Corporate report

Core tables: Public Spending

Updated 21 November 2013
Download CSV 7.5 KB

Table 7.1: Public Spending
Not set Not set Not set Not set Not set
This table summarises budgets and outturn on a basis consistent with the Estimate Part II section headings. One adjustment has been made for the period 2007-08 to 2010-11 where capital grants are reflected in outturn as resource but are funded by capital. The revised format of note 2 now reflects this change to the Accounts. Not set Not set Not set Not set
As a result of the new Ministers, appointed during 2010-11, a new basis of assessing aid delivery was formed. This allocates aid across 5 pillars. As outturn for the previous 5 years was not based on this methodology it is not appropriate to restate these figures, on this basis. As a result the original Estimate headings are displayed for outturn from 2007-08 to 2010-11, with only Plan data shown on the new basis. This is consistent with information available on Online System for Central Accounting and Reporting (OSCAR). Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set £0
Not set 2007-08 2008-09 2009-10 2010-11
Not set Outturn Outturn Outturn Outturn
Basis for 2007-08 to 2010-11 Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Resources (excluding capital grants) Not set Not set Not set Not set
Not set Not set Not set Not set Not set
RfR1: Eliminating poverty in poorer countries 3,815,040 4,312,049 5,003,799 5,318,663
Of which: Not set Not set Not set Not set
Spending in Departmental Expenditure Limits 3,729,144 3,971,651 4,624,050 5,004,383
Not set Not set Not set Not set Not set
A: Bilateral aid to Africa 1,225,219 1,340,237 1,480,352 1,557,019
Not set Not set Not set Not set Not set
B: Bilateral Aid to South Asia 796,388 744,824 735,452 759,785
Not set Not set Not set Not set Not set
C: Bilateral Aid to the Rest of the World 222,006 376,267 389,997 369,988
Not set Not set Not set Not set Not set
D: Improve the Effectiveness of Multilateral Aid 1,054,780 937,676 1,247,422 1,599,045
Not set Not set Not set Not set Not set
E: Develop a Global Partnership for Development 204,699 283,301 355,850 385,239
Not set Not set Not set Not set Not set
F: Central Departments 74,719 239,346 314,977 83,307
Not set Not set Not set Not set Not set
G: Environment Transformation Fund - 50,000 100,000 250,000
Not set Not set Not set Not set Not set
Multiple Objectives 136,018 - - -
Not set Not set Not set Not set Not set
Gibralter Social Insurance Fund 15,315 - - -
Not set Not set Not set Not set Not set
Spending in Annually Managed Expenditure 85,896 340,398 379,749 314,280
Not set Not set Not set Not set Not set
H: Programmes Contributing to Multiple Objectives 117,621 150,484 145,931 6,020
Not set Not set Not set Not set Not set
I: Grants to the International Finance Facility for Immunisation -38,725 189,914 233,818 224,481
Not set Not set Not set Not set Not set
J: Provision for Advance Market Commitment - - - 83,779
Not set Not set Not set Not set Not set
Central departments 7,000 - - -
Not set Not set Not set Not set Not set
EU Research Grants - - - -
Not set Not set Not set Not set Not set
RfR2: Conflict Prevention 42,672 41,792 16,715 15,652
Not set Not set Not set Not set Not set
A: Conflict Prevention and Stabilisation 42,672 41,792 16,715 15,652
Not set Not set Not set Not set Not set
Total 3,857,712 4,353,841 5,020,514 5,334,315
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
New basis from 2011-12 Not set Not set Not set £0
Not set 2011-12 2012-13 2013-14 2014-15
Not set Outturn Outturn Plans Plans
Not set Not set Not set Not set Not set
Resources (excluding capital grants) Not set Not set Not set Not set
of which: Not set Not set Not set Not set
Spending in Departmental Expenditure Limits 6,183,532 6,129,662 8,576,500 8,294,000
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
A: CSC (NDPB) (net) scholarship relating to developing countires 18,189 20,633 37,454 26,062
Not set Not set Not set Not set Not set
B: Wealth Creation 421,231 419,247 754,407 686,719
Not set Not set Not set Not set Not set
C: Climate Change 157,831 268,620 457,444 45,529
Not set Not set Not set Not set Not set
D: Governance and Security 720,291 696,928 684,608 596,843
Not set Not set Not set Not set Not set
E: Direct Delivery of Millenium Development Goals 2,183,444 2,388,532 3,246,161 3,216,165
Not set Not set Not set Not set Not set
F: Global Partnerships 1,529,331 1,333,672 1,887,249 1,640,576
Not set Not set Not set Not set Not set
G: Total Operating Costs 207,944 236,269 247,419 248,723
Not set Not set Not set Not set Not set
H: Central Programmes -13,128 -13,290 5,675 -
Not set Not set Not set Not set Not set
I: Joint Conflict Pool 21,570 18,892 34,500 -
Not set Not set Not set Not set Not set
J: Independent Commission for Aid Impact (NDPB) (net) 2,116 2,914 4,256 5,760
Not set Not set Not set Not set Not set
K: CSC (NDPB) (net) scholarship relating to developed countries 588 - - -
Not set Not set Not set Not set Not set
No Specific Pillar - - 208,871 210,418
Not set Not set Not set Not set Not set
Departmental Unallocated Provision - - 98,456 867,205
