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D8,'New Pool'!$C$72:$M$139,11,0)),D300,(1+VLOOKUP(D8,'New Pool'!$C$72:$M$139,11,0))*D300)","v":1.1965702327029804},{"$f":"IF(ISERROR(VLOOKUP(E8,'New Pool'!$C$72:$M$139,11,0)),E300,(1+VLOOKUP(E8,'New Pool'!$C$72:$M$139,11,0))*E300)","v":0.94630505863359715},{"$f":"IF(ISERROR(VLOOKUP(F8,'New Pool'!$C$72:$M$139,11,0)),F300,(1+VLOOKUP(F8,'New Pool'!$C$72:$M$139,11,0))*F300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G8,'New Pool'!$C$72:$M$139,11,0)),G300,(1+VLOOKUP(G8,'New Pool'!$C$72:$M$139,11,0))*G300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H8,'New Pool'!$C$72:$M$139,11,0)),H300,(1+VLOOKUP(H8,'New Pool'!$C$72:$M$139,11,0))*H300)","v":2.8699502286571716},{"$f":"IF(ISERROR(VLOOKUP(I8,'New Pool'!$C$72:$M$139,11,0)),I300,(1+VLOOKUP(I8,'New Pool'!$C$72:$M$139,11,0))*I300)","v":150.29153071344427},{"$f":"IF(ISERROR(VLOOKUP(J8,'New Pool'!$C$72:$M$139,11,0)),J300,(1+VLOOKUP(J8,'New Pool'!$C$72:$M$139,11,0))*J300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K8,'New Pool'!$C$72:$M$139,11,0)),K300,(1+VLOOKUP(K8,'New Pool'!$C$72:$M$139,11,0))*K300)","v":2.7722607020339205},{"$f":"IF(ISERROR(VLOOKUP(L8,'New Pool'!$C$72:$M$139,11,0)),L300,(1+VLOOKUP(L8,'New Pool'!$C$72:$M$139,11,0))*L300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M8,'New Pool'!$C$72:$M$139,11,0)),M300,(1+VLOOKUP(M8,'New Pool'!$C$72:$M$139,11,0))*M300)","v":4.4691092815721607},{"$f":"IF(ISERROR(VLOOKUP(N8,'New Pool'!$C$72:$M$139,11,0)),N300,(1+VLOOKUP(N8,'New Pool'!$C$72:$M$139,11,0))*N300)","v":3.0534939067764708},{"$f":"IF(ISERROR(VLOOKUP(O8,'New Pool'!$C$72:$M$139,11,0)),O300,(1+VLOOKUP(O8,'New Pool'!$C$72:$M$139,11,0))*O300)","v":5.8021695914165603},{"$f":"IF(ISERROR(VLOOKUP(P8,'New Pool'!$C$72:$M$139,11,0)),P300,(1+VLOOKUP(P8,'New Pool'!$C$72:$M$139,11,0))*P300)","v":1.0636907082969416},{"$f":"IF(ISERROR(VLOOKUP(Q8,'New Pool'!$C$72:$M$139,11,0)),Q300,(1+VLOOKUP(Q8,'New Pool'!$C$72:$M$139,11,0))*Q300)","v":1.4934300899805424},{"$f":"IF(ISERROR(VLOOKUP(R8,'New Pool'!$C$72:$M$139,11,0)),R300,(1+VLOOKUP(R8,'New Pool'!$C$72:$M$139,11,0))*R300)","v":2.6476836410935936},{"$f":"IF(ISERROR(VLOOKUP(S8,'New Pool'!$C$72:$M$139,11,0)),S300,(1+VLOOKUP(S8,'New Pool'!$C$72:$M$139,11,0))*S300)","v":3.6660422000638055},{"$f":"IF(ISERROR(VLOOKUP(T8,'New Pool'!$C$72:$M$139,11,0)),T300,(1+VLOOKUP(T8,'New Pool'!$C$72:$M$139,11,0))*T300)","v":2.6080934296344367},{"$f":"IF(ISERROR(VLOOKUP(U8,'New Pool'!$C$72:$M$139,11,0)),U300,(1+VLOOKUP(U8,'New Pool'!$C$72:$M$139,11,0))*U300)","v":2.3863104568810707},{"$f":"IF(ISERROR(VLOOKUP(V8,'New Pool'!$C$72:$M$139,11,0)),V300,(1+VLOOKUP(V8,'New Pool'!$C$72:$M$139,11,0))*V300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W8,'New Pool'!$C$72:$M$139,11,0)),W300,(1+VLOOKUP(W8,'New Pool'!$C$72:$M$139,11,0))*W300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X8,'New Pool'!$C$72:$M$139,11,0)),X300,(1+VLOOKUP(X8,'New Pool'!$C$72:$M$139,11,0))*X300)","v":1.5367511677115848},{"$f":"IF(ISERROR(VLOOKUP(Y8,'New Pool'!$C$72:$M$139,11,0)),Y300,(1+VLOOKUP(Y8,'New Pool'!$C$72:$M$139,11,0))*Y300)","v":2.5729346713896781},{"$f":"IF(ISERROR(VLOOKUP(Z8,'New Pool'!$C$72:$M$139,11,0)),Z300,(1+VLOOKUP(Z8,'New Pool'!$C$72:$M$139,11,0))*Z300)","v":3.8133816114456822},{"$f":"IF(ISERROR(VLOOKUP(AA8,'New Pool'!$C$72:$M$139,11,0)),AA300,(1+VLOOKUP(AA8,'New Pool'!$C$72:$M$139,11,0))*AA300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB8,'New Pool'!$C$72:$M$139,11,0)),AB300,(1+VLOOKUP(AB8,'New Pool'!$C$72:$M$139,11,0))*AB300)","v":2.9933320388040006},{"$f":"IF(ISERROR(VLOOKUP(AC8,'New Pool'!$C$72:$M$139,11,0)),AC300,(1+VLOOKUP(AC8,'New Pool'!$C$72:$M$139,11,0))*AC300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD8,'New Pool'!$C$72:$M$139,11,0)),AD300,(1+VLOOKUP(AD8,'New Pool'!$C$72:$M$139,11,0))*AD300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE8,'New Pool'!$C$72:$M$139,11,0)),AE300,(1+VLOOKUP(AE8,'New Pool'!$C$72:$M$139,11,0))*AE300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF8,'New Pool'!$C$72:$M$139,11,0)),AF300,(1+VLOOKUP(AF8,'New Pool'!$C$72:$M$139,11,0))*AF300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG8,'New Pool'!$C$72:$M$139,11,0)),AG300,(1+VLOOKUP(AG8,'New Pool'!$C$72:$M$139,11,0))*AG300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH8,'New Pool'!$C$72:$M$139,11,0)),AH300,(1+VLOOKUP(AH8,'New Pool'!$C$72:$M$139,11,0))*AH300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI8,'New Pool'!$C$72:$M$139,11,0)),AI300,(1+VLOOKUP(AI8,'New Pool'!$C$72:$M$139,11,0))*AI300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,11,0)),AJ300,(1+VLOOKUP(AJ8,'New Pool'!$C$72:$M$139,11,0))*AJ300)","v":0.22468743121825657},{"$f":"IF(ISERROR(VLOOKUP(AK8,'New Pool'!$C$72:$M$139,11,0)),AK300,(1+VLOOKUP(AK8,'New Pool'!$C$72:$M$139,11,0))*AK300)","v":0.28775679471445959},{"$f":"IF(ISERROR(VLOOKUP(AL8,'New Pool'!$C$72:$M$139,11,0)),AL300,(1+VLOOKUP(AL8,'New Pool'!$C$72:$M$139,11,0))*AL300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM8,'New Pool'!$C$72:$M$139,11,0)),AM300,(1+VLOOKUP(AM8,'New Pool'!$C$72:$M$139,11,0))*AM300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN8,'New Pool'!$C$72:$M$139,11,0)),AN300,(1+VLOOKUP(AN8,'New Pool'!$C$72:$M$139,11,0))*AN300)","v":0.31888335873968576},{"$f":"IF(ISERROR(VLOOKUP(AO8,'New Pool'!$C$72:$M$139,11,0)),AO300,(1+VLOOKUP(AO8,'New Pool'!$C$72:$M$139,11,0))*AO300)","v":0.30802896689265785},{"$f":"IF(ISERROR(VLOOKUP(AP8,'New Pool'!$C$72:$M$139,11,0)),AP300,(1+VLOOKUP(AP8,'New Pool'!$C$72:$M$139,11,0))*AP300)","v":0.27663716069106331},{"$f":"IF(ISERROR(VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,11,0)),AQ300,(1+VLOOKUP(AQ8,'New Pool'!$C$72:$M$139,11,0))*AQ300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR8,'New Pool'!$C$72:$M$139,11,0)),AR300,(1+VLOOKUP(AR8,'New Pool'!$C$72:$M$139,11,0))*AR300)","v":0.85114342258003461},{"$f":"IF(ISERROR(VLOOKUP(AS8,'New Pool'!$C$72:$M$139,11,0)),AS300,(1+VLOOKUP(AS8,'New Pool'!$C$72:$M$139,11,0))*AS300)","v":0.6008344980174295},{"$f":"IF(ISERROR(VLOOKUP(AT8,'New Pool'!$C$72:$M$139,11,0)),AT300,(1+VLOOKUP(AT8,'New Pool'!$C$72:$M$139,11,0))*AT300)","v":0.4575278473782432},{"$f":"IF(ISERROR(VLOOKUP(AU8,'New Pool'!$C$72:$M$139,11,0)),AU300,(1+VLOOKUP(AU8,'New Pool'!$C$72:$M$139,11,0))*AU300)","v":0.40733802222931176},{"$f":"IF(ISERROR(VLOOKUP(AV8,'New Pool'!$C$72:$M$139,11,0)),AV300,(1+VLOOKUP(AV8,'New Pool'!$C$72:$M$139,11,0))*AV300)","v":1.1854114206738291},{"$f":"IF(ISERROR(VLOOKUP(AW8,'New Pool'!$C$72:$M$139,11,0)),AW300,(1+VLOOKUP(AW8,'New Pool'!$C$72:$M$139,11,0))*AW300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX8,'New Pool'!$C$72:$M$139,11,0)),AX300,(1+VLOOKUP(AX8,'New Pool'!$C$72:$M$139,11,0))*AX300)","v":0.17075012974573167},{"$f":"IF(ISERROR(VLOOKUP(AY8,'New Pool'!$C$72:$M$139,11,0)),AY300,(1+VLOOKUP(AY8,'New Pool'!$C$72:$M$139,11,0))*AY300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,11,0)),AZ300,(1+VLOOKUP(AZ8,'New Pool'!$C$72:$M$139,11,0))*AZ300)","v":0.88757770262414282},{"$f":"IF(ISERROR(VLOOKUP(BA8,'New Pool'!$C$72:$M$139,11,0)),BA300,(1+VLOOKUP(BA8,'New Pool'!$C$72:$M$139,11,0))*BA300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB8,'New Pool'!$C$72:$M$139,11,0)),BB300,(1+VLOOKUP(BB8,'New Pool'!$C$72:$M$139,11,0))*BB300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC8,'New Pool'!$C$72:$M$139,11,0)),BC300,(1+VLOOKUP(BC8,'New Pool'!$C$72:$M$139,11,0))*BC300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD8,'New Pool'!$C$72:$M$139,11,0)),BD300,(1+VLOOKUP(BD8,'New Pool'!$C$72:$M$139,11,0))*BD300)","v":0.71529581671153231},{"$f":"IF(ISERROR(VLOOKUP(BE8,'New Pool'!$C$72:$M$139,11,0)),BE300,(1+VLOOKUP(BE8,'New Pool'!$C$72:$M$139,11,0))*BE300)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF8,'New Pool'!$C$72:$M$139,11,0)),BF300,(1+VLOOKUP(BF8,'New Pool'!$C$72:$M$139,11,0))*BF300)","v":0.33157599215705197}]
[{"$f":"IF(ISERROR(VLOOKUP(A9,'New Pool'!$C$72:$M$139,11,0)),A301,(1+VLOOKUP(A9,'New Pool'!$C$72:$M$139,11,0))*A301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B9,'New Pool'!$C$72:$M$139,11,0)),B301,(1+VLOOKUP(B9,'New Pool'!$C$72:$M$139,11,0))*B301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C9,'New Pool'!$C$72:$M$139,11,0)),C301,(1+VLOOKUP(C9,'New Pool'!$C$72:$M$139,11,0))*C301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D9,'New Pool'!$C$72:$M$139,11,0)),D301,(1+VLOOKUP(D9,'New Pool'!$C$72:$M$139,11,0))*D301)","v":1.8388356674531081},{"$f":"IF(ISERROR(VLOOKUP(E9,'New Pool'!$C$72:$M$139,11,0)),E301,(1+VLOOKUP(E9,'New Pool'!$C$72:$M$139,11,0))*E301)","v":0.97226703228933709},{"$f":"IF(ISERROR(VLOOKUP(F9,'New Pool'!$C$72:$M$139,11,0)),F301,(1+VLOOKUP(F9,'New Pool'!$C$72:$M$139,11,0))*F301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G9,'New Pool'!$C$72:$M$139,11,0)),G301,(1+VLOOKUP(G9,'New Pool'!$C$72:$M$139,11,0))*G301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H9,'New Pool'!$C$72:$M$139,11,0)),H301,(1+VLOOKUP(H9,'New Pool'!$C$72:$M$139,11,0))*H301)","v":4.0168993037023757},{"$f":"IF(ISERROR(VLOOKUP(I9,'New Pool'!$C$72:$M$139,11,0)),I301,(1+VLOOKUP(I9,'New Pool'!$C$72:$M$139,11,0))*I301)","v":21.97476591162382},{"$f":"IF(ISERROR(VLOOKUP(J9,'New Pool'!$C$72:$M$139,11,0)),J301,(1+VLOOKUP(J9,'New Pool'!$C$72:$M$139,11,0))*J301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K9,'New Pool'!$C$72:$M$139,11,0)),K301,(1+VLOOKUP(K9,'New Pool'!$C$72:$M$139,11,0))*K301)","v":5.592892568279674},{"$f":"IF(ISERROR(VLOOKUP(L9,'New Pool'!$C$72:$M$139,11,0)),L301,(1+VLOOKUP(L9,'New Pool'!$C$72:$M$139,11,0))*L301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M9,'New Pool'!$C$72:$M$139,11,0)),M301,(1+VLOOKUP(M9,'New Pool'!$C$72:$M$139,11,0))*M301)","v":2.5159825642346583},{"$f":"IF(ISERROR(VLOOKUP(N9,'New Pool'!$C$72:$M$139,11,0)),N301,(1+VLOOKUP(N9,'New Pool'!$C$72:$M$139,11,0))*N301)","v":2.1090474696201618},{"$f":"IF(ISERROR(VLOOKUP(O9,'New Pool'!$C$72:$M$139,11,0)),O301,(1+VLOOKUP(O9,'New Pool'!$C$72:$M$139,11,0))*O301)","v":1.2029443081667976},{"$f":"IF(ISERROR(VLOOKUP(P9,'New Pool'!$C$72:$M$139,11,0)),P301,(1+VLOOKUP(P9,'New Pool'!$C$72:$M$139,11,0))*P301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q9,'New Pool'!$C$72:$M$139,11,0)),Q301,(1+VLOOKUP(Q9,'New Pool'!$C$72:$M$139,11,0))*Q301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R9,'New Pool'!$C$72:$M$139,11,0)),R301,(1+VLOOKUP(R9,'New Pool'!$C$72:$M$139,11,0))*R301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S9,'New Pool'!$C$72:$M$139,11,0)),S301,(1+VLOOKUP(S9,'New Pool'!$C$72:$M$139,11,0))*S301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T9,'New Pool'!$C$72:$M$139,11,0)),T301,(1+VLOOKUP(T9,'New Pool'!$C$72:$M$139,11,0))*T301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U9,'New Pool'!$C$72:$M$139,11,0)),U301,(1+VLOOKUP(U9,'New Pool'!$C$72:$M$139,11,0))*U301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V9,'New Pool'!$C$72:$M$139,11,0)),V301,(1+VLOOKUP(V9,'New Pool'!$C$72:$M$139,11,0))*V301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W9,'New Pool'!$C$72:$M$139,11,0)),W301,(1+VLOOKUP(W9,'New Pool'!$C$72:$M$139,11,0))*W301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X9,'New Pool'!$C$72:$M$139,11,0)),X301,(1+VLOOKUP(X9,'New Pool'!$C$72:$M$139,11,0))*X301)","v":2.7448199964226059},{"$f":"IF(ISERROR(VLOOKUP(Y9,'New Pool'!$C$72:$M$139,11,0)),Y301,(1+VLOOKUP(Y9,'New Pool'!$C$72:$M$139,11,0))*Y301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z9,'New Pool'!$C$72:$M$139,11,0)),Z301,(1+VLOOKUP(Z9,'New Pool'!$C$72:$M$139,11,0))*Z301)","v":3.2751180214678359},{"$f":"IF(ISERROR(VLOOKUP(AA9,'New Pool'!$C$72:$M$139,11,0)),AA301,(1+VLOOKUP(AA9,'New Pool'!$C$72:$M$139,11,0))*AA301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB9,'New Pool'!$C$72:$M$139,11,0)),AB301,(1+VLOOKUP(AB9,'New Pool'!$C$72:$M$139,11,0))*AB301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC9,'New Pool'!$C$72:$M$139,11,0)),AC301,(1+VLOOKUP(AC9,'New Pool'!$C$72:$M$139,11,0))*AC301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD9,'New Pool'!$C$72:$M$139,11,0)),AD301,(1+VLOOKUP(AD9,'New Pool'!$C$72:$M$139,11,0))*AD301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE9,'New Pool'!$C$72:$M$139,11,0)),AE301,(1+VLOOKUP(AE9,'New Pool'!$C$72:$M$139,11,0))*AE301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF9,'New Pool'!$C$72:$M$139,11,0)),AF301,(1+VLOOKUP(AF9,'New Pool'!$C$72:$M$139,11,0))*AF301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG9,'New Pool'!$C$72:$M$139,11,0)),AG301,(1+VLOOKUP(AG9,'New Pool'!$C$72:$M$139,11,0))*AG301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH9,'New Pool'!$C$72:$M$139,11,0)),AH301,(1+VLOOKUP(AH9,'New Pool'!$C$72:$M$139,11,0))*AH301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI9,'New Pool'!$C$72:$M$139,11,0)),AI301,(1+VLOOKUP(AI9,'New Pool'!$C$72:$M$139,11,0))*AI301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,11,0)),AJ301,(1+VLOOKUP(AJ9,'New Pool'!$C$72:$M$139,11,0))*AJ301)","v":0.13295224807810893},{"$f":"IF(ISERROR(VLOOKUP(AK9,'New Pool'!$C$72:$M$139,11,0)),AK301,(1+VLOOKUP(AK9,'New Pool'!$C$72:$M$139,11,0))*AK301)","v":0.16059678415838483},{"$f":"IF(ISERROR(VLOOKUP(AL9,'New Pool'!$C$72:$M$139,11,0)),AL301,(1+VLOOKUP(AL9,'New Pool'!$C$72:$M$139,11,0))*AL301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM9,'New Pool'!$C$72:$M$139,11,0)),AM301,(1+VLOOKUP(AM9,'New Pool'!$C$72:$M$139,11,0))*AM301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN9,'New Pool'!$C$72:$M$139,11,0)),AN301,(1+VLOOKUP(AN9,'New Pool'!$C$72:$M$139,11,0))*AN301)","v":0.44632214485581956},{"$f":"IF(ISERROR(VLOOKUP(AO9,'New Pool'!$C$72:$M$139,11,0)),AO301,(1+VLOOKUP(AO9,'New Pool'!$C$72:$M$139,11,0))*AO301)","v":0.62143250758663049},{"$f":"IF(ISERROR(VLOOKUP(AP9,'New Pool'!$C$72:$M$139,11,0)),AP301,(1+VLOOKUP(AP9,'New Pool'!$C$72:$M$139,11,0))*AP301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,11,0)),AQ301,(1+VLOOKUP(AQ9,'New Pool'!$C$72:$M$139,11,0))*AQ301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR9,'New Pool'!$C$72:$M$139,11,0)),AR301,(1+VLOOKUP(AR9,'New Pool'!$C$72:$M$139,11,0))*AR301)","v":0.33927710075294121},{"$f":"IF(ISERROR(VLOOKUP(AS9,'New Pool'!$C$72:$M$139,11,0)),AS301,(1+VLOOKUP(AS9,'New Pool'!$C$72:$M$139,11,0))*AS301)","v":0.18661109139707549},{"$f":"IF(ISERROR(VLOOKUP(AT9,'New Pool'!$C$72:$M$139,11,0)),AT301,(1+VLOOKUP(AT9,'New Pool'!$C$72:$M$139,11,0))*AT301)","v":0.11818785647743797},{"$f":"IF(ISERROR(VLOOKUP(AU9,'New Pool'!$C$72:$M$139,11,0)),AU301,(1+VLOOKUP(AU9,'New Pool'!$C$72:$M$139,11,0))*AU301)","v":0.92044419526113619},{"$f":"IF(ISERROR(VLOOKUP(AV9,'New Pool'!$C$72:$M$139,11,0)),AV301,(1+VLOOKUP(AV9,'New Pool'!$C$72:$M$139,11,0))*AV301)","v":0.26514560632011897},{"$f":"IF(ISERROR(VLOOKUP(AW9,'New Pool'!$C$72:$M$139,11,0)),AW301,(1+VLOOKUP(AW9,'New Pool'!$C$72:$M$139,11,0))*AW301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX9,'New Pool'!$C$72:$M$139,11,0)),AX301,(1+VLOOKUP(AX9,'New Pool'!$C$72:$M$139,11,0))*AX301)","v":0.80012773045194741},{"$f":"IF(ISERROR(VLOOKUP(AY9,'New Pool'!$C$72:$M$139,11,0)),AY301,(1+VLOOKUP(AY9,'New Pool'!$C$72:$M$139,11,0))*AY301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,11,0)),AZ301,(1+VLOOKUP(AZ9,'New Pool'!$C$72:$M$139,11,0))*AZ301)","v":0.53533637270985335},{"$f":"IF(ISERROR(VLOOKUP(BA9,'New Pool'!$C$72:$M$139,11,0)),BA301,(1+VLOOKUP(BA9,'New Pool'!$C$72:$M$139,11,0))*BA301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB9,'New Pool'!$C$72:$M$139,11,0)),BB301,(1+VLOOKUP(BB9,'New Pool'!$C$72:$M$139,11,0))*BB301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC9,'New Pool'!$C$72:$M$139,11,0)),BC301,(1+VLOOKUP(BC9,'New Pool'!$C$72:$M$139,11,0))*BC301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD9,'New Pool'!$C$72:$M$139,11,0)),BD301,(1+VLOOKUP(BD9,'New Pool'!$C$72:$M$139,11,0))*BD301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE9,'New Pool'!$C$72:$M$139,11,0)),BE301,(1+VLOOKUP(BE9,'New Pool'!$C$72:$M$139,11,0))*BE301)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF9,'New Pool'!$C$72:$M$139,11,0)),BF301,(1+VLOOKUP(BF9,'New Pool'!$C$72:$M$139,11,0))*BF301)","v":0.31297440646526825}]
[{"$f":"IF(ISERROR(VLOOKUP(A10,'New Pool'!$C$72:$M$139,11,0)),A302,(1+VLOOKUP(A10,'New Pool'!$C$72:$M$139,11,0))*A302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B10,'New Pool'!$C$72:$M$139,11,0)),B302,(1+VLOOKUP(B10,'New Pool'!$C$72:$M$139,11,0))*B302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C10,'New Pool'!$C$72:$M$139,11,0)),C302,(1+VLOOKUP(C10,'New Pool'!$C$72:$M$139,11,0))*C302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D10,'New Pool'!$C$72:$M$139,11,0)),D302,(1+VLOOKUP(D10,'New Pool'!$C$72:$M$139,11,0))*D302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E10,'New Pool'!$C$72:$M$139,11,0)),E302,(1+VLOOKUP(E10,'New Pool'!$C$72:$M$139,11,0))*E302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F10,'New Pool'!$C$72:$M$139,11,0)),F302,(1+VLOOKUP(F10,'New Pool'!$C$72:$M$139,11,0))*F302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G10,'New Pool'!$C$72:$M$139,11,0)),G302,(1+VLOOKUP(G10,'New Pool'!$C$72:$M$139,11,0))*G302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H10,'New Pool'!$C$72:$M$139,11,0)),H302,(1+VLOOKUP(H10,'New Pool'!$C$72:$M$139,11,0))*H302)","v":1.1278816481344338},{"$f":"IF(ISERROR(VLOOKUP(I10,'New Pool'!$C$72:$M$139,11,0)),I302,(1+VLOOKUP(I10,'New Pool'!$C$72:$M$139,11,0))*I302)","v":26.126762671978767},{"$f":"IF(ISERROR(VLOOKUP(J10,'New Pool'!$C$72:$M$139,11,0)),J302,(1+VLOOKUP(J10,'New Pool'!$C$72:$M$139,11,0))*J302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K10,'New Pool'!$C$72:$M$139,11,0)),K302,(1+VLOOKUP(K10,'New Pool'!$C$72:$M$139,11,0))*K302)","v":3.7550500257850055},{"$f":"IF(ISERROR(VLOOKUP(L10,'New Pool'!$C$72:$M$139,11,0)),L302,(1+VLOOKUP(L10,'New Pool'!$C$72:$M$139,11,0))*L302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M10,'New Pool'!$C$72:$M$139,11,0)),M302,(1+VLOOKUP(M10,'New Pool'!$C$72:$M$139,11,0))*M302)","v":6.5373024039990897},{"$f":"IF(ISERROR(VLOOKUP(N10,'New Pool'!$C$72:$M$139,11,0)),N302,(1+VLOOKUP(N10,'New Pool'!$C$72:$M$139,11,0))*N302)","v":3.3377733165623016},{"$f":"IF(ISERROR(VLOOKUP(O10,'New Pool'!$C$72:$M$139,11,0)),O302,(1+VLOOKUP(O10,'New Pool'!$C$72:$M$139,11,0))*O302)","v":1.1383975123544365},{"$f":"IF(ISERROR(VLOOKUP(P10,'New Pool'!$C$72:$M$139,11,0)),P302,(1+VLOOKUP(P10,'New Pool'!$C$72:$M$139,11,0))*P302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q10,'New Pool'!$C$72:$M$139,11,0)),Q302,(1+VLOOKUP(Q10,'New Pool'!$C$72:$M$139,11,0))*Q302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R10,'New Pool'!$C$72:$M$139,11,0)),R302,(1+VLOOKUP(R10,'New Pool'!$C$72:$M$139,11,0))*R302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S10,'New Pool'!$C$72:$M$139,11,0)),S302,(1+VLOOKUP(S10,'New Pool'!$C$72:$M$139,11,0))*S302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T10,'New Pool'!$C$72:$M$139,11,0)),T302,(1+VLOOKUP(T10,'New Pool'!$C$72:$M$139,11,0))*T302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U10,'New Pool'!$C$72:$M$139,11,0)),U302,(1+VLOOKUP(U10,'New Pool'!$C$72:$M$139,11,0))*U302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V10,'New Pool'!$C$72:$M$139,11,0)),V302,(1+VLOOKUP(V10,'New Pool'!$C$72:$M$139,11,0))*V302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W10,'New Pool'!$C$72:$M$139,11,0)),W302,(1+VLOOKUP(W10,'New Pool'!$C$72:$M$139,11,0))*W302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X10,'New Pool'!$C$72:$M$139,11,0)),X302,(1+VLOOKUP(X10,'New Pool'!$C$72:$M$139,11,0))*X302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y10,'New Pool'!$C$72:$M$139,11,0)),Y302,(1+VLOOKUP(Y10,'New Pool'!$C$72:$M$139,11,0))*Y302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z10,'New Pool'!$C$72:$M$139,11,0)),Z302,(1+VLOOKUP(Z10,'New Pool'!$C$72:$M$139,11,0))*Z302)","v":2.0132793215608209},{"$f":"IF(ISERROR(VLOOKUP(AA10,'New Pool'!$C$72:$M$139,11,0)),AA302,(1+VLOOKUP(AA10,'New Pool'!$C$72:$M$139,11,0))*AA302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB10,'New Pool'!$C$72:$M$139,11,0)),AB302,(1+VLOOKUP(AB10,'New Pool'!$C$72:$M$139,11,0))*AB302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC10,'New Pool'!$C$72:$M$139,11,0)),AC302,(1+VLOOKUP(AC10,'New Pool'!$C$72:$M$139,11,0))*AC302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD10,'New Pool'!$C$72:$M$139,11,0)),AD302,(1+VLOOKUP(AD10,'New Pool'!$C$72:$M$139,11,0))*AD302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE10,'New Pool'!$C$72:$M$139,11,0)),AE302,(1+VLOOKUP(AE10,'New Pool'!$C$72:$M$139,11,0))*AE302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF10,'New Pool'!$C$72:$M$139,11,0)),AF302,(1+VLOOKUP(AF10,'New Pool'!$C$72:$M$139,11,0))*AF302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG10,'New Pool'!$C$72:$M$139,11,0)),AG302,(1+VLOOKUP(AG10,'New Pool'!$C$72:$M$139,11,0))*AG302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH10,'New Pool'!$C$72:$M$139,11,0)),AH302,(1+VLOOKUP(AH10,'New Pool'!$C$72:$M$139,11,0))*AH302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI10,'New Pool'!$C$72:$M$139,11,0)),AI302,(1+VLOOKUP(AI10,'New Pool'!$C$72:$M$139,11,0))*AI302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,11,0)),AJ302,(1+VLOOKUP(AJ10,'New Pool'!$C$72:$M$139,11,0))*AJ302)","v":0.20431507416145647},{"$f":"IF(ISERROR(VLOOKUP(AK10,'New Pool'!$C$72:$M$139,11,0)),AK302,(1+VLOOKUP(AK10,'New Pool'!$C$72:$M$139,11,0))*AK302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL10,'New Pool'!$C$72:$M$139,11,0)),AL302,(1+VLOOKUP(AL10,'New Pool'!$C$72:$M$139,11,0))*AL302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM10,'New Pool'!$C$72:$M$139,11,0)),AM302,(1+VLOOKUP(AM10,'New Pool'!$C$72:$M$139,11,0))*AM302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN10,'New Pool'!$C$72:$M$139,11,0)),AN302,(1+VLOOKUP(AN10,'New Pool'!$C$72:$M$139,11,0))*AN302)","v":0.1253201831260482},{"$f":"IF(ISERROR(VLOOKUP(AO10,'New Pool'!$C$72:$M$139,11,0)),AO302,(1+VLOOKUP(AO10,'New Pool'!$C$72:$M$139,11,0))*AO302)","v":0.77732300197776738},{"$f":"IF(ISERROR(VLOOKUP(AP10,'New Pool'!$C$72:$M$139,11,0)),AP302,(1+VLOOKUP(AP10,'New Pool'!$C$72:$M$139,11,0))*AP302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,11,0)),AQ302,(1+VLOOKUP(AQ10,'New Pool'!$C$72:$M$139,11,0))*AQ302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR10,'New Pool'!$C$72:$M$139,11,0)),AR302,(1+VLOOKUP(AR10,'New Pool'!$C$72:$M$139,11,0))*AR302)","v":0.23433860773557352},{"$f":"IF(ISERROR(VLOOKUP(AS10,'New Pool'!$C$72:$M$139,11,0)),AS302,(1+VLOOKUP(AS10,'New Pool'!$C$72:$M$139,11,0))*AS302)","v":0.64468551015739561},{"$f":"IF(ISERROR(VLOOKUP(AT10,'New Pool'!$C$72:$M$139,11,0)),AT302,(1+VLOOKUP(AT10,'New Pool'!$C$72:$M$139,11,0))*AT302)","v":9.4928506096516777E-2},{"$f":"IF(ISERROR(VLOOKUP(AU10,'New Pool'!$C$72:$M$139,11,0)),AU302,(1+VLOOKUP(AU10,'New Pool'!$C$72:$M$139,11,0))*AU302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV10,'New Pool'!$C$72:$M$139,11,0)),AV302,(1+VLOOKUP(AV10,'New Pool'!$C$72:$M$139,11,0))*AV302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW10,'New Pool'!$C$72:$M$139,11,0)),AW302,(1+VLOOKUP(AW10,'New Pool'!$C$72:$M$139,11,0))*AW302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX10,'New Pool'!$C$72:$M$139,11,0)),AX302,(1+VLOOKUP(AX10,'New Pool'!$C$72:$M$139,11,0))*AX302)","v":0.30497999960251176},{"$f":"IF(ISERROR(VLOOKUP(AY10,'New Pool'!$C$72:$M$139,11,0)),AY302,(1+VLOOKUP(AY10,'New Pool'!$C$72:$M$139,11,0))*AY302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,11,0)),AZ302,(1+VLOOKUP(AZ10,'New Pool'!$C$72:$M$139,11,0))*AZ302)","v":1.5163374893288479},{"$f":"IF(ISERROR(VLOOKUP(BA10,'New Pool'!$C$72:$M$139,11,0)),BA302,(1+VLOOKUP(BA10,'New Pool'!$C$72:$M$139,11,0))*BA302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB10,'New Pool'!$C$72:$M$139,11,0)),BB302,(1+VLOOKUP(BB10,'New Pool'!$C$72:$M$139,11,0))*BB302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC10,'New Pool'!$C$72:$M$139,11,0)),BC302,(1+VLOOKUP(BC10,'New Pool'!$C$72:$M$139,11,0))*BC302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD10,'New Pool'!$C$72:$M$139,11,0)),BD302,(1+VLOOKUP(BD10,'New Pool'!$C$72:$M$139,11,0))*BD302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE10,'New Pool'!$C$72:$M$139,11,0)),BE302,(1+VLOOKUP(BE10,'New Pool'!$C$72:$M$139,11,0))*BE302)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF10,'New Pool'!$C$72:$M$139,11,0)),BF302,(1+VLOOKUP(BF10,'New Pool'!$C$72:$M$139,11,0))*BF302)","v":0.415741892913843}]
[{"$f":"IF(ISERROR(VLOOKUP(A11,'New Pool'!$C$72:$M$139,11,0)),A303,(1+VLOOKUP(A11,'New Pool'!$C$72:$M$139,11,0))*A303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B11,'New Pool'!$C$72:$M$139,11,0)),B303,(1+VLOOKUP(B11,'New Pool'!$C$72:$M$139,11,0))*B303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C11,'New Pool'!$C$72:$M$139,11,0)),C303,(1+VLOOKUP(C11,'New Pool'!$C$72:$M$139,11,0))*C303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D11,'New Pool'!$C$72:$M$139,11,0)),D303,(1+VLOOKUP(D11,'New Pool'!$C$72:$M$139,11,0))*D303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E11,'New Pool'!$C$72:$M$139,11,0)),E303,(1+VLOOKUP(E11,'New Pool'!$C$72:$M$139,11,0))*E303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F11,'New Pool'!$C$72:$M$139,11,0)),F303,(1+VLOOKUP(F11,'New Pool'!$C$72:$M$139,11,0))*F303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G11,'New Pool'!$C$72:$M$139,11,0)),G303,(1+VLOOKUP(G11,'New Pool'!$C$72:$M$139,11,0))*G303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H11,'New Pool'!$C$72:$M$139,11,0)),H303,(1+VLOOKUP(H11,'New Pool'!$C$72:$M$139,11,0))*H303)","v":1.3905026570972567},{"$f":"IF(ISERROR(VLOOKUP(I11,'New Pool'!$C$72:$M$139,11,0)),I303,(1+VLOOKUP(I11,'New Pool'!$C$72:$M$139,11,0))*I303)","v":20.556146654711391},{"$f":"IF(ISERROR(VLOOKUP(J11,'New Pool'!$C$72:$M$139,11,0)),J303,(1+VLOOKUP(J11,'New Pool'!$C$72:$M$139,11,0))*J303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K11,'New Pool'!$C$72:$M$139,11,0)),K303,(1+VLOOKUP(K11,'New Pool'!$C$72:$M$139,11,0))*K303)","v":4.0027780764019179},{"$f":"IF(ISERROR(VLOOKUP(L11,'New Pool'!$C$72:$M$139,11,0)),L303,(1+VLOOKUP(L11,'New Pool'!$C$72:$M$139,11,0))*L303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M11,'New Pool'!$C$72:$M$139,11,0)),M303,(1+VLOOKUP(M11,'New Pool'!$C$72:$M$139,11,0))*M303)","v":5.3873061323484759},{"$f":"IF(ISERROR(VLOOKUP(N11,'New Pool'!$C$72:$M$139,11,0)),N303,(1+VLOOKUP(N11,'New Pool'!$C$72:$M$139,11,0))*N303)","v":2.8460555934298224},{"$f":"IF(ISERROR(VLOOKUP(O11,'New Pool'!$C$72:$M$139,11,0)),O303,(1+VLOOKUP(O11,'New Pool'!$C$72:$M$139,11,0))*O303)","v":3.028765203551516},{"$f":"IF(ISERROR(VLOOKUP(P11,'New Pool'!$C$72:$M$139,11,0)),P303,(1+VLOOKUP(P11,'New Pool'!$C$72:$M$139,11,0))*P303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q11,'New Pool'!$C$72:$M$139,11,0)),Q303,(1+VLOOKUP(Q11,'New Pool'!$C$72:$M$139,11,0))*Q303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R11,'New Pool'!$C$72:$M$139,11,0)),R303,(1+VLOOKUP(R11,'New Pool'!$C$72:$M$139,11,0))*R303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S11,'New Pool'!$C$72:$M$139,11,0)),S303,(1+VLOOKUP(S11,'New Pool'!$C$72:$M$139,11,0))*S303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T11,'New Pool'!$C$72:$M$139,11,0)),T303,(1+VLOOKUP(T11,'New Pool'!$C$72:$M$139,11,0))*T303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U11,'New Pool'!$C$72:$M$139,11,0)),U303,(1+VLOOKUP(U11,'New Pool'!$C$72:$M$139,11,0))*U303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V11,'New Pool'!$C$72:$M$139,11,0)),V303,(1+VLOOKUP(V11,'New Pool'!$C$72:$M$139,11,0))*V303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W11,'New Pool'!$C$72:$M$139,11,0)),W303,(1+VLOOKUP(W11,'New Pool'!$C$72:$M$139,11,0))*W303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X11,'New Pool'!$C$72:$M$139,11,0)),X303,(1+VLOOKUP(X11,'New Pool'!$C$72:$M$139,11,0))*X303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y11,'New Pool'!$C$72:$M$139,11,0)),Y303,(1+VLOOKUP(Y11,'New Pool'!$C$72:$M$139,11,0))*Y303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z11,'New Pool'!$C$72:$M$139,11,0)),Z303,(1+VLOOKUP(Z11,'New Pool'!$C$72:$M$139,11,0))*Z303)","v":3.4668480536864603},{"$f":"IF(ISERROR(VLOOKUP(AA11,'New Pool'!$C$72:$M$139,11,0)),AA303,(1+VLOOKUP(AA11,'New Pool'!$C$72:$M$139,11,0))*AA303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB11,'New Pool'!$C$72:$M$139,11,0)),AB303,(1+VLOOKUP(AB11,'New Pool'!$C$72:$M$139,11,0))*AB303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC11,'New Pool'!$C$72:$M$139,11,0)),AC303,(1+VLOOKUP(AC11,'New Pool'!$C$72:$M$139,11,0))*AC303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD11,'New Pool'!$C$72:$M$139,11,0)),AD303,(1+VLOOKUP(AD11,'New Pool'!$C$72:$M$139,11,0))*AD303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE11,'New Pool'!$C$72:$M$139,11,0)),AE303,(1+VLOOKUP(AE11,'New Pool'!$C$72:$M$139,11,0))*AE303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF11,'New Pool'!$C$72:$M$139,11,0)),AF303,(1+VLOOKUP(AF11,'New Pool'!$C$72:$M$139,11,0))*AF303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG11,'New Pool'!$C$72:$M$139,11,0)),AG303,(1+VLOOKUP(AG11,'New Pool'!$C$72:$M$139,11,0))*AG303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH11,'New Pool'!$C$72:$M$139,11,0)),AH303,(1+VLOOKUP(AH11,'New Pool'!$C$72:$M$139,11,0))*AH303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI11,'New Pool'!$C$72:$M$139,11,0)),AI303,(1+VLOOKUP(AI11,'New Pool'!$C$72:$M$139,11,0))*AI303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,11,0)),AJ303,(1+VLOOKUP(AJ11,'New Pool'!$C$72:$M$139,11,0))*AJ303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK11,'New Pool'!$C$72:$M$139,11,0)),AK303,(1+VLOOKUP(AK11,'New Pool'!$C$72:$M$139,11,0))*AK303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL11,'New Pool'!$C$72:$M$139,11,0)),AL303,(1+VLOOKUP(AL11,'New Pool'!$C$72:$M$139,11,0))*AL303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM11,'New Pool'!$C$72:$M$139,11,0)),AM303,(1+VLOOKUP(AM11,'New Pool'!$C$72:$M$139,11,0))*AM303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN11,'New Pool'!$C$72:$M$139,11,0)),AN303,(1+VLOOKUP(AN11,'New Pool'!$C$72:$M$139,11,0))*AN303)","v":0.15450029523302855},{"$f":"IF(ISERROR(VLOOKUP(AO11,'New Pool'!$C$72:$M$139,11,0)),AO303,(1+VLOOKUP(AO11,'New Pool'!$C$72:$M$139,11,0))*AO303)","v":0.41722778064277843},{"$f":"IF(ISERROR(VLOOKUP(AP11,'New Pool'!$C$72:$M$139,11,0)),AP303,(1+VLOOKUP(AP11,'New Pool'!$C$72:$M$139,11,0))*AP303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,11,0)),AQ303,(1+VLOOKUP(AQ11,'New Pool'!$C$72:$M$139,11,0))*AQ303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR11,'New Pool'!$C$72:$M$139,11,0)),AR303,(1+VLOOKUP(AR11,'New Pool'!$C$72:$M$139,11,0))*AR303)","v":0.37086370184025574},{"$f":"IF(ISERROR(VLOOKUP(AS11,'New Pool'!$C$72:$M$139,11,0)),AS303,(1+VLOOKUP(AS11,'New Pool'!$C$72:$M$139,11,0))*AS303)","v":0.13366047868519976},{"$f":"IF(ISERROR(VLOOKUP(AT11,'New Pool'!$C$72:$M$139,11,0)),AT303,(1+VLOOKUP(AT11,'New Pool'!$C$72:$M$139,11,0))*AT303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU11,'New Pool'!$C$72:$M$139,11,0)),AU303,(1+VLOOKUP(AU11,'New Pool'!$C$72:$M$139,11,0))*AU303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV11,'New Pool'!$C$72:$M$139,11,0)),AV303,(1+VLOOKUP(AV11,'New Pool'!$C$72:$M$139,11,0))*AV303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW11,'New Pool'!$C$72:$M$139,11,0)),AW303,(1+VLOOKUP(AW11,'New Pool'!$C$72:$M$139,11,0))*AW303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX11,'New Pool'!$C$72:$M$139,11,0)),AX303,(1+VLOOKUP(AX11,'New Pool'!$C$72:$M$139,11,0))*AX303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY11,'New Pool'!$C$72:$M$139,11,0)),AY303,(1+VLOOKUP(AY11,'New Pool'!$C$72:$M$139,11,0))*AY303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,11,0)),AZ303,(1+VLOOKUP(AZ11,'New Pool'!$C$72:$M$139,11,0))*AZ303)","v":0.75278217818571291},{"$f":"IF(ISERROR(VLOOKUP(BA11,'New Pool'!$C$72:$M$139,11,0)),BA303,(1+VLOOKUP(BA11,'New Pool'!$C$72:$M$139,11,0))*BA303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB11,'New Pool'!$C$72:$M$139,11,0)),BB303,(1+VLOOKUP(BB11,'New Pool'!$C$72:$M$139,11,0))*BB303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC11,'New Pool'!$C$72:$M$139,11,0)),BC303,(1+VLOOKUP(BC11,'New Pool'!$C$72:$M$139,11,0))*BC303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD11,'New Pool'!$C$72:$M$139,11,0)),BD303,(1+VLOOKUP(BD11,'New Pool'!$C$72:$M$139,11,0))*BD303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE11,'New Pool'!$C$72:$M$139,11,0)),BE303,(1+VLOOKUP(BE11,'New Pool'!$C$72:$M$139,11,0))*BE303)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF11,'New Pool'!$C$72:$M$139,11,0)),BF303,(1+VLOOKUP(BF11,'New Pool'!$C$72:$M$139,11,0))*BF303)","v":0.38949880675669823}]
[{"$f":"IF(ISERROR(VLOOKUP(A12,'New Pool'!$C$72:$M$139,11,0)),A304,(1+VLOOKUP(A12,'New Pool'!$C$72:$M$139,11,0))*A304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B12,'New Pool'!$C$72:$M$139,11,0)),B304,(1+VLOOKUP(B12,'New Pool'!$C$72:$M$139,11,0))*B304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C12,'New Pool'!$C$72:$M$139,11,0)),C304,(1+VLOOKUP(C12,'New Pool'!$C$72:$M$139,11,0))*C304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D12,'New Pool'!$C$72:$M$139,11,0)),D304,(1+VLOOKUP(D12,'New Pool'!$C$72:$M$139,11,0))*D304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E12,'New Pool'!$C$72:$M$139,11,0)),E304,(1+VLOOKUP(E12,'New Pool'!$C$72:$M$139,11,0))*E304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F12,'New Pool'!$C$72:$M$139,11,0)),F304,(1+VLOOKUP(F12,'New Pool'!$C$72:$M$139,11,0))*F304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G12,'New Pool'!$C$72:$M$139,11,0)),G304,(1+VLOOKUP(G12,'New Pool'!$C$72:$M$139,11,0))*G304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H12,'New Pool'!$C$72:$M$139,11,0)),H304,(1+VLOOKUP(H12,'New Pool'!$C$72:$M$139,11,0))*H304)","v":2.1398310491065229},{"$f":"IF(ISERROR(VLOOKUP(I12,'New Pool'!$C$72:$M$139,11,0)),I304,(1+VLOOKUP(I12,'New Pool'!$C$72:$M$139,11,0))*I304)","v":11.879206498843283},{"$f":"IF(ISERROR(VLOOKUP(J12,'New Pool'!$C$72:$M$139,11,0)),J304,(1+VLOOKUP(J12,'New Pool'!$C$72:$M$139,11,0))*J304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K12,'New Pool'!$C$72:$M$139,11,0)),K304,(1+VLOOKUP(K12,'New Pool'!$C$72:$M$139,11,0))*K304)","v":4.4226215144034517},{"$f":"IF(ISERROR(VLOOKUP(L12,'New Pool'!$C$72:$M$139,11,0)),L304,(1+VLOOKUP(L12,'New Pool'!$C$72:$M$139,11,0))*L304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M12,'New Pool'!$C$72:$M$139,11,0)),M304,(1+VLOOKUP(M12,'New Pool'!$C$72:$M$139,11,0))*M304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N12,'New Pool'!$C$72:$M$139,11,0)),N304,(1+VLOOKUP(N12,'New Pool'!$C$72:$M$139,11,0))*N304)","v":4.8162062604993006},{"$f":"IF(ISERROR(VLOOKUP(O12,'New Pool'!$C$72:$M$139,11,0)),O304,(1+VLOOKUP(O12,'New Pool'!$C$72:$M$139,11,0))*O304)","v":2.7205186476789547},{"$f":"IF(ISERROR(VLOOKUP(P12,'New Pool'!$C$72:$M$139,11,0)),P304,(1+VLOOKUP(P12,'New Pool'!$C$72:$M$139,11,0))*P304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q12,'New Pool'!$C$72:$M$139,11,0)),Q304,(1+VLOOKUP(Q12,'New Pool'!$C$72:$M$139,11,0))*Q304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R12,'New Pool'!$C$72:$M$139,11,0)),R304,(1+VLOOKUP(R12,'New Pool'!$C$72:$M$139,11,0))*R304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S12,'New Pool'!$C$72:$M$139,11,0)),S304,(1+VLOOKUP(S12,'New Pool'!$C$72:$M$139,11,0))*S304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T12,'New Pool'!$C$72:$M$139,11,0)),T304,(1+VLOOKUP(T12,'New Pool'!$C$72:$M$139,11,0))*T304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U12,'New Pool'!$C$72:$M$139,11,0)),U304,(1+VLOOKUP(U12,'New Pool'!$C$72:$M$139,11,0))*U304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V12,'New Pool'!$C$72:$M$139,11,0)),V304,(1+VLOOKUP(V12,'New Pool'!$C$72:$M$139,11,0))*V304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W12,'New Pool'!$C$72:$M$139,11,0)),W304,(1+VLOOKUP(W12,'New Pool'!$C$72:$M$139,11,0))*W304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X12,'New Pool'!$C$72:$M$139,11,0)),X304,(1+VLOOKUP(X12,'New Pool'!$C$72:$M$139,11,0))*X304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y12,'New Pool'!$C$72:$M$139,11,0)),Y304,(1+VLOOKUP(Y12,'New Pool'!$C$72:$M$139,11,0))*Y304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z12,'New Pool'!$C$72:$M$139,11,0)),Z304,(1+VLOOKUP(Z12,'New Pool'!$C$72:$M$139,11,0))*Z304)","v":4.2134577803850313},{"$f":"IF(ISERROR(VLOOKUP(AA12,'New Pool'!$C$72:$M$139,11,0)),AA304,(1+VLOOKUP(AA12,'New Pool'!$C$72:$M$139,11,0))*AA304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB12,'New Pool'!$C$72:$M$139,11,0)),AB304,(1+VLOOKUP(AB12,'New Pool'!$C$72:$M$139,11,0))*AB304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC12,'New Pool'!$C$72:$M$139,11,0)),AC304,(1+VLOOKUP(AC12,'New Pool'!$C$72:$M$139,11,0))*AC304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD12,'New Pool'!$C$72:$M$139,11,0)),AD304,(1+VLOOKUP(AD12,'New Pool'!$C$72:$M$139,11,0))*AD304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE12,'New Pool'!$C$72:$M$139,11,0)),AE304,(1+VLOOKUP(AE12,'New Pool'!$C$72:$M$139,11,0))*AE304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF12,'New Pool'!$C$72:$M$139,11,0)),AF304,(1+VLOOKUP(AF12,'New Pool'!$C$72:$M$139,11,0))*AF304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG12,'New Pool'!$C$72:$M$139,11,0)),AG304,(1+VLOOKUP(AG12,'New Pool'!$C$72:$M$139,11,0))*AG304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH12,'New Pool'!$C$72:$M$139,11,0)),AH304,(1+VLOOKUP(AH12,'New Pool'!$C$72:$M$139,11,0))*AH304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI12,'New Pool'!$C$72:$M$139,11,0)),AI304,(1+VLOOKUP(AI12,'New Pool'!$C$72:$M$139,11,0))*AI304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,11,0)),AJ304,(1+VLOOKUP(AJ12,'New Pool'!$C$72:$M$139,11,0))*AJ304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK12,'New Pool'!$C$72:$M$139,11,0)),AK304,(1+VLOOKUP(AK12,'New Pool'!$C$72:$M$139,11,0))*AK304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL12,'New Pool'!$C$72:$M$139,11,0)),AL304,(1+VLOOKUP(AL12,'New Pool'!$C$72:$M$139,11,0))*AL304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM12,'New Pool'!$C$72:$M$139,11,0)),AM304,(1+VLOOKUP(AM12,'New Pool'!$C$72:$M$139,11,0))*AM304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN12,'New Pool'!$C$72:$M$139,11,0)),AN304,(1+VLOOKUP(AN12,'New Pool'!$C$72:$M$139,11,0))*AN304)","v":0.44363943790600041},{"$f":"IF(ISERROR(VLOOKUP(AO12,'New Pool'!$C$72:$M$139,11,0)),AO304,(1+VLOOKUP(AO12,'New Pool'!$C$72:$M$139,11,0))*AO304)","v":0.95526755900195559},{"$f":"IF(ISERROR(VLOOKUP(AP12,'New Pool'!$C$72:$M$139,11,0)),AP304,(1+VLOOKUP(AP12,'New Pool'!$C$72:$M$139,11,0))*AP304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,11,0)),AQ304,(1+VLOOKUP(AQ12,'New Pool'!$C$72:$M$139,11,0))*AQ304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR12,'New Pool'!$C$72:$M$139,11,0)),AR304,(1+VLOOKUP(AR12,'New Pool'!$C$72:$M$139,11,0))*AR304)","v":0.31622839926998031},{"$f":"IF(ISERROR(VLOOKUP(AS12,'New Pool'!$C$72:$M$139,11,0)),AS304,(1+VLOOKUP(AS12,'New Pool'!$C$72:$M$139,11,0))*AS304)","v":0.12648861248382628},{"$f":"IF(ISERROR(VLOOKUP(AT12,'New Pool'!$C$72:$M$139,11,0)),AT304,(1+VLOOKUP(AT12,'New Pool'!$C$72:$M$139,11,0))*AT304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU12,'New Pool'!$C$72:$M$139,11,0)),AU304,(1+VLOOKUP(AU12,'New Pool'!$C$72:$M$139,11,0))*AU304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV12,'New Pool'!$C$72:$M$139,11,0)),AV304,(1+VLOOKUP(AV12,'New Pool'!$C$72:$M$139,11,0))*AV304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW12,'New Pool'!$C$72:$M$139,11,0)),AW304,(1+VLOOKUP(AW12,'New Pool'!$C$72:$M$139,11,0))*AW304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX12,'New Pool'!$C$72:$M$139,11,0)),AX304,(1+VLOOKUP(AX12,'New Pool'!$C$72:$M$139,11,0))*AX304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY12,'New Pool'!$C$72:$M$139,11,0)),AY304,(1+VLOOKUP(AY12,'New Pool'!$C$72:$M$139,11,0))*AY304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,11,0)),AZ304,(1+VLOOKUP(AZ12,'New Pool'!$C$72:$M$139,11,0))*AZ304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA12,'New Pool'!$C$72:$M$139,11,0)),BA304,(1+VLOOKUP(BA12,'New Pool'!$C$72:$M$139,11,0))*BA304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB12,'New Pool'!$C$72:$M$139,11,0)),BB304,(1+VLOOKUP(BB12,'New Pool'!$C$72:$M$139,11,0))*BB304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC12,'New Pool'!$C$72:$M$139,11,0)),BC304,(1+VLOOKUP(BC12,'New Pool'!$C$72:$M$139,11,0))*BC304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD12,'New Pool'!$C$72:$M$139,11,0)),BD304,(1+VLOOKUP(BD12,'New Pool'!$C$72:$M$139,11,0))*BD304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE12,'New Pool'!$C$72:$M$139,11,0)),BE304,(1+VLOOKUP(BE12,'New Pool'!$C$72:$M$139,11,0))*BE304)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF12,'New Pool'!$C$72:$M$139,11,0)),BF304,(1+VLOOKUP(BF12,'New Pool'!$C$72:$M$139,11,0))*BF304)","v":0.29936265396864631}]
[{"$f":"IF(ISERROR(VLOOKUP(A13,'New Pool'!$C$72:$M$139,11,0)),A305,(1+VLOOKUP(A13,'New Pool'!$C$72:$M$139,11,0))*A305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B13,'New Pool'!$C$72:$M$139,11,0)),B305,(1+VLOOKUP(B13,'New Pool'!$C$72:$M$139,11,0))*B305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C13,'New Pool'!$C$72:$M$139,11,0)),C305,(1+VLOOKUP(C13,'New Pool'!$C$72:$M$139,11,0))*C305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D13,'New Pool'!$C$72:$M$139,11,0)),D305,(1+VLOOKUP(D13,'New Pool'!$C$72:$M$139,11,0))*D305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E13,'New Pool'!$C$72:$M$139,11,0)),E305,(1+VLOOKUP(E13,'New Pool'!$C$72:$M$139,11,0))*E305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F13,'New Pool'!$C$72:$M$139,11,0)),F305,(1+VLOOKUP(F13,'New Pool'!$C$72:$M$139,11,0))*F305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G13,'New Pool'!$C$72:$M$139,11,0)),G305,(1+VLOOKUP(G13,'New Pool'!$C$72:$M$139,11,0))*G305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H13,'New Pool'!$C$72:$M$139,11,0)),H305,(1+VLOOKUP(H13,'New Pool'!$C$72:$M$139,11,0))*H305)","v":3.4852240505177354},{"$f":"IF(ISERROR(VLOOKUP(I13,'New Pool'!$C$72:$M$139,11,0)),I305,(1+VLOOKUP(I13,'New Pool'!$C$72:$M$139,11,0))*I305)","v":16.844990583899996},{"$f":"IF(ISERROR(VLOOKUP(J13,'New Pool'!$C$72:$M$139,11,0)),J305,(1+VLOOKUP(J13,'New Pool'!$C$72:$M$139,11,0))*J305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K13,'New Pool'!$C$72:$M$139,11,0)),K305,(1+VLOOKUP(K13,'New Pool'!$C$72:$M$139,11,0))*K305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L13,'New Pool'!$C$72:$M$139,11,0)),L305,(1+VLOOKUP(L13,'New Pool'!$C$72:$M$139,11,0))*L305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M13,'New Pool'!$C$72:$M$139,11,0)),M305,(1+VLOOKUP(M13,'New Pool'!$C$72:$M$139,11,0))*M305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N13,'New Pool'!$C$72:$M$139,11,0)),N305,(1+VLOOKUP(N13,'New Pool'!$C$72:$M$139,11,0))*N305)","v":4.3220333372572028},{"$f":"IF(ISERROR(VLOOKUP(O13,'New Pool'!$C$72:$M$139,11,0)),O305,(1+VLOOKUP(O13,'New Pool'!$C$72:$M$139,11,0))*O305)","v":2.249233996391772},{"$f":"IF(ISERROR(VLOOKUP(P13,'New Pool'!$C$72:$M$139,11,0)),P305,(1+VLOOKUP(P13,'New Pool'!$C$72:$M$139,11,0))*P305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q13,'New Pool'!$C$72:$M$139,11,0)),Q305,(1+VLOOKUP(Q13,'New Pool'!$C$72:$M$139,11,0))*Q305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R13,'New Pool'!$C$72:$M$139,11,0)),R305,(1+VLOOKUP(R13,'New Pool'!$C$72:$M$139,11,0))*R305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S13,'New Pool'!$C$72:$M$139,11,0)),S305,(1+VLOOKUP(S13,'New Pool'!$C$72:$M$139,11,0))*S305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T13,'New Pool'!$C$72:$M$139,11,0)),T305,(1+VLOOKUP(T13,'New Pool'!$C$72:$M$139,11,0))*T305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U13,'New Pool'!$C$72:$M$139,11,0)),U305,(1+VLOOKUP(U13,'New Pool'!$C$72:$M$139,11,0))*U305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V13,'New Pool'!$C$72:$M$139,11,0)),V305,(1+VLOOKUP(V13,'New Pool'!$C$72:$M$139,11,0))*V305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W13,'New Pool'!$C$72:$M$139,11,0)),W305,(1+VLOOKUP(W13,'New Pool'!$C$72:$M$139,11,0))*W305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X13,'New Pool'!$C$72:$M$139,11,0)),X305,(1+VLOOKUP(X13,'New Pool'!$C$72:$M$139,11,0))*X305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y13,'New Pool'!$C$72:$M$139,11,0)),Y305,(1+VLOOKUP(Y13,'New Pool'!$C$72:$M$139,11,0))*Y305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z13,'New Pool'!$C$72:$M$139,11,0)),Z305,(1+VLOOKUP(Z13,'New Pool'!$C$72:$M$139,11,0))*Z305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA13,'New Pool'!$C$72:$M$139,11,0)),AA305,(1+VLOOKUP(AA13,'New Pool'!$C$72:$M$139,11,0))*AA305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB13,'New Pool'!$C$72:$M$139,11,0)),AB305,(1+VLOOKUP(AB13,'New Pool'!$C$72:$M$139,11,0))*AB305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC13,'New Pool'!$C$72:$M$139,11,0)),AC305,(1+VLOOKUP(AC13,'New Pool'!$C$72:$M$139,11,0))*AC305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD13,'New Pool'!$C$72:$M$139,11,0)),AD305,(1+VLOOKUP(AD13,'New Pool'!$C$72:$M$139,11,0))*AD305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE13,'New Pool'!$C$72:$M$139,11,0)),AE305,(1+VLOOKUP(AE13,'New Pool'!$C$72:$M$139,11,0))*AE305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF13,'New Pool'!$C$72:$M$139,11,0)),AF305,(1+VLOOKUP(AF13,'New Pool'!$C$72:$M$139,11,0))*AF305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG13,'New Pool'!$C$72:$M$139,11,0)),AG305,(1+VLOOKUP(AG13,'New Pool'!$C$72:$M$139,11,0))*AG305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH13,'New Pool'!$C$72:$M$139,11,0)),AH305,(1+VLOOKUP(AH13,'New Pool'!$C$72:$M$139,11,0))*AH305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI13,'New Pool'!$C$72:$M$139,11,0)),AI305,(1+VLOOKUP(AI13,'New Pool'!$C$72:$M$139,11,0))*AI305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,11,0)),AJ305,(1+VLOOKUP(AJ13,'New Pool'!$C$72:$M$139,11,0))*AJ305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK13,'New Pool'!$C$72:$M$139,11,0)),AK305,(1+VLOOKUP(AK13,'New Pool'!$C$72:$M$139,11,0))*AK305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL13,'New Pool'!$C$72:$M$139,11,0)),AL305,(1+VLOOKUP(AL13,'New Pool'!$C$72:$M$139,11,0))*AL305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM13,'New Pool'!$C$72:$M$139,11,0)),AM305,(1+VLOOKUP(AM13,'New Pool'!$C$72:$M$139,11,0))*AM305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN13,'New Pool'!$C$72:$M$139,11,0)),AN305,(1+VLOOKUP(AN13,'New Pool'!$C$72:$M$139,11,0))*AN305)","v":0.23775900545628034},{"$f":"IF(ISERROR(VLOOKUP(AO13,'New Pool'!$C$72:$M$139,11,0)),AO305,(1+VLOOKUP(AO13,'New Pool'!$C$72:$M$139,11,0))*AO305)","v":0.44475311960021319},{"$f":"IF(ISERROR(VLOOKUP(AP13,'New Pool'!$C$72:$M$139,11,0)),AP305,(1+VLOOKUP(AP13,'New Pool'!$C$72:$M$139,11,0))*AP305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,11,0)),AQ305,(1+VLOOKUP(AQ13,'New Pool'!$C$72:$M$139,11,0))*AQ305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR13,'New Pool'!$C$72:$M$139,11,0)),AR305,(1+VLOOKUP(AR13,'New Pool'!$C$72:$M$139,11,0))*AR305)","v":0.53513402894436679},{"$f":"IF(ISERROR(VLOOKUP(AS13,'New Pool'!$C$72:$M$139,11,0)),AS305,(1+VLOOKUP(AS13,'New Pool'!$C$72:$M$139,11,0))*AS305)","v":0.33652946706127956},{"$f":"IF(ISERROR(VLOOKUP(AT13,'New Pool'!$C$72:$M$139,11,0)),AT305,(1+VLOOKUP(AT13,'New Pool'!$C$72:$M$139,11,0))*AT305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU13,'New Pool'!$C$72:$M$139,11,0)),AU305,(1+VLOOKUP(AU13,'New Pool'!$C$72:$M$139,11,0))*AU305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV13,'New Pool'!$C$72:$M$139,11,0)),AV305,(1+VLOOKUP(AV13,'New Pool'!$C$72:$M$139,11,0))*AV305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW13,'New Pool'!$C$72:$M$139,11,0)),AW305,(1+VLOOKUP(AW13,'New Pool'!$C$72:$M$139,11,0))*AW305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX13,'New Pool'!$C$72:$M$139,11,0)),AX305,(1+VLOOKUP(AX13,'New Pool'!$C$72:$M$139,11,0))*AX305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY13,'New Pool'!$C$72:$M$139,11,0)),AY305,(1+VLOOKUP(AY13,'New Pool'!$C$72:$M$139,11,0))*AY305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,11,0)),AZ305,(1+VLOOKUP(AZ13,'New Pool'!$C$72:$M$139,11,0))*AZ305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA13,'New Pool'!$C$72:$M$139,11,0)),BA305,(1+VLOOKUP(BA13,'New Pool'!$C$72:$M$139,11,0))*BA305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB13,'New Pool'!$C$72:$M$139,11,0)),BB305,(1+VLOOKUP(BB13,'New Pool'!$C$72:$M$139,11,0))*BB305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC13,'New Pool'!$C$72:$M$139,11,0)),BC305,(1+VLOOKUP(BC13,'New Pool'!$C$72:$M$139,11,0))*BC305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD13,'New Pool'!$C$72:$M$139,11,0)),BD305,(1+VLOOKUP(BD13,'New Pool'!$C$72:$M$139,11,0))*BD305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE13,'New Pool'!$C$72:$M$139,11,0)),BE305,(1+VLOOKUP(BE13,'New Pool'!$C$72:$M$139,11,0))*BE305)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF13,'New Pool'!$C$72:$M$139,11,0)),BF305,(1+VLOOKUP(BF13,'New Pool'!$C$72:$M$139,11,0))*BF305)","v":0.36794932439556233}]
[{"$f":"IF(ISERROR(VLOOKUP(A14,'New Pool'!$C$72:$M$139,11,0)),A306,(1+VLOOKUP(A14,'New Pool'!$C$72:$M$139,11,0))*A306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B14,'New Pool'!$C$72:$M$139,11,0)),B306,(1+VLOOKUP(B14,'New Pool'!$C$72:$M$139,11,0))*B306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C14,'New Pool'!$C$72:$M$139,11,0)),C306,(1+VLOOKUP(C14,'New Pool'!$C$72:$M$139,11,0))*C306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D14,'New Pool'!$C$72:$M$139,11,0)),D306,(1+VLOOKUP(D14,'New Pool'!$C$72:$M$139,11,0))*D306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E14,'New Pool'!$C$72:$M$139,11,0)),E306,(1+VLOOKUP(E14,'New Pool'!$C$72:$M$139,11,0))*E306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F14,'New Pool'!$C$72:$M$139,11,0)),F306,(1+VLOOKUP(F14,'New Pool'!$C$72:$M$139,11,0))*F306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G14,'New Pool'!$C$72:$M$139,11,0)),G306,(1+VLOOKUP(G14,'New Pool'!$C$72:$M$139,11,0))*G306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H14,'New Pool'!$C$72:$M$139,11,0)),H306,(1+VLOOKUP(H14,'New Pool'!$C$72:$M$139,11,0))*H306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I14,'New Pool'!$C$72:$M$139,11,0)),I306,(1+VLOOKUP(I14,'New Pool'!$C$72:$M$139,11,0))*I306)","v":37.908789819386676},{"$f":"IF(ISERROR(VLOOKUP(J14,'New Pool'!$C$72:$M$139,11,0)),J306,(1+VLOOKUP(J14,'New Pool'!$C$72:$M$139,11,0))*J306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K14,'New Pool'!$C$72:$M$139,11,0)),K306,(1+VLOOKUP(K14,'New Pool'!$C$72:$M$139,11,0))*K306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L14,'New Pool'!$C$72:$M$139,11,0)),L306,(1+VLOOKUP(L14,'New Pool'!$C$72:$M$139,11,0))*L306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M14,'New Pool'!$C$72:$M$139,11,0)),M306,(1+VLOOKUP(M14,'New Pool'!$C$72:$M$139,11,0))*M306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N14,'New Pool'!$C$72:$M$139,11,0)),N306,(1+VLOOKUP(N14,'New Pool'!$C$72:$M$139,11,0))*N306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O14,'New Pool'!$C$72:$M$139,11,0)),O306,(1+VLOOKUP(O14,'New Pool'!$C$72:$M$139,11,0))*O306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P14,'New Pool'!$C$72:$M$139,11,0)),P306,(1+VLOOKUP(P14,'New Pool'!$C$72:$M$139,11,0))*P306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q14,'New Pool'!$C$72:$M$139,11,0)),Q306,(1+VLOOKUP(Q14,'New Pool'!$C$72:$M$139,11,0))*Q306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R14,'New Pool'!$C$72:$M$139,11,0)),R306,(1+VLOOKUP(R14,'New Pool'!$C$72:$M$139,11,0))*R306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S14,'New Pool'!$C$72:$M$139,11,0)),S306,(1+VLOOKUP(S14,'New Pool'!$C$72:$M$139,11,0))*S306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T14,'New Pool'!$C$72:$M$139,11,0)),T306,(1+VLOOKUP(T14,'New Pool'!$C$72:$M$139,11,0))*T306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U14,'New Pool'!$C$72:$M$139,11,0)),U306,(1+VLOOKUP(U14,'New Pool'!$C$72:$M$139,11,0))*U306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V14,'New Pool'!$C$72:$M$139,11,0)),V306,(1+VLOOKUP(V14,'New Pool'!$C$72:$M$139,11,0))*V306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W14,'New Pool'!$C$72:$M$139,11,0)),W306,(1+VLOOKUP(W14,'New Pool'!$C$72:$M$139,11,0))*W306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X14,'New Pool'!$C$72:$M$139,11,0)),X306,(1+VLOOKUP(X14,'New Pool'!$C$72:$M$139,11,0))*X306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y14,'New Pool'!$C$72:$M$139,11,0)),Y306,(1+VLOOKUP(Y14,'New Pool'!$C$72:$M$139,11,0))*Y306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z14,'New Pool'!$C$72:$M$139,11,0)),Z306,(1+VLOOKUP(Z14,'New Pool'!$C$72:$M$139,11,0))*Z306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA14,'New Pool'!$C$72:$M$139,11,0)),AA306,(1+VLOOKUP(AA14,'New Pool'!$C$72:$M$139,11,0))*AA306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB14,'New Pool'!$C$72:$M$139,11,0)),AB306,(1+VLOOKUP(AB14,'New Pool'!$C$72:$M$139,11,0))*AB306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC14,'New Pool'!$C$72:$M$139,11,0)),AC306,(1+VLOOKUP(AC14,'New Pool'!$C$72:$M$139,11,0))*AC306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD14,'New Pool'!$C$72:$M$139,11,0)),AD306,(1+VLOOKUP(AD14,'New Pool'!$C$72:$M$139,11,0))*AD306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE14,'New Pool'!$C$72:$M$139,11,0)),AE306,(1+VLOOKUP(AE14,'New Pool'!$C$72:$M$139,11,0))*AE306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF14,'New Pool'!$C$72:$M$139,11,0)),AF306,(1+VLOOKUP(AF14,'New Pool'!$C$72:$M$139,11,0))*AF306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG14,'New Pool'!$C$72:$M$139,11,0)),AG306,(1+VLOOKUP(AG14,'New Pool'!$C$72:$M$139,11,0))*AG306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH14,'New Pool'!$C$72:$M$139,11,0)),AH306,(1+VLOOKUP(AH14,'New Pool'!$C$72:$M$139,11,0))*AH306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI14,'New Pool'!$C$72:$M$139,11,0)),AI306,(1+VLOOKUP(AI14,'New Pool'!$C$72:$M$139,11,0))*AI306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,11,0)),AJ306,(1+VLOOKUP(AJ14,'New Pool'!$C$72:$M$139,11,0))*AJ306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK14,'New Pool'!$C$72:$M$139,11,0)),AK306,(1+VLOOKUP(AK14,'New Pool'!$C$72:$M$139,11,0))*AK306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL14,'New Pool'!$C$72:$M$139,11,0)),AL306,(1+VLOOKUP(AL14,'New Pool'!$C$72:$M$139,11,0))*AL306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM14,'New Pool'!$C$72:$M$139,11,0)),AM306,(1+VLOOKUP(AM14,'New Pool'!$C$72:$M$139,11,0))*AM306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN14,'New Pool'!$C$72:$M$139,11,0)),AN306,(1+VLOOKUP(AN14,'New Pool'!$C$72:$M$139,11,0))*AN306)","v":1.0569410338966982},{"$f":"IF(ISERROR(VLOOKUP(AO14,'New Pool'!$C$72:$M$139,11,0)),AO306,(1+VLOOKUP(AO14,'New Pool'!$C$72:$M$139,11,0))*AO306)","v":0.49140239048927242},{"$f":"IF(ISERROR(VLOOKUP(AP14,'New Pool'!$C$72:$M$139,11,0)),AP306,(1+VLOOKUP(AP14,'New Pool'!$C$72:$M$139,11,0))*AP306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,11,0)),AQ306,(1+VLOOKUP(AQ14,'New Pool'!$C$72:$M$139,11,0))*AQ306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR14,'New Pool'!$C$72:$M$139,11,0)),AR306,(1+VLOOKUP(AR14,'New Pool'!$C$72:$M$139,11,0))*AR306)","v":0.48022592636191141},{"$f":"IF(ISERROR(VLOOKUP(AS14,'New Pool'!$C$72:$M$139,11,0)),AS306,(1+VLOOKUP(AS14,'New Pool'!$C$72:$M$139,11,0))*AS306)","v":0.30227984974210609},{"$f":"IF(ISERROR(VLOOKUP(AT14,'New Pool'!$C$72:$M$139,11,0)),AT306,(1+VLOOKUP(AT14,'New Pool'!$C$72:$M$139,11,0))*AT306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU14,'New Pool'!$C$72:$M$139,11,0)),AU306,(1+VLOOKUP(AU14,'New Pool'!$C$72:$M$139,11,0))*AU306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV14,'New Pool'!$C$72:$M$139,11,0)),AV306,(1+VLOOKUP(AV14,'New Pool'!$C$72:$M$139,11,0))*AV306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW14,'New Pool'!$C$72:$M$139,11,0)),AW306,(1+VLOOKUP(AW14,'New Pool'!$C$72:$M$139,11,0))*AW306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX14,'New Pool'!$C$72:$M$139,11,0)),AX306,(1+VLOOKUP(AX14,'New Pool'!$C$72:$M$139,11,0))*AX306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY14,'New Pool'!$C$72:$M$139,11,0)),AY306,(1+VLOOKUP(AY14,'New Pool'!$C$72:$M$139,11,0))*AY306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,11,0)),AZ306,(1+VLOOKUP(AZ14,'New Pool'!$C$72:$M$139,11,0))*AZ306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA14,'New Pool'!$C$72:$M$139,11,0)),BA306,(1+VLOOKUP(BA14,'New Pool'!$C$72:$M$139,11,0))*BA306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB14,'New Pool'!$C$72:$M$139,11,0)),BB306,(1+VLOOKUP(BB14,'New Pool'!$C$72:$M$139,11,0))*BB306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC14,'New Pool'!$C$72:$M$139,11,0)),BC306,(1+VLOOKUP(BC14,'New Pool'!$C$72:$M$139,11,0))*BC306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD14,'New Pool'!$C$72:$M$139,11,0)),BD306,(1+VLOOKUP(BD14,'New Pool'!$C$72:$M$139,11,0))*BD306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE14,'New Pool'!$C$72:$M$139,11,0)),BE306,(1+VLOOKUP(BE14,'New Pool'!$C$72:$M$139,11,0))*BE306)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF14,'New Pool'!$C$72:$M$139,11,0)),BF306,(1+VLOOKUP(BF14,'New Pool'!$C$72:$M$139,11,0))*BF306)","v":0.10514500651484414}]
[{"$f":"IF(ISERROR(VLOOKUP(A15,'New Pool'!$C$72:$M$139,11,0)),A307,(1+VLOOKUP(A15,'New Pool'!$C$72:$M$139,11,0))*A307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B15,'New Pool'!$C$72:$M$139,11,0)),B307,(1+VLOOKUP(B15,'New Pool'!$C$72:$M$139,11,0))*B307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C15,'New Pool'!$C$72:$M$139,11,0)),C307,(1+VLOOKUP(C15,'New Pool'!$C$72:$M$139,11,0))*C307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D15,'New Pool'!$C$72:$M$139,11,0)),D307,(1+VLOOKUP(D15,'New Pool'!$C$72:$M$139,11,0))*D307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E15,'New Pool'!$C$72:$M$139,11,0)),E307,(1+VLOOKUP(E15,'New Pool'!$C$72:$M$139,11,0))*E307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F15,'New Pool'!$C$72:$M$139,11,0)),F307,(1+VLOOKUP(F15,'New Pool'!$C$72:$M$139,11,0))*F307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G15,'New Pool'!$C$72:$M$139,11,0)),G307,(1+VLOOKUP(G15,'New Pool'!$C$72:$M$139,11,0))*G307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H15,'New Pool'!$C$72:$M$139,11,0)),H307,(1+VLOOKUP(H15,'New Pool'!$C$72:$M$139,11,0))*H307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I15,'New Pool'!$C$72:$M$139,11,0)),I307,(1+VLOOKUP(I15,'New Pool'!$C$72:$M$139,11,0))*I307)","v":12.609854531253797},{"$f":"IF(ISERROR(VLOOKUP(J15,'New Pool'!$C$72:$M$139,11,0)),J307,(1+VLOOKUP(J15,'New Pool'!$C$72:$M$139,11,0))*J307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K15,'New Pool'!$C$72:$M$139,11,0)),K307,(1+VLOOKUP(K15,'New Pool'!$C$72:$M$139,11,0))*K307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L15,'New Pool'!$C$72:$M$139,11,0)),L307,(1+VLOOKUP(L15,'New Pool'!$C$72:$M$139,11,0))*L307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M15,'New Pool'!$C$72:$M$139,11,0)),M307,(1+VLOOKUP(M15,'New Pool'!$C$72:$M$139,11,0))*M307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N15,'New Pool'!$C$72:$M$139,11,0)),N307,(1+VLOOKUP(N15,'New Pool'!$C$72:$M$139,11,0))*N307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O15,'New Pool'!$C$72:$M$139,11,0)),O307,(1+VLOOKUP(O15,'New Pool'!$C$72:$M$139,11,0))*O307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P15,'New Pool'!$C$72:$M$139,11,0)),P307,(1+VLOOKUP(P15,'New Pool'!$C$72:$M$139,11,0))*P307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q15,'New Pool'!$C$72:$M$139,11,0)),Q307,(1+VLOOKUP(Q15,'New Pool'!$C$72:$M$139,11,0))*Q307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R15,'New Pool'!$C$72:$M$139,11,0)),R307,(1+VLOOKUP(R15,'New Pool'!$C$72:$M$139,11,0))*R307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S15,'New Pool'!$C$72:$M$139,11,0)),S307,(1+VLOOKUP(S15,'New Pool'!$C$72:$M$139,11,0))*S307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T15,'New Pool'!$C$72:$M$139,11,0)),T307,(1+VLOOKUP(T15,'New Pool'!$C$72:$M$139,11,0))*T307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U15,'New Pool'!$C$72:$M$139,11,0)),U307,(1+VLOOKUP(U15,'New Pool'!$C$72:$M$139,11,0))*U307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V15,'New Pool'!$C$72:$M$139,11,0)),V307,(1+VLOOKUP(V15,'New Pool'!$C$72:$M$139,11,0))*V307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W15,'New Pool'!$C$72:$M$139,11,0)),W307,(1+VLOOKUP(W15,'New Pool'!$C$72:$M$139,11,0))*W307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X15,'New Pool'!$C$72:$M$139,11,0)),X307,(1+VLOOKUP(X15,'New Pool'!$C$72:$M$139,11,0))*X307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y15,'New Pool'!$C$72:$M$139,11,0)),Y307,(1+VLOOKUP(Y15,'New Pool'!$C$72:$M$139,11,0))*Y307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z15,'New Pool'!$C$72:$M$139,11,0)),Z307,(1+VLOOKUP(Z15,'New Pool'!$C$72:$M$139,11,0))*Z307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA15,'New Pool'!$C$72:$M$139,11,0)),AA307,(1+VLOOKUP(AA15,'New Pool'!$C$72:$M$139,11,0))*AA307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB15,'New Pool'!$C$72:$M$139,11,0)),AB307,(1+VLOOKUP(AB15,'New Pool'!$C$72:$M$139,11,0))*AB307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC15,'New Pool'!$C$72:$M$139,11,0)),AC307,(1+VLOOKUP(AC15,'New Pool'!$C$72:$M$139,11,0))*AC307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD15,'New Pool'!$C$72:$M$139,11,0)),AD307,(1+VLOOKUP(AD15,'New Pool'!$C$72:$M$139,11,0))*AD307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE15,'New Pool'!$C$72:$M$139,11,0)),AE307,(1+VLOOKUP(AE15,'New Pool'!$C$72:$M$139,11,0))*AE307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF15,'New Pool'!$C$72:$M$139,11,0)),AF307,(1+VLOOKUP(AF15,'New Pool'!$C$72:$M$139,11,0))*AF307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG15,'New Pool'!$C$72:$M$139,11,0)),AG307,(1+VLOOKUP(AG15,'New Pool'!$C$72:$M$139,11,0))*AG307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH15,'New Pool'!$C$72:$M$139,11,0)),AH307,(1+VLOOKUP(AH15,'New Pool'!$C$72:$M$139,11,0))*AH307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI15,'New Pool'!$C$72:$M$139,11,0)),AI307,(1+VLOOKUP(AI15,'New Pool'!$C$72:$M$139,11,0))*AI307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,11,0)),AJ307,(1+VLOOKUP(AJ15,'New Pool'!$C$72:$M$139,11,0))*AJ307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK15,'New Pool'!$C$72:$M$139,11,0)),AK307,(1+VLOOKUP(AK15,'New Pool'!$C$72:$M$139,11,0))*AK307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL15,'New Pool'!$C$72:$M$139,11,0)),AL307,(1+VLOOKUP(AL15,'New Pool'!$C$72:$M$139,11,0))*AL307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM15,'New Pool'!$C$72:$M$139,11,0)),AM307,(1+VLOOKUP(AM15,'New Pool'!$C$72:$M$139,11,0))*AM307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN15,'New Pool'!$C$72:$M$139,11,0)),AN307,(1+VLOOKUP(AN15,'New Pool'!$C$72:$M$139,11,0))*AN307)","v":0.38724711672419282},{"$f":"IF(ISERROR(VLOOKUP(AO15,'New Pool'!$C$72:$M$139,11,0)),AO307,(1+VLOOKUP(AO15,'New Pool'!$C$72:$M$139,11,0))*AO307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP15,'New Pool'!$C$72:$M$139,11,0)),AP307,(1+VLOOKUP(AP15,'New Pool'!$C$72:$M$139,11,0))*AP307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,11,0)),AQ307,(1+VLOOKUP(AQ15,'New Pool'!$C$72:$M$139,11,0))*AQ307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR15,'New Pool'!$C$72:$M$139,11,0)),AR307,(1+VLOOKUP(AR15,'New Pool'!$C$72:$M$139,11,0))*AR307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS15,'New Pool'!$C$72:$M$139,11,0)),AS307,(1+VLOOKUP(AS15,'New Pool'!$C$72:$M$139,11,0))*AS307)","v":0.24991488848797472},{"$f":"IF(ISERROR(VLOOKUP(AT15,'New Pool'!$C$72:$M$139,11,0)),AT307,(1+VLOOKUP(AT15,'New Pool'!$C$72:$M$139,11,0))*AT307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU15,'New Pool'!$C$72:$M$139,11,0)),AU307,(1+VLOOKUP(AU15,'New Pool'!$C$72:$M$139,11,0))*AU307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV15,'New Pool'!$C$72:$M$139,11,0)),AV307,(1+VLOOKUP(AV15,'New Pool'!$C$72:$M$139,11,0))*AV307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW15,'New Pool'!$C$72:$M$139,11,0)),AW307,(1+VLOOKUP(AW15,'New Pool'!$C$72:$M$139,11,0))*AW307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX15,'New Pool'!$C$72:$M$139,11,0)),AX307,(1+VLOOKUP(AX15,'New Pool'!$C$72:$M$139,11,0))*AX307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY15,'New Pool'!$C$72:$M$139,11,0)),AY307,(1+VLOOKUP(AY15,'New Pool'!$C$72:$M$139,11,0))*AY307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,11,0)),AZ307,(1+VLOOKUP(AZ15,'New Pool'!$C$72:$M$139,11,0))*AZ307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA15,'New Pool'!$C$72:$M$139,11,0)),BA307,(1+VLOOKUP(BA15,'New Pool'!$C$72:$M$139,11,0))*BA307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB15,'New Pool'!$C$72:$M$139,11,0)),BB307,(1+VLOOKUP(BB15,'New Pool'!$C$72:$M$139,11,0))*BB307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC15,'New Pool'!$C$72:$M$139,11,0)),BC307,(1+VLOOKUP(BC15,'New Pool'!$C$72:$M$139,11,0))*BC307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD15,'New Pool'!$C$72:$M$139,11,0)),BD307,(1+VLOOKUP(BD15,'New Pool'!$C$72:$M$139,11,0))*BD307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE15,'New Pool'!$C$72:$M$139,11,0)),BE307,(1+VLOOKUP(BE15,'New Pool'!$C$72:$M$139,11,0))*BE307)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF15,'New Pool'!$C$72:$M$139,11,0)),BF307,(1+VLOOKUP(BF15,'New Pool'!$C$72:$M$139,11,0))*BF307)","v":0.1080296702543708}]
