Corporate report

Core tables 8.3

Updated 6 December 2012
Download CSV 11.1 KB

Organisation(All)
Total departmental spending , 2005-06 to 2014-15 Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
£'000 Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set 2005-06 Not set 2006-07 Not set 2007-08 Not set 2008-09 Not set 2009-10 Not set 2010-11 Not set 2011-12 Not set 2012-13 Not set 2013-14 Not set 2014-15
Not set Not set Not set OUTTURN Not set OUTTURN Not set OUTTURN Not set OUTTURN Not set OUTTURN Not set OUTTURN Not set OUTTURN Not set PLANS Not set PLANS Not set PLANS
Resource DEL Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Provision of Defence Capability Service Personnel Costs - Not set 8,484,781 Not set 8,787,857 Not set 8,818,819 Not set 9,270,207 Not set 9,687,233 Not set 9,822,628 Not set 9,547,851 Not set 9,422,960 Not set 9,269,660
Not set Not set Provision of Defence Capability Civilian Personnel Costs - Not set 2,476,966 Not set 2,565,443 Not set 2,574,482 Not set 2,706,255 Not set 2,708,577 Not set 2,888,233 Not set 2,279,317 Not set 2,102,305 Not set 2,041,674
Not set Not set Provision of Defence Capability Infrastructure costs - Not set 4,146,905 Not set 4,122,192 Not set 4,532,692 Not set 4,575,357 Not set 4,130,436 Not set 4,365,665 Not set 4,160,724 Not set 4,176,951 Not set 4,165,038
Not set Not set Provision of Defence Capability Inventory Consumption - Not set 2,020,993 Not set 1,851,609 Not set 1,922,549 Not set 1,851,181 Not set 1,560,057 Not set 1,740,806 Not set 1,485,994 Not set 1,486,376 Not set 1,432,074
Not set Not set Provision of Defence Capability Equipment Support Costs - Not set 5,140,885 Not set 5,186,947 Not set 5,417,481 Not set 6,066,863 Not set 5,721,074 Not set 5,625,988 Not set 5,600,218 Not set 5,655,085 Not set 5,587,199
Not set Not set Provision of Defence Capability Other Costs and Services (see details) - Not set 806,409 Not set 906,281 Not set 1,379,233 Not set 1,310,353 Not set 2,590,215 Not set 1,357,871 Not set 1,628,857 Not set 1,629,276 Not set 1,660,495
Not set Not set Provision of Defence Capability Receipts and other Income - Not set -1,595,606 Not set -1,813,209 Not set -1,698,504 Not set -1,744,595 Not set -1,280,177 Not set -1,283,873 Not set -1,156,415 Not set -1,181,863 Not set -1,178,673
Not set Not set Provision of Defence Capability Depreciation and Impairments Costs - Not set 6,732,334 Not set 7,464,384 Not set 6,388,871 Not set 7,901,575 Not set 10,626,669 Not set 9,291,756 Not set 8,677,012 Not set 8,984,000 Not set 9,452,000
Not set Not set Provision of Defence Capability Cash Release of Provisions Costs - Not set 413,347 Not set 486,912 Not set 316,031 Not set 273,437 Not set 242,598 Not set 176,464 Not set 242,868 Not set 243,159 Not set 242,431
Not set Not set Provision of Defence Capability Other Capital (Fiscal) - Not set -2,167 Not set - Not set - Not set - Not set - Not set - Not set - Not set - Not set -
Not set Not set Operations Service Personnel Staff Cost - Not set 142,377 Not set 162,053 Not set 174,953 Not set 187,477 Not set 204,898 Not set 278,285 Not set 246,770 Not set 5,200 Not set 5,200
Not set Not set Operations and Peacekeeping Civilian Personnel Staff Costs - Not set 46,227 Not set 52,615 Not set 56,804 Not set 60,870 Not set 23,043 Not set 25,570 Not set 32,192 Not set - Not set -
Not set Not set Operations Infrastructure Costs - Not set 233,372 Not set 343,360 Not set 367,614 Not set 366,443 Not set 312,144 Not set 214,071 Not set 239,496 Not set - Not set -
Not set Not set Operations Inventory Consumption - Not set 462,232 Not set 645,706 Not set 910,319 Not set 719,429 Not set 786,590 Not set 794,614 Not set 720,701 Not set - Not set -
Not set Not set Operations Equipment Support Costs - Not set 382,203 Not set 599,008 Not set 847,896 Not set 806,205 Not set 629,133 Not set 630,108 Not set 665,413 Not set - Not set -
Not set Not set Operations Other Costs and Services - Not set 131,776 Not set 134,065 Not set 136,399 Not set 155,714 Not set 560,059 Not set 492,251 Not set 490,855 Not set - Not set -
Not set Not set Operations Receipts and other Income - Not set -15,557 Not set -27,710 Not set -28,090 Not set -58,486 Not set -33,245 Not set -42,806 Not set -27,961 Not set - Not set -