Not set Not set Not set Not set Not set
Non-Voted Not set Not set Not set Not set
L: European Union Attributed Aid 934,125 757,245 910,000 750,000
Not set Not set Not set Not set Not set
Spending in Annually Managed Expenditure 43,960 138,590 291,600 102,471
Voted Not set Not set Not set Not set
M: Wealth Creation -2,723 -2,084 -1,492 -
Not set Not set Not set Not set Not set
N: Direct Delivery of Millenium Development Goals 41,052 156,067 269,035 96,566
Not set Not set Not set Not set Not set
O: Total Operating Costs -3,927 -3,748 -3,743 -
Not set Not set Not set Not set Not set
P: Central Programmes 9,558 -11,645 27,800 6,837
Not set Not set Not set Not set Not set
No Specific Pillar - - - -932
Not set Not set Not set Not set Not set
Total 6,227,492 6,268,252 8,868,100 8,396,471
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set £0
CAPITAL 2007-08 2008-09 2009-10 2010-11
Basis for 2007-08 to 2010-11 Outturn Outturn Outturn Outturn
Not set Not set Not set Not set Not set
Resources (including capital grants) Not set Not set Not set Not set
RfR1: Eliminating poverty in poorer countries 739,254 876,174 1,352,642 1,758,696
Of which: Not set Not set Not set Not set
Spending in Departmental Expenditure Limits 739,254 876,174 1,352,642 1,758,696
Not set Not set Not set Not set Not set
A: Bilateral aid to Africa 16,357 2,323 110,313 168,110
Not set Not set Not set Not set Not set
B: Bilateral Aid to South Asia 4,538 1,058 55,796 85,470
Not set Not set Not set Not set Not set
C: Bilateral Aid to the Rest of the World 9,662 21,165 13,631 21,234
Not set Not set Not set Not set Not set
D: Improve the Effectiveness of Multilateral Aid 691,123 822,327 1,060,382 1,303,643
Not set Not set Not set Not set Not set
E: Develop a Global Partnership for Development - 50,000 124,564 191,114
Not set Not set Not set Not set Not set
F: Central Departments 17,574 -20,699 -12,044 -10,875
Not set Not set Not set Not set Not set
G: Environment Transformation Fund - - - -
Not set Not set Not set Not set Not set
Multiple Objectives - - - -
Not set Not set Not set Not set Not set
Gibralter Social Insurance Fund - - - -
Not set Not set Not set Not set Not set
Spending in Annually Managed Expenditure - - - -
Not set Not set Not set Not set Not set
H: Programmes Contributing to Multiple Objectives - - - -
Not set Not set Not set Not set Not set
I: Grants to the International Finance Facility for Immunisation - - - -
Not set Not set Not set Not set Not set
J: Provision for Advance Market Commitment - - - -
Not set Not set Not set Not set Not set
Central departments - - - -
Not set Not set Not set Not set Not set
EU Research Grants - - - -
Not set Not set Not set Not set Not set
RfR2: Conflict Prevention - - - -
Not set Not set Not set Not set Not set
A: Conflict Prevention and Stabilisation - - - Not set
Not set Not set Not set Not set Not set
Total 739,254 876,174 1,352,642 1,758,696
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
CAPITAL Not set Not set Not set Not set
New basis from 2011-12 Not set Not set Not set £0
Not set 2011-12 2012-13 2013-14 2014-15
Not set Outturn Outturn Plans Plans
Not set Not set Not set Not set Not set
Resources (including capital grants) Not set Not set Not set Not set
of which: Not set Not set Not set Not set
Spending in Departmental Expenditure Limits 1,645,907 1,653,213 1,925,000 2,044,000
Not set Not set Not set Not set Not set
A: CSC (NDPB) (net) scholarship relating to developing countires - - - -
Not set Not set Not set Not set Not set
B: Wealth Creation 127,995 194,279 274,417 289,500
Not set Not set Not set Not set Not set
C: Climate Change 67,084 54,295 76,550 12,931
Not set Not set Not set Not set Not set
D: Governance and Security 18,508 13,808 1,094 209
Not set Not set Not set Not set Not set
E: Direct Delivery of Millenium Development Goals 117,353 70,115 93,388 89,936
Not set Not set Not set Not set Not set
F: Global Partnerships 1,323,535 1,315,993 1,471,160 1,371,404
Not set Not set Not set Not set Not set
G: Total Operating Costs - - - -
Not set Not set Not set Not set Not set
H: Central Programmes -8,568 4,723 1,000 -
Not set Not set Not set Not set Not set
I: Joint Conflict Pool - - - -
Not set Not set Not set Not set Not set
J: Independent Commission for Aid Impact (NDPB) (net) - - - -
Not set Not set Not set Not set Not set
K: CSC (NDPB) (net) scholarship relating to developing countires - - - -
Not set Not set Not set Not set Not set
No Specific Pillar - - 7,391 74,315
Not set Not set Not set Not set Not set
Departmental Unallocated Provision - - - 205,705
Not set Not set Not set Not set Not set
Non-Voted Not set Not set Not set Not set
L: European Union Attributed Aid - - - -
Not set Not set Not set Not set Not set
Spending in Annually Managed Expenditure - - - -
Voted Not set Not set Not set Not set
M: Wealth Creation - - - -
Not set Not set Not set Not set Not set
N: Direct Delivery of Millenium Development Goals - - - -
Not set Not set Not set Not set Not set
O: Total Operating Costs - - - -
Not set Not set Not set Not set Not set
P: Central Programmes - - - -
Not set Not set Not set Not set Not set
Total 1,645,907 1,653,213 1,925,000 2,044,000