[{"$f":"IF(ISERROR(VLOOKUP(A16,'New Pool'!$C$72:$M$139,11,0)),A308,(1+VLOOKUP(A16,'New Pool'!$C$72:$M$139,11,0))*A308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(B16,'New Pool'!$C$72:$M$139,11,0)),B308,(1+VLOOKUP(B16,'New Pool'!$C$72:$M$139,11,0))*B308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(C16,'New Pool'!$C$72:$M$139,11,0)),C308,(1+VLOOKUP(C16,'New Pool'!$C$72:$M$139,11,0))*C308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(D16,'New Pool'!$C$72:$M$139,11,0)),D308,(1+VLOOKUP(D16,'New Pool'!$C$72:$M$139,11,0))*D308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(E16,'New Pool'!$C$72:$M$139,11,0)),E308,(1+VLOOKUP(E16,'New Pool'!$C$72:$M$139,11,0))*E308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(F16,'New Pool'!$C$72:$M$139,11,0)),F308,(1+VLOOKUP(F16,'New Pool'!$C$72:$M$139,11,0))*F308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(G16,'New Pool'!$C$72:$M$139,11,0)),G308,(1+VLOOKUP(G16,'New Pool'!$C$72:$M$139,11,0))*G308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(H16,'New Pool'!$C$72:$M$139,11,0)),H308,(1+VLOOKUP(H16,'New Pool'!$C$72:$M$139,11,0))*H308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(I16,'New Pool'!$C$72:$M$139,11,0)),I308,(1+VLOOKUP(I16,'New Pool'!$C$72:$M$139,11,0))*I308)","v":9.6707829652906323},{"$f":"IF(ISERROR(VLOOKUP(J16,'New Pool'!$C$72:$M$139,11,0)),J308,(1+VLOOKUP(J16,'New Pool'!$C$72:$M$139,11,0))*J308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(K16,'New Pool'!$C$72:$M$139,11,0)),K308,(1+VLOOKUP(K16,'New Pool'!$C$72:$M$139,11,0))*K308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(L16,'New Pool'!$C$72:$M$139,11,0)),L308,(1+VLOOKUP(L16,'New Pool'!$C$72:$M$139,11,0))*L308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(M16,'New Pool'!$C$72:$M$139,11,0)),M308,(1+VLOOKUP(M16,'New Pool'!$C$72:$M$139,11,0))*M308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(N16,'New Pool'!$C$72:$M$139,11,0)),N308,(1+VLOOKUP(N16,'New Pool'!$C$72:$M$139,11,0))*N308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(O16,'New Pool'!$C$72:$M$139,11,0)),O308,(1+VLOOKUP(O16,'New Pool'!$C$72:$M$139,11,0))*O308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(P16,'New Pool'!$C$72:$M$139,11,0)),P308,(1+VLOOKUP(P16,'New Pool'!$C$72:$M$139,11,0))*P308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Q16,'New Pool'!$C$72:$M$139,11,0)),Q308,(1+VLOOKUP(Q16,'New Pool'!$C$72:$M$139,11,0))*Q308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(R16,'New Pool'!$C$72:$M$139,11,0)),R308,(1+VLOOKUP(R16,'New Pool'!$C$72:$M$139,11,0))*R308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(S16,'New Pool'!$C$72:$M$139,11,0)),S308,(1+VLOOKUP(S16,'New Pool'!$C$72:$M$139,11,0))*S308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(T16,'New Pool'!$C$72:$M$139,11,0)),T308,(1+VLOOKUP(T16,'New Pool'!$C$72:$M$139,11,0))*T308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(U16,'New Pool'!$C$72:$M$139,11,0)),U308,(1+VLOOKUP(U16,'New Pool'!$C$72:$M$139,11,0))*U308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(V16,'New Pool'!$C$72:$M$139,11,0)),V308,(1+VLOOKUP(V16,'New Pool'!$C$72:$M$139,11,0))*V308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(W16,'New Pool'!$C$72:$M$139,11,0)),W308,(1+VLOOKUP(W16,'New Pool'!$C$72:$M$139,11,0))*W308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(X16,'New Pool'!$C$72:$M$139,11,0)),X308,(1+VLOOKUP(X16,'New Pool'!$C$72:$M$139,11,0))*X308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Y16,'New Pool'!$C$72:$M$139,11,0)),Y308,(1+VLOOKUP(Y16,'New Pool'!$C$72:$M$139,11,0))*Y308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(Z16,'New Pool'!$C$72:$M$139,11,0)),Z308,(1+VLOOKUP(Z16,'New Pool'!$C$72:$M$139,11,0))*Z308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AA16,'New Pool'!$C$72:$M$139,11,0)),AA308,(1+VLOOKUP(AA16,'New Pool'!$C$72:$M$139,11,0))*AA308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AB16,'New Pool'!$C$72:$M$139,11,0)),AB308,(1+VLOOKUP(AB16,'New Pool'!$C$72:$M$139,11,0))*AB308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AC16,'New Pool'!$C$72:$M$139,11,0)),AC308,(1+VLOOKUP(AC16,'New Pool'!$C$72:$M$139,11,0))*AC308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AD16,'New Pool'!$C$72:$M$139,11,0)),AD308,(1+VLOOKUP(AD16,'New Pool'!$C$72:$M$139,11,0))*AD308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AE16,'New Pool'!$C$72:$M$139,11,0)),AE308,(1+VLOOKUP(AE16,'New Pool'!$C$72:$M$139,11,0))*AE308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AF16,'New Pool'!$C$72:$M$139,11,0)),AF308,(1+VLOOKUP(AF16,'New Pool'!$C$72:$M$139,11,0))*AF308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AG16,'New Pool'!$C$72:$M$139,11,0)),AG308,(1+VLOOKUP(AG16,'New Pool'!$C$72:$M$139,11,0))*AG308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AH16,'New Pool'!$C$72:$M$139,11,0)),AH308,(1+VLOOKUP(AH16,'New Pool'!$C$72:$M$139,11,0))*AH308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AI16,'New Pool'!$C$72:$M$139,11,0)),AI308,(1+VLOOKUP(AI16,'New Pool'!$C$72:$M$139,11,0))*AI308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,11,0)),AJ308,(1+VLOOKUP(AJ16,'New Pool'!$C$72:$M$139,11,0))*AJ308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AK16,'New Pool'!$C$72:$M$139,11,0)),AK308,(1+VLOOKUP(AK16,'New Pool'!$C$72:$M$139,11,0))*AK308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AL16,'New Pool'!$C$72:$M$139,11,0)),AL308,(1+VLOOKUP(AL16,'New Pool'!$C$72:$M$139,11,0))*AL308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AM16,'New Pool'!$C$72:$M$139,11,0)),AM308,(1+VLOOKUP(AM16,'New Pool'!$C$72:$M$139,11,0))*AM308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AN16,'New Pool'!$C$72:$M$139,11,0)),AN308,(1+VLOOKUP(AN16,'New Pool'!$C$72:$M$139,11,0))*AN308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AO16,'New Pool'!$C$72:$M$139,11,0)),AO308,(1+VLOOKUP(AO16,'New Pool'!$C$72:$M$139,11,0))*AO308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AP16,'New Pool'!$C$72:$M$139,11,0)),AP308,(1+VLOOKUP(AP16,'New Pool'!$C$72:$M$139,11,0))*AP308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,11,0)),AQ308,(1+VLOOKUP(AQ16,'New Pool'!$C$72:$M$139,11,0))*AQ308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AR16,'New Pool'!$C$72:$M$139,11,0)),AR308,(1+VLOOKUP(AR16,'New Pool'!$C$72:$M$139,11,0))*AR308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AS16,'New Pool'!$C$72:$M$139,11,0)),AS308,(1+VLOOKUP(AS16,'New Pool'!$C$72:$M$139,11,0))*AS308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AT16,'New Pool'!$C$72:$M$139,11,0)),AT308,(1+VLOOKUP(AT16,'New Pool'!$C$72:$M$139,11,0))*AT308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AU16,'New Pool'!$C$72:$M$139,11,0)),AU308,(1+VLOOKUP(AU16,'New Pool'!$C$72:$M$139,11,0))*AU308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AV16,'New Pool'!$C$72:$M$139,11,0)),AV308,(1+VLOOKUP(AV16,'New Pool'!$C$72:$M$139,11,0))*AV308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AW16,'New Pool'!$C$72:$M$139,11,0)),AW308,(1+VLOOKUP(AW16,'New Pool'!$C$72:$M$139,11,0))*AW308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AX16,'New Pool'!$C$72:$M$139,11,0)),AX308,(1+VLOOKUP(AX16,'New Pool'!$C$72:$M$139,11,0))*AX308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AY16,'New Pool'!$C$72:$M$139,11,0)),AY308,(1+VLOOKUP(AY16,'New Pool'!$C$72:$M$139,11,0))*AY308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,11,0)),AZ308,(1+VLOOKUP(AZ16,'New Pool'!$C$72:$M$139,11,0))*AZ308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BA16,'New Pool'!$C$72:$M$139,11,0)),BA308,(1+VLOOKUP(BA16,'New Pool'!$C$72:$M$139,11,0))*BA308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BB16,'New Pool'!$C$72:$M$139,11,0)),BB308,(1+VLOOKUP(BB16,'New Pool'!$C$72:$M$139,11,0))*BB308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BC16,'New Pool'!$C$72:$M$139,11,0)),BC308,(1+VLOOKUP(BC16,'New Pool'!$C$72:$M$139,11,0))*BC308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BD16,'New Pool'!$C$72:$M$139,11,0)),BD308,(1+VLOOKUP(BD16,'New Pool'!$C$72:$M$139,11,0))*BD308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BE16,'New Pool'!$C$72:$M$139,11,0)),BE308,(1+VLOOKUP(BE16,'New Pool'!$C$72:$M$139,11,0))*BE308)","v":0},{"$f":"IF(ISERROR(VLOOKUP(BF16,'New Pool'!$C$72:$M$139,11,0)),BF308,(1+VLOOKUP(BF16,'New Pool'!$C$72:$M$139,11,0))*BF308)","v":9.9329136335600435E-2}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I17,'New Pool'!$C$72:$M$139,11,0)),I309,(1+VLOOKUP(I17,'New Pool'!$C$72:$M$139,11,0))*I309)","v":14.104650695312692}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I18,'New Pool'!$C$72:$M$139,11,0)),I310,(1+VLOOKUP(I18,'New Pool'!$C$72:$M$139,11,0))*I310)","v":66.185989941830982}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I19,'New Pool'!$C$72:$M$139,11,0)),I311,(1+VLOOKUP(I19,'New Pool'!$C$72:$M$139,11,0))*I311)","v":28.374541411968217}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I20,'New Pool'!$C$72:$M$139,11,0)),I312,(1+VLOOKUP(I20,'New Pool'!$C$72:$M$139,11,0))*I312)","v":36.573726657890013}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I21,'New Pool'!$C$72:$M$139,11,0)),I313,(1+VLOOKUP(I21,'New Pool'!$C$72:$M$139,11,0))*I313)","v":53.639294942415269}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I22,'New Pool'!$C$72:$M$139,11,0)),I314,(1+VLOOKUP(I22,'New Pool'!$C$72:$M$139,11,0))*I314)","v":15.709734346552843}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I23,'New Pool'!$C$72:$M$139,11,0)),I315,(1+VLOOKUP(I23,'New Pool'!$C$72:$M$139,11,0))*I315)","v":23.008165096796848}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I24,'New Pool'!$C$72:$M$139,11,0)),I316,(1+VLOOKUP(I24,'New Pool'!$C$72:$M$139,11,0))*I316)","v":9.8731420477465903}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I25,'New Pool'!$C$72:$M$139,11,0)),I317,(1+VLOOKUP(I25,'New Pool'!$C$72:$M$139,11,0))*I317)","v":15.911835282738892}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I26,'New Pool'!$C$72:$M$139,11,0)),I318,(1+VLOOKUP(I26,'New Pool'!$C$72:$M$139,11,0))*I318)","v":19.623659210610004}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I27,'New Pool'!$C$72:$M$139,11,0)),I319,(1+VLOOKUP(I27,'New Pool'!$C$72:$M$139,11,0))*I319)","v":10.948728628668521}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I28,'New Pool'!$C$72:$M$139,11,0)),I320,(1+VLOOKUP(I28,'New Pool'!$C$72:$M$139,11,0))*I320)","v":15.56028560461953}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I29,'New Pool'!$C$72:$M$139,11,0)),I321,(1+VLOOKUP(I29,'New Pool'!$C$72:$M$139,11,0))*I321)","v":38.628619773873595}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I30,'New Pool'!$C$72:$M$139,11,0)),I322,(1+VLOOKUP(I30,'New Pool'!$C$72:$M$139,11,0))*I322)","v":9.9953298157928359}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I31,'New Pool'!$C$72:$M$139,11,0)),I323,(1+VLOOKUP(I31,'New Pool'!$C$72:$M$139,11,0))*I323)","v":62.130465616284077}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I32,'New Pool'!$C$72:$M$139,11,0)),I324,(1+VLOOKUP(I32,'New Pool'!$C$72:$M$139,11,0))*I324)","v":11.450540472981702}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I33,'New Pool'!$C$72:$M$139,11,0)),I325,(1+VLOOKUP(I33,'New Pool'!$C$72:$M$139,11,0))*I325)","v":20.12273074077256}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(I34,'New Pool'!$C$72:$M$139,11,0)),I326,(1+VLOOKUP(I34,'New Pool'!$C$72:$M$139,11,0))*I326)","v":348.80666555396215}]
[{"$f":"SUM(A331:A345)","v":14.644061107763193},22.423433808387983,18.391885060937582,16.078053280156542,20.842326749409825,10.253776037344929,10.87771192477846,41.09366383681332,485.17283247784962,19.693905841069284,41.841370165921596,16.247483565435704,47.068140981048053,45.815824658908888,31.82019893310218,18.979978718399131,18.69394915603641,24.994701464247658,18.16513276374577,25.068771742726629,18.500916916522684,27.165317366091607,13.853465022986429,22.855360597131295,23.322367039851617,43.862680841496072,22.170344887358375,30.374655898554721,4.4676813312448767,2.0293043438300629,4.4289513754135976,2.9993580570890201,3.3717040871100994,4.2890427814861871,1.9899142026870082,2.5570039480649198,2.3842633831038591,1.4115631297505538,2.2306544349474686,6.0665431203375118,6.381631690526568,2.2533559391918829,3.100757808779262,5.9417906069032451,4.4646783143298236,3.1489234002781714,2.9387922801217776,3.2410688558430163,1.3626300611409989,3.3396122412443137,2.3974035163463934,10.015489659228464,4.0693322009827906,4.041259766927884,3.9739835266715335,9.3534321663096271,7.6137354851352566,{"$f":"SUM(BF331:BF345)","v":5.0830728927385715}]

{"sheet":"Tier split","index":6,"n_rows":330,"n_cols":11,"rows_kept":330,"cut":false,"hidden":true,"merged":[[329,3,329,4],[329,5,329,6],[0,3,0,6],[0,7,0,10]]}
[null,null,null,"Existing Pools",null,null,null,"New Pools"]
[" ",null,"Class","BAs","BAs for MPAs","BAs","BAs for MPAs","BAs","BAs for MPAs","BAs","BAs for MPAs"]
["Adur","Adur","SD",{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'Existing Pool'!C$73:F$105,4,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'Existing Pool'!C$108:F$140,4,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'Existing Pool'!C$73:G$105,5,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'Existing Pool'!C$108:G$140,5,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'New Pool'!C$72:F$104,4,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'New Pool'!C$72:F$104,4,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'New Pool'!C$107:F$139,4,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'New Pool'!C$107:F$139,4,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'New Pool'!C$72:G$104,5,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'New Pool'!C$72:G$104,5,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A3=\"cornwall\",A3=\"isle of wight Council\",A3=\"isles of scilly\",A3=\"northumberland\"),VLOOKUP(A3,'New Pool'!C$107:G$139,5,0)/1,IF(C3=\"SD\",VLOOKUP(A3,'New Pool'!C$107:G$139,5,0)*0.8,IF(C3=\"LB\",VLOOKUP(A3,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C3=\"MD\",C3=\"UA\"),VLOOKUP(A3,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Allerdale","Allerdale","SD",{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'Existing Pool'!C$73:F$105,4,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'Existing Pool'!C$108:F$140,4,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'Existing Pool'!C$73:G$105,5,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'Existing Pool'!C$108:G$140,5,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'New Pool'!C$72:F$104,4,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'New Pool'!C$72:F$104,4,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'New Pool'!C$107:F$139,4,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'New Pool'!C$107:F$139,4,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'New Pool'!C$72:G$104,5,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'New Pool'!C$72:G$104,5,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A4=\"cornwall\",A4=\"isle of wight Council\",A4=\"isles of scilly\",A4=\"northumberland\"),VLOOKUP(A4,'New Pool'!C$107:G$139,5,0)/1,IF(C4=\"SD\",VLOOKUP(A4,'New Pool'!C$107:G$139,5,0)*0.8,IF(C4=\"LB\",VLOOKUP(A4,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C4=\"MD\",C4=\"UA\"),VLOOKUP(A4,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Amber Valley","Amber Valley","SD",{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'Existing Pool'!C$73:F$105,4,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'Existing Pool'!C$108:F$140,4,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'Existing Pool'!C$73:G$105,5,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'Existing Pool'!C$108:G$140,5,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'New Pool'!C$72:F$104,4,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'New Pool'!C$72:F$104,4,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'New Pool'!C$107:F$139,4,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'New Pool'!C$107:F$139,4,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'New Pool'!C$72:G$104,5,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'New Pool'!C$72:G$104,5,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A5=\"cornwall\",A5=\"isle of wight Council\",A5=\"isles of scilly\",A5=\"northumberland\"),VLOOKUP(A5,'New Pool'!C$107:G$139,5,0)/1,IF(C5=\"SD\",VLOOKUP(A5,'New Pool'!C$107:G$139,5,0)*0.8,IF(C5=\"LB\",VLOOKUP(A5,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C5=\"MD\",C5=\"UA\"),VLOOKUP(A5,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Arun","Arun","SD",{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'Existing Pool'!C$73:F$105,4,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'Existing Pool'!C$108:F$140,4,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'Existing Pool'!C$73:G$105,5,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'Existing Pool'!C$108:G$140,5,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'New Pool'!C$72:F$104,4,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'New Pool'!C$72:F$104,4,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'New Pool'!C$107:F$139,4,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'New Pool'!C$107:F$139,4,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'New Pool'!C$72:G$104,5,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'New Pool'!C$72:G$104,5,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A6=\"cornwall\",A6=\"isle of wight Council\",A6=\"isles of scilly\",A6=\"northumberland\"),VLOOKUP(A6,'New Pool'!C$107:G$139,5,0)/1,IF(C6=\"SD\",VLOOKUP(A6,'New Pool'!C$107:G$139,5,0)*0.8,IF(C6=\"LB\",VLOOKUP(A6,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C6=\"MD\",C6=\"UA\"),VLOOKUP(A6,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Ashfield","Ashfield","SD",{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'Existing Pool'!C$73:F$105,4,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'Existing Pool'!C$108:F$140,4,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'Existing Pool'!C$73:G$105,5,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'Existing Pool'!C$108:G$140,5,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'New Pool'!C$72:F$104,4,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'New Pool'!C$72:F$104,4,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'New Pool'!C$107:F$139,4,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'New Pool'!C$107:F$139,4,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'New Pool'!C$72:G$104,5,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'New Pool'!C$72:G$104,5,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A7=\"cornwall\",A7=\"isle of wight Council\",A7=\"isles of scilly\",A7=\"northumberland\"),VLOOKUP(A7,'New Pool'!C$107:G$139,5,0)/1,IF(C7=\"SD\",VLOOKUP(A7,'New Pool'!C$107:G$139,5,0)*0.8,IF(C7=\"LB\",VLOOKUP(A7,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C7=\"MD\",C7=\"UA\"),VLOOKUP(A7,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Ashford","Ashford","SD",{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'Existing Pool'!C$73:F$105,4,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'Existing Pool'!C$108:F$140,4,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'Existing Pool'!C$73:G$105,5,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'Existing Pool'!C$108:G$140,5,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'New Pool'!C$72:F$104,4,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'New Pool'!C$72:F$104,4,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'New Pool'!C$107:F$139,4,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'New Pool'!C$107:F$139,4,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'New Pool'!C$72:G$104,5,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'New Pool'!C$72:G$104,5,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A8=\"cornwall\",A8=\"isle of wight Council\",A8=\"isles of scilly\",A8=\"northumberland\"),VLOOKUP(A8,'New Pool'!C$107:G$139,5,0)/1,IF(C8=\"SD\",VLOOKUP(A8,'New Pool'!C$107:G$139,5,0)*0.8,IF(C8=\"LB\",VLOOKUP(A8,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C8=\"MD\",C8=\"UA\"),VLOOKUP(A8,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Aylesbury Vale","Aylesbury Vale","SD",{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'Existing Pool'!C$73:F$105,4,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'Existing Pool'!C$108:F$140,4,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'Existing Pool'!C$73:G$105,5,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'Existing Pool'!C$108:G$140,5,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'New Pool'!C$72:F$104,4,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'New Pool'!C$72:F$104,4,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'New Pool'!C$107:F$139,4,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'New Pool'!C$107:F$139,4,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'New Pool'!C$72:G$104,5,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'New Pool'!C$72:G$104,5,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A9=\"cornwall\",A9=\"isle of wight Council\",A9=\"isles of scilly\",A9=\"northumberland\"),VLOOKUP(A9,'New Pool'!C$107:G$139,5,0)/1,IF(C9=\"SD\",VLOOKUP(A9,'New Pool'!C$107:G$139,5,0)*0.8,IF(C9=\"LB\",VLOOKUP(A9,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C9=\"MD\",C9=\"UA\"),VLOOKUP(A9,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Babergh","Babergh","SD",{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'Existing Pool'!C$73:F$105,4,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'Existing Pool'!C$108:F$140,4,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'Existing Pool'!C$73:G$105,5,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'Existing Pool'!C$108:G$140,5,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'New Pool'!C$72:F$104,4,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'New Pool'!C$72:F$104,4,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'New Pool'!C$107:F$139,4,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'New Pool'!C$107:F$139,4,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'New Pool'!C$72:G$104,5,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'New Pool'!C$72:G$104,5,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A10=\"cornwall\",A10=\"isle of wight Council\",A10=\"isles of scilly\",A10=\"northumberland\"),VLOOKUP(A10,'New Pool'!C$107:G$139,5,0)/1,IF(C10=\"SD\",VLOOKUP(A10,'New Pool'!C$107:G$139,5,0)*0.8,IF(C10=\"LB\",VLOOKUP(A10,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C10=\"MD\",C10=\"UA\"),VLOOKUP(A10,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Barking and Dagenham","Barking & Dagenham","LB",{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'Existing Pool'!C$73:F$105,4,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'Existing Pool'!C$108:F$140,4,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'Existing Pool'!C$73:G$105,5,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'Existing Pool'!C$108:G$140,5,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'New Pool'!C$72:F$104,4,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'New Pool'!C$72:F$104,4,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'New Pool'!C$107:F$139,4,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'New Pool'!C$107:F$139,4,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'New Pool'!C$72:G$104,5,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'New Pool'!C$72:G$104,5,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A11=\"cornwall\",A11=\"isle of wight Council\",A11=\"isles of scilly\",A11=\"northumberland\"),VLOOKUP(A11,'New Pool'!C$107:G$139,5,0)/1,IF(C11=\"SD\",VLOOKUP(A11,'New Pool'!C$107:G$139,5,0)*0.8,IF(C11=\"LB\",VLOOKUP(A11,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C11=\"MD\",C11=\"UA\"),VLOOKUP(A11,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Barnet","Barnet","LB",{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'Existing Pool'!C$73:F$105,4,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'Existing Pool'!C$108:F$140,4,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'Existing Pool'!C$73:G$105,5,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'Existing Pool'!C$108:G$140,5,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'New Pool'!C$72:F$104,4,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'New Pool'!C$72:F$104,4,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'New Pool'!C$107:F$139,4,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'New Pool'!C$107:F$139,4,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'New Pool'!C$72:G$104,5,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'New Pool'!C$72:G$104,5,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A12=\"cornwall\",A12=\"isle of wight Council\",A12=\"isles of scilly\",A12=\"northumberland\"),VLOOKUP(A12,'New Pool'!C$107:G$139,5,0)/1,IF(C12=\"SD\",VLOOKUP(A12,'New Pool'!C$107:G$139,5,0)*0.8,IF(C12=\"LB\",VLOOKUP(A12,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C12=\"MD\",C12=\"UA\"),VLOOKUP(A12,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Barnsley","Barnsley","MD",{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'Existing Pool'!C$73:F$105,4,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'Existing Pool'!C$108:F$140,4,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'Existing Pool'!C$73:G$105,5,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'Existing Pool'!C$108:G$140,5,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'New Pool'!C$72:F$104,4,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'New Pool'!C$72:F$104,4,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'New Pool'!C$107:F$139,4,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'New Pool'!C$107:F$139,4,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'New Pool'!C$72:G$104,5,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'New Pool'!C$72:G$104,5,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A13=\"cornwall\",A13=\"isle of wight Council\",A13=\"isles of scilly\",A13=\"northumberland\"),VLOOKUP(A13,'New Pool'!C$107:G$139,5,0)/1,IF(C13=\"SD\",VLOOKUP(A13,'New Pool'!C$107:G$139,5,0)*0.8,IF(C13=\"LB\",VLOOKUP(A13,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C13=\"MD\",C13=\"UA\"),VLOOKUP(A13,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Barrow-in-Furness","Barrow-in-Furness","SD",{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'Existing Pool'!C$73:F$105,4,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'Existing Pool'!C$108:F$140,4,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'Existing Pool'!C$73:G$105,5,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'Existing Pool'!C$108:G$140,5,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'New Pool'!C$72:F$104,4,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'New Pool'!C$72:F$104,4,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'New Pool'!C$107:F$139,4,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'New Pool'!C$107:F$139,4,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'New Pool'!C$72:G$104,5,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'New Pool'!C$72:G$104,5,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A14=\"cornwall\",A14=\"isle of wight Council\",A14=\"isles of scilly\",A14=\"northumberland\"),VLOOKUP(A14,'New Pool'!C$107:G$139,5,0)/1,IF(C14=\"SD\",VLOOKUP(A14,'New Pool'!C$107:G$139,5,0)*0.8,IF(C14=\"LB\",VLOOKUP(A14,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C14=\"MD\",C14=\"UA\"),VLOOKUP(A14,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Basildon","Basildon","SD",{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'Existing Pool'!C$73:F$105,4,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'Existing Pool'!C$108:F$140,4,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'Existing Pool'!C$73:G$105,5,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'Existing Pool'!C$108:G$140,5,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'New Pool'!C$72:F$104,4,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'New Pool'!C$72:F$104,4,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'New Pool'!C$107:F$139,4,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'New Pool'!C$107:F$139,4,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'New Pool'!C$72:G$104,5,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'New Pool'!C$72:G$104,5,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A15=\"cornwall\",A15=\"isle of wight Council\",A15=\"isles of scilly\",A15=\"northumberland\"),VLOOKUP(A15,'New Pool'!C$107:G$139,5,0)/1,IF(C15=\"SD\",VLOOKUP(A15,'New Pool'!C$107:G$139,5,0)*0.8,IF(C15=\"LB\",VLOOKUP(A15,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C15=\"MD\",C15=\"UA\"),VLOOKUP(A15,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Basingstoke and Deane","Basingstoke & Deane","SD",{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'Existing Pool'!C$73:F$105,4,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'Existing Pool'!C$108:F$140,4,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'Existing Pool'!C$73:G$105,5,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'Existing Pool'!C$108:G$140,5,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'New Pool'!C$72:F$104,4,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'New Pool'!C$72:F$104,4,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'New Pool'!C$107:F$139,4,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'New Pool'!C$107:F$139,4,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'New Pool'!C$72:G$104,5,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'New Pool'!C$72:G$104,5,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A16=\"cornwall\",A16=\"isle of wight Council\",A16=\"isles of scilly\",A16=\"northumberland\"),VLOOKUP(A16,'New Pool'!C$107:G$139,5,0)/1,IF(C16=\"SD\",VLOOKUP(A16,'New Pool'!C$107:G$139,5,0)*0.8,IF(C16=\"LB\",VLOOKUP(A16,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C16=\"MD\",C16=\"UA\"),VLOOKUP(A16,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bassetlaw","Bassetlaw","SD",{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'Existing Pool'!C$73:F$105,4,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'Existing Pool'!C$108:F$140,4,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'Existing Pool'!C$73:G$105,5,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'Existing Pool'!C$108:G$140,5,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'New Pool'!C$72:F$104,4,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'New Pool'!C$72:F$104,4,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'New Pool'!C$107:F$139,4,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'New Pool'!C$107:F$139,4,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'New Pool'!C$72:G$104,5,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'New Pool'!C$72:G$104,5,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A17=\"cornwall\",A17=\"isle of wight Council\",A17=\"isles of scilly\",A17=\"northumberland\"),VLOOKUP(A17,'New Pool'!C$107:G$139,5,0)/1,IF(C17=\"SD\",VLOOKUP(A17,'New Pool'!C$107:G$139,5,0)*0.8,IF(C17=\"LB\",VLOOKUP(A17,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C17=\"MD\",C17=\"UA\"),VLOOKUP(A17,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bath & North East Somerset","Bath & North East Somerset","UA",{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'Existing Pool'!C$73:F$105,4,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'Existing Pool'!C$108:F$140,4,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'Existing Pool'!C$73:G$105,5,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'Existing Pool'!C$108:G$140,5,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'New Pool'!C$72:F$104,4,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'New Pool'!C$72:F$104,4,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'New Pool'!C$107:F$139,4,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'New Pool'!C$107:F$139,4,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'New Pool'!C$72:G$104,5,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'New Pool'!C$72:G$104,5,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A18=\"cornwall\",A18=\"isle of wight Council\",A18=\"isles of scilly\",A18=\"northumberland\"),VLOOKUP(A18,'New Pool'!C$107:G$139,5,0)/1,IF(C18=\"SD\",VLOOKUP(A18,'New Pool'!C$107:G$139,5,0)*0.8,IF(C18=\"LB\",VLOOKUP(A18,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C18=\"MD\",C18=\"UA\"),VLOOKUP(A18,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bedford","Bedford UA","UA",{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'Existing Pool'!C$73:F$105,4,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'Existing Pool'!C$108:F$140,4,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'Existing Pool'!C$73:G$105,5,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'Existing Pool'!C$108:G$140,5,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'New Pool'!C$72:F$104,4,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'New Pool'!C$72:F$104,4,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'New Pool'!C$107:F$139,4,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'New Pool'!C$107:F$139,4,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'New Pool'!C$72:G$104,5,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'New Pool'!C$72:G$104,5,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A19=\"cornwall\",A19=\"isle of wight Council\",A19=\"isles of scilly\",A19=\"northumberland\"),VLOOKUP(A19,'New Pool'!C$107:G$139,5,0)/1,IF(C19=\"SD\",VLOOKUP(A19,'New Pool'!C$107:G$139,5,0)*0.8,IF(C19=\"LB\",VLOOKUP(A19,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C19=\"MD\",C19=\"UA\"),VLOOKUP(A19,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bexley","Bexley","LB",{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'Existing Pool'!C$73:F$105,4,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'Existing Pool'!C$108:F$140,4,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'Existing Pool'!C$73:G$105,5,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'Existing Pool'!C$108:G$140,5,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'New Pool'!C$72:F$104,4,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'New Pool'!C$72:F$104,4,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'New Pool'!C$107:F$139,4,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'New Pool'!C$107:F$139,4,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'New Pool'!C$72:G$104,5,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'New Pool'!C$72:G$104,5,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A20=\"cornwall\",A20=\"isle of wight Council\",A20=\"isles of scilly\",A20=\"northumberland\"),VLOOKUP(A20,'New Pool'!C$107:G$139,5,0)/1,IF(C20=\"SD\",VLOOKUP(A20,'New Pool'!C$107:G$139,5,0)*0.8,IF(C20=\"LB\",VLOOKUP(A20,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C20=\"MD\",C20=\"UA\"),VLOOKUP(A20,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Birmingham","Birmingham","MD",{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'Existing Pool'!C$73:F$105,4,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'Existing Pool'!C$108:F$140,4,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'Existing Pool'!C$73:G$105,5,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'Existing Pool'!C$108:G$140,5,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'New Pool'!C$72:F$104,4,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'New Pool'!C$72:F$104,4,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'New Pool'!C$107:F$139,4,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'New Pool'!C$107:F$139,4,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'New Pool'!C$72:G$104,5,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'New Pool'!C$72:G$104,5,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A21=\"cornwall\",A21=\"isle of wight Council\",A21=\"isles of scilly\",A21=\"northumberland\"),VLOOKUP(A21,'New Pool'!C$107:G$139,5,0)/1,IF(C21=\"SD\",VLOOKUP(A21,'New Pool'!C$107:G$139,5,0)*0.8,IF(C21=\"LB\",VLOOKUP(A21,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C21=\"MD\",C21=\"UA\"),VLOOKUP(A21,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Blaby","Blaby","SD",{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'Existing Pool'!C$73:F$105,4,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'Existing Pool'!C$108:F$140,4,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'Existing Pool'!C$73:G$105,5,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'Existing Pool'!C$108:G$140,5,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'New Pool'!C$72:F$104,4,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'New Pool'!C$72:F$104,4,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'New Pool'!C$107:F$139,4,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'New Pool'!C$107:F$139,4,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'New Pool'!C$72:G$104,5,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'New Pool'!C$72:G$104,5,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A22=\"cornwall\",A22=\"isle of wight Council\",A22=\"isles of scilly\",A22=\"northumberland\"),VLOOKUP(A22,'New Pool'!C$107:G$139,5,0)/1,IF(C22=\"SD\",VLOOKUP(A22,'New Pool'!C$107:G$139,5,0)*0.8,IF(C22=\"LB\",VLOOKUP(A22,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C22=\"MD\",C22=\"UA\"),VLOOKUP(A22,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Blackburn with Darwen","Blackburn with Darwen UA","UA",{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'Existing Pool'!C$73:F$105,4,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'Existing Pool'!C$108:F$140,4,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'Existing Pool'!C$73:G$105,5,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'Existing Pool'!C$108:G$140,5,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'New Pool'!C$72:F$104,4,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'New Pool'!C$72:F$104,4,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'New Pool'!C$107:F$139,4,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'New Pool'!C$107:F$139,4,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'New Pool'!C$72:G$104,5,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'New Pool'!C$72:G$104,5,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A23=\"cornwall\",A23=\"isle of wight Council\",A23=\"isles of scilly\",A23=\"northumberland\"),VLOOKUP(A23,'New Pool'!C$107:G$139,5,0)/1,IF(C23=\"SD\",VLOOKUP(A23,'New Pool'!C$107:G$139,5,0)*0.8,IF(C23=\"LB\",VLOOKUP(A23,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C23=\"MD\",C23=\"UA\"),VLOOKUP(A23,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Blackpool","Blackpool UA","UA",{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'Existing Pool'!C$73:F$105,4,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'Existing Pool'!C$108:F$140,4,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'Existing Pool'!C$73:G$105,5,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'Existing Pool'!C$108:G$140,5,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'New Pool'!C$72:F$104,4,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'New Pool'!C$72:F$104,4,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'New Pool'!C$107:F$139,4,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'New Pool'!C$107:F$139,4,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'New Pool'!C$72:G$104,5,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'New Pool'!C$72:G$104,5,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A24=\"cornwall\",A24=\"isle of wight Council\",A24=\"isles of scilly\",A24=\"northumberland\"),VLOOKUP(A24,'New Pool'!C$107:G$139,5,0)/1,IF(C24=\"SD\",VLOOKUP(A24,'New Pool'!C$107:G$139,5,0)*0.8,IF(C24=\"LB\",VLOOKUP(A24,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C24=\"MD\",C24=\"UA\"),VLOOKUP(A24,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bolsover","Bolsover","SD",{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'Existing Pool'!C$73:F$105,4,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'Existing Pool'!C$108:F$140,4,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'Existing Pool'!C$73:G$105,5,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'Existing Pool'!C$108:G$140,5,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'New Pool'!C$72:F$104,4,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'New Pool'!C$72:F$104,4,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'New Pool'!C$107:F$139,4,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'New Pool'!C$107:F$139,4,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'New Pool'!C$72:G$104,5,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'New Pool'!C$72:G$104,5,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A25=\"cornwall\",A25=\"isle of wight Council\",A25=\"isles of scilly\",A25=\"northumberland\"),VLOOKUP(A25,'New Pool'!C$107:G$139,5,0)/1,IF(C25=\"SD\",VLOOKUP(A25,'New Pool'!C$107:G$139,5,0)*0.8,IF(C25=\"LB\",VLOOKUP(A25,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C25=\"MD\",C25=\"UA\"),VLOOKUP(A25,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bolton","Bolton","MD",{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'Existing Pool'!C$73:F$105,4,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'Existing Pool'!C$108:F$140,4,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'Existing Pool'!C$73:G$105,5,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'Existing Pool'!C$108:G$140,5,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'New Pool'!C$72:F$104,4,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'New Pool'!C$72:F$104,4,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'New Pool'!C$107:F$139,4,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'New Pool'!C$107:F$139,4,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'New Pool'!C$72:G$104,5,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'New Pool'!C$72:G$104,5,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A26=\"cornwall\",A26=\"isle of wight Council\",A26=\"isles of scilly\",A26=\"northumberland\"),VLOOKUP(A26,'New Pool'!C$107:G$139,5,0)/1,IF(C26=\"SD\",VLOOKUP(A26,'New Pool'!C$107:G$139,5,0)*0.8,IF(C26=\"LB\",VLOOKUP(A26,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C26=\"MD\",C26=\"UA\"),VLOOKUP(A26,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Boston","Boston","SD",{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'Existing Pool'!C$73:F$105,4,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'Existing Pool'!C$108:F$140,4,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'Existing Pool'!C$73:G$105,5,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'Existing Pool'!C$108:G$140,5,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'New Pool'!C$72:F$104,4,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'New Pool'!C$72:F$104,4,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'New Pool'!C$107:F$139,4,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'New Pool'!C$107:F$139,4,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'New Pool'!C$72:G$104,5,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'New Pool'!C$72:G$104,5,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A27=\"cornwall\",A27=\"isle of wight Council\",A27=\"isles of scilly\",A27=\"northumberland\"),VLOOKUP(A27,'New Pool'!C$107:G$139,5,0)/1,IF(C27=\"SD\",VLOOKUP(A27,'New Pool'!C$107:G$139,5,0)*0.8,IF(C27=\"LB\",VLOOKUP(A27,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C27=\"MD\",C27=\"UA\"),VLOOKUP(A27,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bournemouth","Bournemouth UA","UA",{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'Existing Pool'!C$73:F$105,4,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'Existing Pool'!C$108:F$140,4,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'Existing Pool'!C$73:G$105,5,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'Existing Pool'!C$108:G$140,5,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'New Pool'!C$72:F$104,4,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'New Pool'!C$72:F$104,4,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'New Pool'!C$107:F$139,4,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'New Pool'!C$107:F$139,4,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'New Pool'!C$72:G$104,5,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'New Pool'!C$72:G$104,5,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A28=\"cornwall\",A28=\"isle of wight Council\",A28=\"isles of scilly\",A28=\"northumberland\"),VLOOKUP(A28,'New Pool'!C$107:G$139,5,0)/1,IF(C28=\"SD\",VLOOKUP(A28,'New Pool'!C$107:G$139,5,0)*0.8,IF(C28=\"LB\",VLOOKUP(A28,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C28=\"MD\",C28=\"UA\"),VLOOKUP(A28,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bracknell Forest","Bracknell Forest UA","UA",{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'Existing Pool'!C$73:F$105,4,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'Existing Pool'!C$108:F$140,4,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'Existing Pool'!C$73:G$105,5,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'Existing Pool'!C$108:G$140,5,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'New Pool'!C$72:F$104,4,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'New Pool'!C$72:F$104,4,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'New Pool'!C$107:F$139,4,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'New Pool'!C$107:F$139,4,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'New Pool'!C$72:G$104,5,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'New Pool'!C$72:G$104,5,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A29=\"cornwall\",A29=\"isle of wight Council\",A29=\"isles of scilly\",A29=\"northumberland\"),VLOOKUP(A29,'New Pool'!C$107:G$139,5,0)/1,IF(C29=\"SD\",VLOOKUP(A29,'New Pool'!C$107:G$139,5,0)*0.8,IF(C29=\"LB\",VLOOKUP(A29,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C29=\"MD\",C29=\"UA\"),VLOOKUP(A29,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bradford","Bradford","MD",{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'Existing Pool'!C$73:F$105,4,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'Existing Pool'!C$108:F$140,4,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'Existing Pool'!C$73:G$105,5,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'Existing Pool'!C$108:G$140,5,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'New Pool'!C$72:F$104,4,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'New Pool'!C$72:F$104,4,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'New Pool'!C$107:F$139,4,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'New Pool'!C$107:F$139,4,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'New Pool'!C$72:G$104,5,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'New Pool'!C$72:G$104,5,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A30=\"cornwall\",A30=\"isle of wight Council\",A30=\"isles of scilly\",A30=\"northumberland\"),VLOOKUP(A30,'New Pool'!C$107:G$139,5,0)/1,IF(C30=\"SD\",VLOOKUP(A30,'New Pool'!C$107:G$139,5,0)*0.8,IF(C30=\"LB\",VLOOKUP(A30,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C30=\"MD\",C30=\"UA\"),VLOOKUP(A30,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Braintree","Braintree","SD",{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'Existing Pool'!C$73:F$105,4,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'Existing Pool'!C$108:F$140,4,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'Existing Pool'!C$73:G$105,5,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'Existing Pool'!C$108:G$140,5,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'New Pool'!C$72:F$104,4,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'New Pool'!C$72:F$104,4,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'New Pool'!C$107:F$139,4,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'New Pool'!C$107:F$139,4,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'New Pool'!C$72:G$104,5,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'New Pool'!C$72:G$104,5,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A31=\"cornwall\",A31=\"isle of wight Council\",A31=\"isles of scilly\",A31=\"northumberland\"),VLOOKUP(A31,'New Pool'!C$107:G$139,5,0)/1,IF(C31=\"SD\",VLOOKUP(A31,'New Pool'!C$107:G$139,5,0)*0.8,IF(C31=\"LB\",VLOOKUP(A31,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C31=\"MD\",C31=\"UA\"),VLOOKUP(A31,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Breckland","Breckland","SD",{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'Existing Pool'!C$73:F$105,4,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'Existing Pool'!C$108:F$140,4,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'Existing Pool'!C$73:G$105,5,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'Existing Pool'!C$108:G$140,5,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'New Pool'!C$72:F$104,4,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'New Pool'!C$72:F$104,4,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'New Pool'!C$107:F$139,4,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'New Pool'!C$107:F$139,4,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'New Pool'!C$72:G$104,5,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'New Pool'!C$72:G$104,5,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A32=\"cornwall\",A32=\"isle of wight Council\",A32=\"isles of scilly\",A32=\"northumberland\"),VLOOKUP(A32,'New Pool'!C$107:G$139,5,0)/1,IF(C32=\"SD\",VLOOKUP(A32,'New Pool'!C$107:G$139,5,0)*0.8,IF(C32=\"LB\",VLOOKUP(A32,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C32=\"MD\",C32=\"UA\"),VLOOKUP(A32,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Brent","Brent","LB",{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'Existing Pool'!C$73:F$105,4,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'Existing Pool'!C$108:F$140,4,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'Existing Pool'!C$73:G$105,5,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'Existing Pool'!C$108:G$140,5,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'New Pool'!C$72:F$104,4,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'New Pool'!C$72:F$104,4,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'New Pool'!C$107:F$139,4,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'New Pool'!C$107:F$139,4,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'New Pool'!C$72:G$104,5,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'New Pool'!C$72:G$104,5,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A33=\"cornwall\",A33=\"isle of wight Council\",A33=\"isles of scilly\",A33=\"northumberland\"),VLOOKUP(A33,'New Pool'!C$107:G$139,5,0)/1,IF(C33=\"SD\",VLOOKUP(A33,'New Pool'!C$107:G$139,5,0)*0.8,IF(C33=\"LB\",VLOOKUP(A33,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C33=\"MD\",C33=\"UA\"),VLOOKUP(A33,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Brentwood","Brentwood","SD",{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'Existing Pool'!C$73:F$105,4,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'Existing Pool'!C$108:F$140,4,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'Existing Pool'!C$73:G$105,5,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'Existing Pool'!C$108:G$140,5,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'New Pool'!C$72:F$104,4,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'New Pool'!C$72:F$104,4,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'New Pool'!C$107:F$139,4,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'New Pool'!C$107:F$139,4,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'New Pool'!C$72:G$104,5,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'New Pool'!C$72:G$104,5,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A34=\"cornwall\",A34=\"isle of wight Council\",A34=\"isles of scilly\",A34=\"northumberland\"),VLOOKUP(A34,'New Pool'!C$107:G$139,5,0)/1,IF(C34=\"SD\",VLOOKUP(A34,'New Pool'!C$107:G$139,5,0)*0.8,IF(C34=\"LB\",VLOOKUP(A34,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C34=\"MD\",C34=\"UA\"),VLOOKUP(A34,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Brighton & Hove","Brighton and Hove","UA",{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'Existing Pool'!C$73:F$105,4,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'Existing Pool'!C$108:F$140,4,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'Existing Pool'!C$73:G$105,5,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'Existing Pool'!C$108:G$140,5,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'New Pool'!C$72:F$104,4,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'New Pool'!C$72:F$104,4,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'New Pool'!C$107:F$139,4,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'New Pool'!C$107:F$139,4,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'New Pool'!C$72:G$104,5,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'New Pool'!C$72:G$104,5,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A35=\"cornwall\",A35=\"isle of wight Council\",A35=\"isles of scilly\",A35=\"northumberland\"),VLOOKUP(A35,'New Pool'!C$107:G$139,5,0)/1,IF(C35=\"SD\",VLOOKUP(A35,'New Pool'!C$107:G$139,5,0)*0.8,IF(C35=\"LB\",VLOOKUP(A35,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C35=\"MD\",C35=\"UA\"),VLOOKUP(A35,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bristol","Bristol","UA",{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'Existing Pool'!C$73:F$105,4,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'Existing Pool'!C$108:F$140,4,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'Existing Pool'!C$73:G$105,5,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'Existing Pool'!C$108:G$140,5,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'New Pool'!C$72:F$104,4,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'New Pool'!C$72:F$104,4,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'New Pool'!C$107:F$139,4,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'New Pool'!C$107:F$139,4,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'New Pool'!C$72:G$104,5,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'New Pool'!C$72:G$104,5,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A36=\"cornwall\",A36=\"isle of wight Council\",A36=\"isles of scilly\",A36=\"northumberland\"),VLOOKUP(A36,'New Pool'!C$107:G$139,5,0)/1,IF(C36=\"SD\",VLOOKUP(A36,'New Pool'!C$107:G$139,5,0)*0.8,IF(C36=\"LB\",VLOOKUP(A36,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C36=\"MD\",C36=\"UA\"),VLOOKUP(A36,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Broadland","Broadland","SD",{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'Existing Pool'!C$73:F$105,4,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'Existing Pool'!C$108:F$140,4,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'Existing Pool'!C$73:G$105,5,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'Existing Pool'!C$108:G$140,5,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'New Pool'!C$72:F$104,4,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'New Pool'!C$72:F$104,4,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'New Pool'!C$107:F$139,4,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'New Pool'!C$107:F$139,4,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'New Pool'!C$72:G$104,5,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'New Pool'!C$72:G$104,5,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A37=\"cornwall\",A37=\"isle of wight Council\",A37=\"isles of scilly\",A37=\"northumberland\"),VLOOKUP(A37,'New Pool'!C$107:G$139,5,0)/1,IF(C37=\"SD\",VLOOKUP(A37,'New Pool'!C$107:G$139,5,0)*0.8,IF(C37=\"LB\",VLOOKUP(A37,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C37=\"MD\",C37=\"UA\"),VLOOKUP(A37,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bromley","Bromley","LB",{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'Existing Pool'!C$73:F$105,4,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'Existing Pool'!C$108:F$140,4,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'Existing Pool'!C$73:G$105,5,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'Existing Pool'!C$108:G$140,5,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'New Pool'!C$72:F$104,4,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'New Pool'!C$72:F$104,4,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'New Pool'!C$107:F$139,4,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'New Pool'!C$107:F$139,4,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'New Pool'!C$72:G$104,5,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'New Pool'!C$72:G$104,5,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A38=\"cornwall\",A38=\"isle of wight Council\",A38=\"isles of scilly\",A38=\"northumberland\"),VLOOKUP(A38,'New Pool'!C$107:G$139,5,0)/1,IF(C38=\"SD\",VLOOKUP(A38,'New Pool'!C$107:G$139,5,0)*0.8,IF(C38=\"LB\",VLOOKUP(A38,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C38=\"MD\",C38=\"UA\"),VLOOKUP(A38,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bromsgrove","Bromsgrove","SD",{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'Existing Pool'!C$73:F$105,4,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'Existing Pool'!C$108:F$140,4,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'Existing Pool'!C$73:G$105,5,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'Existing Pool'!C$108:G$140,5,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'New Pool'!C$72:F$104,4,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'New Pool'!C$72:F$104,4,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'New Pool'!C$107:F$139,4,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'New Pool'!C$107:F$139,4,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'New Pool'!C$72:G$104,5,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'New Pool'!C$72:G$104,5,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A39=\"cornwall\",A39=\"isle of wight Council\",A39=\"isles of scilly\",A39=\"northumberland\"),VLOOKUP(A39,'New Pool'!C$107:G$139,5,0)/1,IF(C39=\"SD\",VLOOKUP(A39,'New Pool'!C$107:G$139,5,0)*0.8,IF(C39=\"LB\",VLOOKUP(A39,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C39=\"MD\",C39=\"UA\"),VLOOKUP(A39,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Broxbourne","Broxbourne","SD",{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'Existing Pool'!C$73:F$105,4,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'Existing Pool'!C$108:F$140,4,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'Existing Pool'!C$73:G$105,5,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'Existing Pool'!C$108:G$140,5,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'New Pool'!C$72:F$104,4,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'New Pool'!C$72:F$104,4,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'New Pool'!C$107:F$139,4,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'New Pool'!C$107:F$139,4,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'New Pool'!C$72:G$104,5,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'New Pool'!C$72:G$104,5,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A40=\"cornwall\",A40=\"isle of wight Council\",A40=\"isles of scilly\",A40=\"northumberland\"),VLOOKUP(A40,'New Pool'!C$107:G$139,5,0)/1,IF(C40=\"SD\",VLOOKUP(A40,'New Pool'!C$107:G$139,5,0)*0.8,IF(C40=\"LB\",VLOOKUP(A40,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C40=\"MD\",C40=\"UA\"),VLOOKUP(A40,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Broxtowe","Broxtowe","SD",{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'Existing Pool'!C$73:F$105,4,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'Existing Pool'!C$108:F$140,4,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'Existing Pool'!C$73:G$105,5,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'Existing Pool'!C$108:G$140,5,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'New Pool'!C$72:F$104,4,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'New Pool'!C$72:F$104,4,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'New Pool'!C$107:F$139,4,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'New Pool'!C$107:F$139,4,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'New Pool'!C$72:G$104,5,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'New Pool'!C$72:G$104,5,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A41=\"cornwall\",A41=\"isle of wight Council\",A41=\"isles of scilly\",A41=\"northumberland\"),VLOOKUP(A41,'New Pool'!C$107:G$139,5,0)/1,IF(C41=\"SD\",VLOOKUP(A41,'New Pool'!C$107:G$139,5,0)*0.8,IF(C41=\"LB\",VLOOKUP(A41,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C41=\"MD\",C41=\"UA\"),VLOOKUP(A41,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Burnley","Burnley","SD",{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'Existing Pool'!C$73:F$105,4,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'Existing Pool'!C$108:F$140,4,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'Existing Pool'!C$73:G$105,5,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'Existing Pool'!C$108:G$140,5,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'New Pool'!C$72:F$104,4,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'New Pool'!C$72:F$104,4,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'New Pool'!C$107:F$139,4,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'New Pool'!C$107:F$139,4,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'New Pool'!C$72:G$104,5,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'New Pool'!C$72:G$104,5,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A42=\"cornwall\",A42=\"isle of wight Council\",A42=\"isles of scilly\",A42=\"northumberland\"),VLOOKUP(A42,'New Pool'!C$107:G$139,5,0)/1,IF(C42=\"SD\",VLOOKUP(A42,'New Pool'!C$107:G$139,5,0)*0.8,IF(C42=\"LB\",VLOOKUP(A42,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C42=\"MD\",C42=\"UA\"),VLOOKUP(A42,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Bury","Bury","MD",{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'Existing Pool'!C$73:F$105,4,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'Existing Pool'!C$108:F$140,4,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'Existing Pool'!C$73:G$105,5,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'Existing Pool'!C$108:G$140,5,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'New Pool'!C$72:F$104,4,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'New Pool'!C$72:F$104,4,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'New Pool'!C$107:F$139,4,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'New Pool'!C$107:F$139,4,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'New Pool'!C$72:G$104,5,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'New Pool'!C$72:G$104,5,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A43=\"cornwall\",A43=\"isle of wight Council\",A43=\"isles of scilly\",A43=\"northumberland\"),VLOOKUP(A43,'New Pool'!C$107:G$139,5,0)/1,IF(C43=\"SD\",VLOOKUP(A43,'New Pool'!C$107:G$139,5,0)*0.8,IF(C43=\"LB\",VLOOKUP(A43,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C43=\"MD\",C43=\"UA\"),VLOOKUP(A43,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Calderdale","Calderdale","MD",{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'Existing Pool'!C$73:F$105,4,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'Existing Pool'!C$108:F$140,4,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'Existing Pool'!C$73:G$105,5,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'Existing Pool'!C$108:G$140,5,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'New Pool'!C$72:F$104,4,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'New Pool'!C$72:F$104,4,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'New Pool'!C$107:F$139,4,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'New Pool'!C$107:F$139,4,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'New Pool'!C$72:G$104,5,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'New Pool'!C$72:G$104,5,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A44=\"cornwall\",A44=\"isle of wight Council\",A44=\"isles of scilly\",A44=\"northumberland\"),VLOOKUP(A44,'New Pool'!C$107:G$139,5,0)/1,IF(C44=\"SD\",VLOOKUP(A44,'New Pool'!C$107:G$139,5,0)*0.8,IF(C44=\"LB\",VLOOKUP(A44,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C44=\"MD\",C44=\"UA\"),VLOOKUP(A44,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cambridge","Cambridge","SD",{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'Existing Pool'!C$73:F$105,4,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'Existing Pool'!C$108:F$140,4,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'Existing Pool'!C$73:G$105,5,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'Existing Pool'!C$108:G$140,5,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'New Pool'!C$72:F$104,4,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'New Pool'!C$72:F$104,4,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'New Pool'!C$107:F$139,4,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'New Pool'!C$107:F$139,4,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'New Pool'!C$72:G$104,5,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'New Pool'!C$72:G$104,5,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A45=\"cornwall\",A45=\"isle of wight Council\",A45=\"isles of scilly\",A45=\"northumberland\"),VLOOKUP(A45,'New Pool'!C$107:G$139,5,0)/1,IF(C45=\"SD\",VLOOKUP(A45,'New Pool'!C$107:G$139,5,0)*0.8,IF(C45=\"LB\",VLOOKUP(A45,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C45=\"MD\",C45=\"UA\"),VLOOKUP(A45,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Camden","Camden","LB",{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'Existing Pool'!C$73:F$105,4,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'Existing Pool'!C$108:F$140,4,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'Existing Pool'!C$73:G$105,5,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'Existing Pool'!C$108:G$140,5,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'New Pool'!C$72:F$104,4,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'New Pool'!C$72:F$104,4,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'New Pool'!C$107:F$139,4,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'New Pool'!C$107:F$139,4,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'New Pool'!C$72:G$104,5,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'New Pool'!C$72:G$104,5,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A46=\"cornwall\",A46=\"isle of wight Council\",A46=\"isles of scilly\",A46=\"northumberland\"),VLOOKUP(A46,'New Pool'!C$107:G$139,5,0)/1,IF(C46=\"SD\",VLOOKUP(A46,'New Pool'!C$107:G$139,5,0)*0.8,IF(C46=\"LB\",VLOOKUP(A46,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C46=\"MD\",C46=\"UA\"),VLOOKUP(A46,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cannock Chase","Cannock Chase","SD",{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'Existing Pool'!C$73:F$105,4,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'Existing Pool'!C$108:F$140,4,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'Existing Pool'!C$73:G$105,5,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'Existing Pool'!C$108:G$140,5,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'New Pool'!C$72:F$104,4,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'New Pool'!C$72:F$104,4,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'New Pool'!C$107:F$139,4,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'New Pool'!C$107:F$139,4,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'New Pool'!C$72:G$104,5,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'New Pool'!C$72:G$104,5,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A47=\"cornwall\",A47=\"isle of wight Council\",A47=\"isles of scilly\",A47=\"northumberland\"),VLOOKUP(A47,'New Pool'!C$107:G$139,5,0)/1,IF(C47=\"SD\",VLOOKUP(A47,'New Pool'!C$107:G$139,5,0)*0.8,IF(C47=\"LB\",VLOOKUP(A47,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C47=\"MD\",C47=\"UA\"),VLOOKUP(A47,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Canterbury","Canterbury","SD",{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'Existing Pool'!C$73:F$105,4,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'Existing Pool'!C$108:F$140,4,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'Existing Pool'!C$73:G$105,5,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'Existing Pool'!C$108:G$140,5,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'New Pool'!C$72:F$104,4,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'New Pool'!C$72:F$104,4,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'New Pool'!C$107:F$139,4,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'New Pool'!C$107:F$139,4,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'New Pool'!C$72:G$104,5,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'New Pool'!C$72:G$104,5,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A48=\"cornwall\",A48=\"isle of wight Council\",A48=\"isles of scilly\",A48=\"northumberland\"),VLOOKUP(A48,'New Pool'!C$107:G$139,5,0)/1,IF(C48=\"SD\",VLOOKUP(A48,'New Pool'!C$107:G$139,5,0)*0.8,IF(C48=\"LB\",VLOOKUP(A48,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C48=\"MD\",C48=\"UA\"),VLOOKUP(A48,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Carlisle","Carlisle","SD",{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'Existing Pool'!C$73:F$105,4,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'Existing Pool'!C$108:F$140,4,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'Existing Pool'!C$73:G$105,5,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'Existing Pool'!C$108:G$140,5,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'New Pool'!C$72:F$104,4,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'New Pool'!C$72:F$104,4,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'New Pool'!C$107:F$139,4,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'New Pool'!C$107:F$139,4,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'New Pool'!C$72:G$104,5,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'New Pool'!C$72:G$104,5,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A49=\"cornwall\",A49=\"isle of wight Council\",A49=\"isles of scilly\",A49=\"northumberland\"),VLOOKUP(A49,'New Pool'!C$107:G$139,5,0)/1,IF(C49=\"SD\",VLOOKUP(A49,'New Pool'!C$107:G$139,5,0)*0.8,IF(C49=\"LB\",VLOOKUP(A49,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C49=\"MD\",C49=\"UA\"),VLOOKUP(A49,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Castle Point","Castle Point","SD",{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'Existing Pool'!C$73:F$105,4,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'Existing Pool'!C$108:F$140,4,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'Existing Pool'!C$73:G$105,5,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'Existing Pool'!C$108:G$140,5,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'New Pool'!C$72:F$104,4,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'New Pool'!C$72:F$104,4,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'New Pool'!C$107:F$139,4,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'New Pool'!C$107:F$139,4,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'New Pool'!C$72:G$104,5,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'New Pool'!C$72:G$104,5,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A50=\"cornwall\",A50=\"isle of wight Council\",A50=\"isles of scilly\",A50=\"northumberland\"),VLOOKUP(A50,'New Pool'!C$107:G$139,5,0)/1,IF(C50=\"SD\",VLOOKUP(A50,'New Pool'!C$107:G$139,5,0)*0.8,IF(C50=\"LB\",VLOOKUP(A50,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C50=\"MD\",C50=\"UA\"),VLOOKUP(A50,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Central Bedfordshire","Central Bedfordshire UA","UA",{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'Existing Pool'!C$73:F$105,4,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'Existing Pool'!C$108:F$140,4,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'Existing Pool'!C$73:G$105,5,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'Existing Pool'!C$108:G$140,5,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'New Pool'!C$72:F$104,4,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'New Pool'!C$72:F$104,4,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'New Pool'!C$107:F$139,4,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'New Pool'!C$107:F$139,4,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'New Pool'!C$72:G$104,5,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'New Pool'!C$72:G$104,5,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A51=\"cornwall\",A51=\"isle of wight Council\",A51=\"isles of scilly\",A51=\"northumberland\"),VLOOKUP(A51,'New Pool'!C$107:G$139,5,0)/1,IF(C51=\"SD\",VLOOKUP(A51,'New Pool'!C$107:G$139,5,0)*0.8,IF(C51=\"LB\",VLOOKUP(A51,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C51=\"MD\",C51=\"UA\"),VLOOKUP(A51,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Charnwood","Charnwood","SD",{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'Existing Pool'!C$73:F$105,4,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'Existing Pool'!C$108:F$140,4,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'Existing Pool'!C$73:G$105,5,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'Existing Pool'!C$108:G$140,5,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'New Pool'!C$72:F$104,4,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'New Pool'!C$72:F$104,4,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'New Pool'!C$107:F$139,4,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'New Pool'!C$107:F$139,4,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'New Pool'!C$72:G$104,5,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'New Pool'!C$72:G$104,5,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A52=\"cornwall\",A52=\"isle of wight Council\",A52=\"isles of scilly\",A52=\"northumberland\"),VLOOKUP(A52,'New Pool'!C$107:G$139,5,0)/1,IF(C52=\"SD\",VLOOKUP(A52,'New Pool'!C$107:G$139,5,0)*0.8,IF(C52=\"LB\",VLOOKUP(A52,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C52=\"MD\",C52=\"UA\"),VLOOKUP(A52,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Chelmsford","Chelmsford","SD",{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'Existing Pool'!C$73:F$105,4,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'Existing Pool'!C$108:F$140,4,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'Existing Pool'!C$73:G$105,5,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'Existing Pool'!C$108:G$140,5,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'New Pool'!C$72:F$104,4,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'New Pool'!C$72:F$104,4,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'New Pool'!C$107:F$139,4,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'New Pool'!C$107:F$139,4,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'New Pool'!C$72:G$104,5,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'New Pool'!C$72:G$104,5,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A53=\"cornwall\",A53=\"isle of wight Council\",A53=\"isles of scilly\",A53=\"northumberland\"),VLOOKUP(A53,'New Pool'!C$107:G$139,5,0)/1,IF(C53=\"SD\",VLOOKUP(A53,'New Pool'!C$107:G$139,5,0)*0.8,IF(C53=\"LB\",VLOOKUP(A53,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C53=\"MD\",C53=\"UA\"),VLOOKUP(A53,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cheltenham","Cheltenham","SD",{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'Existing Pool'!C$73:F$105,4,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'Existing Pool'!C$108:F$140,4,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'Existing Pool'!C$73:G$105,5,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'Existing Pool'!C$108:G$140,5,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'New Pool'!C$72:F$104,4,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'New Pool'!C$72:F$104,4,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'New Pool'!C$107:F$139,4,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'New Pool'!C$107:F$139,4,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'New Pool'!C$72:G$104,5,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'New Pool'!C$72:G$104,5,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A54=\"cornwall\",A54=\"isle of wight Council\",A54=\"isles of scilly\",A54=\"northumberland\"),VLOOKUP(A54,'New Pool'!C$107:G$139,5,0)/1,IF(C54=\"SD\",VLOOKUP(A54,'New Pool'!C$107:G$139,5,0)*0.8,IF(C54=\"LB\",VLOOKUP(A54,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C54=\"MD\",C54=\"UA\"),VLOOKUP(A54,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cherwell","Cherwell","SD",{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'Existing