Transparency data

Statement of net resource outturn by operating segment

Updated 12 November 2015
Download CSV 2.13 KB

2. Statement of Net Resource Outturn by Operating Segment
Not set Not set Not set Not set Not set Not set Not set 2014-15 2013-14
Not set Not set Not set Not set Not set Not set Not set Not set Restated (2)
Not set Not set Not set Not set Not set Not set Not set Not set Not set
Not set Note Gross Income Net Percentage Corporate Resource Resource
Not set Not set outturn Not set Outturn split Services DEL DEL
Not set Not set Not set Not set Not set Not set Net (1) Not set Not set
Not set Not set Not set Not set Not set Not set Not set Not set Not set
Operating Segment Not set  £000  £000  £000 %  £000  £000  £000
Support to the Cabinet, PM & Deputy PM Not set 69,657 -9,392 60,265 12.14 4,476 64,741 58,712
Political & Constitutional Reform Not set 54,104 -38 54,066 10.9 4,016 58,082 21,912
National Security Not set 38,126 -2,706 35,420 7.14 2,631 38,051 30,350
Efficiency & Reform Not set 131,812 -21,704 110,108 22.19 8,178 118,286 97,223
Government Innovation Group Not set 263,834 -39,344 224,490 45.24 16,675 241,165 180,615
Hosted Functions Not set 2,344 -1,078 1,266 0.25 94 1,360 1,224
Civil Service Capability Not set 31,221 -22,656 8,565 1.73 636 9,201 6,477
ALB - Registrar of Consultant Lobbyists Not set 232 - 232 0.05 17 249 -
ALB - Civil Service Commission Not set 1,798 - 1,798 0.36 134 1,932 1,906
Subtotal Not set 593,128 -96,918 496,210 100 36,857 533,067 398,419
Pensions Not set 64,878 -60,170 4,708 - - 4,708 4,900
Transactional Shared Services Not set - - - - - - 565
Subtotal Not set 658,006 -157,088 500,918 100 36,857 537,775 403,884
Consolidated Fund Standing Services Not set 99,061 - 99,061 - - 99,061 1,826
ALB – Registrar of Consultant Lobbyists Not set - -2 -2 - - -2 -
Subtotal Not set 757,067 -157,090 599,977 100 36,857 636,834 405,710
Ring fenced depreciation, amortisation, impairment and provision for doubtful debt Not set 12,994 - 12,994 - - 12,994 13,670
Audit fee Not set 475 - 475 - - 475 495
Total Resource DEL SOPS2.1 770,536 -157,090 613,446 100 36,857 650,303 419,875
Not set Not set Not set Not set Not set Not set Not set Not set Not set
(1) Corporate Services income is disclosed at SOPS 2.1 and at Note 6. It mainly includes supplier rebates, dividends from associates and profit on disposal of shareholding in associates. Not set Not set Not set Not set Not set Not set Not set Not set
(2) In 2014-15 there are two additional reportable segments, Civil Service Capability previously included in Efficiency and Reform and Pensions previously in Corporate Services. Not set Not set Not set Not set Not set Not set Not set Not set