Not set Not set Operations Depreciation and Impairment Costs - Not set 54,087 Not set 266,467 Not set 358,109 Not set 385,679 Not set 308,591 Not set 532,998 Not set 519,617 Not set - Not set -
Not set Not set Operations Cash Release of Provisions Costs - Not set - Not set - Not set - Not set 7,379 Not set 11,093 Not set 2,827 Not set 5,734 Not set - Not set -
Not set Not set Conflict Pools Resource Costs - Not set - Not set - Not set - Not set - Not set 59,705 Not set 46,212 Not set 52,200 Not set - Not set -
Not set Not set Non Departmental Public Bodies Costs - Not set 63,316 Not set 63,272 Not set 238,811 Not set 193,386 Not set 186,203 Not set 186,791 Not set 171,443 Not set - Not set -
Not set Not set Provision of Defence Capability Research and Development Costs - Not set - Not set - Not set - Not set - Not set - Not set 833,485 Not set 1,176,522 Not set 1,210,648 Not set 1,244,727
Not set Not set IFRS/PFI and other costs - Not set - Not set - Not set - Not set -117,360 Not set - Not set - Not set - Not set - Not set -
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total Resource DEL - Not set 30,124,880 Not set 31,797,252 Not set 32,714,469 Not set 34,917,369 Not set 39,034,896 Not set 37,979,944 Not set 36,759,408 Not set 33,734,097 Not set 33,921,825
Of which: Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Staff costs - Not set 11,263,549 Not set 11,708,002 Not set 11,772,534 Not set 12,305,054 Not set 12,546,522 Not set 12,849,165 Not set 12,106,130 Not set 11,530,465 Not set 11,316,534
Not set Not set Purchase of goods and services - Not set 12,407,252 Not set 12,544,304 Not set 13,479,584 Not set 13,481,214 Not set 13,517,431 Not set 13,018,341 Not set 16,516,243 Not set 14,268,466 Not set 14,199,333
Not set Not set Income from sales of goods and services - Not set -1,104,937 Not set -847,688 Not set -1,062,527 Not set -1,085,660 Not set -1,009,805 Not set -1,015,555 Not set -942,376 Not set -939,863 Not set -936,673
Not set Not set Current grants to persons and non-profit bodies (net) - Not set - Not set - Not set - Not set - Not set 64 Not set 67 Not set - Not set - Not set -
Not set Not set Current grants abroad (net) - Not set 141,578 Not set 152,664 Not set 182,118 Not set 168,005 Not set 197,796 Not set 176,535 Not set - Not set - Not set -
Not set Not set Subsidies to public corporations - Not set 592 Not set 2,195 Not set - Not set - Not set - Not set - Not set - Not set - Not set -
Not set Not set Rentals - Not set 829,819 Not set 1,141,654 Not set 1,834,639 Not set 1,952,604 Not set 2,734,339 Not set 3,102,643 Not set -242,000 Not set -242,000 Not set -242,000
Not set Not set Depreciation 1 - Not set 6,597,997 Not set 7,181,627 Not set 7,304,478 Not set 7,330,535 Not set 10,944,816 Not set 9,837,462 Not set 9,197,617 Not set 8,984,000 Not set 9,452,000
Not set Not set Take up of provisions - Not set - Not set - Not set - Not set - Not set 556 Not set 21,099 Not set - Not set - Not set -
Not set Not set Other resource - Not set -10,970 Not set -85,506 Not set -796,357 Not set 765,617 Not set 103,177 Not set -9,812 Not set 123,794 Not set 133,029 Not set 132,631
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Resource AME Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Provision of Defence Capability Depreciation and Impairment Costs - Not set 12,256 Not set 68,589 Not set 352,890 Not set 838,438 Not set 7,098,741 Not set 509,557 Not set 1,664,430 Not set 1,813,828 Not set 1,949,205
Not set Not set Provision of Defence Capability Provisions Costs - Not set -113,578 Not set 491,843 Not set 441,309 Not set 548,128 Not set 17,925 Not set -467,009 Not set 457,271 Not set 502,210 Not set 541,697
Not set Not set Provision of Defence Cash Release of Provisions Costs - Not set -413,347 Not set -486,912 Not set -316,031 Not set -273,437 Not set -242,598 Not set -342,499 Not set -242,868 Not set -243,159 Not set -242,431
Not set Not set Movement On Fair Value of Financial Instruments - Not set - Not set - Not set -1,177,064 Not set 202,354 Not set 50,481 Not set 347,133 Not set 252,627 Not set 277,456 Not set 299,271