Pool'!C$73:F$105,4,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'Existing Pool'!C$108:F$140,4,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'Existing Pool'!C$73:G$105,5,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'Existing Pool'!C$108:G$140,5,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'New Pool'!C$72:F$104,4,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'New Pool'!C$72:F$104,4,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'New Pool'!C$107:F$139,4,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'New Pool'!C$107:F$139,4,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'New Pool'!C$72:G$104,5,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'New Pool'!C$72:G$104,5,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A55=\"cornwall\",A55=\"isle of wight Council\",A55=\"isles of scilly\",A55=\"northumberland\"),VLOOKUP(A55,'New Pool'!C$107:G$139,5,0)/1,IF(C55=\"SD\",VLOOKUP(A55,'New Pool'!C$107:G$139,5,0)*0.8,IF(C55=\"LB\",VLOOKUP(A55,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C55=\"MD\",C55=\"UA\"),VLOOKUP(A55,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cheshire East","Cheshire East UA","UA",{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'Existing Pool'!C$73:F$105,4,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'Existing Pool'!C$108:F$140,4,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'Existing Pool'!C$73:G$105,5,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'Existing Pool'!C$108:G$140,5,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'New Pool'!C$72:F$104,4,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'New Pool'!C$72:F$104,4,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'New Pool'!C$107:F$139,4,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'New Pool'!C$107:F$139,4,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'New Pool'!C$72:G$104,5,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'New Pool'!C$72:G$104,5,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A56=\"cornwall\",A56=\"isle of wight Council\",A56=\"isles of scilly\",A56=\"northumberland\"),VLOOKUP(A56,'New Pool'!C$107:G$139,5,0)/1,IF(C56=\"SD\",VLOOKUP(A56,'New Pool'!C$107:G$139,5,0)*0.8,IF(C56=\"LB\",VLOOKUP(A56,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C56=\"MD\",C56=\"UA\"),VLOOKUP(A56,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cheshire West & Chester","Cheshire West and Chester UA","UA",{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'Existing Pool'!C$73:F$105,4,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'Existing Pool'!C$108:F$140,4,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'Existing Pool'!C$73:G$105,5,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'Existing Pool'!C$108:G$140,5,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'New Pool'!C$72:F$104,4,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'New Pool'!C$72:F$104,4,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'New Pool'!C$107:F$139,4,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'New Pool'!C$107:F$139,4,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'New Pool'!C$72:G$104,5,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'New Pool'!C$72:G$104,5,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A57=\"cornwall\",A57=\"isle of wight Council\",A57=\"isles of scilly\",A57=\"northumberland\"),VLOOKUP(A57,'New Pool'!C$107:G$139,5,0)/1,IF(C57=\"SD\",VLOOKUP(A57,'New Pool'!C$107:G$139,5,0)*0.8,IF(C57=\"LB\",VLOOKUP(A57,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C57=\"MD\",C57=\"UA\"),VLOOKUP(A57,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Chesterfield","Chesterfield","SD",{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'Existing Pool'!C$73:F$105,4,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'Existing Pool'!C$108:F$140,4,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'Existing Pool'!C$73:G$105,5,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'Existing Pool'!C$108:G$140,5,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'New Pool'!C$72:F$104,4,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'New Pool'!C$72:F$104,4,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'New Pool'!C$107:F$139,4,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'New Pool'!C$107:F$139,4,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'New Pool'!C$72:G$104,5,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'New Pool'!C$72:G$104,5,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A58=\"cornwall\",A58=\"isle of wight Council\",A58=\"isles of scilly\",A58=\"northumberland\"),VLOOKUP(A58,'New Pool'!C$107:G$139,5,0)/1,IF(C58=\"SD\",VLOOKUP(A58,'New Pool'!C$107:G$139,5,0)*0.8,IF(C58=\"LB\",VLOOKUP(A58,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C58=\"MD\",C58=\"UA\"),VLOOKUP(A58,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Chichester","Chichester","SD",{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'Existing Pool'!C$73:F$105,4,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'Existing Pool'!C$108:F$140,4,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'Existing Pool'!C$73:G$105,5,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'Existing Pool'!C$108:G$140,5,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'New Pool'!C$72:F$104,4,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'New Pool'!C$72:F$104,4,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'New Pool'!C$107:F$139,4,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'New Pool'!C$107:F$139,4,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'New Pool'!C$72:G$104,5,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'New Pool'!C$72:G$104,5,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A59=\"cornwall\",A59=\"isle of wight Council\",A59=\"isles of scilly\",A59=\"northumberland\"),VLOOKUP(A59,'New Pool'!C$107:G$139,5,0)/1,IF(C59=\"SD\",VLOOKUP(A59,'New Pool'!C$107:G$139,5,0)*0.8,IF(C59=\"LB\",VLOOKUP(A59,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C59=\"MD\",C59=\"UA\"),VLOOKUP(A59,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Chiltern","Chiltern","SD",{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'Existing Pool'!C$73:F$105,4,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'Existing Pool'!C$108:F$140,4,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'Existing Pool'!C$73:G$105,5,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'Existing Pool'!C$108:G$140,5,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'New Pool'!C$72:F$104,4,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'New Pool'!C$72:F$104,4,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'New Pool'!C$107:F$139,4,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'New Pool'!C$107:F$139,4,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'New Pool'!C$72:G$104,5,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'New Pool'!C$72:G$104,5,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A60=\"cornwall\",A60=\"isle of wight Council\",A60=\"isles of scilly\",A60=\"northumberland\"),VLOOKUP(A60,'New Pool'!C$107:G$139,5,0)/1,IF(C60=\"SD\",VLOOKUP(A60,'New Pool'!C$107:G$139,5,0)*0.8,IF(C60=\"LB\",VLOOKUP(A60,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C60=\"MD\",C60=\"UA\"),VLOOKUP(A60,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Chorley","Chorley","SD",{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'Existing Pool'!C$73:F$105,4,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'Existing Pool'!C$108:F$140,4,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'Existing Pool'!C$73:G$105,5,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'Existing Pool'!C$108:G$140,5,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'New Pool'!C$72:F$104,4,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'New Pool'!C$72:F$104,4,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'New Pool'!C$107:F$139,4,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'New Pool'!C$107:F$139,4,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'New Pool'!C$72:G$104,5,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'New Pool'!C$72:G$104,5,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A61=\"cornwall\",A61=\"isle of wight Council\",A61=\"isles of scilly\",A61=\"northumberland\"),VLOOKUP(A61,'New Pool'!C$107:G$139,5,0)/1,IF(C61=\"SD\",VLOOKUP(A61,'New Pool'!C$107:G$139,5,0)*0.8,IF(C61=\"LB\",VLOOKUP(A61,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C61=\"MD\",C61=\"UA\"),VLOOKUP(A61,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Christchurch","Christchurch","SD",{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'Existing Pool'!C$73:F$105,4,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'Existing Pool'!C$108:F$140,4,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'Existing Pool'!C$73:G$105,5,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'Existing Pool'!C$108:G$140,5,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'New Pool'!C$72:F$104,4,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'New Pool'!C$72:F$104,4,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'New Pool'!C$107:F$139,4,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'New Pool'!C$107:F$139,4,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'New Pool'!C$72:G$104,5,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'New Pool'!C$72:G$104,5,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A62=\"cornwall\",A62=\"isle of wight Council\",A62=\"isles of scilly\",A62=\"northumberland\"),VLOOKUP(A62,'New Pool'!C$107:G$139,5,0)/1,IF(C62=\"SD\",VLOOKUP(A62,'New Pool'!C$107:G$139,5,0)*0.8,IF(C62=\"LB\",VLOOKUP(A62,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C62=\"MD\",C62=\"UA\"),VLOOKUP(A62,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["City of London - Non-Police","City of London *","LB",{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'Existing Pool'!C$73:F$105,4,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'Existing Pool'!C$108:F$140,4,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'Existing Pool'!C$73:G$105,5,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'Existing Pool'!C$108:G$140,5,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'New Pool'!C$72:F$104,4,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'New Pool'!C$72:F$104,4,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'New Pool'!C$107:F$139,4,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'New Pool'!C$107:F$139,4,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'New Pool'!C$72:G$104,5,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'New Pool'!C$72:G$104,5,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A63=\"cornwall\",A63=\"isle of wight Council\",A63=\"isles of scilly\",A63=\"northumberland\"),VLOOKUP(A63,'New Pool'!C$107:G$139,5,0)/1,IF(C63=\"SD\",VLOOKUP(A63,'New Pool'!C$107:G$139,5,0)*0.8,IF(C63=\"LB\",VLOOKUP(A63,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C63=\"MD\",C63=\"UA\"),VLOOKUP(A63,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Colchester","Colchester","SD",{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'Existing Pool'!C$73:F$105,4,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'Existing Pool'!C$108:F$140,4,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'Existing Pool'!C$73:G$105,5,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'Existing Pool'!C$108:G$140,5,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'New Pool'!C$72:F$104,4,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'New Pool'!C$72:F$104,4,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'New Pool'!C$107:F$139,4,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'New Pool'!C$107:F$139,4,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'New Pool'!C$72:G$104,5,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'New Pool'!C$72:G$104,5,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A64=\"cornwall\",A64=\"isle of wight Council\",A64=\"isles of scilly\",A64=\"northumberland\"),VLOOKUP(A64,'New Pool'!C$107:G$139,5,0)/1,IF(C64=\"SD\",VLOOKUP(A64,'New Pool'!C$107:G$139,5,0)*0.8,IF(C64=\"LB\",VLOOKUP(A64,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C64=\"MD\",C64=\"UA\"),VLOOKUP(A64,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Copeland","Copeland","SD",{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'Existing Pool'!C$73:F$105,4,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'Existing Pool'!C$108:F$140,4,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'Existing Pool'!C$73:G$105,5,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'Existing Pool'!C$108:G$140,5,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'New Pool'!C$72:F$104,4,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'New Pool'!C$72:F$104,4,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'New Pool'!C$107:F$139,4,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'New Pool'!C$107:F$139,4,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'New Pool'!C$72:G$104,5,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'New Pool'!C$72:G$104,5,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A65=\"cornwall\",A65=\"isle of wight Council\",A65=\"isles of scilly\",A65=\"northumberland\"),VLOOKUP(A65,'New Pool'!C$107:G$139,5,0)/1,IF(C65=\"SD\",VLOOKUP(A65,'New Pool'!C$107:G$139,5,0)*0.8,IF(C65=\"LB\",VLOOKUP(A65,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C65=\"MD\",C65=\"UA\"),VLOOKUP(A65,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Corby","Corby","SD",{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'Existing Pool'!C$73:F$105,4,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'Existing Pool'!C$108:F$140,4,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'Existing Pool'!C$73:G$105,5,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'Existing Pool'!C$108:G$140,5,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'New Pool'!C$72:F$104,4,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'New Pool'!C$72:F$104,4,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'New Pool'!C$107:F$139,4,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'New Pool'!C$107:F$139,4,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'New Pool'!C$72:G$104,5,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'New Pool'!C$72:G$104,5,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A66=\"cornwall\",A66=\"isle of wight Council\",A66=\"isles of scilly\",A66=\"northumberland\"),VLOOKUP(A66,'New Pool'!C$107:G$139,5,0)/1,IF(C66=\"SD\",VLOOKUP(A66,'New Pool'!C$107:G$139,5,0)*0.8,IF(C66=\"LB\",VLOOKUP(A66,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C66=\"MD\",C66=\"UA\"),VLOOKUP(A66,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cornwall","Cornwall UA","UA",{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'Existing Pool'!C$73:F$105,4,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'Existing Pool'!C$108:F$140,4,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'Existing Pool'!C$73:G$105,5,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'Existing Pool'!C$108:G$140,5,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'New Pool'!C$72:F$104,4,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'New Pool'!C$72:F$104,4,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'New Pool'!C$107:F$139,4,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'New Pool'!C$107:F$139,4,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'New Pool'!C$72:G$104,5,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'New Pool'!C$72:G$104,5,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A67=\"cornwall\",A67=\"isle of wight Council\",A67=\"isles of scilly\",A67=\"northumberland\"),VLOOKUP(A67,'New Pool'!C$107:G$139,5,0)/1,IF(C67=\"SD\",VLOOKUP(A67,'New Pool'!C$107:G$139,5,0)*0.8,IF(C67=\"LB\",VLOOKUP(A67,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C67=\"MD\",C67=\"UA\"),VLOOKUP(A67,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Cotswold","Cotswold","SD",{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'Existing Pool'!C$73:F$105,4,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'Existing Pool'!C$108:F$140,4,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'Existing Pool'!C$73:G$105,5,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'Existing Pool'!C$108:G$140,5,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'New Pool'!C$72:F$104,4,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'New Pool'!C$72:F$104,4,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'New Pool'!C$107:F$139,4,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'New Pool'!C$107:F$139,4,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'New Pool'!C$72:G$104,5,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'New Pool'!C$72:G$104,5,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A68=\"cornwall\",A68=\"isle of wight Council\",A68=\"isles of scilly\",A68=\"northumberland\"),VLOOKUP(A68,'New Pool'!C$107:G$139,5,0)/1,IF(C68=\"SD\",VLOOKUP(A68,'New Pool'!C$107:G$139,5,0)*0.8,IF(C68=\"LB\",VLOOKUP(A68,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C68=\"MD\",C68=\"UA\"),VLOOKUP(A68,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Coventry","Coventry","MD",{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'Existing Pool'!C$73:F$105,4,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'Existing Pool'!C$108:F$140,4,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'Existing Pool'!C$73:G$105,5,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'Existing Pool'!C$108:G$140,5,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'New Pool'!C$72:F$104,4,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'New Pool'!C$72:F$104,4,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'New Pool'!C$107:F$139,4,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'New Pool'!C$107:F$139,4,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'New Pool'!C$72:G$104,5,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'New Pool'!C$72:G$104,5,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A69=\"cornwall\",A69=\"isle of wight Council\",A69=\"isles of scilly\",A69=\"northumberland\"),VLOOKUP(A69,'New Pool'!C$107:G$139,5,0)/1,IF(C69=\"SD\",VLOOKUP(A69,'New Pool'!C$107:G$139,5,0)*0.8,IF(C69=\"LB\",VLOOKUP(A69,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C69=\"MD\",C69=\"UA\"),VLOOKUP(A69,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Craven","Craven","SD",{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'Existing Pool'!C$73:F$105,4,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'Existing Pool'!C$108:F$140,4,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'Existing Pool'!C$73:G$105,5,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'Existing Pool'!C$108:G$140,5,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'New Pool'!C$72:F$104,4,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'New Pool'!C$72:F$104,4,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'New Pool'!C$107:F$139,4,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'New Pool'!C$107:F$139,4,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'New Pool'!C$72:G$104,5,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'New Pool'!C$72:G$104,5,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A70=\"cornwall\",A70=\"isle of wight Council\",A70=\"isles of scilly\",A70=\"northumberland\"),VLOOKUP(A70,'New Pool'!C$107:G$139,5,0)/1,IF(C70=\"SD\",VLOOKUP(A70,'New Pool'!C$107:G$139,5,0)*0.8,IF(C70=\"LB\",VLOOKUP(A70,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C70=\"MD\",C70=\"UA\"),VLOOKUP(A70,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Crawley","Crawley","SD",{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'Existing Pool'!C$73:F$105,4,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'Existing Pool'!C$108:F$140,4,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'Existing Pool'!C$73:G$105,5,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'Existing Pool'!C$108:G$140,5,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'New Pool'!C$72:F$104,4,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'New Pool'!C$72:F$104,4,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'New Pool'!C$107:F$139,4,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'New Pool'!C$107:F$139,4,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'New Pool'!C$72:G$104,5,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'New Pool'!C$72:G$104,5,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A71=\"cornwall\",A71=\"isle of wight Council\",A71=\"isles of scilly\",A71=\"northumberland\"),VLOOKUP(A71,'New Pool'!C$107:G$139,5,0)/1,IF(C71=\"SD\",VLOOKUP(A71,'New Pool'!C$107:G$139,5,0)*0.8,IF(C71=\"LB\",VLOOKUP(A71,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C71=\"MD\",C71=\"UA\"),VLOOKUP(A71,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Croydon","Croydon","LB",{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'Existing Pool'!C$73:F$105,4,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'Existing Pool'!C$108:F$140,4,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'Existing Pool'!C$73:G$105,5,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'Existing Pool'!C$108:G$140,5,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'New Pool'!C$72:F$104,4,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'New Pool'!C$72:F$104,4,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'New Pool'!C$107:F$139,4,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'New Pool'!C$107:F$139,4,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'New Pool'!C$72:G$104,5,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'New Pool'!C$72:G$104,5,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A72=\"cornwall\",A72=\"isle of wight Council\",A72=\"isles of scilly\",A72=\"northumberland\"),VLOOKUP(A72,'New Pool'!C$107:G$139,5,0)/1,IF(C72=\"SD\",VLOOKUP(A72,'New Pool'!C$107:G$139,5,0)*0.8,IF(C72=\"LB\",VLOOKUP(A72,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C72=\"MD\",C72=\"UA\"),VLOOKUP(A72,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Dacorum","Dacorum","SD",{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'Existing Pool'!C$73:F$105,4,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'Existing Pool'!C$108:F$140,4,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'Existing Pool'!C$73:G$105,5,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'Existing Pool'!C$108:G$140,5,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'New Pool'!C$72:F$104,4,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'New Pool'!C$72:F$104,4,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'New Pool'!C$107:F$139,4,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'New Pool'!C$107:F$139,4,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'New Pool'!C$72:G$104,5,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'New Pool'!C$72:G$104,5,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A73=\"cornwall\",A73=\"isle of wight Council\",A73=\"isles of scilly\",A73=\"northumberland\"),VLOOKUP(A73,'New Pool'!C$107:G$139,5,0)/1,IF(C73=\"SD\",VLOOKUP(A73,'New Pool'!C$107:G$139,5,0)*0.8,IF(C73=\"LB\",VLOOKUP(A73,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C73=\"MD\",C73=\"UA\"),VLOOKUP(A73,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Darlington","Darlington UA","UA",{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'Existing Pool'!C$73:F$105,4,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'Existing Pool'!C$108:F$140,4,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'Existing Pool'!C$73:G$105,5,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'Existing Pool'!C$108:G$140,5,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'New Pool'!C$72:F$104,4,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'New Pool'!C$72:F$104,4,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'New Pool'!C$107:F$139,4,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'New Pool'!C$107:F$139,4,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'New Pool'!C$72:G$104,5,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'New Pool'!C$72:G$104,5,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A74=\"cornwall\",A74=\"isle of wight Council\",A74=\"isles of scilly\",A74=\"northumberland\"),VLOOKUP(A74,'New Pool'!C$107:G$139,5,0)/1,IF(C74=\"SD\",VLOOKUP(A74,'New Pool'!C$107:G$139,5,0)*0.8,IF(C74=\"LB\",VLOOKUP(A74,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C74=\"MD\",C74=\"UA\"),VLOOKUP(A74,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Dartford","Dartford","SD",{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'Existing Pool'!C$73:F$105,4,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'Existing Pool'!C$108:F$140,4,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'Existing Pool'!C$73:G$105,5,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'Existing Pool'!C$108:G$140,5,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'New Pool'!C$72:F$104,4,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'New Pool'!C$72:F$104,4,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'New Pool'!C$107:F$139,4,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'New Pool'!C$107:F$139,4,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'New Pool'!C$72:G$104,5,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'New Pool'!C$72:G$104,5,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A75=\"cornwall\",A75=\"isle of wight Council\",A75=\"isles of scilly\",A75=\"northumberland\"),VLOOKUP(A75,'New Pool'!C$107:G$139,5,0)/1,IF(C75=\"SD\",VLOOKUP(A75,'New Pool'!C$107:G$139,5,0)*0.8,IF(C75=\"LB\",VLOOKUP(A75,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C75=\"MD\",C75=\"UA\"),VLOOKUP(A75,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Daventry","Daventry","SD",{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'Existing Pool'!C$73:F$105,4,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'Existing Pool'!C$108:F$140,4,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'Existing Pool'!C$73:G$105,5,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'Existing Pool'!C$108:G$140,5,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'New Pool'!C$72:F$104,4,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'New Pool'!C$72:F$104,4,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'New Pool'!C$107:F$139,4,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'New Pool'!C$107:F$139,4,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'New Pool'!C$72:G$104,5,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'New Pool'!C$72:G$104,5,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A76=\"cornwall\",A76=\"isle of wight Council\",A76=\"isles of scilly\",A76=\"northumberland\"),VLOOKUP(A76,'New Pool'!C$107:G$139,5,0)/1,IF(C76=\"SD\",VLOOKUP(A76,'New Pool'!C$107:G$139,5,0)*0.8,IF(C76=\"LB\",VLOOKUP(A76,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C76=\"MD\",C76=\"UA\"),VLOOKUP(A76,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Derby","Derby UA","UA",{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'Existing Pool'!C$73:F$105,4,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'Existing Pool'!C$108:F$140,4,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'Existing Pool'!C$73:G$105,5,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'Existing Pool'!C$108:G$140,5,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'New Pool'!C$72:F$104,4,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'New Pool'!C$72:F$104,4,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'New Pool'!C$107:F$139,4,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'New Pool'!C$107:F$139,4,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'New Pool'!C$72:G$104,5,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'New Pool'!C$72:G$104,5,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A77=\"cornwall\",A77=\"isle of wight Council\",A77=\"isles of scilly\",A77=\"northumberland\"),VLOOKUP(A77,'New Pool'!C$107:G$139,5,0)/1,IF(C77=\"SD\",VLOOKUP(A77,'New Pool'!C$107:G$139,5,0)*0.8,IF(C77=\"LB\",VLOOKUP(A77,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C77=\"MD\",C77=\"UA\"),VLOOKUP(A77,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Derbyshire Dales","Derbyshire Dales","SD",{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'Existing Pool'!C$73:F$105,4,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'Existing Pool'!C$108:F$140,4,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'Existing Pool'!C$73:G$105,5,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'Existing Pool'!C$108:G$140,5,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'New Pool'!C$72:F$104,4,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'New Pool'!C$72:F$104,4,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'New Pool'!C$107:F$139,4,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'New Pool'!C$107:F$139,4,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'New Pool'!C$72:G$104,5,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'New Pool'!C$72:G$104,5,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A78=\"cornwall\",A78=\"isle of wight Council\",A78=\"isles of scilly\",A78=\"northumberland\"),VLOOKUP(A78,'New Pool'!C$107:G$139,5,0)/1,IF(C78=\"SD\",VLOOKUP(A78,'New Pool'!C$107:G$139,5,0)*0.8,IF(C78=\"LB\",VLOOKUP(A78,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C78=\"MD\",C78=\"UA\"),VLOOKUP(A78,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Doncaster","Doncaster","MD",{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'Existing Pool'!C$73:F$105,4,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'Existing Pool'!C$108:F$140,4,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'Existing Pool'!C$73:G$105,5,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'Existing Pool'!C$108:G$140,5,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'New Pool'!C$72:F$104,4,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'New Pool'!C$72:F$104,4,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'New Pool'!C$107:F$139,4,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'New Pool'!C$107:F$139,4,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'New Pool'!C$72:G$104,5,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'New Pool'!C$72:G$104,5,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A79=\"cornwall\",A79=\"isle of wight Council\",A79=\"isles of scilly\",A79=\"northumberland\"),VLOOKUP(A79,'New Pool'!C$107:G$139,5,0)/1,IF(C79=\"SD\",VLOOKUP(A79,'New Pool'!C$107:G$139,5,0)*0.8,IF(C79=\"LB\",VLOOKUP(A79,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C79=\"MD\",C79=\"UA\"),VLOOKUP(A79,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Dover","Dover","SD",{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'Existing Pool'!C$73:F$105,4,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'Existing Pool'!C$108:F$140,4,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'Existing Pool'!C$73:G$105,5,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'Existing Pool'!C$108:G$140,5,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'New Pool'!C$72:F$104,4,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'New Pool'!C$72:F$104,4,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'New Pool'!C$107:F$139,4,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'New Pool'!C$107:F$139,4,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'New Pool'!C$72:G$104,5,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'New Pool'!C$72:G$104,5,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A80=\"cornwall\",A80=\"isle of wight Council\",A80=\"isles of scilly\",A80=\"northumberland\"),VLOOKUP(A80,'New Pool'!C$107:G$139,5,0)/1,IF(C80=\"SD\",VLOOKUP(A80,'New Pool'!C$107:G$139,5,0)*0.8,IF(C80=\"LB\",VLOOKUP(A80,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C80=\"MD\",C80=\"UA\"),VLOOKUP(A80,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Dudley","Dudley","MD",{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'Existing Pool'!C$73:F$105,4,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'Existing Pool'!C$108:F$140,4,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'Existing Pool'!C$73:G$105,5,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'Existing Pool'!C$108:G$140,5,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'New Pool'!C$72:F$104,4,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'New Pool'!C$72:F$104,4,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'New Pool'!C$107:F$139,4,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'New Pool'!C$107:F$139,4,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'New Pool'!C$72:G$104,5,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'New Pool'!C$72:G$104,5,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A81=\"cornwall\",A81=\"isle of wight Council\",A81=\"isles of scilly\",A81=\"northumberland\"),VLOOKUP(A81,'New Pool'!C$107:G$139,5,0)/1,IF(C81=\"SD\",VLOOKUP(A81,'New Pool'!C$107:G$139,5,0)*0.8,IF(C81=\"LB\",VLOOKUP(A81,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C81=\"MD\",C81=\"UA\"),VLOOKUP(A81,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Durham","Durham UA","UA",{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'Existing Pool'!C$73:F$105,4,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'Existing Pool'!C$108:F$140,4,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'Existing Pool'!C$73:G$105,5,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'Existing Pool'!C$108:G$140,5,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'New Pool'!C$72:F$104,4,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'New Pool'!C$72:F$104,4,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'New Pool'!C$107:F$139,4,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'New Pool'!C$107:F$139,4,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'New Pool'!C$72:G$104,5,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'New Pool'!C$72:G$104,5,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A82=\"cornwall\",A82=\"isle of wight Council\",A82=\"isles of scilly\",A82=\"northumberland\"),VLOOKUP(A82,'New Pool'!C$107:G$139,5,0)/1,IF(C82=\"SD\",VLOOKUP(A82,'New Pool'!C$107:G$139,5,0)*0.8,IF(C82=\"LB\",VLOOKUP(A82,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C82=\"MD\",C82=\"UA\"),VLOOKUP(A82,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Ealing","Ealing","LB",{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'Existing Pool'!C$73:F$105,4,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'Existing Pool'!C$108:F$140,4,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'Existing Pool'!C$73:G$105,5,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'Existing Pool'!C$108:G$140,5,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'New Pool'!C$72:F$104,4,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'New Pool'!C$72:F$104,4,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'New Pool'!C$107:F$139,4,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'New Pool'!C$107:F$139,4,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'New Pool'!C$72:G$104,5,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'New Pool'!C$72:G$104,5,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A83=\"cornwall\",A83=\"isle of wight Council\",A83=\"isles of scilly\",A83=\"northumberland\"),VLOOKUP(A83,'New Pool'!C$107:G$139,5,0)/1,IF(C83=\"SD\",VLOOKUP(A83,'New Pool'!C$107:G$139,5,0)*0.8,IF(C83=\"LB\",VLOOKUP(A83,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C83=\"MD\",C83=\"UA\"),VLOOKUP(A83,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Cambridgeshire","East Cambridgeshire","SD",{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'Existing Pool'!C$73:F$105,4,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'Existing Pool'!C$108:F$140,4,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'Existing Pool'!C$73:G$105,5,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'Existing Pool'!C$108:G$140,5,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'New Pool'!C$72:F$104,4,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'New Pool'!C$72:F$104,4,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'New Pool'!C$107:F$139,4,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'New Pool'!C$107:F$139,4,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'New Pool'!C$72:G$104,5,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'New Pool'!C$72:G$104,5,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A84=\"cornwall\",A84=\"isle of wight Council\",A84=\"isles of scilly\",A84=\"northumberland\"),VLOOKUP(A84,'New Pool'!C$107:G$139,5,0)/1,IF(C84=\"SD\",VLOOKUP(A84,'New Pool'!C$107:G$139,5,0)*0.8,IF(C84=\"LB\",VLOOKUP(A84,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C84=\"MD\",C84=\"UA\"),VLOOKUP(A84,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Devon","East Devon","SD",{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'Existing Pool'!C$73:F$105,4,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'Existing Pool'!C$108:F$140,4,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'Existing Pool'!C$73:G$105,5,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'Existing Pool'!C$108:G$140,5,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'New Pool'!C$72:F$104,4,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'New Pool'!C$72:F$104,4,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'New Pool'!C$107:F$139,4,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'New Pool'!C$107:F$139,4,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'New Pool'!C$72:G$104,5,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'New Pool'!C$72:G$104,5,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A85=\"cornwall\",A85=\"isle of wight Council\",A85=\"isles of scilly\",A85=\"northumberland\"),VLOOKUP(A85,'New Pool'!C$107:G$139,5,0)/1,IF(C85=\"SD\",VLOOKUP(A85,'New Pool'!C$107:G$139,5,0)*0.8,IF(C85=\"LB\",VLOOKUP(A85,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C85=\"MD\",C85=\"UA\"),VLOOKUP(A85,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Dorset","East Dorset","SD",{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'Existing Pool'!C$73:F$105,4,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'Existing Pool'!C$108:F$140,4,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'Existing Pool'!C$73:G$105,5,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'Existing Pool'!C$108:G$140,5,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'New Pool'!C$72:F$104,4,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'New Pool'!C$72:F$104,4,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'New Pool'!C$107:F$139,4,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'New Pool'!C$107:F$139,4,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'New Pool'!C$72:G$104,5,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'New Pool'!C$72:G$104,5,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A86=\"cornwall\",A86=\"isle of wight Council\",A86=\"isles of scilly\",A86=\"northumberland\"),VLOOKUP(A86,'New Pool'!C$107:G$139,5,0)/1,IF(C86=\"SD\",VLOOKUP(A86,'New Pool'!C$107:G$139,5,0)*0.8,IF(C86=\"LB\",VLOOKUP(A86,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C86=\"MD\",C86=\"UA\"),VLOOKUP(A86,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Hampshire","East Hampshire","SD",{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'Existing Pool'!C$73:F$105,4,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'Existing Pool'!C$108:F$140,4,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'Existing Pool'!C$73:G$105,5,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'Existing Pool'!C$108:G$140,5,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'New Pool'!C$72:F$104,4,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'New Pool'!C$72:F$104,4,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'New Pool'!C$107:F$139,4,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'New Pool'!C$107:F$139,4,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'New Pool'!C$72:G$104,5,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'New Pool'!C$72:G$104,5,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A87=\"cornwall\",A87=\"isle of wight Council\",A87=\"isles of scilly\",A87=\"northumberland\"),VLOOKUP(A87,'New Pool'!C$107:G$139,5,0)/1,IF(C87=\"SD\",VLOOKUP(A87,'New Pool'!C$107:G$139,5,0)*0.8,IF(C87=\"LB\",VLOOKUP(A87,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C87=\"MD\",C87=\"UA\"),VLOOKUP(A87,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Hertfordshire","East Hertfordshire","SD",{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'Existing Pool'!C$73:F$105,4,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'Existing Pool'!C$108:F$140,4,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'Existing Pool'!C$73:G$105,5,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'Existing Pool'!C$108:G$140,5,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'New Pool'!C$72:F$104,4,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'New Pool'!C$72:F$104,4,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'New Pool'!C$107:F$139,4,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'New Pool'!C$107:F$139,4,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'New Pool'!C$72:G$104,5,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'New Pool'!C$72:G$104,5,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A88=\"cornwall\",A88=\"isle of wight Council\",A88=\"isles of scilly\",A88=\"northumberland\"),VLOOKUP(A88,'New Pool'!C$107:G$139,5,0)/1,IF(C88=\"SD\",VLOOKUP(A88,'New Pool'!C$107:G$139,5,0)*0.8,IF(C88=\"LB\",VLOOKUP(A88,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C88=\"MD\",C88=\"UA\"),VLOOKUP(A88,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Lindsey","East Lindsey","SD",{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'Existing Pool'!C$73:F$105,4,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'Existing Pool'!C$108:F$140,4,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'Existing Pool'!C$73:G$105,5,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'Existing Pool'!C$108:G$140,5,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'New Pool'!C$72:F$104,4,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'New Pool'!C$72:F$104,4,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'New Pool'!C$107:F$139,4,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'New Pool'!C$107:F$139,4,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'New Pool'!C$72:G$104,5,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'New Pool'!C$72:G$104,5,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A89=\"cornwall\",A89=\"isle of wight Council\",A89=\"isles of scilly\",A89=\"northumberland\"),VLOOKUP(A89,'New Pool'!C$107:G$139,5,0)/1,IF(C89=\"SD\",VLOOKUP(A89,'New Pool'!C$107:G$139,5,0)*0.8,IF(C89=\"LB\",VLOOKUP(A89,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C89=\"MD\",C89=\"UA\"),VLOOKUP(A89,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Northamptonshire","East Northamptonshire","SD",{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'Existing Pool'!C$73:F$105,4,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'Existing Pool'!C$108:F$140,4,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'Existing Pool'!C$73:G$105,5,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'Existing Pool'!C$108:G$140,5,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'New Pool'!C$72:F$104,4,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'New Pool'!C$72:F$104,4,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'New Pool'!C$107:F$139,4,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'New Pool'!C$107:F$139,4,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'New Pool'!C$72:G$104,5,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'New Pool'!C$72:G$104,5,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A90=\"cornwall\",A90=\"isle of wight Council\",A90=\"isles of scilly\",A90=\"northumberland\"),VLOOKUP(A90,'New Pool'!C$107:G$139,5,0)/1,IF(C90=\"SD\",VLOOKUP(A90,'New Pool'!C$107:G$139,5,0)*0.8,IF(C90=\"LB\",VLOOKUP(A90,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C90=\"MD\",C90=\"UA\"),VLOOKUP(A90,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Riding of Yorkshire","East Riding of Yorkshire UA","UA",{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'Existing Pool'!C$73:F$105,4,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'Existing Pool'!C$108:F$140,4,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'Existing Pool'!C$73:G$105,5,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'Existing Pool'!C$108:G$140,5,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'New Pool'!C$72:F$104,4,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'New Pool'!C$72:F$104,4,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'New Pool'!C$107:F$139,4,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'New Pool'!C$107:F$139,4,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'New Pool'!C$72:G$104,5,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'New Pool'!C$72:G$104,5,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A91=\"cornwall\",A91=\"isle of wight Council\",A91=\"isles of scilly\",A91=\"northumberland\"),VLOOKUP(A91,'New Pool'!C$107:G$139,5,0)/1,IF(C91=\"SD\",VLOOKUP(A91,'New Pool'!C$107:G$139,5,0)*0.8,IF(C91=\"LB\",VLOOKUP(A91,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C91=\"MD\",C91=\"UA\"),VLOOKUP(A91,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["East Staffordshire","East Staffordshire","SD",{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'Existing Pool'!C$73:F$105,4,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'Existing Pool'!C$108:F$140,4,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'Existing Pool'!C$73:G$105,5,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'Existing Pool'!C$108:G$140,5,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'New Pool'!C$72:F$104,4,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'New Pool'!C$72:F$104,4,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'New Pool'!C$107:F$139,4,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'New Pool'!C$107:F$139,4,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'New Pool'!C$72:G$104,5,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'New Pool'!C$72:G$104,5,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A92=\"cornwall\",A92=\"isle of wight Council\",A92=\"isles of scilly\",A92=\"northumberland\"),VLOOKUP(A92,'New Pool'!C$107:G$139,5,0)/1,IF(C92=\"SD\",VLOOKUP(A92,'New Pool'!C$107:G$139,5,0)*0.8,IF(C92=\"LB\",VLOOKUP(A92,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C92=\"MD\",C92=\"UA\"),VLOOKUP(A92,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Eastbourne","Eastbourne","SD",{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'Existing Pool'!C$73:F$105,4,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'Existing Pool'!C$108:F$140,4,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'Existing Pool'!C$73:G$105,5,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'Existing Pool'!C$108:G$140,5,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'New Pool'!C$72:F$104,4,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'New Pool'!C$72:F$104,4,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'New Pool'!C$107:F$139,4,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'New Pool'!C$107:F$139,4,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'New Pool'!C$72:G$104,5,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'New Pool'!C$72:G$104,5,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A93=\"cornwall\",A93=\"isle of wight Council\",A93=\"isles of scilly\",A93=\"northumberland\"),VLOOKUP(A93,'New Pool'!C$107:G$139,5,0)/1,IF(C93=\"SD\",VLOOKUP(A93,'New Pool'!C$107:G$139,5,0)*0.8,IF(C93=\"LB\",VLOOKUP(A93,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C93=\"MD\",C93=\"UA\"),VLOOKUP(A93,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Eastleigh","Eastleigh","SD",{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'Existing Pool'!C$73:F$105,4,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'Existing Pool'!C$108:F$140,4,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'Existing Pool'!C$73:G$105,5,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'Existing Pool'!C$108:G$140,5,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'New Pool'!C$72:F$104,4,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'New Pool'!C$72:F$104,4,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'New Pool'!C$107:F$139,4,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'New Pool'!C$107:F$139,4,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'New Pool'!C$72:G$104,5,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'New Pool'!C$72:G$104,5,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A94=\"cornwall\",A94=\"isle of wight Council\",A94=\"isles of scilly\",A94=\"northumberland\"),VLOOKUP(A94,'New Pool'!C$107:G$139,5,0)/1,IF(C94=\"SD\",VLOOKUP(A94,'New Pool'!C$107:G$139,5,0)*0.8,IF(C94=\"LB\",VLOOKUP(A94,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C94=\"MD\",C94=\"UA\"),VLOOKUP(A94,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Eden","Eden","SD",{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'Existing Pool'!C$73:F$105,4,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'Existing Pool'!C$108:F$140,4,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'Existing Pool'!C$73:G$105,5,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'Existing Pool'!C$108:G$140,5,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'New Pool'!C$72:F$104,4,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'New Pool'!C$72:F$104,4,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'New Pool'!C$107:F$139,4,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'New Pool'!C$107:F$139,4,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'New Pool'!C$72:G$104,5,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'New Pool'!C$72:G$104,5,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A95=\"cornwall\",A95=\"isle of wight Council\",A95=\"isles of scilly\",A95=\"northumberland\"),VLOOKUP(A95,'New Pool'!C$107:G$139,5,0)/1,IF(C95=\"SD\",VLOOKUP(A95,'New Pool'!C$107:G$139,5,0)*0.8,IF(C95=\"LB\",VLOOKUP(A95,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C95=\"MD\",C95=\"UA\"),VLOOKUP(A95,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Elmbridge","Elmbridge","SD",{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'Existing Pool'!C$73:F$105,4,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'Existing Pool'!C$108:F$140,4,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'Existing Pool'!C$73:G$105,5,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'Existing Pool'!C$108:G$140,5,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'New Pool'!C$72:F$104,4,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'New Pool'!C$72:F$104,4,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'New Pool'!C$107:F$139,4,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'New Pool'!C$107:F$139,4,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'New Pool'!C$72:G$104,5,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'New Pool'!C$72:G$104,5,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A96=\"cornwall\",A96=\"isle of wight Council\",A96=\"isles of scilly\",A96=\"northumberland\"),VLOOKUP(A96,'New Pool'!C$107:G$139,5,0)/1,IF(C96=\"SD\",VLOOKUP(A96,'New Pool'!C$107:G$139,5,0)*0.8,IF(C96=\"LB\",VLOOKUP(A96,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C96=\"MD\",C96=\"UA\"),VLOOKUP(A96,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Enfield","Enfield","LB",{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'Existing Pool'!C$73:F$105,4,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'Existing Pool'!C$108:F$140,4,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'Existing Pool'!C$73:G$105,5,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'Existing Pool'!C$108:G$140,5,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'New Pool'!C$72:F$104,4,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'New Pool'!C$72:F$104,4,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'New Pool'!C$107:F$139,4,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'New Pool'!C$107:F$139,4,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'New Pool'!C$72:G$104,5,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'New Pool'!C$72:G$104,5,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A97=\"cornwall\",A97=\"isle of wight Council\",A97=\"isles of scilly\",A97=\"northumberland\"),VLOOKUP(A97,'New Pool'!C$107:G$139,5,0)/1,IF(C97=\"SD\",VLOOKUP(A97,'New Pool'!C$107:G$139,5,0)*0.8,IF(C97=\"LB\",VLOOKUP(A97,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C97=\"MD\",C97=\"UA\"),VLOOKUP(A97,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Epping Forest","Epping Forest","SD",{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'Existing Pool'!C$73:F$105,4,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'Existing Pool'!C$108:F$140,4,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'Existing Pool'!C$73:G$105,5,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'Existing Pool'!C$108:G$140,5,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'New Pool'!C$72:F$104,4,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'New Pool'!C$72:F$104,4,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'New Pool'!C$107:F$139,4,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'New Pool'!C$107:F$139,4,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'New Pool'!C$72:G$104,5,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'New Pool'!C$72:G$104,5,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A98=\"cornwall\",A98=\"isle of wight Council\",A98=\"isles of scilly\",A98=\"northumberland\"),VLOOKUP(A98,'New Pool'!C$107:G$139,5,0)/1,IF(C98=\"SD\",VLOOKUP(A98,'New Pool'!C$107:G$139,5,0)*0.8,IF(C98=\"LB\",VLOOKUP(A98,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C98=\"MD\",C98=\"UA\"),VLOOKUP(A98,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Epsom and Ewell","Epsom and Ewell","SD",{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'Existing Pool'!C$73:F$105,4,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'Existing Pool'!C$108:F$140,4,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'Existing Pool'!C$73:G$105,5,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'Existing Pool'!C$108:G$140,5,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'New Pool'!C$72:F$104,4,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'New Pool'!C$72:F$104,4,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'New Pool'!C$107:F$139,4,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'New Pool'!C$107:F$139,4,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'New Pool'!C$72:G$104,5,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'New Pool'!C$72:G$104,5,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A99=\"cornwall\",A99=\"isle of wight Council\",A99=\"isles of scilly\",A99=\"northumberland\"),VLOOKUP(A99,'New Pool'!C$107:G$139,5,0)/1,IF(C99=\"SD\",VLOOKUP(A99,'New Pool'!C$107:G$139,5,0)*0.8,IF(C99=\"LB\",VLOOKUP(A99,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C99=\"MD\",C99=\"UA\"),VLOOKUP(A99,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Erewash","Erewash","SD",{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'Existing Pool'!C$73:F$105,4,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'Existing Pool'!C$108:F$140,4,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'Existing Pool'!C$73:G$105,5,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'Existing Pool'!C$108:G$140,5,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'New Pool'!C$72:F$104,4,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'New Pool'!C$72:F$104,4,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'New Pool'!C$107:F$139,4,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'New Pool'!C$107:F$139,4,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'New Pool'!C$72:G$104,5,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'New Pool'!C$72:G$104,5,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A100=\"cornwall\",A100=\"isle of wight Council\",A100=\"isles of scilly\",A100=\"northumberland\"),VLOOKUP(A100,'New Pool'!C$107:G$139,5,0)/1,IF(C100=\"SD\",VLOOKUP(A100,'New Pool'!C$107:G$139,5,0)*0.8,IF(C100=\"LB\",VLOOKUP(A100,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C100=\"MD\",C100=\"UA\"),VLOOKUP(A100,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Exeter","Exeter","SD",{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'Existing Pool'!C$73:F$105,4,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'Existing Pool'!C$108:F$140,4,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'Existing Pool'!C$73:G$105,5,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'Existing Pool'!C$108:G$140,5,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'New Pool'!C$72:F$104,4,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'New Pool'!C$72:F$104,4,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'New Pool'!C$107:F$139,4,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'New Pool'!C$107:F$139,4,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'New Pool'!C$72:G$104,5,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'New Pool'!C$72:G$104,5,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A101=\"cornwall\",A101=\"isle of wight Council\",A101=\"isles of scilly\",A101=\"northumberland\"),VLOOKUP(A101,'New Pool'!C$107:G$139,5,0)/1,IF(C101=\"SD\",VLOOKUP(A101,'New Pool'!C$107:G$139,5,0)*0.8,IF(C101=\"LB\",VLOOKUP(A101,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C101=\"MD\",C101=\"UA\"),VLOOKUP(A101,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Fareham","Fareham","SD",{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'Existing Pool'!C$73:F$105,4,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'Existing Pool'!C$108:F$140,4,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'Existing Pool'!C$73:G$105,5,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'Existing Pool'!C$108:G$140,5,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'New Pool'!C$72:F$104,4,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'New Pool'!C$72:F$104,4,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'New Pool'!C$107:F$139,4,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'New Pool'!C$107:F$139,4,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'New Pool'!C$72:G$104,5,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'New Pool'!C$72:G$104,5,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A102=\"cornwall\",A102=\"isle of wight Council\",A102=\"isles of scilly\",A102=\"northumberland\"),VLOOKUP(A102,'New Pool'!C$107:G$139,5,0)/1,IF(C102=\"SD\",VLOOKUP(A102,'New Pool'!C$107:G$139,5,0)*0.8,IF(C102=\"LB\",VLOOKUP(A102,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C102=\"MD\",C102=\"UA\"),VLOOKUP(A102,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Fenland","Fenland","SD",{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'Existing Pool'!C$73:F$105,4,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'Existing Pool'!C$108:F$140,4,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'Existing Pool'!C$73:G$105,5,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'Existing Pool'!C$108:G$140,5,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'New Pool'!C$72:F$104,4,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'New Pool'!C$72:F$104,4,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'New Pool'!C$107:F$139,4,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'New Pool'!C$107:F$139,4,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'New Pool'!C$72:G$104,5,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'New Pool'!C$72:G$104,5,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A103=\"cornwall\",A103=\"isle of wight Council\",A103=\"isles of scilly\",A103=\"northumberland\"),VLOOKUP(A103,'New Pool'!C$107:G$139,5,0)/1,IF(C103=\"SD\",VLOOKUP(A103,'New Pool'!C$107:G$139,5,0)*0.8,IF(C103=\"LB\",VLOOKUP(A103,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C103=\"MD\",C103=\"UA\"),VLOOKUP(A103,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Forest Heath","Forest Heath","SD",{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'Existing Pool'!C$73:F$105,4,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'Existing Pool'!C$108:F$140,4,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'Existing Pool'!C$73:G$105,5,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'Existing Pool'!C$108:G$140,5,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'New Pool'!C$72:F$104,4,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'New Pool'!C$72:F$104,4,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'New Pool'!C$107:F$139,4,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'New Pool'!C$107:F$139,4,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'New Pool'!C$72:G$104,5,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'New Pool'!C$72:G$104,5,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A104=\"cornwall\",A104=\"isle of wight Council\",A104=\"isles of scilly\",A104=\"northumberland\"),VLOOKUP(A104,'New Pool'!C$107:G$139,5,0)/1,IF(C104=\"SD\",VLOOKUP(A104,'New Pool'!C$107:G$139,5,0)*0.8,IF(C104=\"LB\",VLOOKUP(A104,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C104=\"MD\",C104=\"UA\"),VLOOKUP(A104,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Forest of Dean","Forest of Dean","SD",{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'Existing Pool'!C$73:F$105,4,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'Existing Pool'!C$108:F$140,4,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'Existing Pool'!C$73:G$105,5,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'Existing Pool'!C$108:G$140,5,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'New Pool'!C$72:F$104,4,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'New Pool'!C$72:F$104,4,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'New Pool'!C$107:F$139,4,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'New Pool'!C$107:F$139,4,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'New Pool'!C$72:G$104,5,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'New Pool'!C$72:G$104,5,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A105=\"cornwall\",A105=\"isle of wight Council\",A105=\"isles of scilly\",A105=\"northumberland\"),VLOOKUP(A105,'New Pool'!C$107:G$139,5,0)/1,IF(C105=\"SD\",VLOOKUP(A105,'New Pool'!C$107:G$139,5,0)*0.8,IF(C105=\"LB\",VLOOKUP(A105,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C105=\"MD\",C105=\"UA\"),VLOOKUP(A105,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Fylde","Fylde","SD",{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'Existing Pool'!C$73:F$105,4,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'Existing Pool'!C$108:F$140,4,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'Existing Pool'!C$73:G$105,5,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'Existing Pool'!C$108:G$140,5,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'New Pool'!C$72:F$104,4,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'New Pool'!C$72:F$104,4,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'New Pool'!C$107:F$139,4,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'New Pool'!C$107:F$139,4,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'New Pool'!C$72:G$104,5,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'New Pool'!C$72:G$104,5,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A106=\"cornwall\",A106=\"isle of wight Council\",A106=\"isles of scilly\",A106=\"northumberland\"),VLOOKUP(A106,'New Pool'!C$107:G$139,5,0)/1,IF(C106=\"SD\",VLOOKUP(A106,'New Pool'!C$107:G$139,5,0)*0.8,IF(C106=\"LB\",VLOOKUP(A106,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C106=\"MD\",C106=\"UA\"),VLOOKUP(A106,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Gateshead","Gateshead","MD",{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'Existing Pool'!C$73:F$105,4,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'Existing Pool'!C$108:F$140,4,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'Existing Pool'!C$73:G$105,5,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'Existing Pool'!C$108:G$140,5,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'New Pool'!C$72:F$104,4,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'New Pool'!C$72:F$104,4,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'New Pool'!C$107:F$139,4,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'New Pool'!C$107:F$139,4,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'New Pool'!C$72:G$104,5,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'New Pool'!C$72:G$104,5,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A107=\"cornwall\",A107=\"isle of wight Council\",A107=\"isles of scilly\",A107=\"northumberland\"),VLOOKUP(A107,'New Pool'!C$107:G$139,5,0)/1,IF(C107=\"SD\",VLOOKUP(A107,'New Pool'!C$107:G$139,5,0)*0.8,IF(C107=\"LB\",VLOOKUP(A107,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C107=\"MD\",C107=\"UA\"),VLOOKUP(A107,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Gedling","Gedling","SD",{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'Existing Pool'!C$73:F$105,4,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'Existing Pool'!C$108:F$140,4,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'Existing Pool'!C$73:G$105,5,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'Existing Pool'!C$108:G$140,5,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'New Pool'!C$72:F$104,4,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'New Pool'!C$72:F$104,4,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'New Pool'!C$107:F$139,4,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'New Pool'!C$107:F$139,4,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'New Pool'!C$72:G$104,5,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'New Pool'!C$72:G$104,5,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A108=\"cornwall\",A108=\"isle of wight Council\",A108=\"isles of scilly\",A108=\"northumberland\"),VLOOKUP(A108,'New Pool'!C$107:G$139,5,0)/1,IF(C108=\"SD\",VLOOKUP(A108,'New Pool'!C$107:G$139,5,0)*0.8,IF(C108=\"LB\",VLOOKUP(A108,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C108=\"MD\",C108=\"UA\"),VLOOKUP(A108,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Gloucester","Gloucester","SD",{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'Existing Pool'!C$73:F$105,4,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'Existing Pool'!C$108:F$140,4,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'Existing Pool'!C$73:G$105,5,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'Existing Pool'!C$108:G$140,5,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'New Pool'!C$72:F$104,4,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'New Pool'!C$72:F$104,4,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'New Pool'!C$107:F$139,4,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'New Pool'!C$107:F$139,4,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'New Pool'!C$72:G$104,5,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'New Pool'!C$72:G$104,5,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A109=\"cornwall\",A109=\"isle of wight Council\",A109=\"isles of scilly\",A109=\"northumberland\"),VLOOKUP(A109,'New Pool'!C$107:G$139,5,0)/1,IF(C109=\"SD\",VLOOKUP(A109,'New Pool'!C$107:G$139,5,0)*0.8,IF(C109=\"LB\",VLOOKUP(A109,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C109=\"MD\",C109=\"UA\"),VLOOKUP(A109,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Gosport","Gosport","SD",{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'Existing Pool'!C$73:F$105,4,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'Existing Pool'!C$108:F$140,4,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'Existing Pool'!C$73:G$105,5,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'Existing Pool'!C$108:G$140,5,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'New Pool'!C$72:F$104,4,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'New Pool'!C$72:F$104,4,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'New Pool'!C$107:F$139,4,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'New Pool'!C$107:F$139,4,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'New Pool'!C$72:G$104,5,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'New Pool'!C$72:G$104,5,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A110=\"cornwall\",A110=\"isle of wight Council\",A110=\"isles of scilly\",A110=\"northumberland\"),VLOOKUP(A110,'New Pool'!C$107:G$139,5,0)/1,IF(C110=\"SD\",VLOOKUP(A110,'New Pool'!C$107:G$139,5,0)*0.8,IF(C110=\"LB\",VLOOKUP(A110,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C110=\"MD\",C110=\"UA\"),VLOOKUP(A110,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Gravesham","Gravesham","SD",{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'Existing Pool'!C$73:F$105,4,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'Existing Pool'!C$108:F$140,4,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'Existing Pool'!C$73:G$105,5,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'Existing Pool'!C$108:G$140,5,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'New Pool'!C$72:F$104,4,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'New Pool'!C$72:F$104,4,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'New Pool'!C$107:F$139,4,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'New Pool'!C$107:F$139,4,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'New Pool'!C$72:G$104,5,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'New Pool'!C$72:G$104,5,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A111=\"cornwall\",A111=\"isle of wight Council\",A111=\"isles of scilly\",A111=\"northumberland\"),VLOOKUP(A111,'New Pool'!C$107:G$139,5,0)/1,IF(C111=\"SD\",VLOOKUP(A111,'New Pool'!C$107:G$139,5,0)*0.8,IF(C111=\"LB\",VLOOKUP(A111,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C111=\"MD\",C111=\"UA\"),VLOOKUP(A111,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Great Yarmouth","Great Yarmouth","SD",{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'Existing Pool'!C$73:F$105,4,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'Existing Pool'!C$108:F$140,4,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'Existing Pool'!C$73:G$105,5,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'Existing Pool'!C$108:G$140,5,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'New Pool'!C$72:F$104,4,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'New Pool'!C$72:F$104,4,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'New Pool'!C$107:F$139,4,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'New Pool'!C$107:F$139,4,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'New