Note 4.2 Outturn against final Administration Budget and Administration net operating cost
Updated 25 September 2012
Download CSV 790 Bytes
4.2 Outturn against final Administration Budget and Administration net operating cost | |||
---|---|---|---|
Not set | Not set | Not set | Not set |
£0 | Not set | 2011-12 | 2010-11 |
Not set | Not set | Not set | Restated1 |
Not set | Note | Not set | Not set |
Estimate – Administration costs limit | Not set | 209,920 | 213,405 |
Not set | Not set | Not set | Not set |
Outturn – Gross Administration Costs | Not set | 265,915 | 276,647 |
Outturn – Gross Income relating to administration costs | Not set | -79,176 | -74,396 |
Outturn – Net administration costs | 3.1 | 186,739 | 202,251 |
Not set | Not set | Not set | Not set |
Reconciliation to operating costs: | Not set | Not set | Not set |
Add: Depreciation on PFI Service Concession | Not set | 91 | 904 |
Less: Utilisation of provisions | 21 | -1,643 | -2,543 |
Less: Service Concession (Administration) | 3.1 | -9,793 | -11,289 |
Prior Period Adjustment | Not set | - | 338 |
Amounts due to the Consolidated Fund | Not set | - | -1,135 |
Not set | Not set | Not set | Not set |
Administration Net Operating Costs | Not set | 175,394 | 188,526 |
Not set | Not set | Not set | Not set |
Not set | Not set | Not set | Not set |
1 See Note 2 | Not set | Not set | Not set |