Corporate report

Note 10 Income

Updated 25 September 2012
Download CSV 2.75 KB

10. Income
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
£0 Not set 2011-12 Not set 2010-11
Not set Not set Not set Restated1
Not set Core Department Departmental Group Core Department Departmental Group
Administration Not set Not set Not set Not set
Interest Income 1 1 - -
Not set Not set Not set Not set Not set
Civil Service Pensions Not set Not set Not set Not set
Central management of Principal Civil Service Pension Scheme 20,932 20,932 17,155 17,155
Civil Service Pensions Transformation Project 6,089 6,089 7,217 7,217
Royalties Not set Not set Not set Not set
Products, Programme and Project Management Assurance 9,493 9,493 8,626 8,626
Office of Parliamentary Counsel Not set Not set Not set Not set
Services of the Office of the Parliamentary Counsel 2,983 2,983 4,026 4,026
National School of Government Not set Not set Not set Not set
Training, seminars and consultancy 11,794 11,794 21,782 21,782
Other Not set Not set Not set Not set
Rental income on freehold properties 2,938 2,938 613 613
Emergency Planning College events 11 11 137 137
Fast Stream - - 2,192 2,192
Government Gateway Strategic Support Programme - - 2,360 2,360
Employee Engagement Programme 1,005 1,005 1,310 1,310
Next Generation HR 18,916 18,916 - -
Iraq Inquiry - - 1,469 1,469
European Staffing - - 680 680
Civil Service Appeal Board 402 402 430 430
Olympic Resilience 611 611 404 404
Various cost recoveries 1,952 1,733 5,232 5,232
Total Administration Income 77,127 76,908 73,633 73,633
Not set Not set Not set Not set Not set
Programme Not set Not set Not set Not set
Interest Income 154 154 5 5
National Security Secretariat Not set Not set Not set Not set
Government Security Zone 870 870 163 163
Government Security Zone – Capital Grant Income 1,875 1,875 - -
Iraq Inquiry 1,654 1,654 - -
Detainee Inquiry 1,318 1,318 - -
Gold Standard - - 16 16
Office for Civil Society Not set Not set Not set Not set
National Citizen Service 75 75 1,500 1,500
Social Action 387 387 - -
Capacitybuilders 13 13 - -
Office of the Government CIO & SIRO Not set Not set Not set Not set
Government Cloud - - 100 100
Public Service Network 2,659 2,659 173 173
Dividends Not set Not set Not set Not set
Government Procurement Service 2,379 2,379 2,092 2,092
Central Office of Information Residual Activity 58,676 58,676 - -
Other Not set Not set Not set Not set
Various cost recoveries 71 71 417 417
Income payable to the Consolidated Fund - - 2,253 -
Not set Not set Not set Not set Not set
Other grant income - - - 117
Non Cash Income Not set Not set Not set Not set
Capital Grant in Kind income 111 111 400 453
Total Programme Income 70,242 70,242 7,119 5,036
Not set Not set Not set Not set Not set
Total 147,369 147,150 80,752 78,669
Not set Not set Not set Not set Not set
1 See Note 2 Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
Fees and Charges Not set Not set Not set Not set
Not set National School of Government Central Office of Information Residual Activity1 Not set Not set
Not set £0 £0 Not set Not set
Full cost 23,835 62,375 Not set Not set
Income -11,954 -60,043 Not set Not set
Deficit 11,881 2,332 Not set Not set
Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set
1 The COI expenditure figures include - staff costs within Note 7 and programme costs within Note 8. The income figures include programme income and rental income within Note 10. Not set Not set Not set Not set