Pool'!C$72:G$104,5,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'New Pool'!C$72:G$104,5,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A112=\"cornwall\",A112=\"isle of wight Council\",A112=\"isles of scilly\",A112=\"northumberland\"),VLOOKUP(A112,'New Pool'!C$107:G$139,5,0)/1,IF(C112=\"SD\",VLOOKUP(A112,'New Pool'!C$107:G$139,5,0)*0.8,IF(C112=\"LB\",VLOOKUP(A112,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C112=\"MD\",C112=\"UA\"),VLOOKUP(A112,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Greenwich","Greenwich","LB",{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'Existing Pool'!C$73:F$105,4,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'Existing Pool'!C$108:F$140,4,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'Existing Pool'!C$73:G$105,5,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'Existing Pool'!C$108:G$140,5,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'New Pool'!C$72:F$104,4,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'New Pool'!C$72:F$104,4,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'New Pool'!C$107:F$139,4,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'New Pool'!C$107:F$139,4,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'New Pool'!C$72:G$104,5,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'New Pool'!C$72:G$104,5,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A113=\"cornwall\",A113=\"isle of wight Council\",A113=\"isles of scilly\",A113=\"northumberland\"),VLOOKUP(A113,'New Pool'!C$107:G$139,5,0)/1,IF(C113=\"SD\",VLOOKUP(A113,'New Pool'!C$107:G$139,5,0)*0.8,IF(C113=\"LB\",VLOOKUP(A113,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C113=\"MD\",C113=\"UA\"),VLOOKUP(A113,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Guildford","Guildford","SD",{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'Existing Pool'!C$73:F$105,4,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'Existing Pool'!C$108:F$140,4,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'Existing Pool'!C$73:G$105,5,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'Existing Pool'!C$108:G$140,5,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'New Pool'!C$72:F$104,4,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'New Pool'!C$72:F$104,4,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'New Pool'!C$107:F$139,4,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'New Pool'!C$107:F$139,4,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'New Pool'!C$72:G$104,5,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'New Pool'!C$72:G$104,5,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A114=\"cornwall\",A114=\"isle of wight Council\",A114=\"isles of scilly\",A114=\"northumberland\"),VLOOKUP(A114,'New Pool'!C$107:G$139,5,0)/1,IF(C114=\"SD\",VLOOKUP(A114,'New Pool'!C$107:G$139,5,0)*0.8,IF(C114=\"LB\",VLOOKUP(A114,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C114=\"MD\",C114=\"UA\"),VLOOKUP(A114,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hackney","Hackney","LB",{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'Existing Pool'!C$73:F$105,4,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'Existing Pool'!C$108:F$140,4,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'Existing Pool'!C$73:G$105,5,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'Existing Pool'!C$108:G$140,5,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'New Pool'!C$72:F$104,4,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'New Pool'!C$72:F$104,4,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'New Pool'!C$107:F$139,4,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'New Pool'!C$107:F$139,4,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'New Pool'!C$72:G$104,5,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'New Pool'!C$72:G$104,5,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A115=\"cornwall\",A115=\"isle of wight Council\",A115=\"isles of scilly\",A115=\"northumberland\"),VLOOKUP(A115,'New Pool'!C$107:G$139,5,0)/1,IF(C115=\"SD\",VLOOKUP(A115,'New Pool'!C$107:G$139,5,0)*0.8,IF(C115=\"LB\",VLOOKUP(A115,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C115=\"MD\",C115=\"UA\"),VLOOKUP(A115,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Halton","Halton UA","UA",{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'Existing Pool'!C$73:F$105,4,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'Existing Pool'!C$108:F$140,4,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'Existing Pool'!C$73:G$105,5,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'Existing Pool'!C$108:G$140,5,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'New Pool'!C$72:F$104,4,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'New Pool'!C$72:F$104,4,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'New Pool'!C$107:F$139,4,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'New Pool'!C$107:F$139,4,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'New Pool'!C$72:G$104,5,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'New Pool'!C$72:G$104,5,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A116=\"cornwall\",A116=\"isle of wight Council\",A116=\"isles of scilly\",A116=\"northumberland\"),VLOOKUP(A116,'New Pool'!C$107:G$139,5,0)/1,IF(C116=\"SD\",VLOOKUP(A116,'New Pool'!C$107:G$139,5,0)*0.8,IF(C116=\"LB\",VLOOKUP(A116,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C116=\"MD\",C116=\"UA\"),VLOOKUP(A116,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hambleton","Hambleton","SD",{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'Existing Pool'!C$73:F$105,4,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'Existing Pool'!C$108:F$140,4,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'Existing Pool'!C$73:G$105,5,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'Existing Pool'!C$108:G$140,5,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'New Pool'!C$72:F$104,4,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'New Pool'!C$72:F$104,4,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'New Pool'!C$107:F$139,4,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'New Pool'!C$107:F$139,4,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'New Pool'!C$72:G$104,5,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'New Pool'!C$72:G$104,5,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A117=\"cornwall\",A117=\"isle of wight Council\",A117=\"isles of scilly\",A117=\"northumberland\"),VLOOKUP(A117,'New Pool'!C$107:G$139,5,0)/1,IF(C117=\"SD\",VLOOKUP(A117,'New Pool'!C$107:G$139,5,0)*0.8,IF(C117=\"LB\",VLOOKUP(A117,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C117=\"MD\",C117=\"UA\"),VLOOKUP(A117,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hammersmith and Fulham","Hammersmith & Fulham","LB",{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'Existing Pool'!C$73:F$105,4,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'Existing Pool'!C$108:F$140,4,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'Existing Pool'!C$73:G$105,5,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'Existing Pool'!C$108:G$140,5,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'New Pool'!C$72:F$104,4,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'New Pool'!C$72:F$104,4,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'New Pool'!C$107:F$139,4,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'New Pool'!C$107:F$139,4,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'New Pool'!C$72:G$104,5,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'New Pool'!C$72:G$104,5,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A118=\"cornwall\",A118=\"isle of wight Council\",A118=\"isles of scilly\",A118=\"northumberland\"),VLOOKUP(A118,'New Pool'!C$107:G$139,5,0)/1,IF(C118=\"SD\",VLOOKUP(A118,'New Pool'!C$107:G$139,5,0)*0.8,IF(C118=\"LB\",VLOOKUP(A118,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C118=\"MD\",C118=\"UA\"),VLOOKUP(A118,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Harborough","Harborough","SD",{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'Existing Pool'!C$73:F$105,4,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'Existing Pool'!C$108:F$140,4,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'Existing Pool'!C$73:G$105,5,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'Existing Pool'!C$108:G$140,5,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'New Pool'!C$72:F$104,4,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'New Pool'!C$72:F$104,4,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'New Pool'!C$107:F$139,4,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'New Pool'!C$107:F$139,4,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'New Pool'!C$72:G$104,5,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'New Pool'!C$72:G$104,5,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A119=\"cornwall\",A119=\"isle of wight Council\",A119=\"isles of scilly\",A119=\"northumberland\"),VLOOKUP(A119,'New Pool'!C$107:G$139,5,0)/1,IF(C119=\"SD\",VLOOKUP(A119,'New Pool'!C$107:G$139,5,0)*0.8,IF(C119=\"LB\",VLOOKUP(A119,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C119=\"MD\",C119=\"UA\"),VLOOKUP(A119,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Haringey","Haringey","LB",{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'Existing Pool'!C$73:F$105,4,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'Existing Pool'!C$108:F$140,4,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'Existing Pool'!C$73:G$105,5,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'Existing Pool'!C$108:G$140,5,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'New Pool'!C$72:F$104,4,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'New Pool'!C$72:F$104,4,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'New Pool'!C$107:F$139,4,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'New Pool'!C$107:F$139,4,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'New Pool'!C$72:G$104,5,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'New Pool'!C$72:G$104,5,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A120=\"cornwall\",A120=\"isle of wight Council\",A120=\"isles of scilly\",A120=\"northumberland\"),VLOOKUP(A120,'New Pool'!C$107:G$139,5,0)/1,IF(C120=\"SD\",VLOOKUP(A120,'New Pool'!C$107:G$139,5,0)*0.8,IF(C120=\"LB\",VLOOKUP(A120,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C120=\"MD\",C120=\"UA\"),VLOOKUP(A120,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Harlow","Harlow","SD",{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'Existing Pool'!C$73:F$105,4,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'Existing Pool'!C$108:F$140,4,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'Existing Pool'!C$73:G$105,5,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'Existing Pool'!C$108:G$140,5,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'New Pool'!C$72:F$104,4,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'New Pool'!C$72:F$104,4,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'New Pool'!C$107:F$139,4,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'New Pool'!C$107:F$139,4,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'New Pool'!C$72:G$104,5,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'New Pool'!C$72:G$104,5,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A121=\"cornwall\",A121=\"isle of wight Council\",A121=\"isles of scilly\",A121=\"northumberland\"),VLOOKUP(A121,'New Pool'!C$107:G$139,5,0)/1,IF(C121=\"SD\",VLOOKUP(A121,'New Pool'!C$107:G$139,5,0)*0.8,IF(C121=\"LB\",VLOOKUP(A121,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C121=\"MD\",C121=\"UA\"),VLOOKUP(A121,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Harrogate","Harrogate","SD",{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'Existing Pool'!C$73:F$105,4,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'Existing Pool'!C$108:F$140,4,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'Existing Pool'!C$73:G$105,5,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'Existing Pool'!C$108:G$140,5,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'New Pool'!C$72:F$104,4,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'New Pool'!C$72:F$104,4,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'New Pool'!C$107:F$139,4,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'New Pool'!C$107:F$139,4,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'New Pool'!C$72:G$104,5,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'New Pool'!C$72:G$104,5,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A122=\"cornwall\",A122=\"isle of wight Council\",A122=\"isles of scilly\",A122=\"northumberland\"),VLOOKUP(A122,'New Pool'!C$107:G$139,5,0)/1,IF(C122=\"SD\",VLOOKUP(A122,'New Pool'!C$107:G$139,5,0)*0.8,IF(C122=\"LB\",VLOOKUP(A122,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C122=\"MD\",C122=\"UA\"),VLOOKUP(A122,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Harrow","Harrow","LB",{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'Existing Pool'!C$73:F$105,4,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'Existing Pool'!C$108:F$140,4,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'Existing Pool'!C$73:G$105,5,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'Existing Pool'!C$108:G$140,5,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'New Pool'!C$72:F$104,4,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'New Pool'!C$72:F$104,4,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'New Pool'!C$107:F$139,4,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'New Pool'!C$107:F$139,4,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'New Pool'!C$72:G$104,5,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'New Pool'!C$72:G$104,5,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A123=\"cornwall\",A123=\"isle of wight Council\",A123=\"isles of scilly\",A123=\"northumberland\"),VLOOKUP(A123,'New Pool'!C$107:G$139,5,0)/1,IF(C123=\"SD\",VLOOKUP(A123,'New Pool'!C$107:G$139,5,0)*0.8,IF(C123=\"LB\",VLOOKUP(A123,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C123=\"MD\",C123=\"UA\"),VLOOKUP(A123,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hart","Hart","SD",{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'Existing Pool'!C$73:F$105,4,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'Existing Pool'!C$108:F$140,4,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'Existing Pool'!C$73:G$105,5,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'Existing Pool'!C$108:G$140,5,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'New Pool'!C$72:F$104,4,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'New Pool'!C$72:F$104,4,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'New Pool'!C$107:F$139,4,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'New Pool'!C$107:F$139,4,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'New Pool'!C$72:G$104,5,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'New Pool'!C$72:G$104,5,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A124=\"cornwall\",A124=\"isle of wight Council\",A124=\"isles of scilly\",A124=\"northumberland\"),VLOOKUP(A124,'New Pool'!C$107:G$139,5,0)/1,IF(C124=\"SD\",VLOOKUP(A124,'New Pool'!C$107:G$139,5,0)*0.8,IF(C124=\"LB\",VLOOKUP(A124,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C124=\"MD\",C124=\"UA\"),VLOOKUP(A124,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hartlepool","Hartlepool UA","UA",{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'Existing Pool'!C$73:F$105,4,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'Existing Pool'!C$108:F$140,4,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'Existing Pool'!C$73:G$105,5,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'Existing Pool'!C$108:G$140,5,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'New Pool'!C$72:F$104,4,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'New Pool'!C$72:F$104,4,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'New Pool'!C$107:F$139,4,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'New Pool'!C$107:F$139,4,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'New Pool'!C$72:G$104,5,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'New Pool'!C$72:G$104,5,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A125=\"cornwall\",A125=\"isle of wight Council\",A125=\"isles of scilly\",A125=\"northumberland\"),VLOOKUP(A125,'New Pool'!C$107:G$139,5,0)/1,IF(C125=\"SD\",VLOOKUP(A125,'New Pool'!C$107:G$139,5,0)*0.8,IF(C125=\"LB\",VLOOKUP(A125,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C125=\"MD\",C125=\"UA\"),VLOOKUP(A125,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hastings","Hastings","SD",{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'Existing Pool'!C$73:F$105,4,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'Existing Pool'!C$108:F$140,4,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'Existing Pool'!C$73:G$105,5,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'Existing Pool'!C$108:G$140,5,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'New Pool'!C$72:F$104,4,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'New Pool'!C$72:F$104,4,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'New Pool'!C$107:F$139,4,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'New Pool'!C$107:F$139,4,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'New Pool'!C$72:G$104,5,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'New Pool'!C$72:G$104,5,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A126=\"cornwall\",A126=\"isle of wight Council\",A126=\"isles of scilly\",A126=\"northumberland\"),VLOOKUP(A126,'New Pool'!C$107:G$139,5,0)/1,IF(C126=\"SD\",VLOOKUP(A126,'New Pool'!C$107:G$139,5,0)*0.8,IF(C126=\"LB\",VLOOKUP(A126,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C126=\"MD\",C126=\"UA\"),VLOOKUP(A126,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Havant","Havant","SD",{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'Existing Pool'!C$73:F$105,4,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'Existing Pool'!C$108:F$140,4,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'Existing Pool'!C$73:G$105,5,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'Existing Pool'!C$108:G$140,5,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'New Pool'!C$72:F$104,4,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'New Pool'!C$72:F$104,4,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'New Pool'!C$107:F$139,4,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'New Pool'!C$107:F$139,4,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'New Pool'!C$72:G$104,5,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'New Pool'!C$72:G$104,5,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A127=\"cornwall\",A127=\"isle of wight Council\",A127=\"isles of scilly\",A127=\"northumberland\"),VLOOKUP(A127,'New Pool'!C$107:G$139,5,0)/1,IF(C127=\"SD\",VLOOKUP(A127,'New Pool'!C$107:G$139,5,0)*0.8,IF(C127=\"LB\",VLOOKUP(A127,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C127=\"MD\",C127=\"UA\"),VLOOKUP(A127,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Havering","Havering","LB",{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'Existing Pool'!C$73:F$105,4,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'Existing Pool'!C$108:F$140,4,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'Existing Pool'!C$73:G$105,5,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'Existing Pool'!C$108:G$140,5,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'New Pool'!C$72:F$104,4,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'New Pool'!C$72:F$104,4,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'New Pool'!C$107:F$139,4,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'New Pool'!C$107:F$139,4,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'New Pool'!C$72:G$104,5,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'New Pool'!C$72:G$104,5,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A128=\"cornwall\",A128=\"isle of wight Council\",A128=\"isles of scilly\",A128=\"northumberland\"),VLOOKUP(A128,'New Pool'!C$107:G$139,5,0)/1,IF(C128=\"SD\",VLOOKUP(A128,'New Pool'!C$107:G$139,5,0)*0.8,IF(C128=\"LB\",VLOOKUP(A128,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C128=\"MD\",C128=\"UA\"),VLOOKUP(A128,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Herefordshire","Herefordshire UA","UA",{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'Existing Pool'!C$73:F$105,4,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'Existing Pool'!C$108:F$140,4,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'Existing Pool'!C$73:G$105,5,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'Existing Pool'!C$108:G$140,5,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'New Pool'!C$72:F$104,4,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'New Pool'!C$72:F$104,4,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'New Pool'!C$107:F$139,4,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'New Pool'!C$107:F$139,4,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'New Pool'!C$72:G$104,5,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'New Pool'!C$72:G$104,5,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A129=\"cornwall\",A129=\"isle of wight Council\",A129=\"isles of scilly\",A129=\"northumberland\"),VLOOKUP(A129,'New Pool'!C$107:G$139,5,0)/1,IF(C129=\"SD\",VLOOKUP(A129,'New Pool'!C$107:G$139,5,0)*0.8,IF(C129=\"LB\",VLOOKUP(A129,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C129=\"MD\",C129=\"UA\"),VLOOKUP(A129,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hertsmere","Hertsmere","SD",{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'Existing Pool'!C$73:F$105,4,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'Existing Pool'!C$108:F$140,4,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'Existing Pool'!C$73:G$105,5,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'Existing Pool'!C$108:G$140,5,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'New Pool'!C$72:F$104,4,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'New Pool'!C$72:F$104,4,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'New Pool'!C$107:F$139,4,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'New Pool'!C$107:F$139,4,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'New Pool'!C$72:G$104,5,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'New Pool'!C$72:G$104,5,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A130=\"cornwall\",A130=\"isle of wight Council\",A130=\"isles of scilly\",A130=\"northumberland\"),VLOOKUP(A130,'New Pool'!C$107:G$139,5,0)/1,IF(C130=\"SD\",VLOOKUP(A130,'New Pool'!C$107:G$139,5,0)*0.8,IF(C130=\"LB\",VLOOKUP(A130,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C130=\"MD\",C130=\"UA\"),VLOOKUP(A130,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["High Peak","High Peak","SD",{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'Existing Pool'!C$73:F$105,4,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'Existing Pool'!C$108:F$140,4,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'Existing Pool'!C$73:G$105,5,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'Existing Pool'!C$108:G$140,5,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'New Pool'!C$72:F$104,4,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'New Pool'!C$72:F$104,4,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'New Pool'!C$107:F$139,4,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'New Pool'!C$107:F$139,4,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'New Pool'!C$72:G$104,5,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'New Pool'!C$72:G$104,5,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A131=\"cornwall\",A131=\"isle of wight Council\",A131=\"isles of scilly\",A131=\"northumberland\"),VLOOKUP(A131,'New Pool'!C$107:G$139,5,0)/1,IF(C131=\"SD\",VLOOKUP(A131,'New Pool'!C$107:G$139,5,0)*0.8,IF(C131=\"LB\",VLOOKUP(A131,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C131=\"MD\",C131=\"UA\"),VLOOKUP(A131,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hillingdon","Hillingdon","LB",{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'Existing Pool'!C$73:F$105,4,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'Existing Pool'!C$108:F$140,4,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'Existing Pool'!C$73:G$105,5,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'Existing Pool'!C$108:G$140,5,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'New Pool'!C$72:F$104,4,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'New Pool'!C$72:F$104,4,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'New Pool'!C$107:F$139,4,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'New Pool'!C$107:F$139,4,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'New Pool'!C$72:G$104,5,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'New Pool'!C$72:G$104,5,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A132=\"cornwall\",A132=\"isle of wight Council\",A132=\"isles of scilly\",A132=\"northumberland\"),VLOOKUP(A132,'New Pool'!C$107:G$139,5,0)/1,IF(C132=\"SD\",VLOOKUP(A132,'New Pool'!C$107:G$139,5,0)*0.8,IF(C132=\"LB\",VLOOKUP(A132,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C132=\"MD\",C132=\"UA\"),VLOOKUP(A132,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hinckley and Bosworth","Hinckley & Bosworth","SD",{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'Existing Pool'!C$73:F$105,4,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'Existing Pool'!C$108:F$140,4,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'Existing Pool'!C$73:G$105,5,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'Existing Pool'!C$108:G$140,5,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'New Pool'!C$72:F$104,4,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'New Pool'!C$72:F$104,4,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'New Pool'!C$107:F$139,4,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'New Pool'!C$107:F$139,4,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'New Pool'!C$72:G$104,5,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'New Pool'!C$72:G$104,5,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A133=\"cornwall\",A133=\"isle of wight Council\",A133=\"isles of scilly\",A133=\"northumberland\"),VLOOKUP(A133,'New Pool'!C$107:G$139,5,0)/1,IF(C133=\"SD\",VLOOKUP(A133,'New Pool'!C$107:G$139,5,0)*0.8,IF(C133=\"LB\",VLOOKUP(A133,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C133=\"MD\",C133=\"UA\"),VLOOKUP(A133,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Horsham","Horsham","SD",{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'Existing Pool'!C$73:F$105,4,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'Existing Pool'!C$108:F$140,4,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'Existing Pool'!C$73:G$105,5,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'Existing Pool'!C$108:G$140,5,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'New Pool'!C$72:F$104,4,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'New Pool'!C$72:F$104,4,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'New Pool'!C$107:F$139,4,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'New Pool'!C$107:F$139,4,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'New Pool'!C$72:G$104,5,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'New Pool'!C$72:G$104,5,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A134=\"cornwall\",A134=\"isle of wight Council\",A134=\"isles of scilly\",A134=\"northumberland\"),VLOOKUP(A134,'New Pool'!C$107:G$139,5,0)/1,IF(C134=\"SD\",VLOOKUP(A134,'New Pool'!C$107:G$139,5,0)*0.8,IF(C134=\"LB\",VLOOKUP(A134,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C134=\"MD\",C134=\"UA\"),VLOOKUP(A134,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hounslow","Hounslow","LB",{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'Existing Pool'!C$73:F$105,4,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'Existing Pool'!C$108:F$140,4,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'Existing Pool'!C$73:G$105,5,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'Existing Pool'!C$108:G$140,5,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'New Pool'!C$72:F$104,4,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'New Pool'!C$72:F$104,4,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'New Pool'!C$107:F$139,4,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'New Pool'!C$107:F$139,4,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'New Pool'!C$72:G$104,5,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'New Pool'!C$72:G$104,5,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A135=\"cornwall\",A135=\"isle of wight Council\",A135=\"isles of scilly\",A135=\"northumberland\"),VLOOKUP(A135,'New Pool'!C$107:G$139,5,0)/1,IF(C135=\"SD\",VLOOKUP(A135,'New Pool'!C$107:G$139,5,0)*0.8,IF(C135=\"LB\",VLOOKUP(A135,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C135=\"MD\",C135=\"UA\"),VLOOKUP(A135,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Huntingdonshire","Huntingdonshire (new)","SD",{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'Existing Pool'!C$73:F$105,4,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'Existing Pool'!C$108:F$140,4,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'Existing Pool'!C$73:G$105,5,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'Existing Pool'!C$108:G$140,5,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'New Pool'!C$72:F$104,4,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'New Pool'!C$72:F$104,4,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'New Pool'!C$107:F$139,4,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'New Pool'!C$107:F$139,4,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'New Pool'!C$72:G$104,5,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'New Pool'!C$72:G$104,5,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A136=\"cornwall\",A136=\"isle of wight Council\",A136=\"isles of scilly\",A136=\"northumberland\"),VLOOKUP(A136,'New Pool'!C$107:G$139,5,0)/1,IF(C136=\"SD\",VLOOKUP(A136,'New Pool'!C$107:G$139,5,0)*0.8,IF(C136=\"LB\",VLOOKUP(A136,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C136=\"MD\",C136=\"UA\"),VLOOKUP(A136,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Hyndburn","Hyndburn","SD",{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'Existing Pool'!C$73:F$105,4,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'Existing Pool'!C$108:F$140,4,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'Existing Pool'!C$73:G$105,5,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'Existing Pool'!C$108:G$140,5,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'New Pool'!C$72:F$104,4,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'New Pool'!C$72:F$104,4,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'New Pool'!C$107:F$139,4,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'New Pool'!C$107:F$139,4,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'New Pool'!C$72:G$104,5,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'New Pool'!C$72:G$104,5,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A137=\"cornwall\",A137=\"isle of wight Council\",A137=\"isles of scilly\",A137=\"northumberland\"),VLOOKUP(A137,'New Pool'!C$107:G$139,5,0)/1,IF(C137=\"SD\",VLOOKUP(A137,'New Pool'!C$107:G$139,5,0)*0.8,IF(C137=\"LB\",VLOOKUP(A137,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C137=\"MD\",C137=\"UA\"),VLOOKUP(A137,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Ipswich","Ipswich","SD",{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'Existing Pool'!C$73:F$105,4,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'Existing Pool'!C$108:F$140,4,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'Existing Pool'!C$73:G$105,5,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'Existing Pool'!C$108:G$140,5,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'New Pool'!C$72:F$104,4,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'New Pool'!C$72:F$104,4,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'New Pool'!C$107:F$139,4,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'New Pool'!C$107:F$139,4,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'New Pool'!C$72:G$104,5,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'New Pool'!C$72:G$104,5,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A138=\"cornwall\",A138=\"isle of wight Council\",A138=\"isles of scilly\",A138=\"northumberland\"),VLOOKUP(A138,'New Pool'!C$107:G$139,5,0)/1,IF(C138=\"SD\",VLOOKUP(A138,'New Pool'!C$107:G$139,5,0)*0.8,IF(C138=\"LB\",VLOOKUP(A138,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C138=\"MD\",C138=\"UA\"),VLOOKUP(A138,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Isle of Wight Council","Isle of Wight UA","UA",{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'Existing Pool'!C$73:F$105,4,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'Existing Pool'!C$108:F$140,4,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'Existing Pool'!C$73:G$105,5,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'Existing Pool'!C$108:G$140,5,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'New Pool'!C$72:F$104,4,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'New Pool'!C$72:F$104,4,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'New Pool'!C$107:F$139,4,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'New Pool'!C$107:F$139,4,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'New Pool'!C$72:G$104,5,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'New Pool'!C$72:G$104,5,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A139=\"cornwall\",A139=\"isle of wight Council\",A139=\"isles of scilly\",A139=\"northumberland\"),VLOOKUP(A139,'New Pool'!C$107:G$139,5,0)/1,IF(C139=\"SD\",VLOOKUP(A139,'New Pool'!C$107:G$139,5,0)*0.8,IF(C139=\"LB\",VLOOKUP(A139,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C139=\"MD\",C139=\"UA\"),VLOOKUP(A139,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Isles of Scilly","Isles of Scilly","UA",{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'Existing Pool'!C$73:F$105,4,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'Existing Pool'!C$108:F$140,4,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'Existing Pool'!C$73:G$105,5,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'Existing Pool'!C$108:G$140,5,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'New Pool'!C$72:F$104,4,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'New Pool'!C$72:F$104,4,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'New Pool'!C$107:F$139,4,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'New Pool'!C$107:F$139,4,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'New Pool'!C$72:G$104,5,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'New Pool'!C$72:G$104,5,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A140=\"cornwall\",A140=\"isle of wight Council\",A140=\"isles of scilly\",A140=\"northumberland\"),VLOOKUP(A140,'New Pool'!C$107:G$139,5,0)/1,IF(C140=\"SD\",VLOOKUP(A140,'New Pool'!C$107:G$139,5,0)*0.8,IF(C140=\"LB\",VLOOKUP(A140,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C140=\"MD\",C140=\"UA\"),VLOOKUP(A140,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Islington","Islington","LB",{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'Existing Pool'!C$73:F$105,4,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'Existing Pool'!C$108:F$140,4,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'Existing Pool'!C$73:G$105,5,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'Existing Pool'!C$108:G$140,5,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'New Pool'!C$72:F$104,4,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'New Pool'!C$72:F$104,4,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'New Pool'!C$107:F$139,4,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'New Pool'!C$107:F$139,4,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'New Pool'!C$72:G$104,5,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'New Pool'!C$72:G$104,5,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A141=\"cornwall\",A141=\"isle of wight Council\",A141=\"isles of scilly\",A141=\"northumberland\"),VLOOKUP(A141,'New Pool'!C$107:G$139,5,0)/1,IF(C141=\"SD\",VLOOKUP(A141,'New Pool'!C$107:G$139,5,0)*0.8,IF(C141=\"LB\",VLOOKUP(A141,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C141=\"MD\",C141=\"UA\"),VLOOKUP(A141,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Kensington and Chelsea","Kensington & Chelsea","LB",{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'Existing Pool'!C$73:F$105,4,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'Existing Pool'!C$108:F$140,4,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'Existing Pool'!C$73:G$105,5,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'Existing Pool'!C$108:G$140,5,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'New Pool'!C$72:F$104,4,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'New Pool'!C$72:F$104,4,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'New Pool'!C$107:F$139,4,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'New Pool'!C$107:F$139,4,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'New Pool'!C$72:G$104,5,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'New Pool'!C$72:G$104,5,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A142=\"cornwall\",A142=\"isle of wight Council\",A142=\"isles of scilly\",A142=\"northumberland\"),VLOOKUP(A142,'New Pool'!C$107:G$139,5,0)/1,IF(C142=\"SD\",VLOOKUP(A142,'New Pool'!C$107:G$139,5,0)*0.8,IF(C142=\"LB\",VLOOKUP(A142,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C142=\"MD\",C142=\"UA\"),VLOOKUP(A142,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Kettering","Kettering","SD",{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'Existing Pool'!C$73:F$105,4,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'Existing Pool'!C$108:F$140,4,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'Existing Pool'!C$73:G$105,5,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'Existing Pool'!C$108:G$140,5,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'New Pool'!C$72:F$104,4,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'New Pool'!C$72:F$104,4,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'New Pool'!C$107:F$139,4,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'New Pool'!C$107:F$139,4,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'New Pool'!C$72:G$104,5,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'New Pool'!C$72:G$104,5,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A143=\"cornwall\",A143=\"isle of wight Council\",A143=\"isles of scilly\",A143=\"northumberland\"),VLOOKUP(A143,'New Pool'!C$107:G$139,5,0)/1,IF(C143=\"SD\",VLOOKUP(A143,'New Pool'!C$107:G$139,5,0)*0.8,IF(C143=\"LB\",VLOOKUP(A143,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C143=\"MD\",C143=\"UA\"),VLOOKUP(A143,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["King's Lynn and West Norfolk","Kings Lynn & West Norfolk","SD",{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'Existing Pool'!C$73:F$105,4,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'Existing Pool'!C$108:F$140,4,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'Existing Pool'!C$73:G$105,5,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'Existing Pool'!C$108:G$140,5,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'New Pool'!C$72:F$104,4,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'New Pool'!C$72:F$104,4,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'New Pool'!C$107:F$139,4,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'New Pool'!C$107:F$139,4,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'New Pool'!C$72:G$104,5,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'New Pool'!C$72:G$104,5,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A144=\"cornwall\",A144=\"isle of wight Council\",A144=\"isles of scilly\",A144=\"northumberland\"),VLOOKUP(A144,'New Pool'!C$107:G$139,5,0)/1,IF(C144=\"SD\",VLOOKUP(A144,'New Pool'!C$107:G$139,5,0)*0.8,IF(C144=\"LB\",VLOOKUP(A144,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C144=\"MD\",C144=\"UA\"),VLOOKUP(A144,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Kingston upon Hull","Kingston upon Hull UA","UA",{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'Existing Pool'!C$73:F$105,4,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'Existing Pool'!C$108:F$140,4,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'Existing Pool'!C$73:G$105,5,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'Existing Pool'!C$108:G$140,5,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'New Pool'!C$72:F$104,4,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'New Pool'!C$72:F$104,4,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'New Pool'!C$107:F$139,4,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'New Pool'!C$107:F$139,4,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'New Pool'!C$72:G$104,5,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'New Pool'!C$72:G$104,5,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A145=\"cornwall\",A145=\"isle of wight Council\",A145=\"isles of scilly\",A145=\"northumberland\"),VLOOKUP(A145,'New Pool'!C$107:G$139,5,0)/1,IF(C145=\"SD\",VLOOKUP(A145,'New Pool'!C$107:G$139,5,0)*0.8,IF(C145=\"LB\",VLOOKUP(A145,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C145=\"MD\",C145=\"UA\"),VLOOKUP(A145,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Kingston upon Thames","Kingston upon Thames","LB",{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'Existing Pool'!C$73:F$105,4,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'Existing Pool'!C$108:F$140,4,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'Existing Pool'!C$73:G$105,5,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'Existing Pool'!C$108:G$140,5,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'New Pool'!C$72:F$104,4,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'New Pool'!C$72:F$104,4,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'New Pool'!C$107:F$139,4,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'New Pool'!C$107:F$139,4,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'New Pool'!C$72:G$104,5,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'New Pool'!C$72:G$104,5,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A146=\"cornwall\",A146=\"isle of wight Council\",A146=\"isles of scilly\",A146=\"northumberland\"),VLOOKUP(A146,'New Pool'!C$107:G$139,5,0)/1,IF(C146=\"SD\",VLOOKUP(A146,'New Pool'!C$107:G$139,5,0)*0.8,IF(C146=\"LB\",VLOOKUP(A146,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C146=\"MD\",C146=\"UA\"),VLOOKUP(A146,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Kirklees","Kirklees","MD",{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'Existing Pool'!C$73:F$105,4,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'Existing Pool'!C$108:F$140,4,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'Existing Pool'!C$73:G$105,5,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'Existing Pool'!C$108:G$140,5,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'New Pool'!C$72:F$104,4,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'New Pool'!C$72:F$104,4,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'New Pool'!C$107:F$139,4,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'New Pool'!C$107:F$139,4,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'New Pool'!C$72:G$104,5,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'New Pool'!C$72:G$104,5,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A147=\"cornwall\",A147=\"isle of wight Council\",A147=\"isles of scilly\",A147=\"northumberland\"),VLOOKUP(A147,'New Pool'!C$107:G$139,5,0)/1,IF(C147=\"SD\",VLOOKUP(A147,'New Pool'!C$107:G$139,5,0)*0.8,IF(C147=\"LB\",VLOOKUP(A147,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C147=\"MD\",C147=\"UA\"),VLOOKUP(A147,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Knowsley","Knowsley","MD",{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'Existing Pool'!C$73:F$105,4,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'Existing Pool'!C$108:F$140,4,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'Existing Pool'!C$73:G$105,5,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'Existing Pool'!C$108:G$140,5,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'New Pool'!C$72:F$104,4,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'New Pool'!C$72:F$104,4,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'New Pool'!C$107:F$139,4,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'New Pool'!C$107:F$139,4,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'New Pool'!C$72:G$104,5,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'New Pool'!C$72:G$104,5,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A148=\"cornwall\",A148=\"isle of wight Council\",A148=\"isles of scilly\",A148=\"northumberland\"),VLOOKUP(A148,'New Pool'!C$107:G$139,5,0)/1,IF(C148=\"SD\",VLOOKUP(A148,'New Pool'!C$107:G$139,5,0)*0.8,IF(C148=\"LB\",VLOOKUP(A148,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C148=\"MD\",C148=\"UA\"),VLOOKUP(A148,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Lambeth","Lambeth","LB",{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'Existing Pool'!C$73:F$105,4,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'Existing Pool'!C$108:F$140,4,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'Existing Pool'!C$73:G$105,5,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'Existing Pool'!C$108:G$140,5,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'New Pool'!C$72:F$104,4,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'New Pool'!C$72:F$104,4,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'New Pool'!C$107:F$139,4,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'New Pool'!C$107:F$139,4,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'New Pool'!C$72:G$104,5,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'New Pool'!C$72:G$104,5,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A149=\"cornwall\",A149=\"isle of wight Council\",A149=\"isles of scilly\",A149=\"northumberland\"),VLOOKUP(A149,'New Pool'!C$107:G$139,5,0)/1,IF(C149=\"SD\",VLOOKUP(A149,'New Pool'!C$107:G$139,5,0)*0.8,IF(C149=\"LB\",VLOOKUP(A149,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C149=\"MD\",C149=\"UA\"),VLOOKUP(A149,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Lancaster","Lancaster","SD",{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'Existing Pool'!C$73:F$105,4,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'Existing Pool'!C$108:F$140,4,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'Existing Pool'!C$73:G$105,5,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'Existing Pool'!C$108:G$140,5,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'New Pool'!C$72:F$104,4,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'New Pool'!C$72:F$104,4,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'New Pool'!C$107:F$139,4,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'New Pool'!C$107:F$139,4,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'New Pool'!C$72:G$104,5,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'New Pool'!C$72:G$104,5,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A150=\"cornwall\",A150=\"isle of wight Council\",A150=\"isles of scilly\",A150=\"northumberland\"),VLOOKUP(A150,'New Pool'!C$107:G$139,5,0)/1,IF(C150=\"SD\",VLOOKUP(A150,'New Pool'!C$107:G$139,5,0)*0.8,IF(C150=\"LB\",VLOOKUP(A150,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C150=\"MD\",C150=\"UA\"),VLOOKUP(A150,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Leeds","Leeds","MD",{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'Existing Pool'!C$73:F$105,4,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'Existing Pool'!C$108:F$140,4,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'Existing Pool'!C$73:G$105,5,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'Existing Pool'!C$108:G$140,5,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'New Pool'!C$72:F$104,4,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'New Pool'!C$72:F$104,4,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'New Pool'!C$107:F$139,4,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'New Pool'!C$107:F$139,4,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'New Pool'!C$72:G$104,5,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'New Pool'!C$72:G$104,5,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A151=\"cornwall\",A151=\"isle of wight Council\",A151=\"isles of scilly\",A151=\"northumberland\"),VLOOKUP(A151,'New Pool'!C$107:G$139,5,0)/1,IF(C151=\"SD\",VLOOKUP(A151,'New Pool'!C$107:G$139,5,0)*0.8,IF(C151=\"LB\",VLOOKUP(A151,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C151=\"MD\",C151=\"UA\"),VLOOKUP(A151,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Leicester","Leicester UA","UA",{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'Existing Pool'!C$73:F$105,4,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'Existing Pool'!C$108:F$140,4,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'Existing Pool'!C$73:G$105,5,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'Existing Pool'!C$108:G$140,5,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'New Pool'!C$72:F$104,4,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'New Pool'!C$72:F$104,4,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'New Pool'!C$107:F$139,4,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'New Pool'!C$107:F$139,4,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'New Pool'!C$72:G$104,5,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'New Pool'!C$72:G$104,5,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A152=\"cornwall\",A152=\"isle of wight Council\",A152=\"isles of scilly\",A152=\"northumberland\"),VLOOKUP(A152,'New Pool'!C$107:G$139,5,0)/1,IF(C152=\"SD\",VLOOKUP(A152,'New Pool'!C$107:G$139,5,0)*0.8,IF(C152=\"LB\",VLOOKUP(A152,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C152=\"MD\",C152=\"UA\"),VLOOKUP(A152,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Lewes","Lewes","SD",{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'Existing Pool'!C$73:F$105,4,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'Existing Pool'!C$108:F$140,4,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'Existing Pool'!C$73:G$105,5,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'Existing Pool'!C$108:G$140,5,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'New Pool'!C$72:F$104,4,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'New Pool'!C$72:F$104,4,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'New Pool'!C$107:F$139,4,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'New Pool'!C$107:F$139,4,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'New Pool'!C$72:G$104,5,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'New Pool'!C$72:G$104,5,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A153=\"cornwall\",A153=\"isle of wight Council\",A153=\"isles of scilly\",A153=\"northumberland\"),VLOOKUP(A153,'New Pool'!C$107:G$139,5,0)/1,IF(C153=\"SD\",VLOOKUP(A153,'New Pool'!C$107:G$139,5,0)*0.8,IF(C153=\"LB\",VLOOKUP(A153,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C153=\"MD\",C153=\"UA\"),VLOOKUP(A153,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Lewisham","Lewisham","LB",{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'Existing Pool'!C$73:F$105,4,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'Existing Pool'!C$108:F$140,4,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'Existing Pool'!C$73:G$105,5,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'Existing Pool'!C$108:G$140,5,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'New Pool'!C$72:F$104,4,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'New Pool'!C$72:F$104,4,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'New Pool'!C$107:F$139,4,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'New Pool'!C$107:F$139,4,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'New Pool'!C$72:G$104,5,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'New Pool'!C$72:G$104,5,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A154=\"cornwall\",A154=\"isle of wight Council\",A154=\"isles of scilly\",A154=\"northumberland\"),VLOOKUP(A154,'New Pool'!C$107:G$139,5,0)/1,IF(C154=\"SD\",VLOOKUP(A154,'New Pool'!C$107:G$139,5,0)*0.8,IF(C154=\"LB\",VLOOKUP(A154,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C154=\"MD\",C154=\"UA\"),VLOOKUP(A154,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Lichfield","Lichfield","SD",{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'Existing Pool'!C$73:F$105,4,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'Existing Pool'!C$108:F$140,4,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'Existing Pool'!C$73:G$105,5,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'Existing Pool'!C$108:G$140,5,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'New Pool'!C$72:F$104,4,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'New Pool'!C$72:F$104,4,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'New Pool'!C$107:F$139,4,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'New Pool'!C$107:F$139,4,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'New Pool'!C$72:G$104,5,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'New Pool'!C$72:G$104,5,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A155=\"cornwall\",A155=\"isle of wight Council\",A155=\"isles of scilly\",A155=\"northumberland\"),VLOOKUP(A155,'New Pool'!C$107:G$139,5,0)/1,IF(C155=\"SD\",VLOOKUP(A155,'New Pool'!C$107:G$139,5,0)*0.8,IF(C155=\"LB\",VLOOKUP(A155,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C155=\"MD\",C155=\"UA\"),VLOOKUP(A155,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Lincoln","Lincoln","SD",{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'Existing Pool'!C$73:F$105,4,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'Existing Pool'!C$108:F$140,4,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'Existing Pool'!C$73:G$105,5,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'Existing Pool'!C$108:G$140,5,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'New Pool'!C$72:F$104,4,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'New Pool'!C$72:F$104,4,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'New Pool'!C$107:F$139,4,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'New Pool'!C$107:F$139,4,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'New Pool'!C$72:G$104,5,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'New Pool'!C$72:G$104,5,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A156=\"cornwall\",A156=\"isle of wight Council\",A156=\"isles of scilly\",A156=\"northumberland\"),VLOOKUP(A156,'New Pool'!C$107:G$139,5,0)/1,IF(C156=\"SD\",VLOOKUP(A156,'New Pool'!C$107:G$139,5,0)*0.8,IF(C156=\"LB\",VLOOKUP(A156,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C156=\"MD\",C156=\"UA\"),VLOOKUP(A156,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Liverpool","Liverpool","MD",{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'Existing Pool'!C$73:F$105,4,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'Existing Pool'!C$108:F$140,4,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'Existing Pool'!C$73:G$105,5,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'Existing Pool'!C$108:G$140,5,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'New Pool'!C$72:F$104,4,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'New Pool'!C$72:F$104,4,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'New Pool'!C$107:F$139,4,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'New Pool'!C$107:F$139,4,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'New Pool'!C$72:G$104,5,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'New Pool'!C$72:G$104,5,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A157=\"cornwall\",A157=\"isle of wight Council\",A157=\"isles of scilly\",A157=\"northumberland\"),VLOOKUP(A157,'New Pool'!C$107:G$139,5,0)/1,IF(C157=\"SD\",VLOOKUP(A157,'New Pool'!C$107:G$139,5,0)*0.8,IF(C157=\"LB\",VLOOKUP(A157,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C157=\"MD\",C157=\"UA\"),VLOOKUP(A157,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Luton","Luton UA","UA",{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'Existing Pool'!C$73:F$105,4,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'Existing Pool'!C$108:F$140,4,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'Existing Pool'!C$73:G$105,5,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'Existing Pool'!C$108:G$140,5,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'New Pool'!C$72:F$104,4,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'New Pool'!C$72:F$104,4,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'New Pool'!C$107:F$139,4,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'New Pool'!C$107:F$139,4,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'New Pool'!C$72:G$104,5,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'New Pool'!C$72:G$104,5,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A158=\"cornwall\",A158=\"isle of wight Council\",A158=\"isles of scilly\",A158=\"northumberland\"),VLOOKUP(A158,'New Pool'!C$107:G$139,5,0)/1,IF(C158=\"SD\",VLOOKUP(A158,'New Pool'!C$107:G$139,5,0)*0.8,IF(C158=\"LB\",VLOOKUP(A158,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C158=\"MD\",C158=\"UA\"),VLOOKUP(A158,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Maidstone","Maidstone","SD",{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'Existing Pool'!C$73:F$105,4,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'Existing Pool'!C$108:F$140,4,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'Existing Pool'!C$73:G$105,5,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'Existing Pool'!C$108:G$140,5,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'New Pool'!C$72:F$104,4,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'New Pool'!C$72:F$104,4,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'New Pool'!C$107:F$139,4,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'New Pool'!C$107:F$139,4,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'New Pool'!C$72:G$104,5,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'New Pool'!C$72:G$104,5,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A159=\"cornwall\",A159=\"isle of wight Council\",A159=\"isles of scilly\",A159=\"northumberland\"),VLOOKUP(A159,'New Pool'!C$107:G$139,5,0)/1,IF(C159=\"SD\",VLOOKUP(A159,'New Pool'!C$107:G$139,5,0)*0.8,IF(C159=\"LB\",VLOOKUP(A159,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C159=\"MD\",C159=\"UA\"),VLOOKUP(A159,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Maldon","Maldon","SD",{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'Existing Pool'!C$73:F$105,4,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'Existing Pool'!C$108:F$140,4,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'Existing Pool'!C$73:G$105,5,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'Existing Pool'!C$108:G$140,5,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'New Pool'!C$72:F$104,4,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'New Pool'!C$72:F$104,4,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'New Pool'!C$107:F$139,4,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'New Pool'!C$107:F$139,4,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'New Pool'!C$72:G$104,5,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'New Pool'!C$72:G$104,5,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A160=\"cornwall\",A160=\"isle of wight Council\",A160=\"isles of scilly\",A160=\"northumberland\"),VLOOKUP(A160,'New Pool'!C$107:G$139,5,0)/1,IF(C160=\"SD\",VLOOKUP(A160,'New Pool'!C$107:G$139,5,0)*0.8,IF(C160=\"LB\",VLOOKUP(A160,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C160=\"MD\",C160=\"UA\"),VLOOKUP(A160,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Malvern Hills","Malvern Hills (new)","SD",{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'Existing Pool'!C$73:F$105,4,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'Existing Pool'!C$108:F$140,4,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'Existing Pool'!C$73:G$105,5,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'Existing Pool'!C$108:G$140,5,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'New Pool'!C$72:F$104,4,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'New Pool'!C$72:F$104,4,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'New Pool'!C$107:F$139,4,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'New Pool'!C$107:F$139,4,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'New Pool'!C$72:G$104,5,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'New Pool'!C$72:G$104,5,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A161=\"cornwall\",A161=\"isle of wight Council\",A161=\"isles of scilly\",A161=\"northumberland\"),VLOOKUP(A161,'New Pool'!C$107:G$139,5,0)/1,IF(C161=\"SD\",VLOOKUP(A161,'New Pool'!C$107:G$139,5,0)*0.8,IF(C161=\"LB\",VLOOKUP(A161,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C161=\"MD\",C161=\"UA\"),VLOOKUP(A161,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Manchester","Manchester","MD",{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'Existing Pool'!C$73:F$105,4,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'Existing Pool'!C$108:F$140,4,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'Existing Pool'!C$73:G$105,5,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'Existing Pool'!C$108:G$140,5,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'New Pool'!C$72:F$104,4,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'New Pool'!C$72:F$104,4,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'New Pool'!C$107:F$139,4,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'New Pool'!C$107:F$139,4,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'New Pool'!C$72:G$104,5,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'New Pool'!C$72:G$104,5,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A162=\"cornwall\",A162=\"isle of wight Council\",A162=\"isles of scilly\",A162=\"northumberland\"),VLOOKUP(A162,'New Pool'!C$107:G$139,5,0)/1,IF(C162=\"SD\",VLOOKUP(A162,'New Pool'!C$107:G$139,5,0)*0.8,IF(C162=\"LB\",VLOOKUP(A162,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C162=\"MD\",C162=\"UA\"),VLOOKUP(A162,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Mansfield","Mansfield","SD",{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'Existing Pool'!C$73:F$105,4,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'Existing Pool'!C$108:F$140,4,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'Existing Pool'!C$73:G$105,5,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'Existing Pool'!C$108:G$140,5,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'New Pool'!C$72:F$104,4,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'New Pool'!C$72:F$104,4,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'New Pool'!C$107:F$139,4,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'New Pool'!C$107:F$139,4,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'New Pool'!C$72:G$104,5,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'New Pool'!C$72:G$104,5,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A163=\"cornwall\",A163=\"isle of wight Council\",A163=\"isles of scilly\",A163=\"northumberland\"),VLOOKUP(A163,'New Pool'!C$107:G$139,5,0)/1,IF(C163=\"SD\",VLOOKUP(A163,'New Pool'!C$107:G$139,5,0)*0.8,IF(C163=\"LB\",VLOOKUP(A163,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C163=\"MD\",C163=\"UA\"),VLOOKUP(A163,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Medway","Medway Towns UA","UA",{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'Existing Pool'!C$73:F$105,4,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'Existing Pool'!C$108:F$140,4,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'Existing Pool'!C$73:G$105,5,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'Existing Pool'!C$108:G$140,5,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'New Pool'!C$72:F$104,4,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'New Pool'!C$72:F$104,4,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'New Pool'!C$107:F$139,4,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'New Pool'!C$107:F$139,4,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'New Pool'!C$72:G$104,5,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'New Pool'!C$72:G$104,5,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A164=\"cornwall\",A164=\"isle of wight Council\",A164=\"isles of scilly\",A164=\"northumberland\"),VLOOKUP(A164,'New Pool'!C$107:G$139,5,0)/1,IF(C164=\"SD\",VLOOKUP(A164,'New Pool'!C$107:G$139,5,0)*0.8,IF(C164=\"LB\",VLOOKUP(A164,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C164=\"MD\",C164=\"UA\"),VLOOKUP(A164,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Melton","Melton","SD",{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'Existing Pool'!C$73:F$105,4,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'Existing Pool'!C$108:F$140,4,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'Existing Pool'!C$73:G$105,5,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'Existing Pool'!C$108:G$140,5,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'New Pool'!C$72:F$104,4,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'New Pool'!C$72:F$104,4,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'New Pool'!C$107:F$139,4,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'New Pool'!C$107:F$139,4,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'New Pool'!C$72:G$104,5,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'New Pool'!C$72:G$104,5,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A165=\"cornwall\",A165=\"isle of wight Council\",A165=\"isles of scilly\",A165=\"northumberland\"),VLOOKUP(A165,'New Pool'!C$107:G$139,5,0)/1,IF(C165=\"SD\",VLOOKUP(A165,'New Pool'!C$107:G$139,5,0)*0.8,IF(C165=\"LB\",VLOOKUP(A165,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C165=\"MD\",C165=\"UA\"),VLOOKUP(A165,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Mendip","Mendip","SD",{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'Existing Pool'!C$73:F$105,4,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'Existing Pool'!C$108:F$140,4,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'Existing Pool'!C$73:G$105,5,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'Existing Pool'!C$108:G$140,5,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'New Pool'!C$72:F$104,4,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'New Pool'!C$72:F$104,4,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'New Pool'!C$107:F$139,4,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'New Pool'!C$107:F$139,4,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'New Pool'!C$72:G$104,5,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'New Pool'!C$72:G$104,5,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A166=\"cornwall\",A166=\"isle of wight Council\",A166=\"isles of scilly\",A166=\"northumberland\"),VLOOKUP(A166,'New Pool'!C$107:G$139,5,0)/1,IF(C166=\"SD\",VLOOKUP(A166,'New Pool'!C$107:G$139,5,0)*0.8,IF(C166=\"LB\",VLOOKUP(A166,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C166=\"MD\",C166=\"UA\"),VLOOKUP(A166,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Merton","Merton","LB",{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'Existing Pool'!C$73:F$105,4,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'Existing Pool'!C$108:F$140,4,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'Existing Pool'!C$73:G$105,5,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'Existing Pool'!C$108:G$140,5,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'New Pool'!C$72:F$104,4,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'New Pool'!C$72:F$104,4,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'New Pool'!C$107:F$139,4,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'New Pool'!C$107:F$139,4,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'New Pool'!C$72:G$104,5,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'New Pool'!C$72:G$104,5,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A167=\"cornwall\",A167=\"isle of wight Council\",A167=\"isles of scilly\",A167=\"northumberland\"),VLOOKUP(A167,'New Pool'!C$107:G$139,5,0)/1,IF(C167=\"SD\",VLOOKUP(A167,'New Pool'!C$107:G$139,5,0)*0.8,IF(C167=\"LB\",VLOOKUP(A167,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C167=\"MD\",C167=\"UA\"),VLOOKUP(A167,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Mid Devon","Mid Devon","SD",{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'Existing Pool'!C$73:F$105,4,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'Existing Pool'!C$108:F$140,4,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'Existing Pool'!C$73:G$105,5,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'Existing Pool'!C$108:G$140,5,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'New Pool'!C$72:F$104,4,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'New Pool'!C$72:F$104,4,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'New Pool'!C$107:F$139,4,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'New Pool'!C$107:F$139,4,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'New Pool'!C$72:G$104,5,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'New Pool'!C$72:G$104,5,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A168=\"cornwall\",A168=\"isle of wight Council\",A168=\"isles of scilly\",A168=\"northumberland\"),VLOOKUP(A168,'New Pool'!C$107:G$139,5,0)/1,IF(C168=\"SD\",VLOOKUP(A168,'New Pool'!C$107:G$139,5,0)*0.8,IF(C168=\"LB\",VLOOKUP(A168,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C168=\"MD\",C168=\"UA\"),VLOOKUP(A168,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Mid Suffolk","Mid Suffolk","SD",{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'Existing Pool'!C$73:F$105,4,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'Existing Pool'!C$108:F$140,4,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'Existing Pool'!C$73:G$105,5,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'Existing Pool'!C$108:G$140,5,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'New Pool'!C$72:F$104,4,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'New Pool'!C$72:F$104,4,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'New Pool'!C$107:F$139,4,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'New Pool'!C$107:F$139,4,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'New Pool'!C$72:G$104,5,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'New Pool'!C$72:G$104,5,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A169=\"cornwall\",A169=\"isle of wight Council\",A169=\"isles of scilly\",A169=\"northumberland\"),VLOOKUP(A169,'New