Not set Not set Provision of Defence Capability AME Capital Fiscal - Not set -2,167 Not set -709,000 Not set - Not set - Not set - Not set - Not set - Not set - Not set -
Not set Not set Operations - Not set 6,285 Not set 11,695 Not set -324 Not set 7,168 Not set 39,575 Not set 6,799 Not set 15,056 Not set - Not set -
Not set Not set Operations Cash Release of Provisions Costs - Not set - Not set - Not set - Not set -7,379 Not set -11,093 Not set -2,827 Not set -5,734 Not set - Not set -
Not set Not set War Pensions Benefits Programme costs - Not set 1,038,574 Not set 1,014,616 Not set 1,000,400 Not set 980,294 Not set 935,066 Not set 915,683 Not set 922,978 Not set 900,392 Not set 874,985
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total Resource AME - Not set 528,023 Not set 390,831 Not set 301,180 Not set 2,295,566 Not set 7,888,097 Not set 966,837 Not set 3,063,760 Not set 3,250,727 Not set 3,422,727
Of which: Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Purchase of goods and services - Not set - Not set - Not set - Not set 770 Not set - Not set - Not set - Not set - Not set -
Not set Not set Current grants to persons and non-profit bodies (net) - Not set 1,038,574 Not set 1,014,616 Not set 1,000,400 Not set 980,294 Not set 935,066 Not set 915,683 Not set 922,978 Not set 900,392 Not set 874,985
Not set Not set Depreciation 1 - Not set 12,256 Not set 68,589 Not set -824,174 Not set 1,040,792 Not set 7,126,961 Not set 937,113 Not set 1,917,057 Not set 2,091,284 Not set 2,248,476
Not set Not set Take up of provisions - Not set -140,314 Not set 475,155 Not set 438,539 Not set 544,477 Not set 67,287 Not set -538,843 Not set 472,327 Not set 502,210 Not set 541,697
Not set Not set Release of provision - Not set -413,347 Not set -486,912 Not set -316,031 Not set -281,586 Not set -253,691 Not set -345,326 Not set -248,602 Not set -243,159 Not set -242,431
Not set Not set Other resource - Not set 30,854 Not set -680,617 Not set 2,446 Not set 10,819 Not set 12,474 Not set -1,790 Not set - Not set - Not set -
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total Resource Budget - Not set 30,652,903 Not set 32,188,083 Not set 33,015,649 Not set 37,212,935 Not set 46,922,993 Not set 38,946,782 Not set 39,823,168 Not set 36,984,824 Not set 37,344,552
Of which: Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Depreciation 1 - Not set 6,610,253 Not set 7,250,216 Not set 6,480,304 Not set 8,371,327 Not set 18,361,451 Not set 10,774,575 Not set 11,114,674 Not set 11,075,284 Not set 11,700,476
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Capital DEL Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Provision of Defence Capability Other Costs and Services (see details) - Not set -2,298 Not set -2,299 Not set 1,603 Not set -1,695 Not set - Not set 25,000 Not set - Not set - Not set -
Not set Not set Provision of Defence Capability Receipts and other Income - Not set -4,840 Not set -4,840 Not set - Not set - Not set - Not set - Not set - Not set - Not set -
Not set Not set Provision of Defence Capability Capital Single Use Military Equipment - Not set 6,158,123 Not set 4,567,698 Not set 4,517,457 Not set 4,488,004 Not set 4,851,719 Not set 4,828,749 Not set 5,888,370 Not set 5,719,000 Not set 5,156,000
Not set Not set Provision of Defence Capability Other Capital (Fiscal) - Not set 1,037,451 Not set 3,211,965 Not set 3,361,494 Not set 3,197,059 Not set 3,432,350 Not set 3,536,231 Not set 3,346,752 Not set 3,658,000 Not set 3,935,000
Not set Not set Provision of Defence Capability Fiscal Assets / Estate Disposal - Not set -346,839 Not set - Not set -87,324 Not set -16,386 Not set -32,154 Not set -149,657 Not set -67,000 Not set -86,000 Not set -342,000
Not set Not set Provision of Defence Capability New Loans and Loan Repayment - Not set -388 Not set -61,802 Not set -101,127 Not set -55,176 Not set -71,903 Not set -5,469 Not set -5,000 Not set -11,545 Not set 1,556
Not set Not set Operations Capital Single Use Military Equipment - Not set 348,198 Not set 526,998 Not set 1,148,685 Not set 807,357 Not set 598,026 Not set 454,911 Not set 421,340 Not set - Not set -
Not set Not set Operations Other Capital (Fiscal) - Not set - Not set 308,878 Not set 77,057 Not set 728,431 Not set 485,571 Not set 322,068 Not set 329,660 Not set - Not set -