Pool'!C$107:G$139,5,0)/1,IF(C169=\"SD\",VLOOKUP(A169,'New Pool'!C$107:G$139,5,0)*0.8,IF(C169=\"LB\",VLOOKUP(A169,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C169=\"MD\",C169=\"UA\"),VLOOKUP(A169,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Mid Sussex","Mid Sussex","SD",{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'Existing Pool'!C$73:F$105,4,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'Existing Pool'!C$108:F$140,4,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'Existing Pool'!C$73:G$105,5,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'Existing Pool'!C$108:G$140,5,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'New Pool'!C$72:F$104,4,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'New Pool'!C$72:F$104,4,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'New Pool'!C$107:F$139,4,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'New Pool'!C$107:F$139,4,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'New Pool'!C$72:G$104,5,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'New Pool'!C$72:G$104,5,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A170=\"cornwall\",A170=\"isle of wight Council\",A170=\"isles of scilly\",A170=\"northumberland\"),VLOOKUP(A170,'New Pool'!C$107:G$139,5,0)/1,IF(C170=\"SD\",VLOOKUP(A170,'New Pool'!C$107:G$139,5,0)*0.8,IF(C170=\"LB\",VLOOKUP(A170,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C170=\"MD\",C170=\"UA\"),VLOOKUP(A170,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Middlesbrough","Middlesbrough UA","UA",{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'Existing Pool'!C$73:F$105,4,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'Existing Pool'!C$108:F$140,4,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'Existing Pool'!C$73:G$105,5,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'Existing Pool'!C$108:G$140,5,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'New Pool'!C$72:F$104,4,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'New Pool'!C$72:F$104,4,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'New Pool'!C$107:F$139,4,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'New Pool'!C$107:F$139,4,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'New Pool'!C$72:G$104,5,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'New Pool'!C$72:G$104,5,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A171=\"cornwall\",A171=\"isle of wight Council\",A171=\"isles of scilly\",A171=\"northumberland\"),VLOOKUP(A171,'New Pool'!C$107:G$139,5,0)/1,IF(C171=\"SD\",VLOOKUP(A171,'New Pool'!C$107:G$139,5,0)*0.8,IF(C171=\"LB\",VLOOKUP(A171,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C171=\"MD\",C171=\"UA\"),VLOOKUP(A171,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Milton Keynes","Milton Keynes UA","UA",{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'Existing Pool'!C$73:F$105,4,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'Existing Pool'!C$108:F$140,4,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'Existing Pool'!C$73:G$105,5,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'Existing Pool'!C$108:G$140,5,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'New Pool'!C$72:F$104,4,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'New Pool'!C$72:F$104,4,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'New Pool'!C$107:F$139,4,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'New Pool'!C$107:F$139,4,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'New Pool'!C$72:G$104,5,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'New Pool'!C$72:G$104,5,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A172=\"cornwall\",A172=\"isle of wight Council\",A172=\"isles of scilly\",A172=\"northumberland\"),VLOOKUP(A172,'New Pool'!C$107:G$139,5,0)/1,IF(C172=\"SD\",VLOOKUP(A172,'New Pool'!C$107:G$139,5,0)*0.8,IF(C172=\"LB\",VLOOKUP(A172,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C172=\"MD\",C172=\"UA\"),VLOOKUP(A172,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Mole Valley","Mole Valley","SD",{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'Existing Pool'!C$73:F$105,4,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'Existing Pool'!C$108:F$140,4,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'Existing Pool'!C$73:G$105,5,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'Existing Pool'!C$108:G$140,5,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'New Pool'!C$72:F$104,4,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'New Pool'!C$72:F$104,4,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'New Pool'!C$107:F$139,4,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'New Pool'!C$107:F$139,4,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'New Pool'!C$72:G$104,5,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'New Pool'!C$72:G$104,5,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A173=\"cornwall\",A173=\"isle of wight Council\",A173=\"isles of scilly\",A173=\"northumberland\"),VLOOKUP(A173,'New Pool'!C$107:G$139,5,0)/1,IF(C173=\"SD\",VLOOKUP(A173,'New Pool'!C$107:G$139,5,0)*0.8,IF(C173=\"LB\",VLOOKUP(A173,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C173=\"MD\",C173=\"UA\"),VLOOKUP(A173,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["New Forest","New Forest","SD",{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'Existing Pool'!C$73:F$105,4,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'Existing Pool'!C$108:F$140,4,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'Existing Pool'!C$73:G$105,5,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'Existing Pool'!C$108:G$140,5,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'New Pool'!C$72:F$104,4,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'New Pool'!C$72:F$104,4,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'New Pool'!C$107:F$139,4,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'New Pool'!C$107:F$139,4,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'New Pool'!C$72:G$104,5,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'New Pool'!C$72:G$104,5,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A174=\"cornwall\",A174=\"isle of wight Council\",A174=\"isles of scilly\",A174=\"northumberland\"),VLOOKUP(A174,'New Pool'!C$107:G$139,5,0)/1,IF(C174=\"SD\",VLOOKUP(A174,'New Pool'!C$107:G$139,5,0)*0.8,IF(C174=\"LB\",VLOOKUP(A174,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C174=\"MD\",C174=\"UA\"),VLOOKUP(A174,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Newark and Sherwood","Newark & Sherwood","SD",{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'Existing Pool'!C$73:F$105,4,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'Existing Pool'!C$108:F$140,4,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'Existing Pool'!C$73:G$105,5,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'Existing Pool'!C$108:G$140,5,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'New Pool'!C$72:F$104,4,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'New Pool'!C$72:F$104,4,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'New Pool'!C$107:F$139,4,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'New Pool'!C$107:F$139,4,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'New Pool'!C$72:G$104,5,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'New Pool'!C$72:G$104,5,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A175=\"cornwall\",A175=\"isle of wight Council\",A175=\"isles of scilly\",A175=\"northumberland\"),VLOOKUP(A175,'New Pool'!C$107:G$139,5,0)/1,IF(C175=\"SD\",VLOOKUP(A175,'New Pool'!C$107:G$139,5,0)*0.8,IF(C175=\"LB\",VLOOKUP(A175,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C175=\"MD\",C175=\"UA\"),VLOOKUP(A175,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Newcastle upon Tyne","Newcastle upon Tyne","MD",{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'Existing Pool'!C$73:F$105,4,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'Existing Pool'!C$108:F$140,4,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'Existing Pool'!C$73:G$105,5,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'Existing Pool'!C$108:G$140,5,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'New Pool'!C$72:F$104,4,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'New Pool'!C$72:F$104,4,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'New Pool'!C$107:F$139,4,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'New Pool'!C$107:F$139,4,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'New Pool'!C$72:G$104,5,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'New Pool'!C$72:G$104,5,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A176=\"cornwall\",A176=\"isle of wight Council\",A176=\"isles of scilly\",A176=\"northumberland\"),VLOOKUP(A176,'New Pool'!C$107:G$139,5,0)/1,IF(C176=\"SD\",VLOOKUP(A176,'New Pool'!C$107:G$139,5,0)*0.8,IF(C176=\"LB\",VLOOKUP(A176,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C176=\"MD\",C176=\"UA\"),VLOOKUP(A176,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Newcastle-under-Lyme","Newcastle-under-Lyme","SD",{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'Existing Pool'!C$73:F$105,4,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'Existing Pool'!C$108:F$140,4,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'Existing Pool'!C$73:G$105,5,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'Existing Pool'!C$108:G$140,5,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'New Pool'!C$72:F$104,4,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'New Pool'!C$72:F$104,4,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'New Pool'!C$107:F$139,4,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'New Pool'!C$107:F$139,4,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'New Pool'!C$72:G$104,5,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'New Pool'!C$72:G$104,5,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A177=\"cornwall\",A177=\"isle of wight Council\",A177=\"isles of scilly\",A177=\"northumberland\"),VLOOKUP(A177,'New Pool'!C$107:G$139,5,0)/1,IF(C177=\"SD\",VLOOKUP(A177,'New Pool'!C$107:G$139,5,0)*0.8,IF(C177=\"LB\",VLOOKUP(A177,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C177=\"MD\",C177=\"UA\"),VLOOKUP(A177,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Newham","Newham","LB",{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'Existing Pool'!C$73:F$105,4,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'Existing Pool'!C$108:F$140,4,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'Existing Pool'!C$73:G$105,5,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'Existing Pool'!C$108:G$140,5,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'New Pool'!C$72:F$104,4,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'New Pool'!C$72:F$104,4,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'New Pool'!C$107:F$139,4,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'New Pool'!C$107:F$139,4,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'New Pool'!C$72:G$104,5,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'New Pool'!C$72:G$104,5,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A178=\"cornwall\",A178=\"isle of wight Council\",A178=\"isles of scilly\",A178=\"northumberland\"),VLOOKUP(A178,'New Pool'!C$107:G$139,5,0)/1,IF(C178=\"SD\",VLOOKUP(A178,'New Pool'!C$107:G$139,5,0)*0.8,IF(C178=\"LB\",VLOOKUP(A178,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C178=\"MD\",C178=\"UA\"),VLOOKUP(A178,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Devon","North Devon","SD",{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'Existing Pool'!C$73:F$105,4,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'Existing Pool'!C$108:F$140,4,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'Existing Pool'!C$73:G$105,5,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'Existing Pool'!C$108:G$140,5,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'New Pool'!C$72:F$104,4,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'New Pool'!C$72:F$104,4,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'New Pool'!C$107:F$139,4,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'New Pool'!C$107:F$139,4,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'New Pool'!C$72:G$104,5,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'New Pool'!C$72:G$104,5,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A179=\"cornwall\",A179=\"isle of wight Council\",A179=\"isles of scilly\",A179=\"northumberland\"),VLOOKUP(A179,'New Pool'!C$107:G$139,5,0)/1,IF(C179=\"SD\",VLOOKUP(A179,'New Pool'!C$107:G$139,5,0)*0.8,IF(C179=\"LB\",VLOOKUP(A179,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C179=\"MD\",C179=\"UA\"),VLOOKUP(A179,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Dorset","North Dorset","SD",{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'Existing Pool'!C$73:F$105,4,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'Existing Pool'!C$108:F$140,4,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'Existing Pool'!C$73:G$105,5,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'Existing Pool'!C$108:G$140,5,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'New Pool'!C$72:F$104,4,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'New Pool'!C$72:F$104,4,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'New Pool'!C$107:F$139,4,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'New Pool'!C$107:F$139,4,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'New Pool'!C$72:G$104,5,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'New Pool'!C$72:G$104,5,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A180=\"cornwall\",A180=\"isle of wight Council\",A180=\"isles of scilly\",A180=\"northumberland\"),VLOOKUP(A180,'New Pool'!C$107:G$139,5,0)/1,IF(C180=\"SD\",VLOOKUP(A180,'New Pool'!C$107:G$139,5,0)*0.8,IF(C180=\"LB\",VLOOKUP(A180,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C180=\"MD\",C180=\"UA\"),VLOOKUP(A180,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North East Derbyshire","North East Derbyshire","SD",{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'Existing Pool'!C$73:F$105,4,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'Existing Pool'!C$108:F$140,4,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'Existing Pool'!C$73:G$105,5,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'Existing Pool'!C$108:G$140,5,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'New Pool'!C$72:F$104,4,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'New Pool'!C$72:F$104,4,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'New Pool'!C$107:F$139,4,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'New Pool'!C$107:F$139,4,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'New Pool'!C$72:G$104,5,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'New Pool'!C$72:G$104,5,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A181=\"cornwall\",A181=\"isle of wight Council\",A181=\"isles of scilly\",A181=\"northumberland\"),VLOOKUP(A181,'New Pool'!C$107:G$139,5,0)/1,IF(C181=\"SD\",VLOOKUP(A181,'New Pool'!C$107:G$139,5,0)*0.8,IF(C181=\"LB\",VLOOKUP(A181,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C181=\"MD\",C181=\"UA\"),VLOOKUP(A181,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North East Lincolnshire","North East Lincolnshire UA","UA",{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'Existing Pool'!C$73:F$105,4,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'Existing Pool'!C$108:F$140,4,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'Existing Pool'!C$73:G$105,5,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'Existing Pool'!C$108:G$140,5,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'New Pool'!C$72:F$104,4,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'New Pool'!C$72:F$104,4,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'New Pool'!C$107:F$139,4,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'New Pool'!C$107:F$139,4,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'New Pool'!C$72:G$104,5,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'New Pool'!C$72:G$104,5,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A182=\"cornwall\",A182=\"isle of wight Council\",A182=\"isles of scilly\",A182=\"northumberland\"),VLOOKUP(A182,'New Pool'!C$107:G$139,5,0)/1,IF(C182=\"SD\",VLOOKUP(A182,'New Pool'!C$107:G$139,5,0)*0.8,IF(C182=\"LB\",VLOOKUP(A182,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C182=\"MD\",C182=\"UA\"),VLOOKUP(A182,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Hertfordshire","North Hertfordshire","SD",{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'Existing Pool'!C$73:F$105,4,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'Existing Pool'!C$108:F$140,4,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'Existing Pool'!C$73:G$105,5,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'Existing Pool'!C$108:G$140,5,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'New Pool'!C$72:F$104,4,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'New Pool'!C$72:F$104,4,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'New Pool'!C$107:F$139,4,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'New Pool'!C$107:F$139,4,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'New Pool'!C$72:G$104,5,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'New Pool'!C$72:G$104,5,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A183=\"cornwall\",A183=\"isle of wight Council\",A183=\"isles of scilly\",A183=\"northumberland\"),VLOOKUP(A183,'New Pool'!C$107:G$139,5,0)/1,IF(C183=\"SD\",VLOOKUP(A183,'New Pool'!C$107:G$139,5,0)*0.8,IF(C183=\"LB\",VLOOKUP(A183,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C183=\"MD\",C183=\"UA\"),VLOOKUP(A183,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Kesteven","North Kesteven","SD",{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'Existing Pool'!C$73:F$105,4,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'Existing Pool'!C$108:F$140,4,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'Existing Pool'!C$73:G$105,5,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'Existing Pool'!C$108:G$140,5,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'New Pool'!C$72:F$104,4,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'New Pool'!C$72:F$104,4,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'New Pool'!C$107:F$139,4,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'New Pool'!C$107:F$139,4,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'New Pool'!C$72:G$104,5,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'New Pool'!C$72:G$104,5,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A184=\"cornwall\",A184=\"isle of wight Council\",A184=\"isles of scilly\",A184=\"northumberland\"),VLOOKUP(A184,'New Pool'!C$107:G$139,5,0)/1,IF(C184=\"SD\",VLOOKUP(A184,'New Pool'!C$107:G$139,5,0)*0.8,IF(C184=\"LB\",VLOOKUP(A184,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C184=\"MD\",C184=\"UA\"),VLOOKUP(A184,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Lincolnshire","North Lincolnshire UA","UA",{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'Existing Pool'!C$73:F$105,4,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'Existing Pool'!C$108:F$140,4,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'Existing Pool'!C$73:G$105,5,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'Existing Pool'!C$108:G$140,5,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'New Pool'!C$72:F$104,4,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'New Pool'!C$72:F$104,4,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'New Pool'!C$107:F$139,4,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'New Pool'!C$107:F$139,4,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'New Pool'!C$72:G$104,5,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'New Pool'!C$72:G$104,5,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A185=\"cornwall\",A185=\"isle of wight Council\",A185=\"isles of scilly\",A185=\"northumberland\"),VLOOKUP(A185,'New Pool'!C$107:G$139,5,0)/1,IF(C185=\"SD\",VLOOKUP(A185,'New Pool'!C$107:G$139,5,0)*0.8,IF(C185=\"LB\",VLOOKUP(A185,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C185=\"MD\",C185=\"UA\"),VLOOKUP(A185,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Norfolk","North Norfolk","SD",{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'Existing Pool'!C$73:F$105,4,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'Existing Pool'!C$108:F$140,4,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'Existing Pool'!C$73:G$105,5,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'Existing Pool'!C$108:G$140,5,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'New Pool'!C$72:F$104,4,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'New Pool'!C$72:F$104,4,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'New Pool'!C$107:F$139,4,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'New Pool'!C$107:F$139,4,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'New Pool'!C$72:G$104,5,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'New Pool'!C$72:G$104,5,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A186=\"cornwall\",A186=\"isle of wight Council\",A186=\"isles of scilly\",A186=\"northumberland\"),VLOOKUP(A186,'New Pool'!C$107:G$139,5,0)/1,IF(C186=\"SD\",VLOOKUP(A186,'New Pool'!C$107:G$139,5,0)*0.8,IF(C186=\"LB\",VLOOKUP(A186,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C186=\"MD\",C186=\"UA\"),VLOOKUP(A186,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Somerset","North Somerset UA","UA",{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'Existing Pool'!C$73:F$105,4,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'Existing Pool'!C$108:F$140,4,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'Existing Pool'!C$73:G$105,5,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'Existing Pool'!C$108:G$140,5,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'New Pool'!C$72:F$104,4,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'New Pool'!C$72:F$104,4,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'New Pool'!C$107:F$139,4,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'New Pool'!C$107:F$139,4,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'New Pool'!C$72:G$104,5,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'New Pool'!C$72:G$104,5,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A187=\"cornwall\",A187=\"isle of wight Council\",A187=\"isles of scilly\",A187=\"northumberland\"),VLOOKUP(A187,'New Pool'!C$107:G$139,5,0)/1,IF(C187=\"SD\",VLOOKUP(A187,'New Pool'!C$107:G$139,5,0)*0.8,IF(C187=\"LB\",VLOOKUP(A187,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C187=\"MD\",C187=\"UA\"),VLOOKUP(A187,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Tyneside","North Tyneside","MD",{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'Existing Pool'!C$73:F$105,4,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'Existing Pool'!C$108:F$140,4,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'Existing Pool'!C$73:G$105,5,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'Existing Pool'!C$108:G$140,5,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'New Pool'!C$72:F$104,4,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'New Pool'!C$72:F$104,4,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'New Pool'!C$107:F$139,4,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'New Pool'!C$107:F$139,4,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'New Pool'!C$72:G$104,5,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'New Pool'!C$72:G$104,5,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A188=\"cornwall\",A188=\"isle of wight Council\",A188=\"isles of scilly\",A188=\"northumberland\"),VLOOKUP(A188,'New Pool'!C$107:G$139,5,0)/1,IF(C188=\"SD\",VLOOKUP(A188,'New Pool'!C$107:G$139,5,0)*0.8,IF(C188=\"LB\",VLOOKUP(A188,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C188=\"MD\",C188=\"UA\"),VLOOKUP(A188,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North Warwickshire","North Warwickshire","SD",{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'Existing Pool'!C$73:F$105,4,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'Existing Pool'!C$108:F$140,4,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'Existing Pool'!C$73:G$105,5,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'Existing Pool'!C$108:G$140,5,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'New Pool'!C$72:F$104,4,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'New Pool'!C$72:F$104,4,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'New Pool'!C$107:F$139,4,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'New Pool'!C$107:F$139,4,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'New Pool'!C$72:G$104,5,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'New Pool'!C$72:G$104,5,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A189=\"cornwall\",A189=\"isle of wight Council\",A189=\"isles of scilly\",A189=\"northumberland\"),VLOOKUP(A189,'New Pool'!C$107:G$139,5,0)/1,IF(C189=\"SD\",VLOOKUP(A189,'New Pool'!C$107:G$139,5,0)*0.8,IF(C189=\"LB\",VLOOKUP(A189,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C189=\"MD\",C189=\"UA\"),VLOOKUP(A189,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["North West Leicestershire","North West Leicestershire","SD",{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'Existing Pool'!C$73:F$105,4,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'Existing Pool'!C$108:F$140,4,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'Existing Pool'!C$73:G$105,5,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'Existing Pool'!C$108:G$140,5,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'New Pool'!C$72:F$104,4,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'New Pool'!C$72:F$104,4,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'New Pool'!C$107:F$139,4,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'New Pool'!C$107:F$139,4,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'New Pool'!C$72:G$104,5,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'New Pool'!C$72:G$104,5,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A190=\"cornwall\",A190=\"isle of wight Council\",A190=\"isles of scilly\",A190=\"northumberland\"),VLOOKUP(A190,'New Pool'!C$107:G$139,5,0)/1,IF(C190=\"SD\",VLOOKUP(A190,'New Pool'!C$107:G$139,5,0)*0.8,IF(C190=\"LB\",VLOOKUP(A190,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C190=\"MD\",C190=\"UA\"),VLOOKUP(A190,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Northampton","Northampton","SD",{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'Existing Pool'!C$73:F$105,4,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'Existing Pool'!C$108:F$140,4,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'Existing Pool'!C$73:G$105,5,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'Existing Pool'!C$108:G$140,5,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'New Pool'!C$72:F$104,4,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'New Pool'!C$72:F$104,4,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'New Pool'!C$107:F$139,4,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'New Pool'!C$107:F$139,4,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'New Pool'!C$72:G$104,5,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'New Pool'!C$72:G$104,5,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A191=\"cornwall\",A191=\"isle of wight Council\",A191=\"isles of scilly\",A191=\"northumberland\"),VLOOKUP(A191,'New Pool'!C$107:G$139,5,0)/1,IF(C191=\"SD\",VLOOKUP(A191,'New Pool'!C$107:G$139,5,0)*0.8,IF(C191=\"LB\",VLOOKUP(A191,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C191=\"MD\",C191=\"UA\"),VLOOKUP(A191,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Northumberland","Northumberland UA","UA",{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'Existing Pool'!C$73:F$105,4,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'Existing Pool'!C$108:F$140,4,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'Existing Pool'!C$73:G$105,5,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'Existing Pool'!C$108:G$140,5,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'New Pool'!C$72:F$104,4,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'New Pool'!C$72:F$104,4,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'New Pool'!C$107:F$139,4,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'New Pool'!C$107:F$139,4,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'New Pool'!C$72:G$104,5,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'New Pool'!C$72:G$104,5,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A192=\"cornwall\",A192=\"isle of wight Council\",A192=\"isles of scilly\",A192=\"northumberland\"),VLOOKUP(A192,'New Pool'!C$107:G$139,5,0)/1,IF(C192=\"SD\",VLOOKUP(A192,'New Pool'!C$107:G$139,5,0)*0.8,IF(C192=\"LB\",VLOOKUP(A192,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C192=\"MD\",C192=\"UA\"),VLOOKUP(A192,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Norwich","Norwich","SD",{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'Existing Pool'!C$73:F$105,4,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'Existing Pool'!C$108:F$140,4,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'Existing Pool'!C$73:G$105,5,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'Existing Pool'!C$108:G$140,5,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'New Pool'!C$72:F$104,4,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'New Pool'!C$72:F$104,4,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'New Pool'!C$107:F$139,4,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'New Pool'!C$107:F$139,4,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'New Pool'!C$72:G$104,5,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'New Pool'!C$72:G$104,5,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A193=\"cornwall\",A193=\"isle of wight Council\",A193=\"isles of scilly\",A193=\"northumberland\"),VLOOKUP(A193,'New Pool'!C$107:G$139,5,0)/1,IF(C193=\"SD\",VLOOKUP(A193,'New Pool'!C$107:G$139,5,0)*0.8,IF(C193=\"LB\",VLOOKUP(A193,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C193=\"MD\",C193=\"UA\"),VLOOKUP(A193,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Nottingham","Nottingham City UA","UA",{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'Existing Pool'!C$73:F$105,4,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'Existing Pool'!C$108:F$140,4,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'Existing Pool'!C$73:G$105,5,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'Existing Pool'!C$108:G$140,5,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'New Pool'!C$72:F$104,4,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'New Pool'!C$72:F$104,4,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'New Pool'!C$107:F$139,4,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'New Pool'!C$107:F$139,4,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'New Pool'!C$72:G$104,5,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'New Pool'!C$72:G$104,5,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A194=\"cornwall\",A194=\"isle of wight Council\",A194=\"isles of scilly\",A194=\"northumberland\"),VLOOKUP(A194,'New Pool'!C$107:G$139,5,0)/1,IF(C194=\"SD\",VLOOKUP(A194,'New Pool'!C$107:G$139,5,0)*0.8,IF(C194=\"LB\",VLOOKUP(A194,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C194=\"MD\",C194=\"UA\"),VLOOKUP(A194,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Nuneaton and Bedworth","Nuneaton & Bedworth","SD",{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'Existing Pool'!C$73:F$105,4,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'Existing Pool'!C$108:F$140,4,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'Existing Pool'!C$73:G$105,5,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'Existing Pool'!C$108:G$140,5,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'New Pool'!C$72:F$104,4,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'New Pool'!C$72:F$104,4,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'New Pool'!C$107:F$139,4,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'New Pool'!C$107:F$139,4,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'New Pool'!C$72:G$104,5,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'New Pool'!C$72:G$104,5,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A195=\"cornwall\",A195=\"isle of wight Council\",A195=\"isles of scilly\",A195=\"northumberland\"),VLOOKUP(A195,'New Pool'!C$107:G$139,5,0)/1,IF(C195=\"SD\",VLOOKUP(A195,'New Pool'!C$107:G$139,5,0)*0.8,IF(C195=\"LB\",VLOOKUP(A195,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C195=\"MD\",C195=\"UA\"),VLOOKUP(A195,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Oadby and Wigston","Oadby & Wigston","SD",{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'Existing Pool'!C$73:F$105,4,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'Existing Pool'!C$108:F$140,4,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'Existing Pool'!C$73:G$105,5,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'Existing Pool'!C$108:G$140,5,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'New Pool'!C$72:F$104,4,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'New Pool'!C$72:F$104,4,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'New Pool'!C$107:F$139,4,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'New Pool'!C$107:F$139,4,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'New Pool'!C$72:G$104,5,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'New Pool'!C$72:G$104,5,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A196=\"cornwall\",A196=\"isle of wight Council\",A196=\"isles of scilly\",A196=\"northumberland\"),VLOOKUP(A196,'New Pool'!C$107:G$139,5,0)/1,IF(C196=\"SD\",VLOOKUP(A196,'New Pool'!C$107:G$139,5,0)*0.8,IF(C196=\"LB\",VLOOKUP(A196,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C196=\"MD\",C196=\"UA\"),VLOOKUP(A196,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Oldham","Oldham","MD",{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'Existing Pool'!C$73:F$105,4,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'Existing Pool'!C$108:F$140,4,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'Existing Pool'!C$73:G$105,5,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'Existing Pool'!C$108:G$140,5,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'New Pool'!C$72:F$104,4,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'New Pool'!C$72:F$104,4,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'New Pool'!C$107:F$139,4,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'New Pool'!C$107:F$139,4,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'New Pool'!C$72:G$104,5,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'New Pool'!C$72:G$104,5,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A197=\"cornwall\",A197=\"isle of wight Council\",A197=\"isles of scilly\",A197=\"northumberland\"),VLOOKUP(A197,'New Pool'!C$107:G$139,5,0)/1,IF(C197=\"SD\",VLOOKUP(A197,'New Pool'!C$107:G$139,5,0)*0.8,IF(C197=\"LB\",VLOOKUP(A197,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C197=\"MD\",C197=\"UA\"),VLOOKUP(A197,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Oxford","Oxford","SD",{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'Existing Pool'!C$73:F$105,4,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'Existing Pool'!C$108:F$140,4,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'Existing Pool'!C$73:G$105,5,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'Existing Pool'!C$108:G$140,5,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'New Pool'!C$72:F$104,4,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'New Pool'!C$72:F$104,4,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'New Pool'!C$107:F$139,4,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'New Pool'!C$107:F$139,4,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'New Pool'!C$72:G$104,5,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'New Pool'!C$72:G$104,5,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A198=\"cornwall\",A198=\"isle of wight Council\",A198=\"isles of scilly\",A198=\"northumberland\"),VLOOKUP(A198,'New Pool'!C$107:G$139,5,0)/1,IF(C198=\"SD\",VLOOKUP(A198,'New Pool'!C$107:G$139,5,0)*0.8,IF(C198=\"LB\",VLOOKUP(A198,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C198=\"MD\",C198=\"UA\"),VLOOKUP(A198,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Pendle","Pendle","SD",{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'Existing Pool'!C$73:F$105,4,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'Existing Pool'!C$108:F$140,4,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'Existing Pool'!C$73:G$105,5,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'Existing Pool'!C$108:G$140,5,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'New Pool'!C$72:F$104,4,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'New Pool'!C$72:F$104,4,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'New Pool'!C$107:F$139,4,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'New Pool'!C$107:F$139,4,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'New Pool'!C$72:G$104,5,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'New Pool'!C$72:G$104,5,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A199=\"cornwall\",A199=\"isle of wight Council\",A199=\"isles of scilly\",A199=\"northumberland\"),VLOOKUP(A199,'New Pool'!C$107:G$139,5,0)/1,IF(C199=\"SD\",VLOOKUP(A199,'New Pool'!C$107:G$139,5,0)*0.8,IF(C199=\"LB\",VLOOKUP(A199,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C199=\"MD\",C199=\"UA\"),VLOOKUP(A199,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Peterborough","Peterborough UA","UA",{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'Existing Pool'!C$73:F$105,4,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'Existing Pool'!C$108:F$140,4,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'Existing Pool'!C$73:G$105,5,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'Existing Pool'!C$108:G$140,5,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'New Pool'!C$72:F$104,4,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'New Pool'!C$72:F$104,4,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'New Pool'!C$107:F$139,4,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'New Pool'!C$107:F$139,4,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'New Pool'!C$72:G$104,5,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'New Pool'!C$72:G$104,5,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A200=\"cornwall\",A200=\"isle of wight Council\",A200=\"isles of scilly\",A200=\"northumberland\"),VLOOKUP(A200,'New Pool'!C$107:G$139,5,0)/1,IF(C200=\"SD\",VLOOKUP(A200,'New Pool'!C$107:G$139,5,0)*0.8,IF(C200=\"LB\",VLOOKUP(A200,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C200=\"MD\",C200=\"UA\"),VLOOKUP(A200,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Plymouth","Plymouth UA","UA",{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'Existing Pool'!C$73:F$105,4,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'Existing Pool'!C$108:F$140,4,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'Existing Pool'!C$73:G$105,5,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'Existing Pool'!C$108:G$140,5,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'New Pool'!C$72:F$104,4,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'New Pool'!C$72:F$104,4,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'New Pool'!C$107:F$139,4,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'New Pool'!C$107:F$139,4,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'New Pool'!C$72:G$104,5,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'New Pool'!C$72:G$104,5,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A201=\"cornwall\",A201=\"isle of wight Council\",A201=\"isles of scilly\",A201=\"northumberland\"),VLOOKUP(A201,'New Pool'!C$107:G$139,5,0)/1,IF(C201=\"SD\",VLOOKUP(A201,'New Pool'!C$107:G$139,5,0)*0.8,IF(C201=\"LB\",VLOOKUP(A201,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C201=\"MD\",C201=\"UA\"),VLOOKUP(A201,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Poole","Poole UA","UA",{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'Existing Pool'!C$73:F$105,4,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'Existing Pool'!C$108:F$140,4,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'Existing Pool'!C$73:G$105,5,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'Existing Pool'!C$108:G$140,5,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'New Pool'!C$72:F$104,4,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'New Pool'!C$72:F$104,4,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'New Pool'!C$107:F$139,4,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'New Pool'!C$107:F$139,4,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'New Pool'!C$72:G$104,5,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'New Pool'!C$72:G$104,5,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A202=\"cornwall\",A202=\"isle of wight Council\",A202=\"isles of scilly\",A202=\"northumberland\"),VLOOKUP(A202,'New Pool'!C$107:G$139,5,0)/1,IF(C202=\"SD\",VLOOKUP(A202,'New Pool'!C$107:G$139,5,0)*0.8,IF(C202=\"LB\",VLOOKUP(A202,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C202=\"MD\",C202=\"UA\"),VLOOKUP(A202,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Portsmouth","Portsmouth UA","UA",{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'Existing Pool'!C$73:F$105,4,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'Existing Pool'!C$108:F$140,4,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'Existing Pool'!C$73:G$105,5,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'Existing Pool'!C$108:G$140,5,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'New Pool'!C$72:F$104,4,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'New Pool'!C$72:F$104,4,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'New Pool'!C$107:F$139,4,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'New Pool'!C$107:F$139,4,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'New Pool'!C$72:G$104,5,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'New Pool'!C$72:G$104,5,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A203=\"cornwall\",A203=\"isle of wight Council\",A203=\"isles of scilly\",A203=\"northumberland\"),VLOOKUP(A203,'New Pool'!C$107:G$139,5,0)/1,IF(C203=\"SD\",VLOOKUP(A203,'New Pool'!C$107:G$139,5,0)*0.8,IF(C203=\"LB\",VLOOKUP(A203,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C203=\"MD\",C203=\"UA\"),VLOOKUP(A203,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Preston","Preston","SD",{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'Existing Pool'!C$73:F$105,4,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'Existing Pool'!C$108:F$140,4,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'Existing Pool'!C$73:G$105,5,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'Existing Pool'!C$108:G$140,5,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'New Pool'!C$72:F$104,4,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'New Pool'!C$72:F$104,4,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'New Pool'!C$107:F$139,4,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'New Pool'!C$107:F$139,4,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'New Pool'!C$72:G$104,5,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'New Pool'!C$72:G$104,5,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A204=\"cornwall\",A204=\"isle of wight Council\",A204=\"isles of scilly\",A204=\"northumberland\"),VLOOKUP(A204,'New Pool'!C$107:G$139,5,0)/1,IF(C204=\"SD\",VLOOKUP(A204,'New Pool'!C$107:G$139,5,0)*0.8,IF(C204=\"LB\",VLOOKUP(A204,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C204=\"MD\",C204=\"UA\"),VLOOKUP(A204,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Purbeck","Purbeck","SD",{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'Existing Pool'!C$73:F$105,4,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'Existing Pool'!C$108:F$140,4,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'Existing Pool'!C$73:G$105,5,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'Existing Pool'!C$108:G$140,5,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'New Pool'!C$72:F$104,4,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'New Pool'!C$72:F$104,4,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'New Pool'!C$107:F$139,4,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'New Pool'!C$107:F$139,4,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'New Pool'!C$72:G$104,5,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'New Pool'!C$72:G$104,5,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A205=\"cornwall\",A205=\"isle of wight Council\",A205=\"isles of scilly\",A205=\"northumberland\"),VLOOKUP(A205,'New Pool'!C$107:G$139,5,0)/1,IF(C205=\"SD\",VLOOKUP(A205,'New Pool'!C$107:G$139,5,0)*0.8,IF(C205=\"LB\",VLOOKUP(A205,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C205=\"MD\",C205=\"UA\"),VLOOKUP(A205,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Reading","Reading UA","UA",{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'Existing Pool'!C$73:F$105,4,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'Existing Pool'!C$108:F$140,4,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'Existing Pool'!C$73:G$105,5,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'Existing Pool'!C$108:G$140,5,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'New Pool'!C$72:F$104,4,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'New Pool'!C$72:F$104,4,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'New Pool'!C$107:F$139,4,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'New Pool'!C$107:F$139,4,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'New Pool'!C$72:G$104,5,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'New Pool'!C$72:G$104,5,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A206=\"cornwall\",A206=\"isle of wight Council\",A206=\"isles of scilly\",A206=\"northumberland\"),VLOOKUP(A206,'New Pool'!C$107:G$139,5,0)/1,IF(C206=\"SD\",VLOOKUP(A206,'New Pool'!C$107:G$139,5,0)*0.8,IF(C206=\"LB\",VLOOKUP(A206,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C206=\"MD\",C206=\"UA\"),VLOOKUP(A206,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Redbridge","Redbridge","LB",{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'Existing Pool'!C$73:F$105,4,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'Existing Pool'!C$108:F$140,4,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'Existing Pool'!C$73:G$105,5,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'Existing Pool'!C$108:G$140,5,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'New Pool'!C$72:F$104,4,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'New Pool'!C$72:F$104,4,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'New Pool'!C$107:F$139,4,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'New Pool'!C$107:F$139,4,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'New Pool'!C$72:G$104,5,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'New Pool'!C$72:G$104,5,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A207=\"cornwall\",A207=\"isle of wight Council\",A207=\"isles of scilly\",A207=\"northumberland\"),VLOOKUP(A207,'New Pool'!C$107:G$139,5,0)/1,IF(C207=\"SD\",VLOOKUP(A207,'New Pool'!C$107:G$139,5,0)*0.8,IF(C207=\"LB\",VLOOKUP(A207,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C207=\"MD\",C207=\"UA\"),VLOOKUP(A207,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Redcar and Cleveland","Redcar & Cleveland UA","UA",{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'Existing Pool'!C$73:F$105,4,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'Existing Pool'!C$108:F$140,4,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'Existing Pool'!C$73:G$105,5,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'Existing Pool'!C$108:G$140,5,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'New Pool'!C$72:F$104,4,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'New Pool'!C$72:F$104,4,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'New Pool'!C$107:F$139,4,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'New Pool'!C$107:F$139,4,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'New Pool'!C$72:G$104,5,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'New Pool'!C$72:G$104,5,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A208=\"cornwall\",A208=\"isle of wight Council\",A208=\"isles of scilly\",A208=\"northumberland\"),VLOOKUP(A208,'New Pool'!C$107:G$139,5,0)/1,IF(C208=\"SD\",VLOOKUP(A208,'New Pool'!C$107:G$139,5,0)*0.8,IF(C208=\"LB\",VLOOKUP(A208,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C208=\"MD\",C208=\"UA\"),VLOOKUP(A208,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Redditch","Redditch","SD",{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'Existing Pool'!C$73:F$105,4,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'Existing Pool'!C$108:F$140,4,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'Existing Pool'!C$73:G$105,5,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'Existing Pool'!C$108:G$140,5,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'New Pool'!C$72:F$104,4,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'New Pool'!C$72:F$104,4,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'New Pool'!C$107:F$139,4,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'New Pool'!C$107:F$139,4,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'New Pool'!C$72:G$104,5,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'New Pool'!C$72:G$104,5,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A209=\"cornwall\",A209=\"isle of wight Council\",A209=\"isles of scilly\",A209=\"northumberland\"),VLOOKUP(A209,'New Pool'!C$107:G$139,5,0)/1,IF(C209=\"SD\",VLOOKUP(A209,'New Pool'!C$107:G$139,5,0)*0.8,IF(C209=\"LB\",VLOOKUP(A209,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C209=\"MD\",C209=\"UA\"),VLOOKUP(A209,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Reigate and Banstead","Reigate & Banstead","SD",{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'Existing Pool'!C$73:F$105,4,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'Existing Pool'!C$108:F$140,4,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'Existing Pool'!C$73:G$105,5,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'Existing Pool'!C$108:G$140,5,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'New Pool'!C$72:F$104,4,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'New Pool'!C$72:F$104,4,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'New Pool'!C$107:F$139,4,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'New Pool'!C$107:F$139,4,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'New Pool'!C$72:G$104,5,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'New Pool'!C$72:G$104,5,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A210=\"cornwall\",A210=\"isle of wight Council\",A210=\"isles of scilly\",A210=\"northumberland\"),VLOOKUP(A210,'New Pool'!C$107:G$139,5,0)/1,IF(C210=\"SD\",VLOOKUP(A210,'New Pool'!C$107:G$139,5,0)*0.8,IF(C210=\"LB\",VLOOKUP(A210,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C210=\"MD\",C210=\"UA\"),VLOOKUP(A210,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Ribble Valley","Ribble Valley","SD",{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'Existing Pool'!C$73:F$105,4,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'Existing Pool'!C$108:F$140,4,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'Existing Pool'!C$73:G$105,5,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'Existing Pool'!C$108:G$140,5,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'New Pool'!C$72:F$104,4,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'New Pool'!C$72:F$104,4,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'New Pool'!C$107:F$139,4,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'New Pool'!C$107:F$139,4,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'New Pool'!C$72:G$104,5,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'New Pool'!C$72:G$104,5,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A211=\"cornwall\",A211=\"isle of wight Council\",A211=\"isles of scilly\",A211=\"northumberland\"),VLOOKUP(A211,'New Pool'!C$107:G$139,5,0)/1,IF(C211=\"SD\",VLOOKUP(A211,'New Pool'!C$107:G$139,5,0)*0.8,IF(C211=\"LB\",VLOOKUP(A211,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C211=\"MD\",C211=\"UA\"),VLOOKUP(A211,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Richmond upon Thames","Richmond upon Thames","LB",{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'Existing Pool'!C$73:F$105,4,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'Existing Pool'!C$108:F$140,4,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'Existing Pool'!C$73:G$105,5,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'Existing Pool'!C$108:G$140,5,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'New Pool'!C$72:F$104,4,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'New Pool'!C$72:F$104,4,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'New Pool'!C$107:F$139,4,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'New Pool'!C$107:F$139,4,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'New Pool'!C$72:G$104,5,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'New Pool'!C$72:G$104,5,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A212=\"cornwall\",A212=\"isle of wight Council\",A212=\"isles of scilly\",A212=\"northumberland\"),VLOOKUP(A212,'New Pool'!C$107:G$139,5,0)/1,IF(C212=\"SD\",VLOOKUP(A212,'New Pool'!C$107:G$139,5,0)*0.8,IF(C212=\"LB\",VLOOKUP(A212,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C212=\"MD\",C212=\"UA\"),VLOOKUP(A212,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Richmondshire","Richmondshire","SD",{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'Existing Pool'!C$73:F$105,4,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'Existing Pool'!C$108:F$140,4,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'Existing Pool'!C$73:G$105,5,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'Existing Pool'!C$108:G$140,5,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'New Pool'!C$72:F$104,4,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'New Pool'!C$72:F$104,4,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'New Pool'!C$107:F$139,4,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'New Pool'!C$107:F$139,4,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'New Pool'!C$72:G$104,5,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'New Pool'!C$72:G$104,5,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A213=\"cornwall\",A213=\"isle of wight Council\",A213=\"isles of scilly\",A213=\"northumberland\"),VLOOKUP(A213,'New Pool'!C$107:G$139,5,0)/1,IF(C213=\"SD\",VLOOKUP(A213,'New Pool'!C$107:G$139,5,0)*0.8,IF(C213=\"LB\",VLOOKUP(A213,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C213=\"MD\",C213=\"UA\"),VLOOKUP(A213,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rochdale","Rochdale","MD",{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'Existing Pool'!C$73:F$105,4,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'Existing Pool'!C$108:F$140,4,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'Existing Pool'!C$73:G$105,5,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'Existing Pool'!C$108:G$140,5,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'New Pool'!C$72:F$104,4,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'New Pool'!C$72:F$104,4,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'New Pool'!C$107:F$139,4,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'New Pool'!C$107:F$139,4,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'New Pool'!C$72:G$104,5,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'New Pool'!C$72:G$104,5,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A214=\"cornwall\",A214=\"isle of wight Council\",A214=\"isles of scilly\",A214=\"northumberland\"),VLOOKUP(A214,'New Pool'!C$107:G$139,5,0)/1,IF(C214=\"SD\",VLOOKUP(A214,'New Pool'!C$107:G$139,5,0)*0.8,IF(C214=\"LB\",VLOOKUP(A214,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C214=\"MD\",C214=\"UA\"),VLOOKUP(A214,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rochford","Rochford","SD",{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'Existing Pool'!C$73:F$105,4,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'Existing Pool'!C$108:F$140,4,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'Existing Pool'!C$73:G$105,5,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'Existing Pool'!C$108:G$140,5,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'New Pool'!C$72:F$104,4,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'New Pool'!C$72:F$104,4,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'New Pool'!C$107:F$139,4,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'New Pool'!C$107:F$139,4,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'New Pool'!C$72:G$104,5,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'New Pool'!C$72:G$104,5,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A215=\"cornwall\",A215=\"isle of wight Council\",A215=\"isles of scilly\",A215=\"northumberland\"),VLOOKUP(A215,'New Pool'!C$107:G$139,5,0)/1,IF(C215=\"SD\",VLOOKUP(A215,'New Pool'!C$107:G$139,5,0)*0.8,IF(C215=\"LB\",VLOOKUP(A215,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C215=\"MD\",C215=\"UA\"),VLOOKUP(A215,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rossendale","Rossendale","SD",{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'Existing Pool'!C$73:F$105,4,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'Existing Pool'!C$108:F$140,4,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'Existing Pool'!C$73:G$105,5,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'Existing Pool'!C$108:G$140,5,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'New Pool'!C$72:F$104,4,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'New Pool'!C$72:F$104,4,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'New Pool'!C$107:F$139,4,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'New Pool'!C$107:F$139,4,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'New Pool'!C$72:G$104,5,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'New Pool'!C$72:G$104,5,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A216=\"cornwall\",A216=\"isle of wight Council\",A216=\"isles of scilly\",A216=\"northumberland\"),VLOOKUP(A216,'New Pool'!C$107:G$139,5,0)/1,IF(C216=\"SD\",VLOOKUP(A216,'New Pool'!C$107:G$139,5,0)*0.8,IF(C216=\"LB\",VLOOKUP(A216,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C216=\"MD\",C216=\"UA\"),VLOOKUP(A216,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rother","Rother","SD",{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'Existing Pool'!C$73:F$105,4,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'Existing Pool'!C$108:F$140,4,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'Existing Pool'!C$73:G$105,5,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'Existing Pool'!C$108:G$140,5,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'New Pool'!C$72:F$104,4,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'New Pool'!C$72:F$104,4,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'New Pool'!C$107:F$139,4,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'New Pool'!C$107:F$139,4,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'New Pool'!C$72:G$104,5,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'New Pool'!C$72:G$104,5,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A217=\"cornwall\",A217=\"isle of wight Council\",A217=\"isles of scilly\",A217=\"northumberland\"),VLOOKUP(A217,'New Pool'!C$107:G$139,5,0)/1,IF(C217=\"SD\",VLOOKUP(A217,'New Pool'!C$107:G$139,5,0)*0.8,IF(C217=\"LB\",VLOOKUP(A217,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C217=\"MD\",C217=\"UA\"),VLOOKUP(A217,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rotherham","Rotherham","MD",{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'Existing Pool'!C$73:F$105,4,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'Existing Pool'!C$108:F$140,4,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'Existing Pool'!C$73:G$105,5,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'Existing Pool'!C$108:G$140,5,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'New Pool'!C$72:F$104,4,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'New Pool'!C$72:F$104,4,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'New Pool'!C$107:F$139,4,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'New Pool'!C$107:F$139,4,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'New Pool'!C$72:G$104,5,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'New Pool'!C$72:G$104,5,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A218=\"cornwall\",A218=\"isle of wight Council\",A218=\"isles of scilly\",A218=\"northumberland\"),VLOOKUP(A218,'New Pool'!C$107:G$139,5,0)/1,IF(C218=\"SD\",VLOOKUP(A218,'New Pool'!C$107:G$139,5,0)*0.8,IF(C218=\"LB\",VLOOKUP(A218,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C218=\"MD\",C218=\"UA\"),VLOOKUP(A218,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rugby","Rugby","SD",{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'Existing Pool'!C$73:F$105,4,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'Existing Pool'!C$108:F$140,4,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'Existing Pool'!C$73:G$105,5,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'Existing Pool'!C$108:G$140,5,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'New Pool'!C$72:F$104,4,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'New Pool'!C$72:F$104,4,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'New Pool'!C$107:F$139,4,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'New Pool'!C$107:F$139,4,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'New Pool'!C$72:G$104,5,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'New Pool'!C$72:G$104,5,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A219=\"cornwall\",A219=\"isle of wight Council\",A219=\"isles of scilly\",A219=\"northumberland\"),VLOOKUP(A219,'New Pool'!C$107:G$139,5,0)/1,IF(C219=\"SD\",VLOOKUP(A219,'New Pool'!C$107:G$139,5,0)*0.8,IF(C219=\"LB\",VLOOKUP(A219,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C219=\"MD\",C219=\"UA\"),VLOOKUP(A219,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Runnymede","Runnymede","SD",{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'Existing Pool'!C$73:F$105,4,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'Existing Pool'!C$108:F$140,4,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'Existing Pool'!C$73:G$105,5,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'Existing Pool'!C$108:G$140,5,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'New Pool'!C$72:F$104,4,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'New Pool'!C$72:F$104,4,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'New Pool'!C$107:F$139,4,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'New Pool'!C$107:F$139,4,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'New Pool'!C$72:G$104,5,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'New Pool'!C$72:G$104,5,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A220=\"cornwall\",A220=\"isle of wight Council\",A220=\"isles of scilly\",A220=\"northumberland\"),VLOOKUP(A220,'New Pool'!C$107:G$139,5,0)/1,IF(C220=\"SD\",VLOOKUP(A220,'New Pool'!C$107:G$139,5,0)*0.8,IF(C220=\"LB\",VLOOKUP(A220,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C220=\"MD\",C220=\"UA\"),VLOOKUP(A220,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rushcliffe","Rushcliffe","SD",{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'Existing Pool'!C$73:F$105,4,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'Existing Pool'!C$108:F$140,4,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'Existing Pool'!C$73:G$105,5,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'Existing Pool'!C$108:G$140,5,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'New Pool'!C$72:F$104,4,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'New Pool'!C$72:F$104,4,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'New Pool'!C$107:F$139,4,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'New Pool'!C$107:F$139,4,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'New Pool'!C$72:G$104,5,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'New Pool'!C$72:G$104,5,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A221=\"cornwall\",A221=\"isle of wight Council\",A221=\"isles of scilly\",A221=\"northumberland\"),VLOOKUP(A221,'New Pool'!C$107:G$139,5,0)/1,IF(C221=\"SD\",VLOOKUP(A221,'New Pool'!C$107:G$139,5,0)*0.8,IF(C221=\"LB\",VLOOKUP(A221,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C221=\"MD\",C221=\"UA\"),VLOOKUP(A221,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rushmoor","Rushmoor","SD",{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'Existing Pool'!C$73:F$105,4,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'Existing Pool'!C$108:F$140,4,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'Existing Pool'!C$73:G$105,5,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'Existing Pool'!C$108:G$140,5,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'New Pool'!C$72:F$104,4,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'New Pool'!C$72:F$104,4,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'New Pool'!C$107:F$139,4,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'New Pool'!C$107:F$139,4,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'New Pool'!C$72:G$104,5,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'New Pool'!C$72:G$104,5,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A222=\"cornwall\",A222=\"isle of wight Council\",A222=\"isles of scilly\",A222=\"northumberland\"),VLOOKUP(A222,'New Pool'!C$107:G$139,5,0)/1,IF(C222=\"SD\",VLOOKUP(A222,'New Pool'!C$107:G$139,5,0)*0.8,IF(C222=\"LB\",VLOOKUP(A222,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C222=\"MD\",C222=\"UA\"),VLOOKUP(A222,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Rutland","Rutland UA","UA",{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'Existing Pool'!C$73:F$105,4,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'Existing Pool'!C$108:F$140,4,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'Existing Pool'!C$73:G$105,5,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'Existing Pool'!C$108:G$140,5,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'New Pool'!C$72:F$104,4,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'New Pool'!C$72:F$104,4,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'New Pool'!C$107:F$139,4,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'New Pool'!C$107:F$139,4,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'New Pool'!C$72:G$104,5,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'New Pool'!C$72:G$104,5,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A223=\"cornwall\",A223=\"isle of wight Council\",A223=\"isles of scilly\",A223=\"northumberland\"),VLOOKUP(A223,'New Pool'!C$107:G$139,5,0)/1,IF(C223=\"SD\",VLOOKUP(A223,'New Pool'!C$107:G$139,5,0)*0.8,IF(C223=\"LB\",VLOOKUP(A223,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C223=\"MD\",C223=\"UA\"),VLOOKUP(A223,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Ryedale","Ryedale","SD",{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'Existing Pool'!C$73:F$105,4,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'Existing Pool'!C$108:F$140,4,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'Existing Pool'!C$73:G$105,5,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'Existing Pool'!C$108:G$140,5,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'New Pool'!C$72:F$104,4,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'New Pool'!C$72:F$104,4,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'New Pool'!C$107:F$139,4,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'New Pool'!C$107:F$139,4,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'New Pool'!C$72:G$104,5,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'New Pool'!C$72:G$104,5,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A224=\"cornwall\",A224=\"isle of wight Council\",A224=\"isles of scilly\",A224=\"northumberland\"),VLOOKUP(A224,'New Pool'!C$107:G$139,5,0)/1,IF(C224=\"SD\",VLOOKUP(A224,'New Pool'!C$107:G$139,5,0)*0.8,IF(C224=\"LB\",VLOOKUP(A224,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C224=\"MD\",C224=\"UA\"),VLOOKUP(A224,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Salford","Salford","MD",{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'Existing Pool'!C$73:F$105,4,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'Existing Pool'!C$108:F$140,4,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'Existing Pool'!C$73:G$105,5,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'Existing Pool'!C$108:G$140,5,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'New Pool'!C$72:F$104,4,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'New Pool'!C$72:F$104,4,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'New Pool'!C$107:F$139,4,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'New Pool'!C$107:F$139,4,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'New Pool'!C$72:G$104,5,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'New Pool'!C$72:G$104,5,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A225=\"cornwall\",A225=\"isle of wight Council\",A225=\"isles of scilly\",A225=\"northumberland\"),VLOOKUP(A225,'New Pool'!C$107:G$139,5,0)/1,IF(C225=\"SD\",VLOOKUP(A225,'New Pool'!C$107:G$139,5,0)*0.8,IF(C225=\"LB\",VLOOKUP(A225,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C225=\"MD\",C225=\"UA\"),VLOOKUP(A225,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Sandwell","Sandwell","MD",{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'Existing Pool'!C$73:F$105,4,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'Existing Pool'!C$108:F$140,4,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'Existing Pool'!C$73:G$105,5,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'Existing Pool'!C$108:G$140,5,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'New Pool'!C$72:F$104,4,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'New Pool'!C$72:F$104,4,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'New Pool'!C$107:F$139,4,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'New Pool'!C$107:F$139,4,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'New Pool'!C$72:G$104,5,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'New Pool'!C$72:G$104,5,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A226=\"cornwall\",A226=\"isle of wight Council\",A226=\"isles of scilly\",A226=\"northumberland\"),VLOOKUP(A226,'New Pool'!C$107:G$139,5,0)/1,IF(C226=\"SD\",VLOOKUP(A226,'New Pool'!C$107:G$139,5,0)*0.8,IF(C226=\"LB\",VLOOKUP(A226,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C226=\"MD\",C226=\"UA\"),VLOOKUP(A226,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Scarborough","Scarborough","SD",{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'Existing Pool'!C$73:F$105,4,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'Existing Pool'!C$108:F$140,4,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'Existing Pool'!C$73:G$105,5,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'Existing Pool'!C$108:G$140,5,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'New Pool'!C$72:F$104,4,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'New Pool'!C$72:F$104,4,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'New Pool'!C$107:F$139,4,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'New Pool'!C$107:F$139,4,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'New Pool'!C$72:G$104,5,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'New Pool'!C$72:G$104,5,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A227=\"cornwall\",A227=\"isle of wight Council\",A227=\"isles of scilly\",A227=\"northumberland\"),VLOOKUP(A227,'New Pool'!C$107:G$139,5,0)/1,IF(C227=\"SD\",VLOOKUP(A227,'New Pool'!C$107:G$139,5,0)*0.8,IF(C227=\"LB\",VLOOKUP(A227,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C227=\"MD\",C227=\"UA\"),VLOOKUP(A227,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Sedgemoor","Sedgemoor","SD",{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'Existing Pool'!C$73:F$105,4,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'Existing Pool'!C$108:F$140,4,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'Existing Pool'!C$73:G$105,5,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'Existing Pool'!C$108:G$140,5,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'New Pool'!C$72:F$104,4,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'New Pool'!C$72:F$104,4,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'New Pool'!C$107:F$139,4,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'New Pool'!C$107:F$139,4,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'New Pool'!C$72:G$104,5,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'New Pool'!C$72:G$104,5,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A228=\"cornwall\",A228=\"isle of wight Council\",A228=\"isles of scilly\",A228=\"northumberland\"),VLOOKUP(A228,'New Pool'!C$107:G$139,5,0)/1,IF(C228=\"SD\",VLOOKUP(A228,'New Pool'!C$107:G$139,5,0)*0.8,IF(C228=\"LB\",VLOOKUP(A228,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C228=\"MD\",C228=\"UA\"),VLOOKUP(A228,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Sefton","Sefton","MD",{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'Existing Pool'!C$73:F$105,4,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'Existing Pool'!C$108:F$140,4,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'Existing Pool'!C$73:G$105,5,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'Existing Pool'!C$108:G$140,5,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'New Pool'!C$72:F$104,4,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'New Pool'!C$72:F$104,4,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'New Pool'!C$107:F$139,4,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'New Pool'!C$107:F$139,4,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'New Pool'!C$72:G$104,5,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'New Pool'!C$72:G$104,5,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A229=\"cornwall\",A229=\"isle of wight Council\",A229=\"isles of scilly\",A229=\"northumberland\"),VLOOKUP(A229,'New Pool'!C$107:G$139,5,0)/1,IF(C229=\"SD\",VLOOKUP(A229,'New Pool'!C$107:G$139,5,0)*0.8,IF(C229=\"LB\",VLOOKUP(A229,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C229=\"MD\",C229=\"UA\"),VLOOKUP(A229,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Selby","Selby","SD",{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'Existing Pool'!C$73:F$105,4,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'Existing Pool'!C$108:F$140,4,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'Existing Pool'!C$73:G$105,5,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'Existing Pool'!C$108:G$140,5,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'New Pool'!C$72:F$104,4,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'New Pool'!C$72:F$104,4,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'New Pool'!C$107:F$139,4,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'New Pool'!C$107:F$139,4,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'New Pool'!C$72:G$104,5,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'New Pool'!C$72:G$104,5,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A230=\"cornwall\",A230=\"isle of wight Council\",A230=\"isles of scilly\",A230=\"northumberland\"),VLOOKUP(A230,'New Pool'!C$107:G$139,5,0)/1,IF(C230=\"SD\",VLOOKUP(A230,'New Pool'!C$107:G$139,5,0)*0.8,IF(C230=\"LB\",VLOOKUP(A230,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C230=\"MD\",C230=\"UA\"),VLOOKUP(A230,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Sevenoaks","Sevenoaks","SD",{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'Existing Pool'!C$73:F$105,4,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'Existing Pool'!C$108:F$140,4,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'Existing Pool'!C$73:G$105,5,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'Existing Pool'!C$108:G$140,5,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'New Pool'!C$72:F$104,4,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'New Pool'!C$72:F$104,4,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'New Pool'!C$107:F$139,4,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'New Pool'!C$107:F$139,4,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'New Pool'!C$72:G$104,5,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'New Pool'!C$72:G$104,5,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A231=\"cornwall\",A231=\"isle of wight Council\",A231=\"isles of scilly\",A231=\"northumberland\"),VLOOKUP(A231,'New Pool'!C$107:G$139,5,0)/1,IF(C231=\"SD\",VLOOKUP(A231,'New Pool'!C$107:G$139,5,0)*0.8,IF(C231=\"LB\",VLOOKUP(A231,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C231=\"MD\",C231=\"UA\"),VLOOKUP(A231,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Sheffield","Sheffield","MD",{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'Existing Pool'!C$73:F$105,4,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'Existing Pool'!C$108:F$140,4,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'Existing Pool'!C$73:G$105,5,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'Existing Pool'!C$108:G$140,5,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'New Pool'!C$72:F$104,4,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'New Pool'!C$72:F$104,4,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'New Pool'!C$107:F$139,4,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'New Pool'!C$107:F$139,4,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'New Pool'!C$72:G$104,5,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'New Pool'!C$72:G$104,5,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A232=\"cornwall\",A232=\"isle of wight Council\",A232=\"isles of scilly\",A232=\"northumberland\"),VLOOKUP(A232,'New Pool'!C$107:G$139,5,0)/1,IF(C232=\"SD\",VLOOKUP(A232,'New Pool'!C$107:G$139,5,0)*0.8,IF(C232=\"LB\",VLOOKUP(A232,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C232=\"MD\",C232=\"UA\"),VLOOKUP(A232,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Shepway","Shepway","SD",{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'Existing Pool'!C$73:F$105,4,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'Existing Pool'!C$108:F$140,4,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'Existing Pool'!C$73:G$105,5,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'Existing Pool'!C$108:G$140,5,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'New Pool'!C$72:F$104,4,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'New Pool'!C$72:F$104,4,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'New Pool'!C$107:F$139,4,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'New Pool'!C$107:F$139,4,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'New Pool'!C$72:G$104,5,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'New Pool'!C$72:G$104,5,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A233=\"cornwall\",A233=\"isle of wight Council\",A233=\"isles of scilly\",A233=\"northumberland\"),VLOOKUP(A233,'New Pool'!C$107:G$139,5,0)/1,IF(C233=\"SD\",VLOOKUP(A233,'New Pool'!C$107:G$139,5,0)*0.8,IF(C233=\"LB\",VLOOKUP(A233,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C233=\"MD\",C233=\"UA\"),VLOOKUP(A233,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Shropshire","Shropshire UA","UA",{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'Existing Pool'!C$73:F$105,4,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'Existing Pool'!C$108:F$140,4,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'Existing Pool'!C$73:G$105,5,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'Existing Pool'!C$108:G$140,5,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'New Pool'!C$72:F$104,4,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'New Pool'!C$72:F$104,4,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'New Pool'!C$107:F$139,4,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'New Pool'!C$107:F$139,4,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'New Pool'!C$72:G$104,5,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'New Pool'!C$72:G$104,5,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A234=\"cornwall\",A234=\"isle of wight Council\",A234=\"isles of scilly\",A234=\"northumberland\"),VLOOKUP(A234,'New Pool'!C$107:G$139,5,0)/1,IF(C234=\"SD\",VLOOKUP(A234,'New Pool'!C$107:G$139,5,0)*0.8,IF(C234=\"LB\",VLOOKUP(A234,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C234=\"MD\",C234=\"UA\"),VLOOKUP(A234,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Slough","Slough UA","UA",{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'Existing Pool'!C$73:F$105,4,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'Existing Pool'!C$108:F$140,4,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'Existing Pool'!C$73:G$105,5,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'Existing Pool'!C$108:G$140,5,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'New Pool'!C$72:F$104,4,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'New Pool'!C$72:F$104,4,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'New Pool'!C$107:F$139,4,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'New Pool'!C$107:F$139,4,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'New Pool'!C$72:G$104,5,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'New Pool'!C$72:G$104,5,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A235=\"cornwall\",A235=\"isle of wight Council\",A235=\"isles of scilly\",A235=\"northumberland\"),VLOOKUP(A235,'New Pool'!C$107:G$139,5,0)/1,IF(C235=\"SD\",VLOOKUP(A235,'New Pool'!C$107:G$139,5,0)*0.8,IF(C235=\"LB\",VLOOKUP(A235,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C235=\"MD\",C235=\"UA\"),VLOOKUP(A235,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Solihull","Solihull","MD",{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'Existing Pool'!C$73:F$105,4,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'Existing Pool'!C$108:F$140,4,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'Existing Pool'!C$73:G$105,5,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'Existing Pool'!C$108:G$140,5,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'New Pool'!C$72:F$104,4,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'New Pool'!C$72:F$104,4,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'New Pool'!C$107:F$139,4,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'New Pool'!C$107:F$139,4,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'New Pool'!C$72:G$104,5,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'New Pool'!C$72:G$104,5,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A236=\"cornwall\",A236=\"isle of wight Council\",A236=\"isles of scilly\",A236=\"northumberland\"),VLOOKUP(A236,'New Pool'!C$107:G$139,5,0)/1,IF(C236=\"SD\",VLOOKUP(A236,'New Pool'!C$107:G$139,5,0)*0.8,IF(C236=\"LB\",VLOOKUP(A236,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C236=\"MD\",C236=\"UA\"),VLOOKUP(A236,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Bucks","South Bucks","SD",{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'Existing Pool'!C$73:F$105,4,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'Existing Pool'!C$108:F$140,4,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'Existing Pool'!C$73:G$105,5,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'Existing Pool'!C$108:G$140,5,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'New Pool'!C$72:F$104,4,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'New Pool'!C$72:F$104,4,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'New Pool'!C$107:F$139,4,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'New Pool'!C$107:F$139,4,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'New Pool'!C$72:G$104,5,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'New Pool'!C$72:G$104,5,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A237=\"cornwall\",A237=\"isle of wight Council\",A237=\"isles of scilly\",A237=\"northumberland\"),VLOOKUP(A237,'New Pool'!C$107:G$139,5,0)/1,IF(C237=\"SD\",VLOOKUP(A237,'New Pool'!C$107:G$139,5,0)*0.8,IF(C237=\"LB\",VLOOKUP(A237,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C237=\"MD\",C237=\"UA\"),VLOOKUP(A237,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Cambridgeshire","South Cambridgeshire","SD",{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'Existing Pool'!C$73:F$105,4,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'Existing Pool'!C$108:F$140,4,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'Existing Pool'!C$73:G$105,5,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'Existing Pool'!C$108:G$140,5,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'New Pool'!C$72:F$104,4,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'New Pool'!C$72:F$104,4,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'New Pool'!C$107:F$139,4,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'New Pool'!C$107:F$139,4,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'New Pool'!C$72:G$104,5,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'New Pool'!C$72:G$104,5,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A238=\"cornwall\",A238=\"isle of wight Council\",A238=\"isles of scilly\",A238=\"northumberland\"),VLOOKUP(A238,'New Pool'!C$107:G$139,5,0)/1,IF(C238=\"SD\",VLOOKUP(A238,'New Pool'!C$107:G$139,5,0)*0.8,IF(C238=\"LB\",VLOOKUP(A238,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C238=\"MD\",C238=\"UA\"),VLOOKUP(A238,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Derbyshire","South Derbyshire","SD",{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'Existing Pool'!C$73:F$105,4,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'Existing Pool'!C$108:F$140,4,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'Existing Pool'!C$73:G$105,5,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'Existing Pool'!C$108:G$140,5,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'New Pool'!C$72:F$104,4,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'New Pool'!C$72:F$104,4,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'New Pool'!C$107:F$139,4,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'New Pool'!C$107:F$139,4,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'New Pool'!C$72:G$104,5,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'New Pool'!C$72:G$104,5,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A239=\"cornwall\",A239=\"isle of wight Council\",A239=\"isles of scilly\",A239=\"northumberland\"),VLOOKUP(A239,'New Pool'!C$107:G$139,5,0)/1,IF(C239=\"SD\",VLOOKUP(A239,'New Pool'!C$107:G$139,5,0)*0.8,IF(C239=\"LB\",VLOOKUP(A239,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C239=\"MD\",C239=\"UA\"),VLOOKUP(A239,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Gloucestershire","South Gloucestershire UA","UA",{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'Existing Pool'!C$73:F$105,4,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'Existing Pool'!C$108:F$140,4,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'Existing Pool'!C$73:G$105,5,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'Existing Pool'!C$108:G$140,5,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'New Pool'!C$72:F$104,4,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'New Pool'!C$72:F$104,4,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'New Pool'!C$107:F$139,4,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'New Pool'!C$107:F$139,4,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'New Pool'!C$72:G$104,5,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'New Pool'!C$72:G$104,5,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A240=\"cornwall\",A240=\"isle of wight Council\",A240=\"isles of scilly\",A240=\"northumberland\"),VLOOKUP(A240,'New Pool'!C$107:G$139,5,0)/1,IF(C240=\"SD\",VLOOKUP(A240,'New Pool'!C$107:G$139,5,0)*0.8,IF(C240=\"LB\",VLOOKUP(A240,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C240=\"MD\",C240=\"UA\"),VLOOKUP(A240,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Hams","South Hams","SD",{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'Existing Pool'!C$73:F$105,4,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'Existing Pool'!C$108:F$140,4,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'Existing Pool'!C$73:G$105,5,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'Existing Pool'!C$108:G$140,5,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'New Pool'!C$72:F$104,4,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'New Pool'!C$72:F$104,4,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'New Pool'!C$107:F$139,4,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'New Pool'!C$107:F$139,4,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'New Pool'!C$72:G$104,5,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'New Pool'!C$72:G$104,5,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A241=\"cornwall\",A241=\"isle of wight Council\",A241=\"isles of scilly\",A241=\"northumberland\"),VLOOKUP(A241,'New Pool'!C$107:G$139,5,0)/1,IF(C241=\"SD\",VLOOKUP(A241,'New Pool'!C$107:G$139,5,0)*0.8,IF(C241=\"LB\",VLOOKUP(A241,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C241=\"MD\",C241=\"UA\"),VLOOKUP(A241,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Holland","South Holland","SD",{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'Existing Pool'!C$73:F$105,4,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'Existing Pool'!C$108:F$140,4,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'Existing Pool'!C$73:G$105,5,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'Existing Pool'!C$108:G$140,5,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'New Pool'!C$72:F$104,4,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'New Pool'!C$72:F$104,4,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'New Pool'!C$107:F$139,4,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'New Pool'!C$107:F$139,4,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'New Pool'!C$72:G$104,5,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'New Pool'!C$72:G$104,5,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A242=\"cornwall\",A242=\"isle of wight Council\",A242=\"isles of scilly\",A242=\"northumberland\"),VLOOKUP(A242,'New Pool'!C$107:G$139,5,0)/1,IF(C242=\"SD\",VLOOKUP(A242,'New Pool'!C$107:G$139,5,0)*0.8,IF(C242=\"LB\",VLOOKUP(A242,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C242=\"MD\",C242=\"UA\"),VLOOKUP(A242,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Kesteven","South Kesteven","SD",{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'Existing Pool'!C$73:F$105,4,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'Existing Pool'!C$108:F$140,4,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'Existing Pool'!C$73:G$105,5,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'Existing Pool'!C$108:G$140,5,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'New Pool'!C$72:F$104,4,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'New Pool'!C$72:F$104,4,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'New Pool'!C$107:F$139,4,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'New Pool'!C$107:F$139,4,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'New Pool'!C$72:G$104,5,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'New Pool'!C$72:G$104,5,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A243=\"cornwall\",A243=\"isle of wight Council\",A243=\"isles of scilly\",A243=\"northumberland\"),VLOOKUP(A243,'New Pool'!C$107:G$139,5,0)/1,IF(C243=\"SD\",VLOOKUP(A243,'New Pool'!C$107:G$139,5,0)*0.8,IF(C243=\"LB\",VLOOKUP(A243,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C243=\"MD\",C243=\"UA\"),VLOOKUP(A243,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Lakeland","South Lakeland","SD",{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'Existing Pool'!C$73:F$105,4,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'Existing Pool'!C$108:F$140,4,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'Existing Pool'!C$73:G$105,5,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'Existing Pool'!C$108:G$140,5,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'New Pool'!C$72:F$104,4,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'New Pool'!C$72:F$104,4,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'New Pool'!C$107:F$139,4,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'New Pool'!C$107:F$139,4,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'New Pool'!C$72:G$104,5,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'New Pool'!C$72:G$104,5,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A244=\"cornwall\",A244=\"isle of wight Council\",A244=\"isles of scilly\",A244=\"northumberland\"),VLOOKUP(A244,'New Pool'!C$107:G$139,5,0)/1,IF(C244=\"SD\",VLOOKUP(A244,'New Pool'!C$107:G$139,5,0)*0.8,IF(C244=\"LB\",VLOOKUP(A244,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C244=\"MD\",C244=\"UA\"),VLOOKUP(A244,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Norfolk","South Norfolk","SD",{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'Existing Pool'!C$73:F$105,4,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'Existing Pool'!C$108:F$140,4,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'Existing Pool'!C$73:G$105,5,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'Existing Pool'!C$108:G$140,5,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'New Pool'!C$72:F$104,4,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'New Pool'!C$72:F$104,4,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'New Pool'!C$107:F$139,4,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'New Pool'!C$107:F$139,4,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'New Pool'!C$72:G$104,5,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'New Pool'!C$72:G$104,5,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A245=\"cornwall\",A245=\"isle of wight Council\",A245=\"isles of scilly\",A245=\"northumberland\"),VLOOKUP(A245,'New Pool'!C$107:G$139,5,0)/1,IF(C245=\"SD\",VLOOKUP(A245,'New Pool'!C$107:G$139,5,0)*0.8,IF(C245=\"LB\",VLOOKUP(A245,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C245=\"MD\",C245=\"UA\"),VLOOKUP(A245,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Northamptonshire","South Northamptonshire","SD",{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'Existing Pool'!C$73:F$105,4,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'Existing Pool'!C$108:F$140,4,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'Existing Pool'!C$73:G$105,5,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'Existing Pool'!C$108:G$140,5,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'New Pool'!C$72:F$104,4,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'New Pool'!C$72:F$104,4,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'New Pool'!C$107:F$139,4,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'New Pool'!C$107:F$139,4,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'New Pool'!C$72:G$104,5,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'New Pool'!C$72:G$104,5,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A246=\"cornwall\",A246=\"isle of wight Council\",A246=\"isles of scilly\",A246=\"northumberland\"),VLOOKUP(A246,'New Pool'!C$107:G$139,5,0)/1,IF(C246=\"SD\",VLOOKUP(A246,'New Pool'!C$107:G$139,5,0)*0.8,IF(C246=\"LB\",VLOOKUP(A246,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C246=\"MD\",C246=\"UA\"),VLOOKUP(A246,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Oxfordshire","South Oxfordshire","SD",{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'Existing Pool'!C$73:F$105,4,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'Existing Pool'!C$108:F$140,4,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'Existing Pool'!C$73:G$105,5,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'Existing Pool'!C$108:G$140,5,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'New Pool'!C$72:F$104,4,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'New Pool'!C$72:F$104,4,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'New Pool'!C$107:F$139,4,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'New Pool'!C$107:F$139,4,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'New Pool'!C$72:G$104,5,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'New Pool'!C$72:G$104,5,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A247=\"cornwall\",A247=\"isle of wight Council\",A247=\"isles of scilly\",A247=\"northumberland\"),VLOOKUP(A247,'New Pool'!C$107:G$139,5,0)/1,IF(C247=\"SD\",VLOOKUP(A247,'New Pool'!C$107:G$139,5,0)*0.8,IF(C247=\"LB\",VLOOKUP(A247,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C247=\"MD\",C247=\"UA\"),VLOOKUP(A247,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Ribble","South Ribble","SD",{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'Existing Pool'!C$73:F$105,4,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'Existing Pool'!C$108:F$140,4,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'Existing Pool'!C$73:G$105,5,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'Existing Pool'!C$108:G$140,5,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'New Pool'!C$72:F$104,4,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'New Pool'!C$72:F$104,4,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'New Pool'!C$107:F$139,4,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'New Pool'!C$107:F$139,4,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'New Pool'!C$72:G$104,5,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'New Pool'!C$72:G$104,5,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A248=\"cornwall\",A248=\"isle of wight Council\",A248=\"isles of scilly\",A248=\"northumberland\"),VLOOKUP(A248,'New Pool'!C$107:G$139,5,0)/1,IF(C248=\"SD\",VLOOKUP(A248,'New Pool'!C$107:G$139,5,0)*0.8,IF(C248=\"LB\",VLOOKUP(A248,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C248=\"MD\",C248=\"UA\"),VLOOKUP(A248,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Somerset","South Somerset","SD",{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'Existing Pool'!C$73:F$105,4,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'Existing Pool'!C$108:F$140,4,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'Existing Pool'!C$73:G$105,5,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'Existing Pool'!C$108:G$140,5,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'New Pool'!C$72:F$104,4,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'New Pool'!C$72:F$104,4,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'New Pool'!C$107:F$139,4,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'New Pool'!C$107:F$139,4,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'New Pool'!C$72:G$104,5,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'New Pool'!C$72:G$104,5,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A249=\"cornwall\",A249=\"isle of wight Council\",A249=\"isles of scilly\",A249=\"northumberland\"),VLOOKUP(A249,'New Pool'!C$107:G$139,5,0)/1,IF(C249=\"SD\",VLOOKUP(A249,'New Pool'!C$107:G$139,5,0)*0.8,IF(C249=\"LB\",VLOOKUP(A249,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C249=\"MD\",C249=\"UA\"),VLOOKUP(A249,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Staffordshire","South Staffordshire","SD",{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'Existing Pool'!C$73:F$105,4,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'Existing Pool'!C$108:F$140,4,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'Existing Pool'!C$73:G$105,5,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'Existing Pool'!C$108:G$140,5,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'New Pool'!C$72:F$104,4,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'New Pool'!C$72:F$104,4,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'New Pool'!C$107:F$139,4,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'New Pool'!C$107:F$139,4,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'New Pool'!C$72:G$104,5,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'New Pool'!C$72:G$104,5,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A250=\"cornwall\",A250=\"isle of wight Council\",A250=\"isles of scilly\",A250=\"northumberland\"),VLOOKUP(A250,'New Pool'!C$107:G$139,5,0)/1,IF(C250=\"SD\",VLOOKUP(A250,'New Pool'!C$107:G$139,5,0)*0.8,IF(C250=\"LB\",VLOOKUP(A250,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C250=\"MD\",C250=\"UA\"),VLOOKUP(A250,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["South Tyneside","South Tyneside","MD",{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'Existing Pool'!C$73:F$105,4,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'Existing Pool'!C$108:F$140,4,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'Existing Pool'!C$73:G$105,5,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'Existing Pool'!C$108:G$140,5,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'New Pool'!C$72:F$104,4,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'New Pool'!C$72:F$104,4,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'New Pool'!C$107:F$139,4,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'New Pool'!C$107:F$139,4,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'New Pool'!C$72:G$104,5,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'New Pool'!C$72:G$104,5,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A251=\"cornwall\",A251=\"isle of wight Council\",A251=\"isles of scilly\",A251=\"northumberland\"),VLOOKUP(A251,'New Pool'!C$107:G$139,5,0)/1,IF(C251=\"SD\",VLOOKUP(A251,'New Pool'!C$107:G$139,5,0)*0.8,IF(C251=\"LB\",VLOOKUP(A251,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C251=\"MD\",C251=\"UA\"),VLOOKUP(A251,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Southampton","Southampton UA","UA",{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'Existing Pool'!C$73:F$105,4,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'Existing Pool'!C$108:F$140,4,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'Existing Pool'!C$73:G$105,5,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'Existing Pool'!C$108:G$140,5,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'New Pool'!C$72:F$104,4,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'New Pool'!C$72:F$104,4,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'New Pool'!C$107:F$139,4,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'New Pool'!C$107:F$139,4,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'New Pool'!C$72:G$104,5,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'New Pool'!C$72:G$104,5,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A252=\"cornwall\",A252=\"isle of wight Council\",A252=\"isles of scilly\",A252=\"northumberland\"),VLOOKUP(A252,'New Pool'!C$107:G$139,5,0)/1,IF(C252=\"SD\",VLOOKUP(A252,'New Pool'!C$107:G$139,5,0)*0.8,IF(C252=\"LB\",VLOOKUP(A252,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C252=\"MD\",C252=\"UA\"),VLOOKUP(A252,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Southend-on-Sea","Southend-on-Sea UA","UA",{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'Existing Pool'!C$73:F$105,4,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'Existing Pool'!C$108:F$140,4,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'Existing Pool'!C$73:G$105,5,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'Existing Pool'!C$108:G$140,5,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'New Pool'!C$72:F$104,4,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'New Pool'!C$72:F$104,4,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'New Pool'!C$107:F$139,4,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'New Pool'!C$107:F$139,4,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'New Pool'!C$72:G$104,5,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'New Pool'!C$72:G$104,5,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A253=\"cornwall\",A253=\"isle of wight Council\",A253=\"isles of scilly\",A253=\"northumberland\"),VLOOKUP(A253,'New Pool'!C$107:G$139,5,0)/1,IF(C253=\"SD\",VLOOKUP(A253,'New Pool'!C$107:G$139,5,0)*0.8,IF(C253=\"LB\",VLOOKUP(A253,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C253=\"MD\",C253=\"UA\"),VLOOKUP(A253,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Southwark","Southwark","LB",{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'Existing Pool'!C$73:F$105,4,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'Existing Pool'!C$108:F$140,4,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'Existing Pool'!C$73:G$105,5,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'Existing Pool'!C$108:G$140,5,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'New Pool'!C$72:F$104,4,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'New Pool'!C$72:F$104,4,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'New Pool'!C$107:F$139,4,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'New Pool'!C$107:F$139,4,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'New Pool'!C$72:G$104,5,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'New Pool'!C$72:G$104,5,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A254=\"cornwall\",A254=\"isle of wight Council\",A254=\"isles of scilly\",A254=\"northumberland\"),VLOOKUP(A254,'New Pool'!C$107:G$139,5,0)/1,IF(C254=\"SD\",VLOOKUP(A254,'New Pool'!C$107:G$139,5,0)*0.8,IF(C254=\"LB\",VLOOKUP(A254,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C254=\"MD\",C254=\"UA\"),VLOOKUP(A254,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Spelthorne","Spelthorne","SD",{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'Existing Pool'!C$73:F$105,4,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'Existing Pool'!C$108:F$140,4,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'Existing Pool'!C$73:G$105,5,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'Existing Pool'!C$108:G$140,5,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'New Pool'!C$72:F$104,4,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'New Pool'!C$72:F$104,4,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'New Pool'!C$107:F$139,4,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'New Pool'!C$107:F$139,4,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'New Pool'!C$72:G$104,5,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'New Pool'!C$72:G$104,5,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A255=\"cornwall\",A255=\"isle of wight Council\",A255=\"isles of scilly\",A255=\"northumberland\"),VLOOKUP(A255,'New Pool'!C$107:G$139,5,0)/1,IF(C255=\"SD\",VLOOKUP(A255,'New Pool'!C$107:G$139,5,0)*0.8,IF(C255=\"LB\",VLOOKUP(A255,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C255=\"MD\",C255=\"UA\"),VLOOKUP(A255,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["St Albans","St Albans","SD",{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'Existing Pool'!C$73:F$105,4,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'Existing Pool'!C$108:F$140,4,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'Existing Pool'!C$73:G$105,5,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'Existing Pool'!C$108:G$140,5,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'New Pool'!C$72:F$104,4,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'New Pool'!C$72:F$104,4,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'New Pool'!C$107:F$139,4,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'New Pool'!C$107:F$139,4,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'New Pool'!C$72:G$104,5,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'New Pool'!C$72:G$104,5,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A256=\"cornwall\",A256=\"isle of wight Council\",A256=\"isles of scilly\",A256=\"northumberland\"),VLOOKUP(A256,'New Pool'!C$107:G$139,5,0)/1,IF(C256=\"SD\",VLOOKUP(A256,'New Pool'!C$107:G$139,5,0)*0.8,IF(C256=\"LB\",VLOOKUP(A256,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C256=\"MD\",C256=\"UA\"),VLOOKUP(A256,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["St Edmundsbury","St Edmundsbury","SD",{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'Existing Pool'!C$73:F$105,4,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'Existing Pool'!C$108:F$140,4,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'Existing Pool'!C$73:G$105,5,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'Existing Pool'!C$108:G$140,5,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'New Pool'!C$72:F$104,4,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'New Pool'!C$72:F$104,4,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'New Pool'!C$107:F$139,4,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'New Pool'!C$107:F$139,4,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'New Pool'!C$72:G$104,5,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'New Pool'!C$72:G$104,5,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A257=\"cornwall\",A257=\"isle of wight Council\",A257=\"isles of scilly\",A257=\"northumberland\"),VLOOKUP(A257,'New Pool'!C$107:G$139,5,0)/1,IF(C257=\"SD\",VLOOKUP(A257,'New Pool'!C$107:G$139,5,0)*0.8,IF(C257=\"LB\",VLOOKUP(A257,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C257=\"MD\",C257=\"UA\"),VLOOKUP(A257,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["St Helens","St Helens","MD",{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'Existing Pool'!C$73:F$105,4,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'Existing Pool'!C$108:F$140,4,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'Existing Pool'!C$73:G$105,5,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'Existing Pool'!C$108:G$140,5,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'New Pool'!C$72:F$104,4,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'New Pool'!C$72:F$104,4,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'New Pool'!C$107:F$139,4,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'New Pool'!C$107:F$139,4,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'New Pool'!C$72:G$104,5,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'New Pool'!C$72:G$104,5,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A258=\"cornwall\",A258=\"isle of wight Council\",A258=\"isles of scilly\",A258=\"northumberland\"),VLOOKUP(A258,'New Pool'!C$107:G$139,5,0)/1,IF(C258=\"SD\",VLOOKUP(A258,'New Pool'!C$107:G$139,5,0)*0.8,IF(C258=\"LB\",VLOOKUP(A258,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C258=\"MD\",C258=\"UA\"),VLOOKUP(A258,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Stafford","Stafford","SD",{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'Existing Pool'!C$73:F$105,4,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'Existing Pool'!C$108:F$140,4,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'Existing Pool'!C$73:G$105,5,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'Existing Pool'!C$108:G$140,5,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'New Pool'!C$72:F$104,4,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'New Pool'!C$72:F$104,4,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'New Pool'!C$107:F$139,4,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'New Pool'!C$107:F$139,4,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'New Pool'!C$72:G$104,5,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'New Pool'!C$72:G$104,5,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A259=\"cornwall\",A259=\"isle of wight Council\",A259=\"isles of scilly\",A259=\"northumberland\"),VLOOKUP(A259,'New Pool'!C$107:G$139,5,0)/1,IF(C259=\"SD\",VLOOKUP(A259,'New Pool'!C$107:G$139,5,0)*0.8,IF(C259=\"LB\",VLOOKUP(A259,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C259=\"MD\",C259=\"UA\"),VLOOKUP(A259,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Staffordshire Moorlands","Staffordshire Moorlands","SD",{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'Existing Pool'!C$73:F$105,4,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'Existing Pool'!C$108:F$140,4,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'Existing Pool'!C$73:G$105,5,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'Existing Pool'!C$108:G$140,5,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'New Pool'!C$72:F$104,4,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'New Pool'!C$72:F$104,4,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'New Pool'!C$107:F$139,4,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'New Pool'!C$107:F$139,4,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'New Pool'!C$72:G$104,5,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'New Pool'!C$72:G$104,5,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A260=\"cornwall\",A260=\"isle of wight Council\",A260=\"isles of scilly\",A260=\"northumberland\"),VLOOKUP(A260,'New Pool'!C$107:G$139,5,0)/1,IF(C260=\"SD\",VLOOKUP(A260,'New Pool'!C$107:G$139,5,0)*0.8,IF(C260=\"LB\",VLOOKUP(A260,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C260=\"MD\",C260=\"UA\"),VLOOKUP(A260,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Stevenage","Stevenage","SD",{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'Existing Pool'!C$73:F$105,4,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'Existing Pool'!C$108:F$140,4,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'Existing Pool'!C$73:G$105,5,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'Existing Pool'!C$108:G$140,5,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'New Pool'!C$72:F$104,4,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'New Pool'!C$72:F$104,4,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'New Pool'!C$107:F$139,4,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'New Pool'!C$107:F$139,4,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'New Pool'!C$72:G$104,5,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'New Pool'!C$72:G$104,5,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A261=\"cornwall\",A261=\"isle of wight Council\",A261=\"isles of scilly\",A261=\"northumberland\"),VLOOKUP(A261,'New Pool'!C$107:G$139,5,0)/1,IF(C261=\"SD\",VLOOKUP(A261,'New Pool'!C$107:G$139,5,0)*0.8,IF(C261=\"LB\",VLOOKUP(A261,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C261=\"MD\",C261=\"UA\"),VLOOKUP(A261,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Stockport","Stockport","MD",{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'Existing Pool'!C$73:F$105,4,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'Existing Pool'!C$108:F$140,4,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'Existing Pool'!C$73:G$105,5,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'Existing Pool'!C$108:G$140,5,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'New Pool'!C$72:F$104,4,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'New Pool'!C$72:F$104,4,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'New Pool'!C$107:F$139,4,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'New Pool'!C$107:F$139,4,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'New Pool'!C$72:G$104,5,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'New Pool'!C$72:G$104,5,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A262=\"cornwall\",A262=\"isle of wight Council\",A262=\"isles of scilly\",A262=\"northumberland\"),VLOOKUP(A262,'New Pool'!C$107:G$139,5,0)/1,IF(C262=\"SD\",VLOOKUP(A262,'New Pool'!C$107:G$139,5,0)*0.8,IF(C262=\"LB\",VLOOKUP(A262,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C262=\"MD\",C262=\"UA\"),VLOOKUP(A262,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Stockton-on-Tees","Stockton-on-Tees UA","UA",{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'Existing Pool'!C$73:F$105,4,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'Existing Pool'!C$108:F$140,4,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'Existing Pool'!C$73:G$105,5,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'Existing Pool'!C$108:G$140,5,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'New Pool'!C$72:F$104,4,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'New Pool'!C$72:F$104,4,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'New Pool'!C$107:F$139,4,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'New Pool'!C$107:F$139,4,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'New Pool'!C$72:G$104,5,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'New Pool'!C$72:G$104,5,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A263=\"cornwall\",A263=\"isle of wight Council\",A263=\"isles of scilly\",A263=\"northumberland\"),VLOOKUP(A263,'New Pool'!C$107:G$139,5,0)/1,IF(C263=\"SD\",VLOOKUP(A263,'New Pool'!C$107:G$139,5,0)*0.8,IF(C263=\"LB\",VLOOKUP(A263,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C263=\"MD\",C263=\"UA\"),VLOOKUP(A263,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Stoke-on-Trent","Stoke-on-Trent UA","UA",{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'Existing Pool'!C$73:F$105,4,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'Existing Pool'!C$108:F$140,4,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'Existing Pool'!C$73:G$105,5,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'Existing Pool'!C$108:G$140,5,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'New Pool'!C$72:F$104,4,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'New Pool'!C$72:F$104,4,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'New Pool'!C$107:F$139,4,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'New Pool'!C$107:F$139,4,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'New Pool'!C$72:G$104,5,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'New Pool'!C$72:G$104,5,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A264=\"cornwall\",A264=\"isle of wight Council\",A264=\"isles of scilly\",A264=\"northumberland\"),VLOOKUP(A264,'New Pool'!C$107:G$139,5,0)/1,IF(C264=\"SD\",VLOOKUP(A264,'New Pool'!C$107:G$139,5,0)*0.8,IF(C264=\"LB\",VLOOKUP(A264,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C264=\"MD\",C264=\"UA\"),VLOOKUP(A264,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Stratford-on-Avon","Stratford-on-Avon","SD",{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'Existing Pool'!C$73:F$105,4,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'Existing Pool'!C$108:F$140,4,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'Existing Pool'!C$73:G$105,5,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'Existing Pool'!C$108:G$140,5,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'New Pool'!C$72:F$104,4,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'New Pool'!C$72:F$104,4,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'New Pool'!C$107:F$139,4,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'New Pool'!C$107:F$139,4,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'New Pool'!C$72:G$104,5,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'New Pool'!C$72:G$104,5,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A265=\"cornwall\",A265=\"isle of wight Council\",A265=\"isles of scilly\",A265=\"northumberland\"),VLOOKUP(A265,'New Pool'!C$107:G$139,5,0)/1,IF(C265=\"SD\",VLOOKUP(A265,'New Pool'!C$107:G$139,5,0)*0.8,IF(C265=\"LB\",VLOOKUP(A265,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C265=\"MD\",C265=\"UA\"),VLOOKUP(A265,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Stroud","Stroud","SD",{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'Existing Pool'!C$73:F$105,4,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'Existing Pool'!C$108:F$140,4,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'Existing Pool'!C$73:G$105,5,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'Existing Pool'!C$108:G$140,5,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'New Pool'!C$72:F$104,4,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'New Pool'!C$72:F$104,4,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'New Pool'!C$107:F$139,4,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'New Pool'!C$107:F$139,4,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'New Pool'!C$72:G$104,5,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'New Pool'!C$72:G$104,5,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A266=\"cornwall\",A266=\"isle of wight Council\",A266=\"isles of scilly\",A266=\"northumberland\"),VLOOKUP(A266,'New Pool'!C$107:G$139,5,0)/1,IF(C266=\"SD\",VLOOKUP(A266,'New Pool'!C$107:G$139,5,0)*0.8,IF(C266=\"LB\",VLOOKUP(A266,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C266=\"MD\",C266=\"UA\"),VLOOKUP(A266,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Suffolk Coastal","Suffolk Coastal","SD",{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'Existing Pool'!C$73:F$105,4,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'Existing Pool'!C$108:F$140,4,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'Existing Pool'!C$73:G$105,5,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'Existing Pool'!C$108:G$140,5,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'New Pool'!C$72:F$104,4,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'New Pool'!C$72:F$104,4,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'New Pool'!C$107:F$139,4,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'New Pool'!C$107:F$139,4,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'New Pool'!C$72:G$104,5,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'New Pool'!C$72:G$104,5,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A267=\"cornwall\",A267=\"isle of wight Council\",A267=\"isles of scilly\",A267=\"northumberland\"),VLOOKUP(A267,'New Pool'!C$107:G$139,5,0)/1,IF(C267=\"SD\",VLOOKUP(A267,'New Pool'!C$107:G$139,5,0)*0.8,IF(C267=\"LB\",VLOOKUP(A267,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C267=\"MD\",C267=\"UA\"),VLOOKUP(A267,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Sunderland","Sunderland","MD",{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'Existing Pool'!C$73:F$105,4,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'Existing Pool'!C$108:F$140,4,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'Existing Pool'!C$73:G$105,5,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'Existing Pool'!C$108:G$140,5,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'New Pool'!C$72:F$104,4,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'New Pool'!C$72:F$104,4,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'New Pool'!C$107:F$139,4,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'New Pool'!C$107:F$139,4,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'New Pool'!C$72:G$104,5,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'New Pool'!C$72:G$104,5,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A268=\"cornwall\",A268=\"isle of wight Council\",A268=\"isles of scilly\",A268=\"northumberland\"),VLOOKUP(A268,'New Pool'!C$107:G$139,5,0)/1,IF(C268=\"SD\",VLOOKUP(A268,'New Pool'!C$107:G$139,5,0)*0.8,IF(C268=\"LB\",VLOOKUP(A268,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C268=\"MD\",C268=\"UA\"),VLOOKUP(A268,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Surrey Heath","Surrey Heath","SD",{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'Existing Pool'!C$73:F$105,4,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'Existing Pool'!C$108:F$140,4,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'Existing Pool'!C$73:G$105,5,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'Existing Pool'!C$108:G$140,5,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'New Pool'!C$72:F$104,4,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'New Pool'!C$72:F$104,4,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'New Pool'!C$107:F$139,4,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'New Pool'!C$107:F$139,4,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'New Pool'!C$72:G$104,5,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'New Pool'!C$72:G$104,5,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A269=\"cornwall\",A269=\"isle of wight Council\",A269=\"isles of scilly\",A269=\"northumberland\"),VLOOKUP(A269,'New Pool'!C$107:G$139,5,0)/1,IF(C269=\"SD\",VLOOKUP(A269,'New Pool'!C$107:G$139,5,0)*0.8,IF(C269=\"LB\",VLOOKUP(A269,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C269=\"MD\",C269=\"UA\"),VLOOKUP(A269,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Sutton","Sutton","LB",{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'Existing Pool'!C$73:F$105,4,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'Existing Pool'!C$108:F$140,4,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'Existing Pool'!C$73:G$105,5,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'Existing Pool'!C$108:G$140,5,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'New Pool'!C$72:F$104,4,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'New Pool'!C$72:F$104,4,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'New Pool'!C$107:F$139,4,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'New Pool'!C$107:F$139,4,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'New Pool'!C$72:G$104,5,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'New Pool'!C$72:G$104,5,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A270=\"cornwall\",A270=\"isle of wight Council\",A270=\"isles of scilly\",A270=\"northumberland\"),VLOOKUP(A270,'New Pool'!C$107:G$139,5,0)/1,IF(C270=\"SD\",VLOOKUP(A270,'New Pool'!C$107:G$139,5,0)*0.8,IF(C270=\"LB\",VLOOKUP(A270,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C270=\"MD\",C270=\"UA\"),VLOOKUP(A270,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Swale","Swale","SD",{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'Existing Pool'!C$73:F$105,4,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'Existing Pool'!C$108:F$140,4,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'Existing Pool'!C$73:G$105,5,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'Existing Pool'!C$108:G$140,5,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'New Pool'!C$72:F$104,4,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'New Pool'!C$72:F$104,4,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'New Pool'!C$107:F$139,4,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'New Pool'!C$107:F$139,4,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'New Pool'!C$72:G$104,5,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'New Pool'!C$72:G$104,5,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A271=\"cornwall\",A271=\"isle of wight Council\",A271=\"isles of scilly\",A271=\"northumberland\"),VLOOKUP(A271,'New Pool'!C$107:G$139,5,0)/1,IF(C271=\"SD\",VLOOKUP(A271,'New Pool'!C$107:G$139,5,0)*0.8,IF(C271=\"LB\",VLOOKUP(A271,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C271=\"MD\",C271=\"UA\"),VLOOKUP(A271,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Swindon","Swindon UA","UA",{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'Existing Pool'!C$73:F$105,4,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'Existing Pool'!C$108:F$140,4,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'Existing Pool'!C$73:G$105,5,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'Existing Pool'!C$108:G$140,5,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'New Pool'!C$72:F$104,4,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'New Pool'!C$72:F$104,4,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'New Pool'!C$107:F$139,4,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'New Pool'!C$107:F$139,4,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'New Pool'!C$72:G$104,5,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'New Pool'!C$72:G$104,5,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A272=\"cornwall\",A272=\"isle of wight Council\",A272=\"isles of scilly\",A272=\"northumberland\"),VLOOKUP(A272,'New Pool'!C$107:G$139,5,0)/1,IF(C272=\"SD\",VLOOKUP(A272,'New Pool'!C$107:G$139,5,0)*0.8,IF(C272=\"LB\",VLOOKUP(A272,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C272=\"MD\",C272=\"UA\"),VLOOKUP(A272,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tameside","Tameside","MD",{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'Existing Pool'!C$73:F$105,4,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'Existing Pool'!C$108:F$140,4,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'Existing Pool'!C$73:G$105,5,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'Existing Pool'!C$108:G$140,5,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'New Pool'!C$72:F$104,4,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'New Pool'!C$72:F$104,4,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'New Pool'!C$107:F$139,4,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'New Pool'!C$107:F$139,4,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'New Pool'!C$72:G$104,5,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'New Pool'!C$72:G$104,5,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A273=\"cornwall\",A273=\"isle of wight Council\",A273=\"isles of scilly\",A273=\"northumberland\"),VLOOKUP(A273,'New Pool'!C$107:G$139,5,0)/1,IF(C273=\"SD\",VLOOKUP(A273,'New Pool'!C$107:G$139,5,0)*0.8,IF(C273=\"LB\",VLOOKUP(A273,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C273=\"MD\",C273=\"UA\"),VLOOKUP(A273,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tamworth","Tamworth","SD",{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'Existing Pool'!C$73:F$105,4,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'Existing Pool'!C$108:F$140,4,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'Existing Pool'!C$73:G$105,5,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'Existing Pool'!C$108:G$140,5,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'New Pool'!C$72:F$104,4,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'New Pool'!C$72:F$104,4,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'New Pool'!C$107:F$139,4,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'New Pool'!C$107:F$139,4,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'New Pool'!C$72:G$104,5,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'New Pool'!C$72:G$104,5,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A274=\"cornwall\",A274=\"isle of wight Council\",A274=\"isles of scilly\",A274=\"northumberland\"),VLOOKUP(A274,'New Pool'!C$107:G$139,5,0)/1,IF(C274=\"SD\",VLOOKUP(A274,'New Pool'!C$107:G$139,5,0)*0.8,IF(C274=\"LB\",VLOOKUP(A274,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C274=\"MD\",C274=\"UA\"),VLOOKUP(A274,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tandridge","Tandridge","SD",{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'Existing Pool'!C$73:F$105,4,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'Existing Pool'!C$108:F$140,4,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'Existing Pool'!C$73:G$105,5,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'Existing Pool'!C$108:G$140,5,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'New Pool'!C$72:F$104,4,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'New Pool'!C$72:F$104,4,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'New Pool'!C$107:F$139,4,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'New Pool'!C$107:F$139,4,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'New Pool'!C$72:G$104,5,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'New Pool'!C$72:G$104,5,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A275=\"cornwall\",A275=\"isle of wight Council\",A275=\"isles of scilly\",A275=\"northumberland\"),VLOOKUP(A275,'New Pool'!C$107:G$139,5,0)/1,IF(C275=\"SD\",VLOOKUP(A275,'New Pool'!C$107:G$139,5,0)*0.8,IF(C275=\"LB\",VLOOKUP(A275,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C275=\"MD\",C275=\"UA\"),VLOOKUP(A275,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Taunton Deane","Taunton Deane","SD",{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'Existing Pool'!C$73:F$105,4,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'Existing Pool'!C$108:F$140,4,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'Existing Pool'!C$73:G$105,5,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'Existing Pool'!C$108:G$140,5,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'New Pool'!C$72:F$104,4,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'New Pool'!C$72:F$104,4,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'New Pool'!C$107:F$139,4,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'New Pool'!C$107:F$139,4,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'New Pool'!C$72:G$104,5,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'New Pool'!C$72:G$104,5,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A276=\"cornwall\",A276=\"isle of wight Council\",A276=\"isles of scilly\",A276=\"northumberland\"),VLOOKUP(A276,'New Pool'!C$107:G$139,5,0)/1,IF(C276=\"SD\",VLOOKUP(A276,'New Pool'!C$107:G$139,5,0)*0.8,IF(C276=\"LB\",VLOOKUP(A276,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C276=\"MD\",C276=\"UA\"),VLOOKUP(A276,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Teignbridge","Teignbridge","SD",{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'Existing Pool'!C$73:F$105,4,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'Existing Pool'!C$108:F$140,4,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'Existing Pool'!C$73:G$105,5,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'Existing Pool'!C$108:G$140,5,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'New Pool'!C$72:F$104,4,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'New Pool'!C$72:F$104,4,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'New Pool'!C$107:F$139,4,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'New Pool'!C$107:F$139,4,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'New Pool'!C$72:G$104,5,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'New Pool'!C$72:G$104,5,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A277=\"cornwall\",A277=\"isle of wight Council\",A277=\"isles of scilly\",A277=\"northumberland\"),VLOOKUP(A277,'New Pool'!C$107:G$139,5,0)/1,IF(C277=\"SD\",VLOOKUP(A277,'New Pool'!C$107:G$139,5,0)*0.8,IF(C277=\"LB\",VLOOKUP(A277,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C277=\"MD\",C277=\"UA\"),VLOOKUP(A277,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Telford and the Wrekin","Telford & Wrekin UA","UA",{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'Existing Pool'!C$73:F$105,4,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'Existing Pool'!C$108:F$140,4,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'Existing Pool'!C$73:G$105,5,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'Existing Pool'!C$108:G$140,5,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'New Pool'!C$72:F$104,4,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'New Pool'!C$72:F$104,4,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'New Pool'!C$107:F$139,4,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'New Pool'!C$107:F$139,4,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'New Pool'!C$72:G$104,5,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'New Pool'!C$72:G$104,5,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A278=\"cornwall\",A278=\"isle of wight Council\",A278=\"isles of scilly\",A278=\"northumberland\"),VLOOKUP(A278,'New Pool'!C$107:G$139,5,0)/1,IF(C278=\"SD\",VLOOKUP(A278,'New Pool'!C$107:G$139,5,0)*0.8,IF(C278=\"LB\",VLOOKUP(A278,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C278=\"MD\",C278=\"UA\"),VLOOKUP(A278,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tendring","Tendring","SD",{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'Existing Pool'!C$73:F$105,4,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'Existing Pool'!C$108:F$140,4,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'Existing Pool'!C$73:G$105,5,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'Existing Pool'!C$108:G$140,5,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'New Pool'!C$72:F$104,4,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'New Pool'!C$72:F$104,4,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'New Pool'!C$107:F$139,4,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'New Pool'!C$107:F$139,4,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'New Pool'!C$72:G$104,5,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'New Pool'!C$72:G$104,5,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A279=\"cornwall\",A279=\"isle of wight Council\",A279=\"isles of scilly\",A279=\"northumberland\"),VLOOKUP(A279,'New Pool'!C$107:G$139,5,0)/1,IF(C279=\"SD\",VLOOKUP(A279,'New Pool'!C$107:G$139,5,0)*0.8,IF(C279=\"LB\",VLOOKUP(A279,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C279=\"MD\",C279=\"UA\"),VLOOKUP(A279,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Test Valley","Test Valley","SD",{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'Existing Pool'!C$73:F$105,4,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'Existing Pool'!C$108:F$140,4,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'Existing Pool'!C$73:G$105,5,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'Existing Pool'!C$108:G$140,5,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'New Pool'!C$72:F$104,4,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'New Pool'!C$72:F$104,4,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'New Pool'!C$107:F$139,4,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'New Pool'!C$107:F$139,4,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'New Pool'!C$72:G$104,5,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'New Pool'!C$72:G$104,5,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A280=\"cornwall\",A280=\"isle of wight Council\",A280=\"isles of scilly\",A280=\"northumberland\"),VLOOKUP(A280,'New Pool'!C$107:G$139,5,0)/1,IF(C280=\"SD\",VLOOKUP(A280,'New Pool'!C$107:G$139,5,0)*0.8,IF(C280=\"LB\",VLOOKUP(A280,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C280=\"MD\",C280=\"UA\"),VLOOKUP(A280,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tewkesbury","Tewkesbury","SD",{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'Existing Pool'!C$73:F$105,4,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'Existing Pool'!C$108:F$140,4,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'Existing Pool'!C$73:G$105,5,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'Existing Pool'!C$108:G$140,5,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'New Pool'!C$72:F$104,4,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'New Pool'!C$72:F$104,4,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'New Pool'!C$107:F$139,4,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'New Pool'!C$107:F$139,4,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'New Pool'!C$72:G$104,5,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'New Pool'!C$72:G$104,5,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A281=\"cornwall\",A281=\"isle of wight Council\",A281=\"isles of scilly\",A281=\"northumberland\"),VLOOKUP(A281,'New Pool'!C$107:G$139,5,0)/1,IF(C281=\"SD\",VLOOKUP(A281,'New Pool'!C$107:G$139,5,0)*0.8,IF(C281=\"LB\",VLOOKUP(A281,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C281=\"MD\",C281=\"UA\"),VLOOKUP(A281,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Thanet","Thanet","SD",{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'Existing Pool'!C$73:F$105,4,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'Existing Pool'!C$108:F$140,4,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'Existing Pool'!C$73:G$105,5,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'Existing Pool'!C$108:G$140,5,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'New Pool'!C$72:F$104,4,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'New Pool'!C$72:F$104,4,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'New Pool'!C$107:F$139,4,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'New Pool'!C$107:F$139,4,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'New Pool'!C$72:G$104,5,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'New Pool'!C$72:G$104,5,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A282=\"cornwall\",A282=\"isle of wight Council\",A282=\"isles of scilly\",A282=\"northumberland\"),VLOOKUP(A282,'New Pool'!C$107:G$139,5,0)/1,IF(C282=\"SD\",VLOOKUP(A282,'New Pool'!C$107:G$139,5,0)*0.8,IF(C282=\"LB\",VLOOKUP(A282,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C282=\"MD\",C282=\"UA\"),VLOOKUP(A282,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Three Rivers","Three Rivers","SD",{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'Existing Pool'!C$73:F$105,4,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'Existing Pool'!C$108:F$140,4,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'Existing Pool'!C$73:G$105,5,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'Existing Pool'!C$108:G$140,5,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'New Pool'!C$72:F$104,4,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'New Pool'!C$72:F$104,4,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'New Pool'!C$107:F$139,4,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'New Pool'!C$107:F$139,4,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'New Pool'!C$72:G$104,5,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'New Pool'!C$72:G$104,5,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A283=\"cornwall\",A283=\"isle of wight Council\",A283=\"isles of scilly\",A283=\"northumberland\"),VLOOKUP(A283,'New Pool'!C$107:G$139,5,0)/1,IF(C283=\"SD\",VLOOKUP(A283,'New Pool'!C$107:G$139,5,0)*0.8,IF(C283=\"LB\",VLOOKUP(A283,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C283=\"MD\",C283=\"UA\"),VLOOKUP(A283,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Thurrock","Thurrock