Not set Not set Conflict Pools Resource Costs - Not set - Not set - Not set - Not set - Not set 694 Not set - Not set - Not set - Not set -
Not set Not set Non Departmental Public Bodies Costs - Not set - Not set 744 Not set - Not set - Not set 851 Not set 2,223 Not set 2,693 Not set - Not set -
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total Capital DEL - Not set 7,189,407 Not set 8,547,342 Not set 8,917,845 Not set 9,147,594 Not set 9,265,154 Not set 9,014,056 Not set 9,916,815 Not set 9,279,455 Not set 8,750,556
Of which: Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Capital grants to persons & non-profit bodies (net) - Not set - Not set - Not set - Not set - Not set - Not set 25,000 Not set - Not set - Not set -
Not set Not set Capital support for public corporations - Not set -7,382 Not set -70,906 Not set -101,127 Not set -55,176 Not set -71,903 Not set -5,469 Not set -5,000 Not set -11,545 Not set 1,556
Not set Not set Purchase of assets - Not set 7,545,082 Not set 8,618,804 Not set 9,154,270 Not set 9,019,394 Not set 9,369,211 Not set 8,698,601 Not set 9,988,815 Not set 9,477,000 Not set 9,091,000
Not set Not set Income from sales of assets - Not set -348,293 Not set -2,665 Not set -136,901 Not set -40,964 Not set -32,154 Not set -150,045 Not set -67,000 Not set -186,000 Not set -342,000
Not set Not set Other capital - Not set - Not set 2,109 Not set 1,603 Not set 224,340 Not set - Not set 445,969 Not set - Not set - Not set -
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Capital AME Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Provision of Defence Capability Provisions Costs - Not set - Not set - Not set 75,868 Not set -4,690 Not set - Not set -9,615 Not set - Not set - Not set -
Not set Not set Provision of Defence Capability AME Capital Fiscal - Not set - Not set - Not set - Not set 9,773 Not set - Not set - Not set - Not set - Not set -
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total Capital AME - Not set - Not set - Not set 75,868 Not set 5,083 Not set - Not set -9,615 Not set - Not set - Not set -
Of which: Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Purchase of assets - Not set - Not set - Not set 75,868 Not set - Not set - Not set -9,615 Not set - Not set - Not set -
Not set Not set Other capital - Not set - Not set - Not set - Not set 5,083 Not set - Not set - Not set - Not set - Not set -
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total Capital Budget - Not set 7,189,407 Not set 8,547,342 Not set 8,993,713 Not set 9,152,677 Not set 9,265,154 Not set 9,004,441 Not set 9,916,815 Not set 9,279,455 Not set 8,750,556
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total departmental spending 3 - Not set 31,232,057 Not set 33,485,209 Not set 35,529,058 Not set 37,994,285 Not set 38,116,370 Not set 37,176,648 Not set 38,625,309 Not set 35,188,995 Not set 34,394,632
Of which: Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Total DEL - Not set 30,716,290 Not set 33,162,967 Not set 34,327,836 Not set 36,734,428 Not set 37,355,234 Not set 37,156,539 Not set 37,478,606 Not set 34,029,552 Not set 33,220,381
Not set Not set Total AME - Not set 515,767 Not set 322,242 Not set 1,201,222 Not set 1,259,857 Not set 761,136 Not set 20,109 Not set 1,146,703 Not set 1,159,443 Not set 1,174,251
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
1 Includes impairments Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
2 Pension schemes report under FRS 17 accounting requirements. These figures therefore include cash payments made and contributions received, as well as certain non-cash items Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
3 Total departmental spending is the sum of the resource budget and the capital budget less depreciation. Similarly, total DEL is the sum of the resource budget DEL and capital budget DEL less depreciation in DEL, and total AME is the sum of resource budget AME and capital budget AME less depreciation in AME. Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set Not set
14-Nov-12 Not set Not set Not set Not set Not set Not set Not set - 1 - Not set Not set Not set Not set Not set Not set Not set 07:49:39 Not set Not set Not set Not set Not set