UA","UA",{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'Existing Pool'!C$73:F$105,4,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'Existing Pool'!C$108:F$140,4,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'Existing Pool'!C$73:G$105,5,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'Existing Pool'!C$108:G$140,5,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'New Pool'!C$72:F$104,4,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'New Pool'!C$72:F$104,4,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'New Pool'!C$107:F$139,4,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'New Pool'!C$107:F$139,4,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'New Pool'!C$72:G$104,5,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'New Pool'!C$72:G$104,5,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A284=\"cornwall\",A284=\"isle of wight Council\",A284=\"isles of scilly\",A284=\"northumberland\"),VLOOKUP(A284,'New Pool'!C$107:G$139,5,0)/1,IF(C284=\"SD\",VLOOKUP(A284,'New Pool'!C$107:G$139,5,0)*0.8,IF(C284=\"LB\",VLOOKUP(A284,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C284=\"MD\",C284=\"UA\"),VLOOKUP(A284,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tonbridge and Malling","Tonbridge & Malling","SD",{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'Existing Pool'!C$73:F$105,4,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'Existing Pool'!C$108:F$140,4,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'Existing Pool'!C$73:G$105,5,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'Existing Pool'!C$108:G$140,5,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'New Pool'!C$72:F$104,4,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'New Pool'!C$72:F$104,4,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'New Pool'!C$107:F$139,4,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'New Pool'!C$107:F$139,4,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'New Pool'!C$72:G$104,5,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'New Pool'!C$72:G$104,5,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A285=\"cornwall\",A285=\"isle of wight Council\",A285=\"isles of scilly\",A285=\"northumberland\"),VLOOKUP(A285,'New Pool'!C$107:G$139,5,0)/1,IF(C285=\"SD\",VLOOKUP(A285,'New Pool'!C$107:G$139,5,0)*0.8,IF(C285=\"LB\",VLOOKUP(A285,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C285=\"MD\",C285=\"UA\"),VLOOKUP(A285,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Torbay","Torbay UA","UA",{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'Existing Pool'!C$73:F$105,4,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'Existing Pool'!C$108:F$140,4,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'Existing Pool'!C$73:G$105,5,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'Existing Pool'!C$108:G$140,5,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'New Pool'!C$72:F$104,4,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'New Pool'!C$72:F$104,4,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'New Pool'!C$107:F$139,4,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'New Pool'!C$107:F$139,4,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'New Pool'!C$72:G$104,5,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'New Pool'!C$72:G$104,5,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A286=\"cornwall\",A286=\"isle of wight Council\",A286=\"isles of scilly\",A286=\"northumberland\"),VLOOKUP(A286,'New Pool'!C$107:G$139,5,0)/1,IF(C286=\"SD\",VLOOKUP(A286,'New Pool'!C$107:G$139,5,0)*0.8,IF(C286=\"LB\",VLOOKUP(A286,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C286=\"MD\",C286=\"UA\"),VLOOKUP(A286,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Torridge","Torridge","SD",{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'Existing Pool'!C$73:F$105,4,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'Existing Pool'!C$108:F$140,4,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'Existing Pool'!C$73:G$105,5,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'Existing Pool'!C$108:G$140,5,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'New Pool'!C$72:F$104,4,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'New Pool'!C$72:F$104,4,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'New Pool'!C$107:F$139,4,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'New Pool'!C$107:F$139,4,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'New Pool'!C$72:G$104,5,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'New Pool'!C$72:G$104,5,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A287=\"cornwall\",A287=\"isle of wight Council\",A287=\"isles of scilly\",A287=\"northumberland\"),VLOOKUP(A287,'New Pool'!C$107:G$139,5,0)/1,IF(C287=\"SD\",VLOOKUP(A287,'New Pool'!C$107:G$139,5,0)*0.8,IF(C287=\"LB\",VLOOKUP(A287,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C287=\"MD\",C287=\"UA\"),VLOOKUP(A287,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tower Hamlets","Tower Hamlets","LB",{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'Existing Pool'!C$73:F$105,4,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'Existing Pool'!C$108:F$140,4,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'Existing Pool'!C$73:G$105,5,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'Existing Pool'!C$108:G$140,5,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'New Pool'!C$72:F$104,4,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'New Pool'!C$72:F$104,4,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'New Pool'!C$107:F$139,4,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'New Pool'!C$107:F$139,4,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'New Pool'!C$72:G$104,5,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'New Pool'!C$72:G$104,5,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A288=\"cornwall\",A288=\"isle of wight Council\",A288=\"isles of scilly\",A288=\"northumberland\"),VLOOKUP(A288,'New Pool'!C$107:G$139,5,0)/1,IF(C288=\"SD\",VLOOKUP(A288,'New Pool'!C$107:G$139,5,0)*0.8,IF(C288=\"LB\",VLOOKUP(A288,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C288=\"MD\",C288=\"UA\"),VLOOKUP(A288,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Trafford","Trafford","MD",{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'Existing Pool'!C$73:F$105,4,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'Existing Pool'!C$108:F$140,4,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'Existing Pool'!C$73:G$105,5,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'Existing Pool'!C$108:G$140,5,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'New Pool'!C$72:F$104,4,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'New Pool'!C$72:F$104,4,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'New Pool'!C$107:F$139,4,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'New Pool'!C$107:F$139,4,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'New Pool'!C$72:G$104,5,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'New Pool'!C$72:G$104,5,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A289=\"cornwall\",A289=\"isle of wight Council\",A289=\"isles of scilly\",A289=\"northumberland\"),VLOOKUP(A289,'New Pool'!C$107:G$139,5,0)/1,IF(C289=\"SD\",VLOOKUP(A289,'New Pool'!C$107:G$139,5,0)*0.8,IF(C289=\"LB\",VLOOKUP(A289,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C289=\"MD\",C289=\"UA\"),VLOOKUP(A289,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Tunbridge Wells","Tunbridge Wells","SD",{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'Existing Pool'!C$73:F$105,4,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'Existing Pool'!C$108:F$140,4,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'Existing Pool'!C$73:G$105,5,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'Existing Pool'!C$108:G$140,5,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'New Pool'!C$72:F$104,4,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'New Pool'!C$72:F$104,4,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'New Pool'!C$107:F$139,4,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'New Pool'!C$107:F$139,4,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'New Pool'!C$72:G$104,5,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'New Pool'!C$72:G$104,5,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A290=\"cornwall\",A290=\"isle of wight Council\",A290=\"isles of scilly\",A290=\"northumberland\"),VLOOKUP(A290,'New Pool'!C$107:G$139,5,0)/1,IF(C290=\"SD\",VLOOKUP(A290,'New Pool'!C$107:G$139,5,0)*0.8,IF(C290=\"LB\",VLOOKUP(A290,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C290=\"MD\",C290=\"UA\"),VLOOKUP(A290,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Uttlesford","Uttlesford","SD",{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'Existing Pool'!C$73:F$105,4,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'Existing Pool'!C$108:F$140,4,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'Existing Pool'!C$73:G$105,5,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'Existing Pool'!C$108:G$140,5,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'New Pool'!C$72:F$104,4,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'New Pool'!C$72:F$104,4,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'New Pool'!C$107:F$139,4,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'New Pool'!C$107:F$139,4,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'New Pool'!C$72:G$104,5,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'New Pool'!C$72:G$104,5,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A291=\"cornwall\",A291=\"isle of wight Council\",A291=\"isles of scilly\",A291=\"northumberland\"),VLOOKUP(A291,'New Pool'!C$107:G$139,5,0)/1,IF(C291=\"SD\",VLOOKUP(A291,'New Pool'!C$107:G$139,5,0)*0.8,IF(C291=\"LB\",VLOOKUP(A291,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C291=\"MD\",C291=\"UA\"),VLOOKUP(A291,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Vale of White Horse","Vale of White Horse","SD",{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'Existing Pool'!C$73:F$105,4,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'Existing Pool'!C$108:F$140,4,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'Existing Pool'!C$73:G$105,5,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'Existing Pool'!C$108:G$140,5,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'New Pool'!C$72:F$104,4,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'New Pool'!C$72:F$104,4,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'New Pool'!C$107:F$139,4,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'New Pool'!C$107:F$139,4,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'New Pool'!C$72:G$104,5,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'New Pool'!C$72:G$104,5,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A292=\"cornwall\",A292=\"isle of wight Council\",A292=\"isles of scilly\",A292=\"northumberland\"),VLOOKUP(A292,'New Pool'!C$107:G$139,5,0)/1,IF(C292=\"SD\",VLOOKUP(A292,'New Pool'!C$107:G$139,5,0)*0.8,IF(C292=\"LB\",VLOOKUP(A292,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C292=\"MD\",C292=\"UA\"),VLOOKUP(A292,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wakefield","Wakefield","MD",{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'Existing Pool'!C$73:F$105,4,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'Existing Pool'!C$108:F$140,4,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'Existing Pool'!C$73:G$105,5,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'Existing Pool'!C$108:G$140,5,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'New Pool'!C$72:F$104,4,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'New Pool'!C$72:F$104,4,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'New Pool'!C$107:F$139,4,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'New Pool'!C$107:F$139,4,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'New Pool'!C$72:G$104,5,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'New Pool'!C$72:G$104,5,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A293=\"cornwall\",A293=\"isle of wight Council\",A293=\"isles of scilly\",A293=\"northumberland\"),VLOOKUP(A293,'New Pool'!C$107:G$139,5,0)/1,IF(C293=\"SD\",VLOOKUP(A293,'New Pool'!C$107:G$139,5,0)*0.8,IF(C293=\"LB\",VLOOKUP(A293,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C293=\"MD\",C293=\"UA\"),VLOOKUP(A293,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Walsall","Walsall","MD",{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'Existing Pool'!C$73:F$105,4,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'Existing Pool'!C$108:F$140,4,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'Existing Pool'!C$73:G$105,5,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'Existing Pool'!C$108:G$140,5,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'New Pool'!C$72:F$104,4,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'New Pool'!C$72:F$104,4,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'New Pool'!C$107:F$139,4,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'New Pool'!C$107:F$139,4,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'New Pool'!C$72:G$104,5,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'New Pool'!C$72:G$104,5,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A294=\"cornwall\",A294=\"isle of wight Council\",A294=\"isles of scilly\",A294=\"northumberland\"),VLOOKUP(A294,'New Pool'!C$107:G$139,5,0)/1,IF(C294=\"SD\",VLOOKUP(A294,'New Pool'!C$107:G$139,5,0)*0.8,IF(C294=\"LB\",VLOOKUP(A294,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C294=\"MD\",C294=\"UA\"),VLOOKUP(A294,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Waltham Forest","Waltham Forest","LB",{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'Existing Pool'!C$73:F$105,4,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'Existing Pool'!C$108:F$140,4,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'Existing Pool'!C$73:G$105,5,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'Existing Pool'!C$108:G$140,5,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'New Pool'!C$72:F$104,4,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'New Pool'!C$72:F$104,4,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'New Pool'!C$107:F$139,4,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'New Pool'!C$107:F$139,4,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'New Pool'!C$72:G$104,5,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'New Pool'!C$72:G$104,5,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A295=\"cornwall\",A295=\"isle of wight Council\",A295=\"isles of scilly\",A295=\"northumberland\"),VLOOKUP(A295,'New Pool'!C$107:G$139,5,0)/1,IF(C295=\"SD\",VLOOKUP(A295,'New Pool'!C$107:G$139,5,0)*0.8,IF(C295=\"LB\",VLOOKUP(A295,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C295=\"MD\",C295=\"UA\"),VLOOKUP(A295,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wandsworth","Wandsworth","LB",{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'Existing Pool'!C$73:F$105,4,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'Existing Pool'!C$108:F$140,4,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'Existing Pool'!C$73:G$105,5,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'Existing Pool'!C$108:G$140,5,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'New Pool'!C$72:F$104,4,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'New Pool'!C$72:F$104,4,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'New Pool'!C$107:F$139,4,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'New Pool'!C$107:F$139,4,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'New Pool'!C$72:G$104,5,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'New Pool'!C$72:G$104,5,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A296=\"cornwall\",A296=\"isle of wight Council\",A296=\"isles of scilly\",A296=\"northumberland\"),VLOOKUP(A296,'New Pool'!C$107:G$139,5,0)/1,IF(C296=\"SD\",VLOOKUP(A296,'New Pool'!C$107:G$139,5,0)*0.8,IF(C296=\"LB\",VLOOKUP(A296,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C296=\"MD\",C296=\"UA\"),VLOOKUP(A296,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Warrington","Warrington UA","UA",{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'Existing Pool'!C$73:F$105,4,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'Existing Pool'!C$108:F$140,4,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'Existing Pool'!C$73:G$105,5,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'Existing Pool'!C$108:G$140,5,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'New Pool'!C$72:F$104,4,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'New Pool'!C$72:F$104,4,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'New Pool'!C$107:F$139,4,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'New Pool'!C$107:F$139,4,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'New Pool'!C$72:G$104,5,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'New Pool'!C$72:G$104,5,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A297=\"cornwall\",A297=\"isle of wight Council\",A297=\"isles of scilly\",A297=\"northumberland\"),VLOOKUP(A297,'New Pool'!C$107:G$139,5,0)/1,IF(C297=\"SD\",VLOOKUP(A297,'New Pool'!C$107:G$139,5,0)*0.8,IF(C297=\"LB\",VLOOKUP(A297,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C297=\"MD\",C297=\"UA\"),VLOOKUP(A297,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Warwick","Warwick","SD",{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'Existing Pool'!C$73:F$105,4,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'Existing Pool'!C$108:F$140,4,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'Existing Pool'!C$73:G$105,5,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'Existing Pool'!C$108:G$140,5,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'New Pool'!C$72:F$104,4,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'New Pool'!C$72:F$104,4,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'New Pool'!C$107:F$139,4,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'New Pool'!C$107:F$139,4,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'New Pool'!C$72:G$104,5,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'New Pool'!C$72:G$104,5,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A298=\"cornwall\",A298=\"isle of wight Council\",A298=\"isles of scilly\",A298=\"northumberland\"),VLOOKUP(A298,'New Pool'!C$107:G$139,5,0)/1,IF(C298=\"SD\",VLOOKUP(A298,'New Pool'!C$107:G$139,5,0)*0.8,IF(C298=\"LB\",VLOOKUP(A298,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C298=\"MD\",C298=\"UA\"),VLOOKUP(A298,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Watford","Watford","SD",{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'Existing Pool'!C$73:F$105,4,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'Existing Pool'!C$108:F$140,4,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'Existing Pool'!C$73:G$105,5,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'Existing Pool'!C$108:G$140,5,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'New Pool'!C$72:F$104,4,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'New Pool'!C$72:F$104,4,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'New Pool'!C$107:F$139,4,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'New Pool'!C$107:F$139,4,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'New Pool'!C$72:G$104,5,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'New Pool'!C$72:G$104,5,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A299=\"cornwall\",A299=\"isle of wight Council\",A299=\"isles of scilly\",A299=\"northumberland\"),VLOOKUP(A299,'New Pool'!C$107:G$139,5,0)/1,IF(C299=\"SD\",VLOOKUP(A299,'New Pool'!C$107:G$139,5,0)*0.8,IF(C299=\"LB\",VLOOKUP(A299,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C299=\"MD\",C299=\"UA\"),VLOOKUP(A299,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Waveney","Waveney","SD",{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'Existing Pool'!C$73:F$105,4,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'Existing Pool'!C$108:F$140,4,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'Existing Pool'!C$73:G$105,5,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'Existing Pool'!C$108:G$140,5,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'New Pool'!C$72:F$104,4,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'New Pool'!C$72:F$104,4,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'New Pool'!C$107:F$139,4,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'New Pool'!C$107:F$139,4,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'New Pool'!C$72:G$104,5,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'New Pool'!C$72:G$104,5,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A300=\"cornwall\",A300=\"isle of wight Council\",A300=\"isles of scilly\",A300=\"northumberland\"),VLOOKUP(A300,'New Pool'!C$107:G$139,5,0)/1,IF(C300=\"SD\",VLOOKUP(A300,'New Pool'!C$107:G$139,5,0)*0.8,IF(C300=\"LB\",VLOOKUP(A300,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C300=\"MD\",C300=\"UA\"),VLOOKUP(A300,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Waverley","Waverley","SD",{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'Existing Pool'!C$73:F$105,4,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'Existing Pool'!C$108:F$140,4,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'Existing Pool'!C$73:G$105,5,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'Existing Pool'!C$108:G$140,5,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'New Pool'!C$72:F$104,4,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'New Pool'!C$72:F$104,4,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'New Pool'!C$107:F$139,4,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'New Pool'!C$107:F$139,4,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'New Pool'!C$72:G$104,5,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'New Pool'!C$72:G$104,5,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A301=\"cornwall\",A301=\"isle of wight Council\",A301=\"isles of scilly\",A301=\"northumberland\"),VLOOKUP(A301,'New Pool'!C$107:G$139,5,0)/1,IF(C301=\"SD\",VLOOKUP(A301,'New Pool'!C$107:G$139,5,0)*0.8,IF(C301=\"LB\",VLOOKUP(A301,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C301=\"MD\",C301=\"UA\"),VLOOKUP(A301,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wealden","Wealden","SD",{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'Existing Pool'!C$73:F$105,4,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'Existing Pool'!C$108:F$140,4,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'Existing Pool'!C$73:G$105,5,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'Existing Pool'!C$108:G$140,5,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'New Pool'!C$72:F$104,4,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'New Pool'!C$72:F$104,4,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'New Pool'!C$107:F$139,4,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'New Pool'!C$107:F$139,4,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'New Pool'!C$72:G$104,5,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'New Pool'!C$72:G$104,5,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A302=\"cornwall\",A302=\"isle of wight Council\",A302=\"isles of scilly\",A302=\"northumberland\"),VLOOKUP(A302,'New Pool'!C$107:G$139,5,0)/1,IF(C302=\"SD\",VLOOKUP(A302,'New Pool'!C$107:G$139,5,0)*0.8,IF(C302=\"LB\",VLOOKUP(A302,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C302=\"MD\",C302=\"UA\"),VLOOKUP(A302,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wellingborough","Wellingborough","SD",{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'Existing Pool'!C$73:F$105,4,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'Existing Pool'!C$108:F$140,4,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'Existing Pool'!C$73:G$105,5,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'Existing Pool'!C$108:G$140,5,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'New Pool'!C$72:F$104,4,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'New Pool'!C$72:F$104,4,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'New Pool'!C$107:F$139,4,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'New Pool'!C$107:F$139,4,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'New Pool'!C$72:G$104,5,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'New Pool'!C$72:G$104,5,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A303=\"cornwall\",A303=\"isle of wight Council\",A303=\"isles of scilly\",A303=\"northumberland\"),VLOOKUP(A303,'New Pool'!C$107:G$139,5,0)/1,IF(C303=\"SD\",VLOOKUP(A303,'New Pool'!C$107:G$139,5,0)*0.8,IF(C303=\"LB\",VLOOKUP(A303,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C303=\"MD\",C303=\"UA\"),VLOOKUP(A303,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Welwyn Hatfield","Welwyn Hatfield","SD",{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'Existing Pool'!C$73:F$105,4,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'Existing Pool'!C$108:F$140,4,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'Existing Pool'!C$73:G$105,5,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'Existing Pool'!C$108:G$140,5,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'New Pool'!C$72:F$104,4,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'New Pool'!C$72:F$104,4,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'New Pool'!C$107:F$139,4,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'New Pool'!C$107:F$139,4,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'New Pool'!C$72:G$104,5,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'New Pool'!C$72:G$104,5,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A304=\"cornwall\",A304=\"isle of wight Council\",A304=\"isles of scilly\",A304=\"northumberland\"),VLOOKUP(A304,'New Pool'!C$107:G$139,5,0)/1,IF(C304=\"SD\",VLOOKUP(A304,'New Pool'!C$107:G$139,5,0)*0.8,IF(C304=\"LB\",VLOOKUP(A304,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C304=\"MD\",C304=\"UA\"),VLOOKUP(A304,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["West Berkshire","West Berkshire UA","UA",{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'Existing Pool'!C$73:F$105,4,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'Existing Pool'!C$108:F$140,4,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'Existing Pool'!C$73:G$105,5,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'Existing Pool'!C$108:G$140,5,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'New Pool'!C$72:F$104,4,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'New Pool'!C$72:F$104,4,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'New Pool'!C$107:F$139,4,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'New Pool'!C$107:F$139,4,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'New Pool'!C$72:G$104,5,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'New Pool'!C$72:G$104,5,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A305=\"cornwall\",A305=\"isle of wight Council\",A305=\"isles of scilly\",A305=\"northumberland\"),VLOOKUP(A305,'New Pool'!C$107:G$139,5,0)/1,IF(C305=\"SD\",VLOOKUP(A305,'New Pool'!C$107:G$139,5,0)*0.8,IF(C305=\"LB\",VLOOKUP(A305,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C305=\"MD\",C305=\"UA\"),VLOOKUP(A305,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["West Devon","West Devon","SD",{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'Existing Pool'!C$73:F$105,4,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'Existing Pool'!C$108:F$140,4,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'Existing Pool'!C$73:G$105,5,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'Existing Pool'!C$108:G$140,5,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'New Pool'!C$72:F$104,4,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'New Pool'!C$72:F$104,4,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'New Pool'!C$107:F$139,4,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'New Pool'!C$107:F$139,4,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'New Pool'!C$72:G$104,5,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'New Pool'!C$72:G$104,5,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A306=\"cornwall\",A306=\"isle of wight Council\",A306=\"isles of scilly\",A306=\"northumberland\"),VLOOKUP(A306,'New Pool'!C$107:G$139,5,0)/1,IF(C306=\"SD\",VLOOKUP(A306,'New Pool'!C$107:G$139,5,0)*0.8,IF(C306=\"LB\",VLOOKUP(A306,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C306=\"MD\",C306=\"UA\"),VLOOKUP(A306,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["West Dorset","West Dorset","SD",{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'Existing Pool'!C$73:F$105,4,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'Existing Pool'!C$108:F$140,4,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'Existing Pool'!C$73:G$105,5,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'Existing Pool'!C$108:G$140,5,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'New Pool'!C$72:F$104,4,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'New Pool'!C$72:F$104,4,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'New Pool'!C$107:F$139,4,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'New Pool'!C$107:F$139,4,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'New Pool'!C$72:G$104,5,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'New Pool'!C$72:G$104,5,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A307=\"cornwall\",A307=\"isle of wight Council\",A307=\"isles of scilly\",A307=\"northumberland\"),VLOOKUP(A307,'New Pool'!C$107:G$139,5,0)/1,IF(C307=\"SD\",VLOOKUP(A307,'New Pool'!C$107:G$139,5,0)*0.8,IF(C307=\"LB\",VLOOKUP(A307,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C307=\"MD\",C307=\"UA\"),VLOOKUP(A307,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["West Lancashire","West Lancashire","SD",{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'Existing Pool'!C$73:F$105,4,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'Existing Pool'!C$108:F$140,4,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'Existing Pool'!C$73:G$105,5,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'Existing Pool'!C$108:G$140,5,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'New Pool'!C$72:F$104,4,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'New Pool'!C$72:F$104,4,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'New Pool'!C$107:F$139,4,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'New Pool'!C$107:F$139,4,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'New Pool'!C$72:G$104,5,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'New Pool'!C$72:G$104,5,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A308=\"cornwall\",A308=\"isle of wight Council\",A308=\"isles of scilly\",A308=\"northumberland\"),VLOOKUP(A308,'New Pool'!C$107:G$139,5,0)/1,IF(C308=\"SD\",VLOOKUP(A308,'New Pool'!C$107:G$139,5,0)*0.8,IF(C308=\"LB\",VLOOKUP(A308,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C308=\"MD\",C308=\"UA\"),VLOOKUP(A308,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["West Lindsey","West Lindsey","SD",{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'Existing Pool'!C$73:F$105,4,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'Existing Pool'!C$108:F$140,4,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'Existing Pool'!C$73:G$105,5,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'Existing Pool'!C$108:G$140,5,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'New Pool'!C$72:F$104,4,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'New Pool'!C$72:F$104,4,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'New Pool'!C$107:F$139,4,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'New Pool'!C$107:F$139,4,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'New Pool'!C$72:G$104,5,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'New Pool'!C$72:G$104,5,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A309=\"cornwall\",A309=\"isle of wight Council\",A309=\"isles of scilly\",A309=\"northumberland\"),VLOOKUP(A309,'New Pool'!C$107:G$139,5,0)/1,IF(C309=\"SD\",VLOOKUP(A309,'New Pool'!C$107:G$139,5,0)*0.8,IF(C309=\"LB\",VLOOKUP(A309,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C309=\"MD\",C309=\"UA\"),VLOOKUP(A309,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["West Oxfordshire","West Oxfordshire","SD",{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'Existing Pool'!C$73:F$105,4,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'Existing Pool'!C$108:F$140,4,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'Existing Pool'!C$73:G$105,5,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'Existing Pool'!C$108:G$140,5,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'New Pool'!C$72:F$104,4,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'New Pool'!C$72:F$104,4,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'New Pool'!C$107:F$139,4,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'New Pool'!C$107:F$139,4,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'New Pool'!C$72:G$104,5,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'New Pool'!C$72:G$104,5,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A310=\"cornwall\",A310=\"isle of wight Council\",A310=\"isles of scilly\",A310=\"northumberland\"),VLOOKUP(A310,'New Pool'!C$107:G$139,5,0)/1,IF(C310=\"SD\",VLOOKUP(A310,'New Pool'!C$107:G$139,5,0)*0.8,IF(C310=\"LB\",VLOOKUP(A310,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C310=\"MD\",C310=\"UA\"),VLOOKUP(A310,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["West Somerset","West Somerset","SD",{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'Existing Pool'!C$73:F$105,4,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'Existing Pool'!C$108:F$140,4,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'Existing Pool'!C$73:G$105,5,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'Existing Pool'!C$108:G$140,5,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'New Pool'!C$72:F$104,4,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'New Pool'!C$72:F$104,4,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'New Pool'!C$107:F$139,4,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'New Pool'!C$107:F$139,4,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'New Pool'!C$72:G$104,5,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'New Pool'!C$72:G$104,5,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A311=\"cornwall\",A311=\"isle of wight Council\",A311=\"isles of scilly\",A311=\"northumberland\"),VLOOKUP(A311,'New Pool'!C$107:G$139,5,0)/1,IF(C311=\"SD\",VLOOKUP(A311,'New Pool'!C$107:G$139,5,0)*0.8,IF(C311=\"LB\",VLOOKUP(A311,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C311=\"MD\",C311=\"UA\"),VLOOKUP(A311,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Westminster","Westminster","LB",{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'Existing Pool'!C$73:F$105,4,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'Existing Pool'!C$108:F$140,4,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'Existing Pool'!C$73:G$105,5,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'Existing Pool'!C$108:G$140,5,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'New Pool'!C$72:F$104,4,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'New Pool'!C$72:F$104,4,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'New Pool'!C$107:F$139,4,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'New Pool'!C$107:F$139,4,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'New Pool'!C$72:G$104,5,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'New Pool'!C$72:G$104,5,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A312=\"cornwall\",A312=\"isle of wight Council\",A312=\"isles of scilly\",A312=\"northumberland\"),VLOOKUP(A312,'New Pool'!C$107:G$139,5,0)/1,IF(C312=\"SD\",VLOOKUP(A312,'New Pool'!C$107:G$139,5,0)*0.8,IF(C312=\"LB\",VLOOKUP(A312,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C312=\"MD\",C312=\"UA\"),VLOOKUP(A312,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Weymouth and Portland","Weymouth & Portland","SD",{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'Existing Pool'!C$73:F$105,4,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'Existing Pool'!C$108:F$140,4,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'Existing Pool'!C$73:G$105,5,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'Existing Pool'!C$108:G$140,5,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'New Pool'!C$72:F$104,4,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'New Pool'!C$72:F$104,4,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'New Pool'!C$107:F$139,4,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'New Pool'!C$107:F$139,4,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'New Pool'!C$72:G$104,5,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'New Pool'!C$72:G$104,5,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A313=\"cornwall\",A313=\"isle of wight Council\",A313=\"isles of scilly\",A313=\"northumberland\"),VLOOKUP(A313,'New Pool'!C$107:G$139,5,0)/1,IF(C313=\"SD\",VLOOKUP(A313,'New Pool'!C$107:G$139,5,0)*0.8,IF(C313=\"LB\",VLOOKUP(A313,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C313=\"MD\",C313=\"UA\"),VLOOKUP(A313,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wigan","Wigan","MD",{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'Existing Pool'!C$73:F$105,4,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'Existing Pool'!C$108:F$140,4,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'Existing Pool'!C$73:G$105,5,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'Existing Pool'!C$108:G$140,5,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'New Pool'!C$72:F$104,4,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'New Pool'!C$72:F$104,4,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'New Pool'!C$107:F$139,4,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'New Pool'!C$107:F$139,4,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'New Pool'!C$72:G$104,5,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'New Pool'!C$72:G$104,5,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A314=\"cornwall\",A314=\"isle of wight Council\",A314=\"isles of scilly\",A314=\"northumberland\"),VLOOKUP(A314,'New Pool'!C$107:G$139,5,0)/1,IF(C314=\"SD\",VLOOKUP(A314,'New Pool'!C$107:G$139,5,0)*0.8,IF(C314=\"LB\",VLOOKUP(A314,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C314=\"MD\",C314=\"UA\"),VLOOKUP(A314,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wiltshire","Wiltshire UA","UA",{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'Existing Pool'!C$73:F$105,4,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'Existing Pool'!C$108:F$140,4,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'Existing Pool'!C$73:G$105,5,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'Existing Pool'!C$108:G$140,5,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'New Pool'!C$72:F$104,4,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'New Pool'!C$72:F$104,4,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'New Pool'!C$107:F$139,4,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'New Pool'!C$107:F$139,4,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'New Pool'!C$72:G$104,5,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'New Pool'!C$72:G$104,5,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A315=\"cornwall\",A315=\"isle of wight Council\",A315=\"isles of scilly\",A315=\"northumberland\"),VLOOKUP(A315,'New Pool'!C$107:G$139,5,0)/1,IF(C315=\"SD\",VLOOKUP(A315,'New Pool'!C$107:G$139,5,0)*0.8,IF(C315=\"LB\",VLOOKUP(A315,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C315=\"MD\",C315=\"UA\"),VLOOKUP(A315,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Winchester","Winchester","SD",{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'Existing Pool'!C$73:F$105,4,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'Existing Pool'!C$108:F$140,4,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'Existing Pool'!C$73:G$105,5,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'Existing Pool'!C$108:G$140,5,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'New Pool'!C$72:F$104,4,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'New Pool'!C$72:F$104,4,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'New Pool'!C$107:F$139,4,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'New Pool'!C$107:F$139,4,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'New Pool'!C$72:G$104,5,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'New Pool'!C$72:G$104,5,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A316=\"cornwall\",A316=\"isle of wight Council\",A316=\"isles of scilly\",A316=\"northumberland\"),VLOOKUP(A316,'New Pool'!C$107:G$139,5,0)/1,IF(C316=\"SD\",VLOOKUP(A316,'New Pool'!C$107:G$139,5,0)*0.8,IF(C316=\"LB\",VLOOKUP(A316,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C316=\"MD\",C316=\"UA\"),VLOOKUP(A316,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Windsor and Maidenhead","Windsor & Maidenhead UA","UA",{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'Existing Pool'!C$73:F$105,4,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'Existing Pool'!C$108:F$140,4,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'Existing Pool'!C$73:G$105,5,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'Existing Pool'!C$108:G$140,5,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'New Pool'!C$72:F$104,4,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'New Pool'!C$72:F$104,4,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'New Pool'!C$107:F$139,4,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'New Pool'!C$107:F$139,4,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'New Pool'!C$72:G$104,5,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'New Pool'!C$72:G$104,5,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A317=\"cornwall\",A317=\"isle of wight Council\",A317=\"isles of scilly\",A317=\"northumberland\"),VLOOKUP(A317,'New Pool'!C$107:G$139,5,0)/1,IF(C317=\"SD\",VLOOKUP(A317,'New Pool'!C$107:G$139,5,0)*0.8,IF(C317=\"LB\",VLOOKUP(A317,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C317=\"MD\",C317=\"UA\"),VLOOKUP(A317,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wirral","Wirral","MD",{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'Existing Pool'!C$73:F$105,4,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'Existing Pool'!C$108:F$140,4,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'Existing Pool'!C$73:G$105,5,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'Existing Pool'!C$108:G$140,5,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'New Pool'!C$72:F$104,4,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'New Pool'!C$72:F$104,4,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'New Pool'!C$107:F$139,4,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'New Pool'!C$107:F$139,4,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'New Pool'!C$72:G$104,5,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'New Pool'!C$72:G$104,5,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A318=\"cornwall\",A318=\"isle of wight Council\",A318=\"isles of scilly\",A318=\"northumberland\"),VLOOKUP(A318,'New Pool'!C$107:G$139,5,0)/1,IF(C318=\"SD\",VLOOKUP(A318,'New Pool'!C$107:G$139,5,0)*0.8,IF(C318=\"LB\",VLOOKUP(A318,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C318=\"MD\",C318=\"UA\"),VLOOKUP(A318,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Woking","Woking","SD",{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'Existing Pool'!C$73:F$105,4,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'Existing Pool'!C$108:F$140,4,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'Existing Pool'!C$73:G$105,5,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'Existing Pool'!C$108:G$140,5,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'New Pool'!C$72:F$104,4,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'New Pool'!C$72:F$104,4,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'New Pool'!C$107:F$139,4,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'New Pool'!C$107:F$139,4,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'New Pool'!C$72:G$104,5,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'New Pool'!C$72:G$104,5,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A319=\"cornwall\",A319=\"isle of wight Council\",A319=\"isles of scilly\",A319=\"northumberland\"),VLOOKUP(A319,'New Pool'!C$107:G$139,5,0)/1,IF(C319=\"SD\",VLOOKUP(A319,'New Pool'!C$107:G$139,5,0)*0.8,IF(C319=\"LB\",VLOOKUP(A319,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C319=\"MD\",C319=\"UA\"),VLOOKUP(A319,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wokingham","Wokingham UA","UA",{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'Existing Pool'!C$73:F$105,4,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'Existing Pool'!C$108:F$140,4,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'Existing Pool'!C$73:G$105,5,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'Existing Pool'!C$108:G$140,5,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'New Pool'!C$72:F$104,4,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'New Pool'!C$72:F$104,4,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'New Pool'!C$107:F$139,4,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'New Pool'!C$107:F$139,4,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'New Pool'!C$72:G$104,5,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'New Pool'!C$72:G$104,5,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A320=\"cornwall\",A320=\"isle of wight Council\",A320=\"isles of scilly\",A320=\"northumberland\"),VLOOKUP(A320,'New Pool'!C$107:G$139,5,0)/1,IF(C320=\"SD\",VLOOKUP(A320,'New Pool'!C$107:G$139,5,0)*0.8,IF(C320=\"LB\",VLOOKUP(A320,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C320=\"MD\",C320=\"UA\"),VLOOKUP(A320,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wolverhampton","Wolverhampton","MD",{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'Existing Pool'!C$73:F$105,4,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'Existing Pool'!C$108:F$140,4,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'Existing Pool'!C$73:G$105,5,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'Existing Pool'!C$108:G$140,5,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'New Pool'!C$72:F$104,4,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'New Pool'!C$72:F$104,4,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'New Pool'!C$107:F$139,4,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'New Pool'!C$107:F$139,4,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'New Pool'!C$72:G$104,5,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'New Pool'!C$72:G$104,5,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A321=\"cornwall\",A321=\"isle of wight Council\",A321=\"isles of scilly\",A321=\"northumberland\"),VLOOKUP(A321,'New Pool'!C$107:G$139,5,0)/1,IF(C321=\"SD\",VLOOKUP(A321,'New Pool'!C$107:G$139,5,0)*0.8,IF(C321=\"LB\",VLOOKUP(A321,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C321=\"MD\",C321=\"UA\"),VLOOKUP(A321,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Worcester","Worcester","SD",{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'Existing Pool'!C$73:F$105,4,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'Existing Pool'!C$108:F$140,4,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'Existing Pool'!C$73:G$105,5,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'Existing Pool'!C$108:G$140,5,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'New Pool'!C$72:F$104,4,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'New Pool'!C$72:F$104,4,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'New Pool'!C$107:F$139,4,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'New Pool'!C$107:F$139,4,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'New Pool'!C$72:G$104,5,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'New Pool'!C$72:G$104,5,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A322=\"cornwall\",A322=\"isle of wight Council\",A322=\"isles of scilly\",A322=\"northumberland\"),VLOOKUP(A322,'New Pool'!C$107:G$139,5,0)/1,IF(C322=\"SD\",VLOOKUP(A322,'New Pool'!C$107:G$139,5,0)*0.8,IF(C322=\"LB\",VLOOKUP(A322,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C322=\"MD\",C322=\"UA\"),VLOOKUP(A322,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Worthing","Worthing","SD",{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'Existing Pool'!C$73:F$105,4,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'Existing Pool'!C$108:F$140,4,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'Existing Pool'!C$73:G$105,5,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'Existing Pool'!C$108:G$140,5,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'New Pool'!C$72:F$104,4,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'New Pool'!C$72:F$104,4,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'New Pool'!C$107:F$139,4,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'New Pool'!C$107:F$139,4,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'New Pool'!C$72:G$104,5,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'New Pool'!C$72:G$104,5,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A323=\"cornwall\",A323=\"isle of wight Council\",A323=\"isles of scilly\",A323=\"northumberland\"),VLOOKUP(A323,'New Pool'!C$107:G$139,5,0)/1,IF(C323=\"SD\",VLOOKUP(A323,'New Pool'!C$107:G$139,5,0)*0.8,IF(C323=\"LB\",VLOOKUP(A323,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C323=\"MD\",C323=\"UA\"),VLOOKUP(A323,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wychavon","Wychavon","SD",{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'Existing Pool'!C$73:F$105,4,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'Existing Pool'!C$108:F$140,4,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'Existing Pool'!C$73:G$105,5,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'Existing Pool'!C$108:G$140,5,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'New Pool'!C$72:F$104,4,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'New Pool'!C$72:F$104,4,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'New Pool'!C$107:F$139,4,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'New Pool'!C$107:F$139,4,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'New Pool'!C$72:G$104,5,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'New Pool'!C$72:G$104,5,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A324=\"cornwall\",A324=\"isle of wight Council\",A324=\"isles of scilly\",A324=\"northumberland\"),VLOOKUP(A324,'New Pool'!C$107:G$139,5,0)/1,IF(C324=\"SD\",VLOOKUP(A324,'New Pool'!C$107:G$139,5,0)*0.8,IF(C324=\"LB\",VLOOKUP(A324,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C324=\"MD\",C324=\"UA\"),VLOOKUP(A324,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wycombe","Wycombe","SD",{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'Existing Pool'!C$73:F$105,4,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'Existing Pool'!C$108:F$140,4,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'Existing Pool'!C$73:G$105,5,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'Existing Pool'!C$108:G$140,5,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'New Pool'!C$72:F$104,4,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'New Pool'!C$72:F$104,4,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'New Pool'!C$107:F$139,4,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'New Pool'!C$107:F$139,4,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'New Pool'!C$72:G$104,5,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'New Pool'!C$72:G$104,5,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A325=\"cornwall\",A325=\"isle of wight Council\",A325=\"isles of scilly\",A325=\"northumberland\"),VLOOKUP(A325,'New Pool'!C$107:G$139,5,0)/1,IF(C325=\"SD\",VLOOKUP(A325,'New Pool'!C$107:G$139,5,0)*0.8,IF(C325=\"LB\",VLOOKUP(A325,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C325=\"MD\",C325=\"UA\"),VLOOKUP(A325,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wyre","Wyre","SD",{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'Existing Pool'!C$73:F$105,4,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'Existing Pool'!C$108:F$140,4,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'Existing Pool'!C$73:G$105,5,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'Existing Pool'!C$108:G$140,5,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'New Pool'!C$72:F$104,4,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'New Pool'!C$72:F$104,4,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'New Pool'!C$107:F$139,4,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'New Pool'!C$107:F$139,4,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'New Pool'!C$72:G$104,5,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'New Pool'!C$72:G$104,5,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A326=\"cornwall\",A326=\"isle of wight Council\",A326=\"isles of scilly\",A326=\"northumberland\"),VLOOKUP(A326,'New Pool'!C$107:G$139,5,0)/1,IF(C326=\"SD\",VLOOKUP(A326,'New Pool'!C$107:G$139,5,0)*0.8,IF(C326=\"LB\",VLOOKUP(A326,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C326=\"MD\",C326=\"UA\"),VLOOKUP(A326,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["Wyre Forest","Wyre Forest","SD",{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'Existing Pool'!C$73:F$105,4,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'Existing Pool'!C$108:F$140,4,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'Existing Pool'!C$73:G$105,5,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'Existing Pool'!C$108:G$140,5,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'New Pool'!C$72:F$104,4,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'New Pool'!C$72:F$104,4,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'New Pool'!C$107:F$139,4,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'New Pool'!C$107:F$139,4,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'New Pool'!C$72:G$104,5,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'New Pool'!C$72:G$104,5,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A327=\"cornwall\",A327=\"isle of wight Council\",A327=\"isles of scilly\",A327=\"northumberland\"),VLOOKUP(A327,'New Pool'!C$107:G$139,5,0)/1,IF(C327=\"SD\",VLOOKUP(A327,'New Pool'!C$107:G$139,5,0)*0.8,IF(C327=\"LB\",VLOOKUP(A327,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C327=\"MD\",C327=\"UA\"),VLOOKUP(A327,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
["York","York UA","UA",{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'Existing Pool'!C$73:F$105,4,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'Existing Pool'!C$73:F$105,4,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'Existing Pool'!C$73:F$105,4,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'Existing Pool'!C$73:F$105,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'Existing Pool'!C$108:F$140,4,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'Existing Pool'!C$108:F$140,4,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'Existing Pool'!C$108:F$140,4,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'Existing Pool'!C$108:F$140,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'Existing Pool'!C$73:G$105,5,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'Existing Pool'!C$73:G$105,5,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'Existing Pool'!C$73:G$105,5,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'Existing Pool'!C$73:G$105,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'Existing Pool'!C$108:G$140,5,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'Existing Pool'!C$108:G$140,5,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'Existing Pool'!C$108:G$140,5,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'Existing Pool'!C$108:G$140,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'New Pool'!C$72:F$104,4,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'New Pool'!C$72:F$104,4,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'New Pool'!C$72:F$104,4,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'New Pool'!C$72:F$104,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'New Pool'!C$107:F$139,4,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'New Pool'!C$107:F$139,4,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'New Pool'!C$107:F$139,4,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'New Pool'!C$107:F$139,4,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'New Pool'!C$72:G$104,5,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'New Pool'!C$72:G$104,5,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'New Pool'!C$72:G$104,5,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'New Pool'!C$72:G$104,5,0)*0.98))))","v":{"$error":"#N/A"}},{"$f":"IF(OR(A328=\"cornwall\",A328=\"isle of wight Council\",A328=\"isles of scilly\",A328=\"northumberland\"),VLOOKUP(A328,'New Pool'!C$107:G$139,5,0)/1,IF(C328=\"SD\",VLOOKUP(A328,'New Pool'!C$107:G$139,5,0)*0.8,IF(C328=\"LB\",VLOOKUP(A328,'New Pool'!C$107:G$139,5,0)*0.6,IF(OR(C328=\"MD\",C328=\"UA\"),VLOOKUP(A328,'New Pool'!C$107:G$139,5,0)*0.98))))","v":{"$error":"#N/A"}}]
[]
[null,null,null,"2013/14",null,"2014/15"]

{"sheet":"Baselines","index":7,"n_rows":678,"n_cols":36,"rows_kept":678,"cut":false,"hidden":true,"merged":[[3,9,4,9],[3,6,4,6],[3,7,4,7],[3,3,4,3],[3,4,4,4],[3,5,4,5]]}
[null,null,null,"2013-14 Headline Amounts"]
[]
[null,null,null,null,null,null,null,"(£ million)"]
[null,"Ecode","Local Authority","Baseline Funding Level","Individual Authority Business Rates Baseline","Tariffs and Top-Ups","Levy Rate","Safety Net Threshold",null,"Billing Authority Business Rates Baseline"]
[]
[]
[]
["TE","","England",10898.554443999999,10888.016444000001,10.538," ",10081.1628606999]
[]
[null,"","GREATER LONDON"]
[null,""]
["R555","E5010","City of London - Non-Police",14.565989,214.899296070166,-200.333307070166,0.5,13.473539825,null,375.72882678361066]
[null,"",null,null,null,null,null,null,null,""]
["R371","E5011","Camden",79.921229999999994,142.544848847933,-62.623618847933002,0.43932599999999999,73.92713775,null,237.57474807988854]
["R372","E5012","Greenwich",72.932672999999994,17.818809748264997,55.113863251735005,0,67.462722525000004,null,29.698016247108207]
["R373","E5013","Hackney",96.999527,25.267485875849999,71.732041124149987,0,89.724562474999999,null,42.112476459749985]
["R374","E5014","Hammersmith and Fulham",54.036313,56.863184729079997,-2.8268717290800001,4.9714000000000001E-2,49.983589524999999,null,94.771974548466687]
["R375","E5015","Islington",74.476375000000004,54.860589986835002,19.615785013165002,0,68.890646875000002,null,91.43431664472503]
["R376","E5016","Kensington and Chelsea",46.063746999999999,80.458942413623006,-34.395195413623,0.42748799999999998,42.608965975000004,null,134.09823735603817]
[null,"",null,null,null,null,null,null,null,""]
["R377","E5017","Lambeth",97.428962999999996,34.512247645194996,62.916715354805,0,90.121790775000008,null,57.520412741992118]
["R378","E5018","Lewisham",83.124407000000005,14.809713071620001,68.314693928379995,0,76.890076475000001,null,24.682855119366472]
["R379","E5019","Southwark",101.221408,57.942929660810002,43.278478339190002,0,93.629802400000003,null,96.571549434683988]
["R380","E5020","Tower Hamlets",97.423703000000003,93.195698424425998,4.2280045755740003,0,90.116925275,null,155.32616404071018]
["R381","E5021","Wandsworth",64.567443999999995,30.184096111159,34.383347888841001,0,59.724885700000002,null,50.306826851931397]
["R382","E5022","Westminster",78.956605999999994,523.20999833094299,-444.25339233094297,0.5,73.034860549999991,null,872.01666388490537]
[null,"",null,null,null,null,null,null,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R383","E5030","Barking and Dagenham",50.404786999999999,16.714828116661,33.689958883339003,0,46.624427975000003,null,27.858046861102448]
["R384","E5031","Barnet",51.306341000000003,33.871497512491004,17.434843487509003,0,47.458365424999997,null,56.45249585415241]
["R385","E5032","Bexley",32.018458000000003,18.177577682020001,13.84088031798,0,29.617073649999998,null,30.295962803367011]
["R386","E5033","Brent",77.155790999999994,30.623362978381,46.532428021618998,0,71.369106674999998,null,51.038938297302323]
["R387","E5034","Bromley",33.609741,24.032888053638001,9.5768529463619991,0,31.089010425000001,null,40.054813422729673]
[null,"",null,null,null,null,null,null,null,""]
["R388","E5035","Croydon",64.683864,32.962148867435999,31.721715132564,0,59.832574200000003,null,54.936914779059542]
["R389","E5036","Ealing",67.357685000000004,39.190144007968001,28.167540992031999,0,62.305858624999999,null,65.316906679946911]
["R390","E5037","Enfield",64.788591999999994,30.834219982067001,33.954372017933004,0,59.929447600000003,null,51.390366636778474]
["R391","E5038","Haringey",71.624505999999997,18.914781796881002,52.709724203119002,0,66.252668049999997,null,31.524636328134491]
["R392","E5039","Harrow",34.659897000000001,14.506174447936001,20.153722552064,0,32.060404724999998,null,24.176957413226578]
[null,"",null,null,null,null,null,null,null,""]
["R393","E5040","Havering",30.189045,21.156976042968999,9.0320689570310009,0,27.924866625,null,35.261626738281727]
["R394","E5041","Hillingdon",41.251719000000001,99.278984912745997,-58.027265912745996,0.5,38.157840075000003,null,165.46497485457743]
["R395","E5042","Hounslow",43.068747000000002,42.561812117951995,0.50693488204799997,0,39.838590975000002,null,70.936353529920538]
["R396","E5043","Kingston upon Thames",19.27563,23.564601519829001,-4.2889715198290004,0.182009,17.829957749999998,null,39.274335866382103]
["R397","E5044","Merton",31.414733999999999,23.867752924108,7.5469810758920008,0,29.058628949999999,null,39.77958820684723]
[null,"",null,null,null,null,null,null,null,""]
["R398","E5045","Newham",97.378888000000003,29.435488815915001,67.943399184084996,0,90.075471400000012,null,49.059148026525008]
["R399","E5046","Redbridge",46.684336999999999,16.423092943003002,30.261244056997,0,43.183011725,null,27.371821571671301]
["R400","E5047","Richmond upon Thames",19.720137000000001,23.340428406929,-3.6202914069289998,0.155108,18.241126725000001,null,38.900714011548821]
["R401","E5048","Sutton",31.813583000000001,14.992994723689,16.820588276311,0,29.427564274999998,null,24.98832453948209]
["R402","E5049","Waltham Forest",61.287253999999997,17.175810709472998,44.111443290526999,0,56.690709950000006,null,28.626351182454254]
[null,"",null,null,null,null,null,null,null,""]
["R570","E5100","GLA",943.50696400000004,1285.82093831866,-342.31397431866702,0.26622200000000001,872.74394170000005,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","GREATER MANCHESTER",null,null,null,null,null,null,""]
["R334","E4201","Bolton",59.542033000000004,41.088636891953001,18.453396108047002,0,55.076380524999998,null,41.927180501993099]
["R335","E4202","Bury",31.456838999999999,24.153729298919,7.3031097010810004,0,29.097576074999999,null,24.646662549916897]
["R336","E4203","Manchester",156.16839300000001,148.938122249668,7.2302707503320001,0,144.45576352500001,null,151.97767576496773]
["R337","E4204","Oldham",56.601460000000003,27.738995955504997,28.862464044495002,0,52.356350499999998,null,28.305097913781012]
["R338","E4205","Rochdale",53.601018000000003,28.970695570145999,24.630322429854001,0,49.58094165,null,29.561934255250648]
["R339","E4206","Salford",63.450622000000003,38.959159936424001,24.491462063576002,0,58.691825350000002,null,39.754244833085956]
["R340","E4207","Stockport",41.858322000000001,43.491307428583006,-1.6329854285830001,3.7546999999999997E-2,38.718947849999999,null,44.378885131207142]
["R341","E4208","Tameside",49.181171999999997,26.231482262782997,22.949689737217003,0,45.492584100000002,null,26.766818635492669]
["R342","E4209","Trafford",31.814301,74.300536977114007,-42.486235977113999,0.5,29.428228425,null,75.8168744664424]
["R343","E4210","Wigan",61.669220000000003,36.886326731099999,24.782893268900001,0,57.044028500000003,null,37.639108909285646]
["R301","E6142","Greater Manchester Fire",27.986637999999999,10.015489659228001,17.971148340772,0,25.887640149999999,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","MERSEYSIDE",null,null,null,null,null,null,""]
["R344","E4301","Knowsley",54.500743999999997,19.331595914009998,35.169148085989995,0,50.4131882,null,19.726118279601636]
["R345","E4302","Liverpool",154.36823799999999,92.208014383823013,62.160223616176999,0,142.79062015,null,94.089810595738129]
["R347","E4304","Sefton",56.730215000000001,33.378260556515002,23.351954443484999,0,52.475448874999998,null,34.059449547464446]
["R346","E4303","St Helens",40.377512000000003,23.055780340367999,17.321731659632,0,37.349198600000001,null,23.526306469763323]
["R348","E4305","Wirral",71.162276000000006,31.423626653441001,39.738649346559001,0,65.82510529999999,null,32.064925156571974]
["R302","E6143","Merseyside Fire",17.590489999999999,4.0693322009830002,13.521157799016999,0,16.271203249999999,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","SOUTH YORKSHIRE",null,null,null,null,null,null,""]
["R349","E4401","Barnsley",49.737195999999997,24.293596470663001,25.443599529337,0,46.006906299999997,null,24.789384153737991]
["R350","E4402","Doncaster",66.712659000000002,40.752075258670004,25.960583741330002,0,61.709209575000003,null,41.583750263948808]
["R351","E4403","Rotherham",56.083928999999998,34.304417637512998,21.779511362487,0,51.877634325000002,null,35.004507793380832]
["R352","E4404","Sheffield",126.471812,98.671639212620008,27.800172787379999,0,116.98642609999999,null,100.68534613532657]
["R303","E6144","South Yorkshire Fire",13.692932000000001,4.0412597669279995,9.6516722330720004,0,12.6659621,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","TYNE AND WEAR",null,null,null,null,null,null,""]
["R353","E4501","Gateshead",51.077868000000002,41.578810987094997,9.4990570129050003,0,47.247027899999999,null,42.42735815009668]
["R354","E4502","Newcastle upon Tyne",78.964889999999997,71.166201675087009,7.7986883249129999,0,73.042523250000002,null,72.61857313784364]
["R355","E4503","North Tyneside",42.195264999999999,27.234228557424,14.961036442576001,0,39.030620124999999,null,27.790029140228793]
["R356","E4504","South Tyneside",43.208008,14.331379694525999,28.876628305473997,0,39.967407399999999,null,14.623856831149148]
["R357","E4505","Sunderland",75.014173,40.414571892773004,34.599601107226995,0,69.388110025000003,null,41.239359074258388]
["R304","E6145","Tyne and Wear Fire",13.580075000000001,3.9739835266720003,9.6060914733280001,0,12.561569374999999,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","WEST MIDLANDS",null,null,null,null,null,null,""]
["R358","E4601","Birmingham",312.92866299999997,191.637679942284,121.29098305771599,0,289.45901327499996,null,195.54865300233075]
["R359","E4602","Coventry",70.640688999999995,55.281022891089997,15.35966610891,0,65.342637324999998,null,56.409207031724186]
["R360","E4603","Dudley",60.169511,45.567967438133003,14.601543561867,0,55.656797675,null,46.497925957278781]
["R361","E4604","Sandwell",88.896764000000005,45.940266721223999,42.956497278775998,0,82.229506700000002,null,46.87782318492274]
["R362","E4605","Solihull",26.393840999999998,51.433205799760998,-25.039364799761,0.48683300000000002,24.414302925000001,null,52.482863060980925]
["R363","E4606","Walsall",65.310697000000005,33.408538337814001,31.902158662186,0,60.412394724999999,null,34.090345242667446]
["R364","E4607","Wolverhampton",69.602262999999994,35.049495018864995,34.552767981135005,0,64.382093275000003,null,35.764790835576612]
["R305","E6146","West Midlands Fire",29.467715999999999,9.3534321663100002,20.114283833689999,0,27.257637300000003,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","WEST YORKSHIRE",null,null,null,null,null,null,""]
["R365","E4701","Bradford",121.653223,67.206292322787007,54.446930677212997,0,112.529231275,null,68.577849308966819]
["R366","E4702","Calderdale",36.890168000000003,27.689842372274999,9.2003256277250003,0,34.123405399999996,null,28.254941196198526]
["R367","E4703","Kirklees",72.226764000000003,51.771573786723003,20.455190213277,0,66.809756700000008,null,52.828136517064628]
["R368","E4704","Leeds",138.40578500000001,170.04978044590101,-31.643995445900998,0.186087,128.02535112499999,null,173.52018412847079]
["R369","E4705","Wakefield",63.015822999999997,56.355549843941006,6.6602731560589996,0,58.289636274999999,null,57.505663106062038]
["R306","E6147","West Yorkshire Fire",21.608871000000001,7.6137354851349999,13.995135514865,0,19.988205675,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","ALL PURPOSE AUTHORITIES",null,null,null,null,null,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R602","E0101","Bath & North East Somerset",20.694054000000001,30.162500676610001,-9.4684466766100002,0.313915,19.141999949999999,null,30.778061914908246]
["R679","E0202","Bedford",28.076378999999999,30.109516757486002,-2.0331377574860001,6.7525000000000002E-2,25.970650575000001,null,30.723996691312486]
["R659","E2301","Blackburn with Darwen",38.932305999999997,21.770194191383002,17.162111808616999,0,36.012383049999997,null,22.214483868758482]
["R660","E2302","Blackpool",42.199942,23.755737908333,18.444204091667,0,39.034946349999998,null,24.240548886053915]
["R622","E1202","Bournemouth",27.611377999999998,31.862230185910001,-4.2508521859099995,0.133414,25.540524649999998,null,32.512479781540911]
[null,"",null,null,null,null,null,null,null,""]
["R642","E0301","Bracknell Forest",14.704079,25.473239455788999,-10.769160455789001,0.42276399999999997,13.601273075,null,25.993101485499459]
["R625","E1401","Brighton & Hove",51.659578000000003,50.078969055298998,1.5806089447009999,0,47.785109649999995,null,51.100988831937528]
["R603","E0102","Bristol",89.104383999999996,98.736245662676012,-9.6318616626759983,9.7550999999999999E-2,82.4215552,null,100.75127108436314]
["R680","E0203","Central Bedfordshire",28.105892999999998,37.100686139521002,-8.9947931395210006,0.24244299999999999,25.997951024999999,null,37.857842999511433]
["R677","E0603","Cheshire East",37.159120000000001,64.926165093785002,-27.767045093785001,0.42767100000000002,34.372185999999999,null,66.251188871209422]
[null,"",null,null,null,null,null,null,null,""]
["R678","E0604","Cheshire West & Chester",46.258676000000001,70.9090366983,-24.650360698300002,0.347634,42.7892753,null,72.356159896224597]
["R672","E0801","Cornwall",97.960042000000001,77.88588636383399,20.074155636165997,0,90.613038849999995,null,77.88588636383362]
["R624","E1301","Darlington",20.011050999999998,16.181226467235,3.829824532765,0,18.510222174999999,null,16.511455578811606]
["R621","E1001","Derby",50.423689000000003,37.757125596550999,12.666563403449,0,46.641912325,null,38.52767918015406]
["R673","E1302","Durham",111.208226,52.985366890542004,58.222859109458,0,102.86760905,null,54.066700908716079]
[null,"",null,null,null,null,null,null,null,""]
["R610","E2001","East Riding of Yorkshire",46.500138999999997,40.885194441189995,5.6149445588100004,0,43.012628575000001,null,41.719586164479672]
["R650","E0601","Halton",31.539719999999999,24.369980369585999,7.169739630414,0,29.174240999999999,null,24.867326907741216]
["R606","E0701","Hartlepool",24.889233999999998,17.720928176102003,7.1683058238979998,0,23.022541449999999,null,18.082579771532497]
["R656","E1801","Herefordshire",28.514537000000001,21.955919386363,6.5586176136370007,0,26.375946725000002,null,22.403999373840222]
["R601","E2101","Isle of Wight Council",28.627393000000001,16.645123436744999,11.982269563255,0,26.480338524999997,null,16.645123436744814]
[null,"",null,null,null,null,null,null,null,""]
["R611","E2002","Kingston upon Hull",71.268289999999993,41.313950925664997,29.954339074335003,0,65.923168250000003,null,42.157092781291176]
["R628","E2401","Leicester",88.517196999999996,46.310310125839003,42.206886874161,0,81.878407224999989,null,47.255418495754213]
["R619","E0201","Luton",42.574008999999997,32.225709950666001,10.348299049334001,0,39.380958325000002,null,32.88337750067921]
["R658","E2201","Medway",42.119148000000003,41.706027706421999,0.41312029357800001,0,38.960211899999997,null,42.55717112900173]
["R607","E0702","Middlesbrough",40.200538000000002,19.381548124195,20.818989875805002,0,37.185497649999995,null,19.777089922648354]
[null,"",null,null,null,null,null,null,null,""]
["R620","E0401","Milton Keynes",40.596142999999998,67.239767655095989,-26.643624655095998,0.39624799999999999,37.551432274999996,null,68.612007811322144]
["R612","E2003","North East Lincolnshire",34.708967999999999,31.308416438496998,3.4005515615030002,0,32.105795399999998,null,31.947363712752235]
["R613","E2004","North Lincolnshire",28.977664999999998,38.429570824831004,-9.4519058248309999,0.24595400000000001,26.804340125,null,39.21384778044002]
["R605","E0104","North Somerset",27.765160999999999,27.458088617901002,0.30707238209900001,0,25.682773924999999,null,28.018457773368077]
["R674","E2901","Northumberland",60.202640000000002,37.238476568884003,22.964163431115999,0,55.687441999999997,null,37.238476568883598]
[null,"",null,null,null,null,null,null,null,""]
["R661","E3001","Nottingham",84.369505000000004,58.085159613018,26.284345386982,0,78.041792125000001,null,59.270571033691454]
["R649","E0501","Peterborough",36.700265000000002,43.130360644948993,-6.4300956449490005,0.149085,33.947745124999997,null,44.010572086682814]
["R652","E1101","Plymouth",50.960369,42.141744087983,8.8186249120170004,0,47.138341325000006,null,43.001779681615709]
["R623","E1201","Poole",15.157353000000001,29.140561605079,-13.983208605079001,0.479854,14.020551525,null,29.735266943957974]
["R626","E1701","Portsmouth",42.387146000000001,38.088827096910997,4.2983189030890001,0,39.208110049999995,null,38.866150098888369]
[null,"",null,null,null,null,null,null,null,""]
["R644","E0303","Reading",26.814651000000001,48.165701260624999,-21.351050260625001,0.44328299999999998,24.803552175,null,49.148674755739684]
["R608","E0703","Redcar and Cleveland",31.497706999999998,23.346002664124001,8.1517043358759995,0,29.135378975000002,null,23.822451698085956]
["R629","E2402","Rutland",3.89134,4.6514967987289992,-0.76015679872899999,0.16342200000000001,3.5994894999999998,null,4.7464253048258387]
["R675","E3202","Shropshire",44.622498999999998,34.962587120328003,9.6599118796720003,0,41.275811575000006,null,35.676109306456965]
["R645","E0304","Slough",26.453395,44.166936397278,-17.713541397278,0.401059,24.469390375,null,45.068302446201919]
[null,"",null,null,null,null,null,null,null,""]
["R604","E0103","South Gloucestershire",32.904471000000001,62.559550273812,-29.655079273811999,0.47403000000000001,30.436635675000002,null,63.83627578960435]
["R627","E1702","Southampton",48.356898999999999,46.808110391096001,1.5487886089039999,0,44.730131575000001,null,47.763377950097777]
["R654","E1501","Southend-on-Sea",30.832740999999999,21.738332457394002,9.0944085426060006,0,28.520285425000001,null,22.18197189530002]
["R609","E0704","Stockton-on-Tees",34.655183999999998,37.057316967242002,-2.4021329672420002,6.4822000000000005E-2,32.0560452,null,37.813588742083596]
["R630","E3401","Stoke-on-Trent",63.656160999999997,39.206258792145,24.449902207855001,0,58.881948924999996,null,40.006386522597367]
[null,"",null,null,null,null,null,null,null,""]
["R631","E3901","Swindon",28.208503,49.425145022396997,-21.216642022397,0.42926799999999998,26.092865274999998,null,50.433821451425935]
["R662","E3201","Telford and the Wrekin",33.843041999999997,31.806285875581001,2.036756124419,0,31.304813850000002,null,32.455393750592982]
["R655","E1502","Thurrock",29.009172,51.790110660938005,-22.780938660937998,0.43986999999999998,26.8334841,null,52.84705169483491]
["R653","E1102","Torbay",28.426888999999999,18.029516895383001,10.397372104617,0,26.294872325,null,18.397466219778117]
["R651","E0602","Warrington",27.369568999999998,49.957914131151,-22.588345131150998,0.45214700000000002,25.316851324999998,null,50.977463399134123]
[null,"",null,null,null,null,null,null,null,""]
["R643","E0302","West Berkshire",15.812608000000001,37.350221727986998,-21.537613727986997,0.5,14.626662400000001,null,38.112471151007284]
["R676","E3902","Wiltshire",50.571486999999998,68.047627278576002,-17.476140278576,0.25682199999999999,46.778625474999998,null,69.436354365893735]
["R646","E0305","Windsor and Maidenhead",11.118665,36.366624910742999,-25.247959910743003,0.5,10.284765125,null,37.10880092932981]
["R647","E0306","Wokingham",12.336198,25.495893642843999,-13.159695642844001,0.5,11.41098315,null,26.016218002901738]
["R617","E2701","York",23.198046000000001,45.101765567796001,-21.903719567795999,0.485651,21.45819255,null,46.022209763056807]
[null,"",null,null,null,null,null,null,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R403","E4001","Isles of Scilly",1.331699,0.85228004854200001,0.47941895145800001,0,1.2318215749999999,null,0.85228004854211459]
[null,"",null,null,null,null,null,null,null,""]
[null,"","SHIRE COUNTIES",null,null,null,null,null,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R633","E0421","Buckinghamshire",38.880797999999999,14.644061107762999,24.236736892237001,0,35.964738149999995,null,""]
["R663","E0521","Cambridgeshire",57.125982,22.423433808387998,34.702548191611996,0,52.841533349999999,null,""]
["R412","E0920","Cumbria",77.617215999999999,18.391885060938002,59.225330939061998,0,71.795924799999995,null,""]
["R634","E1021","Derbyshire",98.605427000000006,16.078053280157,82.527373719842998,0,91.210019974999994,null,""]
["R665","E1121","Devon",89.674087999999998,20.842326749409999,68.831761250589992,0,82.948531400000007,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R635","E1221","Dorset",35.028899000000003,10.253776037345,24.775122962655001,0,32.401731574999999,null,""]
["R637","E1421","East Sussex",65.575070999999994,10.877711924778,54.697359075222003,0,60.656940674999994,null,""]
["R666","E1521","Essex",154.30662000000001,41.093663836813001,113.212956163187,0,142.73362349999999,null,""]
["R419","E1620","Gloucestershire",66.190735000000004,19.693905841069,46.496829158931,0,61.226429875000001,null,""]
["R638","E1721","Hampshire",105.05175199999999,41.841370165922001,63.210381834077999,0,97.172870599999996,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R422","E1920","Hertfordshire",108.37908400000001,47.068140981048003,61.310943018951995,0,100.2506527,null,""]
["R667","E2221","Kent",164.144666,45.815824658909001,118.32884134109101,0,151.83381605000002,null,""]
["R668","E2321","Lancashire",165.52569199999999,31.820198933101999,133.70549306689801,0,153.1112651,null,""]
["R639","E2421","Leicestershire",54.052686999999999,18.979978718399,35.072708281600995,0,49.998735475000004,null,""]
["R428","E2520","Lincolnshire",97.373097999999999,18.693949156036002,78.679148843964001,0,90.070115650000005,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R429","E2620","Norfolk",135.421739,24.994701464248003,110.42703753575199,0,125.265108575,null,""]
["R618","E2721","North Yorkshire",59.155988000000001,18.165132763746001,40.990855236253999,0,54.719288899999995,null,""]
["R430","E2820","Northamptonshire",80.385043999999994,25.068771742727002,55.316272257273006,0,74.356165700000005,null,""]
["R669","E3021","Nottinghamshire",95.132075999999998,18.500916916523,76.631159083477002,0,87.997170299999993,null,""]
["R434","E3120","Oxfordshire",62.859499999999997,27.165317366092001,35.694182633908007,0,58.145037500000001,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R436","E3320","Somerset",59.667797,13.853465022986001,45.814331977014,0,55.192712225000001,null,""]
["R640","E3421","Staffordshire",88.399745999999993,22.855360597131,65.544385402868997,0,81.769765050000004,null,""]
["R438","E3520","Suffolk",89.721260000000001,23.322367039852001,66.398892960148004,0,82.992165499999999,null,""]
["R439","E3620","Surrey",100.56841300000001,43.862680841496001,56.705732158503999,0,93.025782025000012,null,""]
["R440","E3720","Warwickshire",55.993251000000001,22.170344887357999,33.822906112641995,0,51.793757174999996,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R441","E3820","West Sussex",69.237511999999995,30.374655898554998,38.862856101444997,0,64.044698600000004,null,""]
["R671","E1821","Worcestershire",55.462541999999999,16.247483565435999,39.215058434564,0,51.302851350000005,null,""]
[null,"",null,null,null,null,null,null,null,""]
[null,"","BUCKINGHAMSHIRE",null,null,null,null,null,null,""]
["R17","E0431","Aylesbury Vale",3.479457,18.901168044414,-15.421711044414,0.5,3.2184977250000002,null,23.626460055517402]
["R19","E0432","Chiltern",1.3044389999999999,7.9076785143170003,-6.603239514317,0.5,1.2066060750000001,null,9.8845981428962411]
["R18","E0434","South Bucks",0.96590900000000002,11.477277315656998,-10.511368315656998,0.5,0.89346582499999994,null,14.346596644571466]
["R21","E0435","Wycombe",2.9232049999999998,26.798592160115,-23.875387160115,0.5,2.7039646249999998,null,33.498240200143755]
[null,"",null,null,null,null,null,null,null,""]
[null,"","CAMBRIDGESHIRE",null,null,null,null,null,null,""]
["R22","E0531","Cambridge",3.7317589999999998,36.017398520905004,-32.285639520905001,0.5,3.4518770750000001,null,45.021748151131767]
["R23","E0532","East Cambridgeshire",2.154347,6.7197042600509995,-4.565357260051,0.5,1.992770975,null,8.3996303250636206]
["R24","E0533","Fenland",3.2339020000000001,9.3330345269770003,-6.0991325269769998,0.5,2.9913593500000002,null,11.666293158721775]
["R648","E0551","Huntingdonshire",4.0041460000000004,22.128523976171003,-18.124377976171001,0.5,3.7038350499999999,null,27.660654970213468]
["R27","E0536","South Cambridgeshire",2.312516,25.461044530953,-23.148528530953001,0.5,2.1390772999999998,null,31.826305663691507]
[null,"",null,null,null,null,null,null,null,""]
[null,"","CUMBRIA",null,null,null,null,null,null,""]
["R46","E0931","Allerdale",{"$f":"IF($A229<>\"\",VLOOKUP('[1]Baselines (2)'!$A229,'[1]Table (2)'!$A$7:$M$502,5,FALSE), \"\")","v":3.1934770000000001},{"$f":"IF($A229<>\"\",VLOOKUP('[1]Baselines (2)'!$A229,'[1]Table (2)'!$A$7:$M$502,7,FALSE), \"\")","v":9.8294320635689996},-6.6359550635689999,0.5,2.9539662250000003,null,12.286790079461275]
["R47","E0932","Barrow-in-Furness",2.7338589999999998,8.7787162405809998,-6.0448572405809999,0.5,2.528819575,null,10.973395300726288]
["R48","E0933","Carlisle",2.9135589999999998,15.855639596217001,-12.942080596217,0.5,2.6950420750000004,null,19.819549495271296]
["R49","E0934","Copeland",2.2030400000000001,15.890901965773999,-13.687861965773999,0.5,2.0378120000000002,null,19.86362745721744]
["R50","E0935","Eden",1.498756,7.6727923791950001,-6.1740363791949999,0.5,1.3863493,null,9.5909904739935552]
["R51","E0936","South Lakeland",1.964817,15.540057998414001,-13.575240998414001,0.5,1.8174557250000001,null,19.425072498018043]
[null,"",null,null,null,null,null,null,null,""]
[null,"","DERBYSHIRE",null,null,null,null,null,null,""]
["R52","E1031","Amber Valley",2.8149839999999999,11.526953477985,-8.7119694779850008,0.5,2.6038602000000002,null,14.408691847481274]
["R53","E1032","Bolsover",2.5564650000000002,7.9247316919420001,-5.3682666919419999,0.5,2.3647301249999999,null,9.9059146149275019]
["R54","E1033","Chesterfield",2.9470540000000001,13.581958700955999,-10.634904700956,0.5,2.7260249500000002,null,16.977448376195238]
["R60","E1035","Derbyshire Dales",1.4633449999999999,6.7189167571440001,-5.2555717571440006,0.5,1.3535941250000001,null,8.3986459464294896]
["R56","E1036","Erewash",2.9038979999999999,9.2272638121339998,-6.323365812134,0.5,2.68610565,null,11.534079765167309]
["R57","E1037","High Peak",2.0683980000000002,8.9874972487299996,-6.9190992487300003,0.5,1.9132681499999999,null,11.234371560912829]
["R58","E1038","North East Derbyshire",2.447708,5.3180899231240009,-2.870381923124,0.5,2.2641298999999999,null,6.6476124039054465]
["R59","E1039","South Derbyshire",2.204755,8.1726029664580011,-5.9678479664580006,0.5,2.0393983750000002,null,10.215753708072823]
[null,"",null,null,null,null,null,null,null,""]
[null,"","DEVON",null,null,null,null,null,null,""]
["R61","E1131","East Devon",2.3301249999999998,12.281140537484999,-9.9510155374850005,0.5,2.155365625,null,15.351425671856548]
["R62","E1132","Exeter",3.6079310000000002,28.990124939249998,-25.382193939250001,0.5,3.3373361749999999,null,36.237656174062849]
["R67","E1133","Mid Devon",1.933308,5.8436545028209999,-3.910346502821,0.5,1.7883099,null,7.3045681285260553]
["R63","E1134","North Devon",2.6126659999999999,12.497173863028999,-9.8845078630289986,0.5,2.4167160499999998,null,15.621467328785986]
["R65","E1136","South Hams",1.6845810000000001,12.518976258611,-10.834395258611,0.5,1.558237425,null,15.648720323263412]
["R66","E1137","Teignbridge",2.9647649999999999,11.974506158746001,-9.0097411587460012,0.5,2.7424076249999998,null,14.968132698432315]
["R69","E1139","Torridge",2.0796000000000001,4.2058002605939997,-2.126200260594,0.5,1.92363,null,5.2572503257422065]
["R70","E1140","West Devon",1.4396279999999999,4.3211868101749999,-2.881558810175,0.5,1.3316558999999999,null,5.4014835127185394]
[null,"",null,null,null,null,null,null,null,""]
[null,"","DORSET",null,null,null,null,null,null,""]
["R72","E1232","Christchurch",0.86962799999999996,6.911756397495,-6.0421283974949995,0.5,0.80440590000000001,null,8.6396954968691286]
["R78","E1233","East Dorset",1.2066250000000001,8.3172668549710007,-7.110641854971,0.5,1.1161281249999999,null,10.396583568713968]
["R73","E1234","North Dorset",1.4495610000000001,5.6200271974269995,-4.1704661974270003,0.5,1.3408439249999999,null,7.0250339967836757]
["R75","E1236","Purbeck",1.009625,6.7891443389480006,-5.779519338948,0.5,0.93390312499999995,null,8.4864304236850572]
["R76","E1237","West Dorset",2.5540470000000002,11.510271788578001,-8.956224788578,0.5,2.362493475,null,14.387839735722979]
["R77","E1238","Weymouth and Portland",1.7814270000000001,6.4238713663349998,-4.6424443663349999,0.5,1.647819975,null,8.0298392079192418]
[null,"",null,null,null,null,null,null,null,""]
[null,"","EAST SUSSEX",null,null,null,null,null,null,""]
["R88","E1432","Eastbourne",3.1904910000000002,12.854184660197999,-9.6636936601979997,0.5,2.951204175,null,16.067730825247466]
["R89","E1433","Hastings",3.3366699999999998,8.4631604255260005,-5.1264904255259998,0.5,3.0864197500000001,null,10.57895053190771]
["R91","E1435","Lewes",1.959328,9.0222430655959993,-7.062915065596,0.5,1.8123783999999998,null,11.277803831994492]
["R92","E1436","Rother",2.075116,6.4643415779889999,-4.3892255779889995,0.5,1.9194823000000001,null,8.080426972485764]
["R93","E1437","Wealden",2.5795840000000001,11.54145660304,-8.9618726030399998,0.5,2.3861152000000003,null,14.426820753800452]
[null,"",null,null,null,null,null,null,null,""]
[null,"","ESSEX",null,null,null,null,null,null,""]
["R94","E1531","Basildon",4.9807139999999999,29.961459744169002,-24.980745744168999,0.5,4.6071604500000003,null,37.45182468021121]
["R95","E1532","Braintree",3.0461260000000001,15.46813730615,-12.422011306150001,0.5,2.8176665499999998,null,19.335171632687626]
["R96","E1533","Brentwood",1.4494860000000001,11.607920116915,-10.158434116915,0.5,1.3407745500000001,null,14.509900146143371]
["R97","E1534","Castle Point",1.9771270000000001,5.8185629847740001,-3.8414359847739998,0.5,1.8288424750000001,null,7.2732037309675368]
["R98","E1535","Chelmsford",2.977293,29.996621477632999,-27.019328477633,0.5,2.7539960249999997,null,37.495776847041505]
["R99","E1536","Colchester",3.779919,22.984520146349002,-19.204601146349003,0.5,3.4964250750000003,null,28.730650182936635]
["R100","E1537","Epping Forest",2.9092720000000001,12.755334349587001,-9.846062349587001,0.5,2.6910766000000002,null,15.944167936984288]
["R101","E1538","Harlow",2.7239969999999998,17.852885794233003,-15.128888794232999,0.5,2.5196972250000003,null,22.316107242790977]
["R102","E1539","Maldon",1.3387549999999999,5.012807325042,-3.6740523250420001,0.5,1.2383483749999999,null,6.2660091563024105]
["R103","E1540","Rochford",1.5181180000000001,6.1800118093209999,-4.6618938093210005,0.5,1.4042591499999999,null,7.7250147616514271]
["R105","E1542","Tendring",4.4193959999999999,9.5103602182509999,-5.090964218251,0.5,4.0879412999999998,null,11.887950272814017]
["R107","E1544","Uttlesford",1.3560460000000001,15.489884668967999,-14.133838668968,0.5,1.2543425500000001,null,19.362355836209641]
[null,"",null,null,null,null,null,null,null,""]
[null,"","GLOUCESTERSHIRE",null,null,null,null,null,null,""]
["R108","E1631","Cheltenham",2.48224,20.850876564019,-18.368636564018999,0.5,2.2960720000000001,null,26.063595705024017]
["R109","E1632","Cotswold",1.6408670000000001,11.48143192899,-9.8405649289900001,0.5,1.517801975,null,14.351789911237569]
["R110","E1633","Forest of Dean",2.264481,4.5271098270730006,-2.2626288270729997,0.49979499999999999,2.0946449249999999,null,5.6588872838408708]
["R111","E1634","Gloucester",3.2362120000000001,19.121153207768998,-15.884941207769002,0.5,2.9934961000000002,null,23.901441509711088]
["R112","E1635","Stroud",2.157896,9.5094098006200003,-7.3515138006200003,0.5,1.9960538000000001,null,11.886762250774987]
["R113","E1636","Tewkesbury",1.612841,13.285642035806001,-11.672801035806,0.5,1.491877925,null,16.607052544757885]
[null,"",null,null,null,null,null,null,null,""]
[null,"","HAMPSHIRE",null,null,null,null,null,null,""]
["R114","E1731","Basingstoke and Deane",2.666334,28.597041510600999,-25.930707510601,0.5,2.46635895,null,35.746301888250677]
["R115","E1732","East Hampshire",1.6560710000000001,11.049976374444,-9.3939053744440013,0.5,1.5318656750000001,null,13.812470468055258]
["R116","E1733","Eastleigh",2.257002,21.808922112108,-19.551920112108,0.5,2.0877268500000001,null,27.261152640134949]
["R117","E1734","Fareham",1.6848050000000001,16.265234666699001,-14.580429666699001,0.5,1.5584446249999999,null,20.331543333374171]
["R118","E1735","Gosport",2.1882679999999999,5.5489975612740006,-3.3607295612739998,0.5,2.0241479,null,6.9362469515929996]
["R119","E1736","Hart",1.2073389999999999,11.377682348285001,-10.170343348285002,0.5,1.116788575,null,14.222102935356554]
["R120","E1737","Havant",2.924607,12.321158675705998,-9.3965516757059984,0.5,2.7052614749999999,null,15.401448344632891]
["R121","E1738","New Forest",3.4920629999999999,24.857300303465003,-21.365237303465001,0.5,3.230158275,null,31.071625379331522]
["R123","E1740","Rushmoor",2.0799479999999999,16.689111225710999,-14.609163225710999,0.5,1.9239518999999998,null,20.86138903213892]
["R125","E1742","Test Valley",2.0802489999999998,17.790124784008999,-15.709875784009,0.5,1.9242303249999999,null,22.237655980010658]
["R126","E1743","Winchester",1.9481310000000001,19.656095619571001,-17.707964619571001,0.5,1.8020211750000001,null,24.570119524463621]
[null,"",null,null,null,null,null,null,null,""]
[null,"","HERTFORDSHIRE",null,null,null,null,null,null,""]
["R136","E1931","Broxbourne",2.056524,15.281143892651999,-13.224619892651999,0.5,1.9022847000000001,null,19.101429865815248]
["R137","E1932","Dacorum",2.6357210000000002,23.720388291703998,-21.084667291703997,0.5,2.4380419249999998,null,29.650485364630008]
["R138","E1933","East Hertfordshire",2.376601,17.244597312143,-14.867996312142999,0.5,2.198355925,null,21.555746640179006]
["R139","E1934","Hertsmere",2.378568,16.903964910048,-14.525396910048,0.5,2.2001754,null,21.129956137560047]
["R140","E1935","North Hertfordshire",2.381348,14.647133570331,-12.265785570330999,0.5,2.2027468999999997,null,18.308916962914022]
["R141","E1936","St Albans",2.2058499999999999,24.836534418696001,-22.630684418696003,0.5,2.04041125,null,31.045668023369952]
["R142","E1937","Stevenage",2.247242,17.876437126288998,-15.629195126289,0.5,2.0786988499999999,null,22.345546407860802]
["R143","E1938","Three Rivers",1.7426250000000001,10.063930256938999,-8.3213052569390005,0.5,1.6119281249999999,null,12.579912821173291]
["R144","E1939","Watford",2.4802140000000001,26.149209615996,-23.668995615996,0.5,2.29419795,null,32.686512019995448]
["R145","E1940","Welwyn Hatfield",2.5429300000000001,21.549224529393999,-19.006294529394001,0.5,2.3522102500000002,null,26.936530661742378]
[null,"",null,null,null,null,null,null,null,""]
[null,"","KENT",null,null,null,null,null,null,""]
["R157","E2231","Ashford",2.5138500000000001,17.427455713253,-14.913605713253,0.5,2.3253112499999999,null,21.784319641565624]
["R158","E2232","Canterbury",4.0947930000000001,19.948654859191002,-15.853861859191001,0.5,3.7876835249999998,null,24.935818573988417]
["R159","E2233","Dartford",2.3725740000000002,31.490643323362999,-29.118069323362999,0.5,2.1946309500000001,null,39.363304154203142]
["R160","E2234","Dover",3.2366429999999999,13.359155588400998,-10.122512588400999,0.5,2.9938947749999998,null,16.698944485500927]
["R162","E2236","Gravesham",2.5900129999999999,8.7491819228639987,-6.1591689228640005,0.5,2.3957620249999998,null,10.936477403579646]
["R163","E2237","Maidstone",2.8477350000000001,21.608085369656997,-18.760350369656997,0.5,2.6341548750000001,null,27.010106712071288]
["R165","E2239","Sevenoaks",2.0129519999999999,13.571084030118,-11.558132030117999,0.5,1.8619806000000001,null,16.963855037647061]
["R166","E2240","Shepway",3.2606959999999998,9.373544309423,-6.1128483094229997,0.5,3.0161437999999996,null,11.716930386778676]
["R167","E2241","Swale",3.7479469999999999,14.83454807361,-11.08660107361,0.5,3.4668509750000003,null,18.543185092012788]
["R168","E2242","Thanet",4.414968,12.649135970799,-8.2341679707989996,0.5,4.0838453999999995,null,15.811419963499015]
["R169","E2243","Tonbridge and Malling",2.0107740000000001,21.405361157775001,-19.394587157775,0.5,1.8599659499999999,null,26.756701447218337]
["R170","E2244","Tunbridge Wells",2.0744859999999998,19.209037054475999,-17.134551054475999,0.5,1.9188995500000001,null,24.011296318095571]
[null,"",null,null,null,null,null,null,null,""]
[null,"","LANCASHIRE",null,null,null,null,null,null,""]
["R173","E2333","Burnley",3.7253949999999998,10.572799465804,-6.8474044658040008,0.5,3.445990375,null,13.215999332254379]
["R174","E2334","Chorley",2.5692539999999999,10.068794847947,-7.4995408479469994,0.5,2.3765599500000003,null,12.585993559933883]
["R175","E2335","Fylde",1.6906699999999999,9.5627183770160009,-7.8720483770160001,0.5,1.5638697500000001,null,11.953397971269968]
["R176","E2336","Hyndburn",3.145527,7.9786178372850003,-4.8330908372849999,0.5,2.9096124750000003,null,9.9732722966061846]
["R177","E2337","Lancaster",5.0115439999999998,24.033379920697001,-19.021835920697001,0.5,4.6356782000000001,null,30.041724900871476]
["R178","E2338","Pendle",3.5567000000000002,7.4644436558830005,-3.9077436558830003,0.5,3.2899474999999998,null,9.3305545698537742]
["R179","E2339","Preston",4.8567650000000002,25.787420406296,-20.930655406296001,0.5,4.492507625,null,32.234275507869782]
["R180","E2340","Ribble Valley",1.183176,5.3464191474080005,-4.1632431474080001,0.5,1.0944378000000001,null,6.6830239342599871]
["R181","E2341","Rossendale",1.9040269999999999,5.0595444993529997,-3.155517499353,0.5,1.7612249750000002,null,6.3244306241913142]
["R182","E2342","South Ribble",2.04982,13.461178682451001,-11.411358682451,0.5,1.8960835,null,16.826473353063978]
["R183","E2343","West Lancashire",2.895699,12.091193989684001,-9.1954949896840006,0.5,2.678521575,null,15.113992487105305]
["R184","E2344","Wyre",2.9782790000000001,9.9965955395190012,-7.0183165395189997,0.5,2.7549080750000003,null,12.495744424398735]
[null,"",null,null,null,null,null,null,null,""]
[null,"","LEICESTERSHIRE",null,null,null,null,null,null,""]
["R185","E2431","Blaby",1.9483010000000001,15.229056848297001,-13.280755848297,0.5,1.8021784250000001,null,19.036321060371638]
["R186","E2432","Charnwood",3.7500879999999999,17.215446848384001,-13.465358848384,0.5,3.4688314,null,21.519308560479487]
["R187","E2433","Harborough",1.546746,13.014009375860001,-11.46726337586,0.5,1.43074005,null,16.267511719824899]
["R188","E2434","Hinckley and Bosworth",2.270251,10.901237500368,-8.6309865003679995,0.5,2.0999821749999996,null,13.626546875460386]
["R190","E2436","Melton",1.159797,4.9670822435259998,-3.8072852435260001,0.5,1.0728122250000001,null,6.2088528044080356]
["R191","E2437","North West Leicestershire",2.0997620000000001,18.301113895130001,-16.201351895129999,0.5,1.94227985,null,22.87639236891216]
["R192","E2438","Oadby and Wigston",1.347305,4.7275142590980002,-3.3802092590979997,0.5,1.2462571250000001,null,5.9093928238718982]
[null,"",null,null,null,null,null,null,null,""]
[null,"","LINCOLNSHIRE",null,null,null,null,null,null,""]
["R194","E2531","Boston",2.3612790000000001,7.2989382424029996,-4.9376592424029999,0.5,2.184183075,null,9.1236728030042133]
["R195","E2532","East Lindsey",5.3734400000000004,12.308904428485,-6.935464428485,0.5,4.9704319999999997,null,15.38613053560667]
["R196","E2533","Lincoln",3.332014,15.680126439998999,-12.348112439998999,0.5,3.0821129500000004,null,19.600158049998559]
["R197","E2534","North Kesteven",2.7200959999999998,8.6558024997889991,-5.9357064997889992,0.5,2.5160887999999999,null,10.819753124736561]
["R198","E2535","South Holland",2.9227829999999999,9.366496243164999,-6.4437132431649999,0.5,2.7035742749999998,null,11.708120303956431]
["R199","E2536","South Kesteven",3.2054049999999998,15.491808410382001,-12.286403410382,0.5,2.9649996249999999,null,19.364760512976904]
["R200","E2537","West Lindsey",2.640577,5.9737203599219999,-3.3331433599220004,0.5,2.4425337250000001,null,7.4671504499027117]
[null,"",null,null,null,null,null,null,null,""]
[null,"","NORFOLK",null,null,null,null,null,null,""]
["R201","E2631","Breckland",3.4588809999999999,11.064447944367998,-7.6055669443680003,0.5,3.199464925,null,13.830559930459433]
["R202","E2632","Broadland",2.5120339999999999,11.098922755575,-8.586888755575,0.5,2.3236314500000002,null,13.873653444468726]
["R203","E2633","Great Yarmouth",3.3551579999999999,11.687536565952,-8.3323785659520002,0.5,3.1035211499999997,null,14.609420707439511]
["R207","E2634","King's Lynn and West Norfolk",4.7970470000000001,16.079615933612999,-11.282568933613,0.5,4.4372684749999998,null,20.099519917015744]
["R204","E2635","North Norfolk",2.8175059999999998,9.3132363812569992,-6.4957303812570002,0.5,2.6061930499999999,null,11.641545476571199]
["R205","E2636","Norwich",5.2297840000000004,30.144311711853,-24.914527711853001,0.5,4.8375501999999999,null,37.680389639815708]
["R206","E2637","South Norfolk",2.7268430000000001,10.590734564373999,-7.8638915643739997,0.5,2.5223297749999998,null,13.238418205467967]
[null,"",null,null,null,null,null,null,null,""]
[null,"","NORTH YORKSHIRE",null,null,null,null,null,null,""]
["R221","E2731","Craven",1.297739,6.9066199585340007,-5.6088809585340007,0.5,1.200408575,null,8.6332749481677826]
["R222","E2732","Hambleton",1.8237129999999999,10.352561309103001,-8.528848309103001,0.5,1.6869345249999999,null,12.940701636378918]
["R614","E2753","Harrogate",3.269434,23.409297988423003,-20.139863988423002,0.5,3.02422645,null,29.261622485529205]
["R224","E2734","Richmondshire",1.3140909999999999,4.9054903276999999,-3.5913993276999996,0.5,1.2155341749999999,null,6.1318629096245054]
["R615","E2755","Ryedale",1.431486,6.3701118232190002,-4.9386258232190006,0.5,1.3241245500000001,null,7.9626397790231831]
["R226","E2736","Scarborough",3.7442410000000002,12.496321098274001,-8.7520800982739999,0.5,3.4634229249999997,null,15.620401372842863]
["R616","E2757","Selby",2.1479119999999998,16.293520889172001,-14.145608889172001,0.5,1.9868186000000001,null,20.366901111465587]
[null,"",null,null,null,null,null,null,null,""]
[null,"","NORTHAMPTONSHIRE",null,null,null,null,null,null,""]
["R208","E2831","Corby",1.8472189999999999,11.942745916258,-10.095526916258001,0.5,1.7086775750000001,null,14.928432395322691]
["R209","E2832","Daventry",1.8501300000000001,14.088965152677,-12.238835152677,0.5,1.7113702500000001,null,17.611206440845923]
["R210","E2833","East Northamptonshire",2.105267,7.7335363046920005,-5.628269304692,0.5,1.947371975,null,9.6669203808651627]
["R211","E2834","Kettering",2.205222,10.856695555049001,-8.6514735550489998,0.5,2.0398303499999999,null,13.570869443811771]
["R212","E2835","Northampton",5.9680590000000002,37.467794955243001,-31.499735955243001,0.5,5.5204545750000005,null,46.83474369405419]
["R213","E2836","South Northamptonshire",1.647416,7.7529753684489995,-6.1055593684489997,0.5,1.5238598000000001,null,9.691219210561222]
["R214","E2837","Wellingborough",2.1144759999999998,10.432373718537999,-8.317897718538001,0.5,1.9558903000000001,null,13.040467148172182]
[null,"",null,null,null,null,null,null,null,""]
[null,"","NOTTINGHAMSHIRE",null,null,null,null,null,null,""]
["R229","E3031","Ashfield",3.3940619999999999,12.319221289118,-8.9251592891179996,0.5,3.1395073500000001,null,15.399026611397716]
["R230","E3032","Bassetlaw",3.5434589999999999,18.253756196974003,-14.710297196974,0.5,3.2776995750000002,null,22.817195246217192]
["R231","E3033","Broxtowe",2.5311889999999999,9.4175497364670004,-6.8863607364670001,0.5,2.341349825,null,11.771937170583742]
["R232","E3034","Gedling",2.6875330000000002,7.9641323982859999,-5.2765993982859998,0.5,2.485968025,null,9.9551654978576956]
["R233","E3035","Mansfield",3.2602359999999999,10.396439014415,-7.1362030144149999,0.5,3.0157182999999996,null,12.995548768019326]
["R234","E3036","Newark and Sherwood",3.212812,13.269374518702,-10.056562518702,0.5,2.9718511000000003,null,16.586718148377745]
["R236","E3038","Rushcliffe",2.0829070000000001,10.605824252805,-8.5229172528049997,0.5,1.926688975,null,13.257280316005948]
[null,"",null,null,null,null,null,null,null,""]
[null,"","OXFORDSHIRE",null,null,null,null,null,null,""]
["R237","E3131","Cherwell",3.3360780000000001,26.191185775959998,-22.855107775959997,0.5,3.0858721499999997,null,32.738982219949754]
["R238","E3132","Oxford",5.4684840000000001,31.918236722094001,-26.449752722094001,0.5,5.0583477000000006,null,39.89779590261702]
["R239","E3133","South Oxfordshire",2.2755920000000001,16.595739379024,-14.320147379024,0.5,2.1049226000000001,null,20.744674223780354]
["R240","E3134","Vale of White Horse",2.0704349999999998,22.167540205899002,-20.097105205899002,0.5,1.9151523749999999,null,27.709425257373582]
["R241","E3135","West Oxfordshire",1.8747720000000001,11.788567381389999,-9.9137953813899991,0.5,1.7341641000000001,null,14.735709226737331]
[null,"",null,null,null,null,null,null,null,""]
[null,"","SOMERSET",null,null,null,null,null,null,""]
["R248","E3331","Mendip",2.5390060000000001,12.12512253119,-9.586116531190001,0.5,2.3485805499999999,null,15.156403163987139]
["R249","E3332","Sedgemoor",3.1037249999999998,13.263039686281999,-10.159314686282,0.5,2.8709456250000001,null,16.578799607852599]
["R252","E3334","South Somerset",3.20363,16.629675716554001,-13.426045716553999,0.5,2.9633577500000001,null,20.78709464569215]
["R250","E3333","Taunton Deane",2.3657780000000002,15.579952270268,-13.214174270268,0.5,2.1883446499999999,null,19.474940337834912]
["R251","E3335","West Somerset",1.0506629999999999,3.973165453424,-2.9225024534240003,0.5,0.97186327500000003,null,4.9664568167800214]
[null,"",null,null,null,null,null,null,null,""]
[null,"","STAFFORDSHIRE",null,null,null,null,null,null,""]
["R253","E3431","Cannock Chase",2.6605590000000001,12.797715614924,-10.137156614924001,0.5,2.461017075,null,15.997144518655]
["R254","E3432","East Staffordshire",2.794861,20.773826237256003,-17.978965237256002,0.5,2.5852464249999998,null,25.967282796569535]
["R255","E3433","Lichfield",1.8491610000000001,12.606320652873,-10.757159652873,0.5,1.7104739250000001,null,15.757900816090675]
["R256","E3434","Newcastle-under-Lyme",3.2637260000000001,12.414949784715001,-9.1512237847150004,0.5,3.0189465499999999,null,15.518687230893264]
["R257","E3435","South Staffordshire",2.0510359999999999,7.6551188184629995,-5.6040828184629996,0.5,1.8972083,null,9.5688985230785448]
["R258","E3436","Stafford",2.467371,16.302244149534999,-13.834873149534999,0.5,2.2823181749999999,null,20.377805186919119]
["R259","E3437","Staffordshire Moorlands",2.2909099999999998,6.8300051898290004,-4.5390951898290002,0.5,2.1190917499999999,null,8.5375064872865831]
["R261","E3439","Tamworth",2.0428820000000001,12.1991999841,-10.156317984099999,0.5,1.8896658500000001,null,15.248999980125589]
[null,"",null,null,null,null,null,null,null,""]
[null,"","SUFFOLK",null,null,null,null,null,null,""]
["R262","E3531","Babergh",1.8683320000000001,8.8047883901170003,-6.9364563901169998,0.5,1.7282071000000001,null,11.005985487645884]
["R263","E3532","Forest Heath",1.7507509999999999,8.4549790975809991,-6.7042280975809998,0.5,1.619444675,null,10.5687238719758]
["R264","E3533","Ipswich",3.8064079999999998,21.061345712023002,-17.254937712023001,0.5,3.5209273999999997,null,26.326682140029163]
["R265","E3534","Mid Suffolk",1.9867030000000001,8.3012201640840004,-6.3145171640839992,0.5,1.837700275,null,10.376525205105093]
["R266","E3535","St Edmundsbury",2.2011189999999998,17.520366801275998,-15.319247801276001,0.5,2.036035075,null,21.900458501594894]
["R267","E3536","Suffolk Coastal",2.5167120000000001,18.855029308766998,-16.338317308767,0.5,2.3279586000000001,null,23.568786635958855]
["R268","E3537","Waveney",3.5328349999999999,10.291738685559,-6.7589036855589999,0.5,3.2678723750000001,null,12.864673356948391]
[null,"",null,null,null,null,null,null,null,""]
[null,"","SURREY",null,null,null,null,null,null,""]
["R269","E3631","Elmbridge",2.0339969999999998,20.094881831316002,-18.060884831316002,0.5,1.8814472250000001,null,25.118602289145503]
["R270","E3632","Epsom and Ewell",1.240245,9.1232084379330001,-7.8829634379329994,0.5,1.1472266250000001,null,11.404010547416704]
["R271","E3633","Guildford",2.558316,29.565829357050003,-27.007513357050001,0.5,2.3664422999999997,null,36.957286696312323]
["R272","E3634","Mole Valley",1.123613,13.944498619146001,-12.820885619146001,0.5,1.0393420250000001,null,17.430623273932095]
["R273","E3635","Reigate and Banstead",2.083987,18.752278580837999,-16.668291580838002,0.5,1.927687975,null,23.440348226047483]
["R274","E3636","Runnymede",1.6191899999999999,16.841687385518,-15.222497385518,0.5,1.49775075,null,21.052109231897099]
["R275","E3637","Spelthorne",1.68503,15.253526445783001,-13.568496445783001,0.5,1.55865275,null,19.06690805722841]
["R276","E3638","Surrey Heath",1.370115,13.100472085870999,-11.730357085871001,0.5,1.2673563750000001,null,16.375590107339178]
["R277","E3639","Tandridge",1.274699,8.0531172862429994,-6.7784182862430002,0.5,1.179096575,null,10.066396607804105]
["R278","E3640","Waverley",1.7494780000000001,13.867392214745999,-12.117914214746,0.5,1.6182671499999999,null,17.3342402684323]
["R279","E3641","Woking",1.8647750000000001,16.853831121539997,-14.989056121540001,0.5,1.7249168749999999,null,21.067288901925156]
[null,"",null,null,null,null,null,null,null,""]
[null,"","WARWICKSHIRE",null,null,null,null,null,null,""]
["R280","E3731","North Warwickshire",1.678728,15.662148461164,-13.983420461164,0.5,1.5528233999999999,null,19.577685576454741]
["R281","E3732","Nuneaton and Bedworth",3.2250299999999998,12.673211031045,-9.4481810310449994,0.5,2.9831527499999999,null,15.841513788805809]
["R282","E3733","Rugby",2.109146,15.253038175001999,-13.143892175002,0.5,1.9509600499999999,null,19.066297718752391]
["R283","E3734","Stratford-on-Avon",2.158112,20.054030968557999,-17.895918968558,0.5,1.9962536000000002,null,25.067538710697232]
["R284","E3735","Warwick",3.0111300000000001,25.038950913665001,-22.027820913665,0.5,2.7852952499999999,null,31.298688642081697]
[null,"",null,null,null,null,null,null,null,""]
[null,"","WEST SUSSEX",null,null,null,null,null,null,""]
["R285","E3831","Adur",1.543757,6.5102698060619995,-4.9665128060620001,0.5,1.4279752250000002,null,8.1378372575771927]
["R286","E3832","Arun",3.2049110000000001,11.625246494429,-8.4203354944290005,0.5,2.9645426749999997,null,14.531558118035795]
["R287","E3833","Chichester",1.9672270000000001,16.694641856465001,-14.727414856465,0.5,1.8196849750000001,null,20.868302320580931]
["R288","E3834","Crawley",3.1824029999999999,43.288695994472,-40.106292994472,0.5,2.9437227749999999,null,54.110869993089459]
["R289","E3835","Horsham",1.792713,15.225457482034999,-13.432744482035,0.5,1.6582595249999998,null,19.031821852544169]
["R290","E3836","Mid Sussex",1.8714550000000001,16.180983805541,-14.309528805540999,0.5,1.7310958750000001,null,20.226229756926067]
["R291","E3837","Worthing",2.3521709999999998,11.973328155215999,-9.6211571552159985,0.5,2.1757581749999999,null,14.966660194020003]
[null,"",null,null,null,null,null,null,null,""]
[null,"","WORCESTERSHIRE",null,null,null,null,null,null,""]
["R127","E1831","Bromsgrove",1.5254300000000001,10.364951818284,-8.8395218182840001,0.5,1.4110227500000001,null,12.95618977285562]
["R657","E1851","Malvern Hills",1.59724,6.2252561537960007,-4.6280161537960005,0.5,1.477447,null,7.7815701922445148]
["R131","E1835","Redditch",1.92746,13.859664649087001,-11.932204649087002,0.5,1.7829005,null,17.32458081135832]
["R133","E1837","Worcester",2.2845740000000001,15.447516078567,-13.162942078566999,0.5,2.1132309500000002,null,19.309395098209066]
["R134","E1838","Wychavon",2.316967,15.248162941227001,-12.931195941227001,0.5,2.143194475,null,19.060203676533241]
["R135","E1839","Wyre Forest",2.483784,11.065486427643,-8.5817024276430001,0.5,2.2975002,null,13.831858034553166]
[null,"",null,null,null,null,null,null,null,""]
[null,"","SHIRE FIRE AUTHORITIES",null,null,null,null,null,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R950","E6101","Avon Fire",9.5284840000000006,4.4676813312449992,5.0608026687550005,0,8.8138476999999984,null,""]
["R954","E6102","Bedfordshire Fire",5.1908060000000003,2.0293043438299998,3.16150165617,0,4.8014955499999994,null,""]
["R964","E6103","Berkshire Fire Authority",6.2261949999999997,4.428951375414,1.7972436245860002,0,5.7592303749999996,null,""]
["R955","E6104","Buckinghamshire Fire",4.4951129999999999,2.9993580570890002,1.495754942911,0,4.157979525,null,""]
["R965","E6105","Cambridgeshire Fire",5.342428,3.3717040871100004,1.97072391289,0,4.9417459000000008,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R966","E6106","Cheshire Fire",8.2720710000000004,4.2890427814859997,3.9830282185140002,0,7.6516656749999994,null,""]
["R951","E6107","Cleveland Fire",8.1811900000000009,1.989914202687,6.1912757973129997,0,7.5676007500000004,null,""]
["R956","E6110","Derbyshire Fire",7.8475510000000002,2.5570039480650002,5.2905470519350004,0,7.2589846749999998,null,""]
["R751","E6161","Devon and Somerset Fire",13.916130000000001,5.0830728927389996,8.8330571072610002,0,12.872420249999999,null,""]
["R957","E6112","Dorset Fire",4.9985569999999999,2.3842633831039999,2.614293616896,0,4.6236652249999999,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R958","E6113","Durham Fire",6.2225109999999999,1.4115631297510001,4.8109478702490005,0,5.7558226750000001,null,""]
["R959","E6114","East Sussex Fire",6.7821480000000003,2.2306544349469997,4.5514935650529997,0,6.2734869,null,""]
["R968","E6115","Essex Fire Authority",14.430913,6.0665431203380003,8.3643698796620001,0,13.348594525000001,null,""]
["R960","E6117","Hampshire Fire",12.725597,6.3816316905270005,6.343965309473,0,11.771177224999999,null,""]
["R969","E6118","Hereford & Worcester Fire",4.9686810000000001,2.2533559391919997,2.715325060808,0,4.5960299249999998,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R952","E6120","Humberside Fire",11.167759,3.100757808779,8.0670011912209993,0,10.330177075,null,""]
["R970","E6122","Kent Fire",13.019137000000001,5.941790606903,7.0773463930969998,0,12.042701724999999,null,""]
["R971","E6123","Lancashire Fire",13.699121999999999,4.4646783143300004,9.2344436856699996,0,12.67168785,null,""]
["R961","E6124","Leicestershire Fire",7.8689080000000002,3.148923400278,4.7199845997220002,0,7.2787399000000006,null,""]
["R953","E6127","North Yorkshire Fire",5.3766610000000004,2.9387922801219997,2.4378687198780002,0,4.9734114250000001,null,""]
[null,"",null,null,null,null,null,null,null,""]
["R972","E6130","Nottinghamshire Fire",9.4752559999999999,3.2410688558430003,6.2341871441569996,0,8.7646118000000008,null,""]
["R973","E6132","Shropshire Fire",3.425726,1.3626300611409998,2.063095938859,0,3.1687965499999997,null,""]
["R962","E6134","Staffordshire Fire",8.4028109999999998,3.3396122412440001,5.0631987587559992,0,7.772600175,null,""]
["R963","E6139","Wiltshire Fire",4.1337739999999998,2.3974035163460004,1.7363704836540002,0,3.8237409500000004,null,""]
[]
[null,null,"POOLED AUTHORITIES"]
[]
["R358",null,"Birmingham",312.92866299999997,191.637679942284,121.29098305771599,0,289.45901327499996]
["R127",null,"Bromsgrove",1.5254300000000001,10.364951818284,-8.8395218182840001,0.5,1.4110227500000001]
["R253",null,"Cannock Chase",2.6605590000000001,12.797715614924,-10.137156614924001,0.5,2.461017075]
["R254",null,"East Staffordshire",2.794861,20.773826237256003,-17.978965237256002,0.5,2.5852464249999998]
["R255",null,"Lichfield",1.8491610000000001,12.606320652873,-10.757159652873,0.5,1.7104739250000001]
["R131",null,"Redditch",1.92746,13.859664649087001,-11.932204649087002,0.5,1.7829005]
["R362",null,"Solihull",26.393840999999998,51.433205799760998,-25.039364799761,0.48683300000000002,24.414302925000001]
["R261",null,"Tamworth",2.0428820000000001,12.1991999841,-10.156317984099999,0.5,1.8896658500000001]
["PP2",null,"Greater Birmingham & Solihull Pool",352.12285700000001,325.67256469856898,26.450292301430999,0,325.713642725]
[]
["R359",null,"Coventry",70.640688999999995,55.281022891089997,15.35966610891,0,65.342637324999998]
["R280",null,"North Warwickshire",1.678728,15.662148461164,-13.983420461164,0.5,1.5528233999999999]
["R281",null,"Nuneaton and Bedworth",3.2250299999999998,12.673211031045,-9.4481810310449994,0.5,2.9831527499999999]
["R282",null,"Rugby",2.109146,15.253038175001999,-13.143892175002,0.5,1.9509600499999999]
["R283",null,"Stratford-on-Avon",2.158112,20.054030968557999,-17.895918968558,0.5,1.9962536000000002]
["R284",null,"Warwick",3.0111300000000001,25.038950913665001,-22.027820913665,0.5,2.7852952499999999]
["R440",null,"Warwickshire",55.993251000000001,22.170344887357999,33.822906112641995,0,51.793757174999996]
["PP4",null,"Coventry & Warwickshire Pool",138.81608600000001,166.13274732788199,-27.316661327881999,0.16442699999999999,128.40487955]
[]
["R665",null,"Devon",89.674087999999998,20.842326749409999,68.831761250589992,0,82.948531400000007]
["R61",null,"East Devon",2.3301249999999998,12.281140537484999,-9.9510155374850005,0.5,2.155365625]
["R62",null,"Exeter",3.6079310000000002,28.990124939249998,-25.382193939250001,0.5,3.3373361749999999]
["R67",null,"Mid Devon",1.933308,5.8436545028209999,-3.910346502821,0.5,1.7883099]
["R63",null,"North Devon",2.6126659999999999,12.497173863028999,-9.8845078630289986,0.5,2.4167160499999998]
["R652",null,"Plymouth",50.960369,42.141744087983,8.8186249120170004,0,47.138341325000006]
["R65",null,"South Hams",1.6845810000000001,12.518976258611,-10.834395258611,0.5,1.558237425]
["R66",null,"Teignbridge",2.9647649999999999,11.974506158746001,-9.0097411587460012,0.5,2.7424076249999998]
["R653",null,"Torbay",28.426888999999999,18.029516895383001,10.397372104617,0,26.294872325]
["R69",null,"Torridge",2.0796000000000001,4.2058002605939997,-2.126200260594,0.5,1.92363]
["R70",null,"West Devon",1.4396279999999999,4.3211868101749999,-2.881558810175,0.5,1.3316558999999999]
["PP6",null,"County of Devon Pool",187.71395000000001,173.646151063486,14.067798936513999,0,173.63540374999999]
[]
["R108",null,"Cheltenham",2.48224,20.850876564019,-18.368636564018999,0.5,2.2960720000000001]
["R109",null,"Cotswold",1.6408670000000001,11.48143192899,-9.8405649289900001,0.5,1.517801975]
["R110",null,"Forest of Dean",2.264481,4.5271098270730006,-2.2626288270729997,0.49979499999999999,2.0946449249999999]
["R111",null,"Gloucester",3.2362120000000001,19.121153207768998,-15.884941207769002,0.5,2.9934961000000002]
["R419",null,"Gloucestershire",66.190735000000004,19.693905841069,46.496829158931,0,61.226429875000001]
["R112",null,"Stroud",2.157896,9.5094098006200003,-7.3515138006200003,0.5,1.9960538000000001]
["R113",null,"Tewkesbury",1.612841,13.285642035806001,-11.672801035806,0.5,1.491877925]
["PP7",null,"Gloucestershire",79.585272000000003,98.469529205346007,-18.884257205346,0.191778,73.616376599999995]
[]
["R365",null,"Bradford",121.653223,67.206292322787007,54.446930677212997,0,112.529231275]
["R366",null,"Calderdale",36.890168000000003,27.689842372274999,9.2003256277250003,0,34.123405399999996]
["R614",null,"Harrogate",3.269434,23.409297988423003,-20.139863988423002,0.5,3.02422645]
["R367",null,"Kirklees",72.226764000000003,51.771573786723003,20.455190213277,0,66.809756700000008]
["R368",null,"Leeds",138.40578500000001,170.04978044590101,-31.643995445900998,0.186087,128.02535112499999]
["R369",null,"Wakefield",63.015822999999997,56.355549843941006,6.6602731560589996,0,58.289636274999999]
["R617",null,"York",23.198046000000001,45.101765567796001,-21.903719567795999,0.485651,21.45819255]
["PP8",null,"Leeds",458.659243,441.58410232784701,17.075140672153001,0,424.25979977499998]
[]
["R185",null,"Blaby",1.9483010000000001,15.229056848297001,-13.280755848297,0.5,1.8021784250000001]
["R186",null,"Charnwood",3.7500879999999999,17.215446848384001,-13.465358848384,0.5,3.4688314]
["R187",null,"Harborough",1.546746,13.014009375860001,-11.46726337586,0.5,1.43074005]
["R188",null,"Hinckley and Bosworth",2.270251,10.901237500368,-8.6309865003679995,0.5,2.0999821749999996]
["R628",null,"Leicester",88.517196999999996,46.310310125839003,42.206886874161,0,81.878407224999989]
["R639",null,"Leicestershire",54.052686999999999,18.979978718399,35.072708281600995,0,49.998735475000004]
["R961",null,"Leicestershire Fire",7.8689080000000002,3.148923400278,4.7199845997220002,0,7.2787399000000006]
["R190",null,"Melton",1.159797,4.9670822435259998,-3.8072852435260001,0.5,1.0728122250000001]
["R191",null,"North West Leicestershire",2.0997620000000001,18.301113895130001,-16.201351895129999,0.5,1.94227985]
["R192",null,"Oadby and Wigston",1.347305,4.7275142590980002,-3.3802092590979997,0.5,1.2462571250000001]
["PP9",null,"Leicester & Leicestershire",164.56104199999999,152.79467321517899,11.766368784820999,0,152.21896384999999]
[]
["R428",null,"Lincolnshire",97.373097999999999,18.693949156036002,78.679148843964001,0,90.070115650000005]
["R197",null,"North Kesteven",2.7200959999999998,8.6558024997889991,-5.9357064997889992,0.5,2.5160887999999999]
["R198",null,"South Holland",2.9227829999999999,9.366496243164999,-6.4437132431649999,0.5,2.7035742749999998]
["PP10",null,"Lincolnshire",103.01597700000001,36.716247898991007,66.299729101008992,0,95.289778724999991]
[]
["R202",null,"Broadland",2.5120339999999999,11.098922755575,-8.586888755575,0.5,2.3236314500000002]
["R429",null,"Norfolk",135.421739,24.994701464248003,110.42703753575199,0,125.265108575]
["PP12",null,"Norfolk County Council & Broadland",137.933773,36.093624219823006,101.840148780177,0,127.58874002500001]
[]
["R208",null,"Corby",1.8472189999999999,11.942745916258,-10.095526916258001,0.5,1.7086775750000001]
["R209",null,"Daventry",1.8501300000000001,14.088965152677,-12.238835152677,0.5,1.7113702500000001]
["R210",null,"East Northamptonshire",2.105267,7.7335363046920005,-5.628269304692,0.5,1.947371975]
["R211",null,"Kettering",2.205222,10.856695555049001,-8.6514735550489998,0.5,2.0398303499999999]
["R212",null,"Northampton",5.9680590000000002,37.467794955243001,-31.499735955243001,0.5,5.5204545750000005]
["R430",null,"Northamptonshire",80.385043999999994,25.068771742727002,55.316272257273006,0,74.356165700000005]
["R214",null,"Wellingborough",2.1144759999999998,10.432373718537999,-8.317897718538001,0.5,1.9558903000000001]
["PP13",null,"Northamptonshire",96.475416999999993,117.590883345184,-21.115466345184,0.179567,89.239760724999996]
[]
["R229",null,"Ashfield",3.3940619999999999,12.319221289118,-8.9251592891179996,0.5,3.1395073500000001]
["R230",null,"Bassetlaw",3.5434589999999999,18.253756196974003,-14.710297196974,0.5,3.2776995750000002]
["R231",null,"Broxtowe",2.5311889999999999,9.4175497364670004,-6.8863607364670001,0.5,2.341349825]
["R232",null,"Gedling",2.6875330000000002,7.9641323982859999,-5.2765993982859998,0.5,2.485968025]
["R233",null,"Mansfield",3.2602359999999999,10.396439014415,-7.1362030144149999,0.5,3.0157182999999996]
["R234",null,"Newark and Sherwood",3.212812,13.269374518702,-10.056562518702,0.5,2.9718511000000003]
["R669",null,"Nottinghamshire",95.132075999999998,18.500916916523,76.631159083477002,0,87.997170299999993]
["R236",null,"Rushcliffe",2.0829070000000001,10.605824252805,-8.5229172528049997,0.5,1.926688975]
["PP14",null,"Nottinghamshire",115.844274,100.72721432329,15.117059676709999,0,107.15595345]
[]
["R256",null,"Newcastle-under-Lyme",3.2637260000000001,12.414949784715001,-9.1512237847150004,0.5,3.0189465499999999]
["R257",null,"South Staffordshire",2.0510359999999999,7.6551188184629995,-5.6040828184629996,0.5,1.8972083]
["R258",null,"Stafford",2.467371,16.302244149534999,-13.834873149534999,0.5,2.2823181749999999]
["R640",null,"Staffordshire",88.399745999999993,22.855360597131,65.544385402868997,0,81.769765050000004]
["R962",null,"Staffordshire Fire",8.4028109999999998,3.3396122412440001,5.0631987587559992,0,7.772600175]
["R259",null,"Staffordshire Moorlands",2.2909099999999998,6.8300051898290004,-4.5390951898290002,0.5,2.1190917499999999]
["R630",null,"Stoke-on-Trent",63.656160999999997,39.206258792145,24.449902207855001,0,58.881948924999996]
["PP17",null,"Staffordshire & Stoke-on-Trent",170.53176099999999,108.60354957306301,61.928211426936997,0,157.74187892500001]
[]
["R262",null,"Babergh",1.8683320000000001,8.8047883901170003,-6.9364563901169998,0.5,1.7282071000000001]
["R263",null,"Forest Heath",1.7507509999999999,8.4549790975809991,-6.7042280975809998,0.5,1.619444675]
["R264",null,"Ipswich",3.8064079999999998,21.061345712023002,-17.254937712023001,0.5,3.5209273999999997]
["R265",null,"Mid Suffolk",1.9867030000000001,8.3012201640840004,-6.3145171640839992,0.5,1.837700275]
["R266",null,"St Edmundsbury",2.2011189999999998,17.520366801275998,-15.319247801276001,0.5,2.036035075]
["R438",null,"Suffolk",89.721260000000001,23.322367039852001,66.398892960148004,0,82.992165499999999]
["R267",null,"Suffolk Coastal",2.5167120000000001,18.855029308766998,-16.338317308767,0.5,2.3279586000000001]
["R268",null,"Waveney",3.5328349999999999,10.291738685559,-6.7589036855589999,0.5,3.2678723750000001]
["PP18",null,"Suffolk",107.38412,116.611835199258,-9.2277151992580002,7.9131999999999994E-2,99.330310999999995]
[]
["R657",null,"Malvern Hills",1.59724,6.2252561537960007,-4.6280161537960005,0.5,1.477447]
["R133",null,"Worcester",2.2845740000000001,15.447516078567,-13.162942078566999,0.5,2.1132309500000002]
["R671",null,"Worcestershire",55.462541999999999,16.247483565435999,39.215058434564,0,51.302851350000005]
["R134",null,"Wychavon",2.316967,15.248162941227001,-12.931195941227001,0.5,2.143194475]
["R135",null,"Wyre Forest",2.483784,11.065486427643,-8.5817024276430001,0.5,2.2975002]
["PP21",null,"Worcestershire",64.145106999999996,64.233905166667995,-8.8798166668E-2,1.382E-3,59.334223975]
[]
[]
["MPAs"]
[null,null,"Buckinghamshire","Aylesbury Vale","Chiltern","South Bucks","Wycombe"]
[null,null,"Cambridgeshire","Cambridge","East Cambridgeshire","Fenland","Huntingdonshire","South Cambridgeshire"]
[null,null,"Cumbria","Allerdale","Barrow-in-Furness","Carlisle","Copeland","Eden","South Lakeland"]
[null,null,"Derbyshire","Amber Valley","Bolsover","Chesterfield","Derbyshire Dales","Erewash","High Peak","North East Derbyshire","South Derbyshire"]
[null,null,"Devon","East Devon","Exeter","Mid Devon","North Devon","South Hams","Teignbridge","Torridge","West Devon"]
[null,null,"Dorset","Christchurch","East Dorset","North Dorset","Purbeck","West Dorset","Weymouth and Portland"]
[null,null,"East Sussex","Eastbourne","Hastings","Lewes","Rother","Wealden"]
[null,null,"Essex","Basildon","Braintree","Brentwood","Castle Point","Chelmsford","Colchester","Epping Forest","Harlow","Maldon","Rochford","Tendring","Uttlesford"]
[null,null,"GLA","Barking and Dagenham","Barnet","Bexley","Brent","Bromley","Camden","City of London - Non-Police","Croydon","Ealing","Enfield","Greenwich","Hackney","Hammersmith and Fulham","Haringey","Harrow","Havering","Hillingdon","Hounslow","Islington","Kensington and Chelsea","Kingston upon Thames","Lambeth","Lewisham","Merton","Newham","Redbridge","Richmond upon Thames","Southwark","Sutton","Tower Hamlets","Waltham Forest","Wandsworth","Westminster"]
[null,null,"Gloucestershire","Cheltenham","Cotswold","Forest of Dean","Gloucester","Stroud","Tewkesbury"]
[null,null,"Hampshire","Basingstoke and Deane","East Hampshire","Eastleigh","Fareham","Gosport","Hart","Havant","New Forest","Rushmoor","Test Valley","Winchester"]
[null,null,"Worcestershire","Bromsgrove","Malvern Hills","Redditch","Worcester","Wychavon","Wyre Forest"]
[null,null,"Hertfordshire","Broxbourne","Dacorum","East Hertfordshire","Hertsmere","North Hertfordshire","St Albans","Stevenage","Three Rivers","Watford","Welwyn Hatfield"]
[null,null,"Kent","Ashford","Canterbury","Dartford","Dover","Gravesham","Maidstone","Sevenoaks","Shepway","Swale","Thanet","Tonbridge and Malling","Tunbridge Wells"]
[null,null,"Lancashire","Burnley","Chorley","Fylde","Hyndburn","Lancaster","Pendle","Preston","Ribble Valley","Rossendale","South Ribble","West Lancashire","Wyre"]
[null,null,"Leicestershire","Blaby","Charnwood","Harborough","Hinckley and Bosworth","Melton","North West Leicestershire","Oadby and Wigston"]
[null,null,"Lincolnshire","Boston","East Lindsey","Lincoln","North Kesteven","South Holland","South Kesteven","West Lindsey"]
[null,null,"Norfolk","Breckland","Broadland","Great Yarmouth","King's Lynn and West Norfolk","North Norfolk","Norwich","South Norfolk"]
[null,null,"North Yorkshire","Craven","Hambleton","Harrogate","Richmondshire","Ryedale","Scarborough","Selby"]
[null,null,"Northamptonshire","Corby","Daventry","East Northamptonshire","Kettering","Northampton","South Northamptonshire","Wellingborough"]
[null,null,"Nottinghamshire","Ashfield","Bassetlaw","Broxtowe","Gedling","Mansfield","Newark and Sherwood","Rushcliffe"]
[null,null,"Oxfordshire","Cherwell","Oxford","South Oxfordshire","Vale of White Horse","West Oxfordshire"]
[null,null,"Somerset","Mendip","Sedgemoor","South Somerset","Taunton Deane","West Somerset"]
[null,null,"Staffordshire","Cannock Chase","East Staffordshire","Lichfield","Newcastle-under-Lyme","South Staffordshire","Stafford","Staffordshire Moorlands","Tamworth"]
[null,null,"Suffolk","Babergh","Forest Heath","Ipswich","Mid Suffolk","St Edmundsbury","Suffolk Coastal","Waveney"]
[null,null,"Surrey","Elmbridge","Epsom and Ewell","Guildford","Mole Valley","Reigate and Banstead","Runnymede","Spelthorne","Surrey Heath","Tandridge","Waverley","Woking"]
[null,null,"Warwickshire","North Warwickshire","Nuneaton and Bedworth","Rugby","Stratford-on-Avon","Warwick"]
[null,null,"West Sussex","Adur","Arun","Chichester","Crawley","Horsham","Mid Sussex","Worthing"]
[null,null,"Avon Fire","Bath & North East Somerset","Bristol","North Somerset","South Gloucestershire"]
[null,null,"Bedfordshire Fire","Bedford","Central Bedfordshire","Luton"]
[null,null,"Berkshire Fire Authority","Bracknell Forest","Reading","Slough","West Berkshire","Windsor and Maidenhead","Wokingham"]
[null,null,"Buckinghamshire Fire","Aylesbury Vale","Chiltern","Milton Keynes","South Bucks","Wycombe"]
[null,null,"Cambridgeshire Fire","Cambridge","East Cambridgeshire","Fenland","Huntingdonshire","Peterborough","South Cambridgeshire"]
[null,null,"Cheshire Fire","Cheshire East","Cheshire West & Chester","Halton","Warrington"]
[null,null,"Cleveland Fire","Hartlepool","Middlesbrough","Redcar and Cleveland","Stockton-on-Tees"]
[null,null,"Derbyshire Fire","Amber Valley","Bolsover","Chesterfield","Derby","Derbyshire Dales","Erewash","High Peak","North East Derbyshire","South Derbyshire"]
[null,null,"Dorset Fire","Bournemouth","Christchurch","East Dorset","North Dorset","Poole","Purbeck","West Dorset","Weymouth and Portland"]
[null,null,"Durham Fire","Durham","Darlington"]
[null,null,"East Sussex Fire","Brighton & Hove","Eastbourne","Hastings","Lewes","Rother","Wealden"]
[null,null,"Essex Fire Authority","Basildon","Braintree","Brentwood","Castle Point","Chelmsford","Colchester","Epping Forest","Harlow","Maldon","Rochford","Southend-on-Sea","Tendring","Thurrock","Uttlesford"]
[null,null,"Hampshire Fire","Basingstoke and Deane","East Hampshire","Eastleigh","Fareham","Gosport","Hart","Havant","New Forest","Portsmouth","Rushmoor","Southampton","Test Valley","Winchester"]
[null,null,"Hereford & Worcester Fire","Bromsgrove","Herefordshire","Malvern Hills","Redditch","Worcester","Wychavon","Wyre Forest"]
[null,null,"Humberside Fire","East Riding of Yorkshire","Kingston upon Hull","North East Lincolnshire","North Lincolnshire"]
[null,null,"Kent Fire","Ashford","Canterbury","Dartford","Dover","Gravesham","Maidstone","Medway","Sevenoaks","Shepway","Swale","Thanet","Tonbridge and Malling","Tunbridge Wells"]
[null,null,"Lancashire Fire","Blackburn with Darwen","Blackpool","Burnley","Chorley","Fylde","Hyndburn","Lancaster","Pendle","Preston","Ribble Valley","Rossendale","South Ribble","West Lancashire","Wyre"]
[null,null,"Leicestershire Fire","Blaby","Charnwood","Harborough","Hinckley and Bosworth","Leicester","Melton","North West Leicestershire","Oadby and Wigston","Rutland"]
[null,null,"North Yorkshire Fire","Craven","Hambleton","Harrogate","Richmondshire","Ryedale","Scarborough","Selby","York"]
[null,null,"Nottinghamshire Fire","Ashfield","Bassetlaw","Broxtowe","Gedling","Mansfield","Newark and Sherwood","Nottingham","Rushcliffe"]
[null,null,"Shropshire Fire","Shropshire","Telford and the Wrekin"]
[null,null,"Staffordshire Fire","Cannock Chase","East Staffordshire","Lichfield","Newcastle-under-Lyme","South Staffordshire","Stafford","Staffordshire Moorlands","Stoke-on-Trent","Tamworth"]
[null,null,"Wiltshire Fire","Wiltshire","Swindon"]
[null,null,"Greater Manchester Fire","Bolton","Bury","Manchester","Oldham","Rochdale","Salford","Stockport","Tameside","Trafford","Wigan"]
[null,null,"Merseyside Fire","Knowsley","Liverpool","Sefton","St Helens","Wirral"]
[null,null,"South Yorkshire Fire","Barnsley","Doncaster","Rotherham","Sheffield"]
[null,null,"Tyne and Wear Fire","Gateshead","Newcastle upon Tyne","North Tyneside","South Tyneside","Sunderland"]
[null,null,"West Midlands Fire","Birmingham","Coventry","Dudley","Sandwell","Solihull","Walsall","Wolverhampton"]
[null,null,"West Yorkshire Fire","Bradford","Calderdale","Kirklees","Leeds","Wakefield"]
[null,null,"Devon and Somerset Fire","East Devon","Exeter","Mendip","Mid Devon","North Devon","Plymouth","Sedgemoor","South Hams","South Somerset","Taunton Deane","Teignbridge","Torbay","Torridge","West Devon","West Somerset"]

{"sheet":"Summary Outputs (existing pool)","index":8,"n_rows":103,"n_cols":12,"rows_kept":103,"cut":false,"hidden":false,"merged":[[10,2,10,9],[54,4,54,7],[22,2,22,9],[30,2,30,9]]}
[]
[]
[null,"Local Government Rate Retention Scheme"]
[null,"Summary Outputs"]
[]
[]
[]
[null,"Return to the Interactive Calculator "]
[]
[null,{"$f":"\"This pool is a \"&'Existing Pool'!H58&\" pooled area\"","v":"This pool is a N/A pooled area"}]
[null,null,"Retained income (£ million) (after central share, levy and safety net payments)"]
[null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,"Pooled Area",{"$f":"'Existing Pool'!F564","v":0},{"$f":"'Existing Pool'!G564","v":0},{"$f":"'Existing Pool'!H564","v":0},{"$f":"'Existing Pool'!I564","v":0},{"$f":"'Existing Pool'!J564","v":0},{"$f":"'Existing Pool'!K564","v":0},{"$f":"'Existing Pool'!L564","v":0},{"$f":"'Existing Pool'!M564","v":0}]
[null,"Total (if authorities were not in the pool)",{"$f":"'Existing Pool'!F567","v":0},{"$f":"'Existing Pool'!G567","v":0},{"$f":"'Existing Pool'!H567","v":0},{"$f":"'Existing Pool'!I567","v":0},{"$f":"'Existing Pool'!J567","v":0},{"$f":"'Existing Pool'!K567","v":0},{"$f":"'Existing Pool'!L567","v":0},{"$f":"'Existing Pool'!M567","v":0}]
[]
[null,"Difference",{"$f":"C14-C15","v":0},{"$f":"D14-D15","v":0},0,0,0,0,0,{"$f":"J14-J15","v":0}]
[]
[null,null,"All Years"]
[null,"Levy rate (pence in the pound) for Pooled Area",{"$f":"'Existing Pool'!E459","v":""}]
[null,"Levy rate (pence in the pound) for Total Area","n/a"]
[]
[null,null,"Levy Comparison (£ million)"]
[null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,"Pooled Area",{"$f":"'Existing Pool'!F565","v":0},{"$f":"'Existing Pool'!G565","v":0},{"$f":"'Existing Pool'!H565","v":0},{"$f":"'Existing Pool'!I565","v":0},{"$f":"'Existing Pool'!J565","v":0},{"$f":"'Existing Pool'!K565","v":0},{"$f":"'Existing Pool'!L565","v":0},{"$f":"'Existing Pool'!M565","v":0}]
[null,"Total (if authorities were not in the pool)",{"$f":"'Existing Pool'!F568","v":0},{"$f":"'Existing Pool'!G568","v":0},{"$f":"'Existing Pool'!H568","v":0},{"$f":"'Existing Pool'!I568","v":0},{"$f":"'Existing Pool'!J568","v":0},{"$f":"'Existing Pool'!K568","v":0},{"$f":"'Existing Pool'!L568","v":0},{"$f":"'Existing Pool'!M568","v":0}]
[]
[null,"Difference",{"$f":"C26-C27","v":0},{"$f":"D26-D27","v":0},0,0,0,0,0,{"$f":"J26-J27","v":0}]
[]
[null,null,"Safety Net Comparison (£ million)"]
[null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,"Pooled Area",{"$f":"'Existing Pool'!F566","v":0},{"$f":"'Existing Pool'!G566","v":0},{"$f":"'Existing Pool'!H566","v":0},{"$f":"'Existing Pool'!I566","v":0},{"$f":"'Existing Pool'!J566","v":0},{"$f":"'Existing Pool'!K566","v":0},{"$f":"'Existing Pool'!L566","v":0},{"$f":"'Existing Pool'!M566","v":0}]
[null,"Total (if authorities were not in the pool)",{"$f":"'Existing Pool'!F569","v":0},{"$f":"'Existing Pool'!G569","v":0},{"$f":"'Existing Pool'!H569","v":0},{"$f":"'Existing Pool'!I569","v":0},{"$f":"'Existing Pool'!J569","v":0},{"$f":"'Existing Pool'!K569","v":0},{"$f":"'Existing Pool'!L569","v":0},{"$f":"'Existing Pool'!M569","v":0}]
[]
[null,"Difference",{"$f":"C34-C35","v":0},{"$f":"D34-D35","v":0},0,0,0,0,0,{"$f":"J34-J35","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"July 2013"]
[null,null,null,null,null,null,null,"Local Government Finance Directorate, Department for Communities and Local Government "]
[null,null,null,null,"NDR@communities.gsi.gov.uk"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Return to the Interactive Calculator "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,true,{"$f":"IF($B98,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B98,C14,NA())","v":0},0,0,0,0,0,null,0]
[null,null,{"$f":"IF($B98,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}}]
[null,true,{"$f":"IF($B100,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B100,C15,NA())","v":0},0,0,0,0,0,null,0]
[null,null,{"$f":"IF($B100,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}}]
[null,true,{"$f":"IF($B102,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}}]
[null,null,{"$f":"IF($B102,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}}]

{"sheet":"Summary Outputs (new pool)","index":9,"n_rows":103,"n_cols":12,"rows_kept":103,"cut":false,"hidden":false,"merged":[[10,2,10,9],[22,2,22,9],[30,2,30,9],[54,4,54,7]]}
[]
[]
[null,"Local Government Rate Retention Scheme"]
[null,"Summary Outputs"]
[]
[]
[]
[null,"Return to the Interactive Calculator "]
[]
[null,{"$f":"\"This pool is a \"&'New Pool'!H58&\" pooled area\"","v":"This pool is a N/A pooled area"}]
[null,null,"Retained income (£ million) (after central share, levy and safety net payments)"]
[null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,"Pooled Area",{"$f":"'New Pool'!F564","v":0},{"$f":"'New Pool'!G564","v":0},{"$f":"'New Pool'!H564","v":0},{"$f":"'New Pool'!I564","v":0},{"$f":"'New Pool'!J564","v":0},{"$f":"'New Pool'!K564","v":0},{"$f":"'New Pool'!L564","v":0},{"$f":"'New Pool'!M564","v":0}]
[null,"Total (if authorities were not in the pool)",{"$f":"'New Pool'!F567","v":0},{"$f":"'New Pool'!G567","v":0},{"$f":"'New Pool'!H567","v":0},{"$f":"'New Pool'!I567","v":0},{"$f":"'New Pool'!J567","v":0},{"$f":"'New Pool'!K567","v":0},{"$f":"'New Pool'!L567","v":0},{"$f":"'New Pool'!M567","v":0}]
[]
[null,"Difference",{"$f":"C14-C15","v":0},{"$f":"D14-D15","v":0},0,0,0,0,0,0]
[]
[null,null,"All Years"]
[null,"Levy rate (pence in the pound) for Pooled Area",{"$f":"'New Pool'!E459","v":0}]
[null,"Levy rate (pence in the pound) for Total Area","n/a"]
[]
[null,null,"Levy Comparison (£ million)"]
[null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,"Pooled Area",{"$f":"'New Pool'!F565","v":0},{"$f":"'New Pool'!G565","v":0},{"$f":"'New Pool'!H565","v":0},{"$f":"'New Pool'!I565","v":0},{"$f":"'New Pool'!J565","v":0},{"$f":"'New Pool'!K565","v":0},{"$f":"'New Pool'!L565","v":0},{"$f":"'New Pool'!M565","v":0}]
[null,"Total (if authorities were not in the pool)",{"$f":"'New Pool'!F568","v":0},{"$f":"'New Pool'!G568","v":0},{"$f":"'New Pool'!H568","v":0},{"$f":"'New Pool'!I568","v":0},{"$f":"'New Pool'!J568","v":0},{"$f":"'New Pool'!K568","v":0},{"$f":"'New Pool'!L568","v":0},{"$f":"'New Pool'!M568","v":0}]
[]
[null,"Difference",{"$f":"C26-C27","v":0},{"$f":"D26-D27","v":0},0,0,0,0,0,0]
[]
[null,null,"Safety Net Comparison (£ million)"]
[null,null,"2013-14","2014-15","2015-16","2016-17","2017-18","2018-19","2019-20","2020-21"]
[]
[null,"Pooled Area",{"$f":"'New Pool'!F566","v":0},{"$f":"'New Pool'!G566","v":0},{"$f":"'New Pool'!H566","v":0},{"$f":"'New Pool'!I566","v":0},{"$f":"'New Pool'!J566","v":0},{"$f":"'New Pool'!K566","v":0},{"$f":"'New Pool'!L566","v":0},{"$f":"'New Pool'!M566","v":0}]
[null,"Total (if authorities were not in the pool)",{"$f":"'New Pool'!F569","v":0},{"$f":"'New Pool'!G569","v":0},{"$f":"'New Pool'!H569","v":0},{"$f":"'New Pool'!I569","v":0},{"$f":"'New Pool'!J569","v":0},{"$f":"'New Pool'!K569","v":0},{"$f":"'New Pool'!L569","v":0},{"$f":"'New Pool'!M569","v":0}]
[]
[null,"Difference",{"$f":"C34-C35","v":0},{"$f":"D34-D35","v":0},0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"July 2013"]
[null,null,null,null,null,null,null,"Local Government Finance Directorate, Department for Communities and Local Government "]
[null,null,null,null,"NDR@communities.gsi.gov.uk"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Return to the Interactive Calculator "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,true,{"$f":"IF($B98,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B98,C14,NA())","v":0},0,0,0,0,0,null,0]
[null,null,{"$f":"IF($B98,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B98,#REF!,NA())","v":{"$error":"#REF!"}}]
[null,true,{"$f":"IF($B100,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B100,C15,NA())","v":0},0,0,0,0,0,null,0]
[null,null,{"$f":"IF($B100,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B100,#REF!,NA())","v":{"$error":"#REF!"}}]
[null,true,{"$f":"IF($B102,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}}]
[null,null,{"$f":"IF($B102,#REF!,\"\")","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}},null,{"$f":"IF($B102,#REF!,NA())","v":{"$error":"#REF!"}}]

{"sheet":"developer notes","index":10,"n_rows":5,"n_cols":1,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["To refresh spreadsheet"]
[]
["1) As years pass add more years to the tier split sheet, change the formulae in rows 143:213 and the tool tips in rows 73:140 (for both new and existing pool sheets), put actual RPI figures instead of forecast"]
["2) Add more confirmed pools to the 'summary of pools' sheet. Remember to update the range names pool_BAs and pool_MPAs"]
["3) macros for buttons are on the following sheets: front sheet, existing pool, new pool. Access these by hitting alt+f11 and then selecting the appropriate sheet in the project explorer window"]

{"sheet":"Summary of pools","index":11,"n_rows":39,"n_cols":11,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
["Choose your pool here","Bas ->"]
["Cumbria","Allerdale","Barrow-in-furness","Carlisle","Eden","South Lakeland"," "," "," "," "," "]
["East London/South Essex","Thurrock","Basildon","Havering","Barking and Dagenham"," "," "," "," "," "," "]
["Lincolnshire","North Kesteven","South Kesteven","East Lindsey","Lincoln","Boston"," "," "," "," "," "]
["North Oxfordshire","Cherwell","West Oxfordshire"," "," "," "," "," "," "," "," "]
["Mid Merseyside","Warrington","Halton","St Helens"," "," "," "," "," "," "," "]
["Kent","Kent","Maidstone"," "," "," "," "," "," "," "," "]
["Norfolk","Broadland","Breckland","King's Lynn and West Norfolk","North Norfolk","South Norfolk"," "," "," "," "," "]
["North Yorkshire","Craven","Hambleton","Richmondshire","Ryedale","Scarborough"," "," "," "," "," "]
["Greater Birmingham & Solihull","Birmingham","Bromsgrove","Cannock Chase","East Staffordshire","Lichfield","Redditch","Solihull","Tamworth"," "," "]
["Coventry & Warwickshire","Coventry","North Warwickshire","Nuneaton and Bedworth","Rugby","Stratford-on-Avon","Warwick"," "," "," "," "]
["County of Devon","East Devon","Exeter","Mid Devon","North Devon","Plymouth","South Hams","Teignbridge","Torbay","Torridge","West Devon"]
["Gloucestershire","Cheltenham","Cotswold","Forest of Dean","Gloucester","Stroud","Tewkesbury"," "," "," "," "]
["Leeds City Region","Bradford","Calderdale","Harrogate","Kirklees","Leeds","Wakefield","York"," "," "," "]
["Nottingham","Ashfield","Bassetlaw","Broxtowe","Gedling","Mansfield","Newark and Sherwood","Rushcliffe"," "," "," "]
["Northamptonshire","Corby","Daventry","East Northamptonshire","Kettering","Northampton","Wellingborough"," "," "," "," "]
["Staffordshire & Stoke on Trent","Newcastle-under-Lyme","South Staffordshire","Stafford","Staffordshire Moorlands","Stoke-on-Trent"," "," "," "," "," "]
["Suffolk","Babergh","Forest Heath","Ipswich","Mid Suffolk","St Edmundsbury","Suffolk Coastal","Waveney"," "," "," "]
["Worcestershire","Malvern Hills","Worcester","Wychavon","Wyre Forest"," "," "," "," "," "," "]
[]
["Name","MPAs ->"]
["Cumbria","Cumbria"," "]
["East London/South Essex"," "," "]
["Lincolnshire","Lincolnshire"," "]
["North Oxfordshire","Oxfordshire"," "]
["Mid Merseyside"," "," "]
["Kent"," "," "]
["Norfolk","Norfolk"," "]
["North Yorkshire","North Yorkshire"," "]
["Greater Birmingham & Solihull"," "," "]
["Coventry & Warwickshire","Warwickshire"," "]
["County of Devon","Devon"," "]
["Gloucestershire"," "," "]
["Leeds City Region"," "," "]
["Nottingham","Nottinghamshire"," "]
["Northamptonshire","Northamptonshire"," "]
["Staffordshire & Stoke on Trent","Staffordshire","Staffordshire Fire"]
["Suffolk","Suffolk"," "]
["Worcestershire","Worcestershire"," "]